POS AM Filing
Filing Information
| Form Type | POS AM |
| Accession Number | 0001193125-22-014907 |
| Period End Date | 20210930 |
| Filing Date | 20220121 |
| Fiscal Year | N/A |
| Fiscal Period | N/A |
| XBRL Instance | d59543dposam_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
153 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Accounts receivable,allowance for doubtful accounts |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$5.00M | USD | Point-in-time |
| Accounts receivable,allowance for doubtful accounts |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$5.00M | USD | Point-in-time |
| Common stock, no par value |
CommonStockNoParValue
|
- | USD | Point-in-time |
| Common stock, no par value |
CommonStockNoParValue
|
- | USD | Point-in-time |
| Common stock, no par value |
CommonStockNoParValue
|
- | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
110.35M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
119.57M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
129.53M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
129.53M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
119.57M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
110.35M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$146.71M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$213.57M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$91.81M | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$308.00K | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$8.49M | USD | Point-in-time |
| Inventories, net |
InventoryNet
|
$133.87M | USD | Point-in-time |
| Inventories, net |
InventoryNet
|
$98.31M | USD | Point-in-time |
| Inventories, net |
InventoryNet
|
$65.98M | USD | Point-in-time |
| Income tax receivable, net |
IncomeTaxesReceivable
|
- | USD | Point-in-time |
| Income tax receivable, net |
IncomeTaxesReceivable
|
$3.98M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$7.68M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$16.12M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$21.45M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$24.06M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$25.79M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$437.84M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$385.70M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$261.45M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$290.43M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$165.47M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$427.92M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$144.75M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$501.11M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$314.05M | USD | Point-in-time |
| Right of use assetsoperating, net |
OperatingLeaseRightOfUseAsset
|
$45.75M | USD | Point-in-time |
| Right of use assetsoperating, net |
OperatingLeaseRightOfUseAsset
|
$22.05M | USD | Point-in-time |
| Right of use assetsoperating, net |
OperatingLeaseRightOfUseAsset
|
$30.08M | USD | Point-in-time |
| Right of use assetsoperating, net |
OperatingLeaseRightOfUseAsset
|
$32.88M | USD | Point-in-time |
| Right of use assetsoperating, net |
OperatingLeaseRightOfUseAsset
|
$40.02M | USD | Point-in-time |
| Right of use assetsfinance, net |
FinanceLeaseRightOfUseAsset
|
$36.90M | USD | Point-in-time |
| Right of use assetsfinance, net |
FinanceLeaseRightOfUseAsset
|
$40.22M | USD | Point-in-time |
| Right of use assetsfinance, net |
FinanceLeaseRightOfUseAsset
|
$19.09M | USD | Point-in-time |
| Right of use assetsfinance, net |
FinanceLeaseRightOfUseAsset
|
$47.89M | USD | Point-in-time |
| Right of use assetsfinance, net |
FinanceLeaseRightOfUseAsset
|
$58.39M | USD | Point-in-time |
| Intangible assets, net |
FiniteLivedIntangibleAssetsNet
|
$30.04M | USD | Point-in-time |
| Intangible assets, net |
FiniteLivedIntangibleAssetsNet
|
$12.48M | USD | Point-in-time |
| Intangible assets, net |
FiniteLivedIntangibleAssetsNet
|
$122.48M | USD | Point-in-time |
| Intangible assets, net |
FiniteLivedIntangibleAssetsNet
|
$93.80M | USD | Point-in-time |
| Intangible assets, net |
FiniteLivedIntangibleAssetsNet
|
$161.28M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$7.32M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$71.12M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$111.72M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$74.10M | USD | Point-in-time |
| Goodwill |
Goodwill
|
- | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$949.00K | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$11.24M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$13.79M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$7.53M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$12.08M | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$1.16B | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$386.00M | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$1.28B | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$902.09M | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$817.90M | USD | Point-in-time |
| Accounts payable and accrued liabilities |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$24.31M | USD | Point-in-time |
| Accounts payable and accrued liabilities |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$41.90M | USD | Point-in-time |
| Accounts payable and accrued liabilities |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$62.77M | USD | Point-in-time |
| Income tax payable |
TaxesPayableCurrent
|
$5.88M | USD | Point-in-time |
| Income tax payable |
TaxesPayableCurrent
|
$8.33M | USD | Point-in-time |
| Income tax payable |
TaxesPayableCurrent
|
- | USD | Point-in-time |
| Deferred revenue |
ContractWithCustomerLiabilityCurrent
|
$7.18M | USD | Point-in-time |
| Deferred revenue |
ContractWithCustomerLiabilityCurrent
|
$2.40M | USD | Point-in-time |
| Deferred revenue |
ContractWithCustomerLiabilityCurrent
|
$4.08M | USD | Point-in-time |
| Notes payablecurrent portion |
NotesPayableCurrent
|
$6.00M | USD | Point-in-time |
| Notes payablecurrent portion |
NotesPayableCurrent
|
$2.00M | USD | Point-in-time |
| Notes payablecurrent portion |
NotesPayableCurrent
|
$2.00M | USD | Point-in-time |
| Notes payablerelated partycurrent portion |
NotesPayableRelatedPartiesClassifiedCurrent
|
$924.00K | USD | Point-in-time |
| Notes payablerelated partycurrent portion |
NotesPayableRelatedPartiesClassifiedCurrent
|
$1.43M | USD | Point-in-time |
| Notes payablerelated partycurrent portion |
NotesPayableRelatedPartiesClassifiedCurrent
|
$12.01M | USD | Point-in-time |
| Notes payablerelated partycurrent portion |
NotesPayableRelatedPartiesClassifiedCurrent
|
$12.00M | USD | Point-in-time |
| Warrant Liability |
DerivativeLiabilitiesCurrent
|
$9.89M | USD | Point-in-time |
| Operating lease liabilitiescurrent portion |
OperatingLeaseLiabilityCurrent
|
$4.26M | USD | Point-in-time |
| Operating lease liabilitiescurrent portion |
OperatingLeaseLiabilityCurrent
|
$4.01M | USD | Point-in-time |
| Operating lease liabilitiescurrent portion |
OperatingLeaseLiabilityCurrent
|
$3.28M | USD | Point-in-time |
| Operating lease liabilitiescurrent portion |
OperatingLeaseLiabilityCurrent
|
$3.50M | USD | Point-in-time |
| Operating lease liabilitiescurrent portion |
OperatingLeaseLiabilityCurrent
|
$2.54M | USD | Point-in-time |
| Finance lease liabilitiescurrent portion |
FinanceLeaseLiabilityCurrent
|
$3.88M | USD | Point-in-time |
| Finance lease liabilitiescurrent portion |
FinanceLeaseLiabilityCurrent
|
$5.00M | USD | Point-in-time |
| Finance lease liabilitiescurrent portion |
FinanceLeaseLiabilityCurrent
|
$4.41M | USD | Point-in-time |
| Finance lease liabilitiescurrent portion |
FinanceLeaseLiabilityCurrent
|
$2.27M | USD | Point-in-time |
| Finance lease liabilitiescurrent portion |
FinanceLeaseLiabilityCurrent
|
$5.35M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$101.14M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$76.12M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$77.45M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$94.47M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$52.67M | USD | Point-in-time |
| Notes payable |
LongTermNotesPayable
|
- | USD | Point-in-time |
| Notes payable |
LongTermNotesPayable
|
$4.00M | USD | Point-in-time |
| Notes payable |
LongTermNotesPayable
|
$4.00M | USD | Point-in-time |
| Notes PayableRelated Party |
NotesPayableRelatedPartiesNoncurrent
|
$11.98M | USD | Point-in-time |
| Notes PayableRelated Party |
NotesPayableRelatedPartiesNoncurrent
|
$12.65M | USD | Point-in-time |
| Operating lease liabilities |
OperatingLeaseLiabilityNoncurrent
|
$30.91M | USD | Point-in-time |
| Operating lease liabilities |
OperatingLeaseLiabilityNoncurrent
|
$43.66M | USD | Point-in-time |
| Operating lease liabilities |
OperatingLeaseLiabilityNoncurrent
|
$20.60M | USD | Point-in-time |
| Operating lease liabilities |
OperatingLeaseLiabilityNoncurrent
|
$28.12M | USD | Point-in-time |
| Operating lease liabilities |
OperatingLeaseLiabilityNoncurrent
|
$37.78M | USD | Point-in-time |
| Finance lease liabilities |
FinanceLeaseLiabilityNoncurrent
|
$45.52M | USD | Point-in-time |
| Finance lease liabilities |
FinanceLeaseLiabilityNoncurrent
|
$57.23M | USD | Point-in-time |
| Finance lease liabilities |
FinanceLeaseLiabilityNoncurrent
|
$17.17M | USD | Point-in-time |
| Finance lease liabilities |
FinanceLeaseLiabilityNoncurrent
|
$38.10M | USD | Point-in-time |
| Finance lease liabilities |
FinanceLeaseLiabilityNoncurrent
|
$35.06M | USD | Point-in-time |
| Private placement notes liabilities, net |
PrivatePlacementNotesLiabilityNet
|
$119.48M | USD | Point-in-time |
| Private placement notes liabilities, net |
PrivatePlacementNotesLiabilityNet
|
$117.17M | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$6.44M | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$3.92M | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$118.26M | USD | Point-in-time |
| Construction finance liabilities |
ConstructionFinanceLiability
|
$82.05M | USD | Point-in-time |
| Construction finance liabilities |
ConstructionFinanceLiability
|
$92.02M | USD | Point-in-time |
| Construction finance liabilities |
ConstructionFinanceLiability
|
$22.96M | USD | Point-in-time |
| Deferred tax liability |
DeferredIncomeTaxLiabilitiesNet
|
$40.10M | USD | Point-in-time |
| Deferred tax liability |
DeferredIncomeTaxLiabilitiesNet
|
$23.57M | USD | Point-in-time |
| Deferred tax liability |
DeferredIncomeTaxLiabilitiesNet
|
$27.63M | USD | Point-in-time |
| Deferred tax liability |
DeferredIncomeTaxLiabilitiesNet
|
$5.49M | USD | Point-in-time |
| TOTAL LIABILITIES |
Liabilities
|
$370.00M | USD | Point-in-time |
| TOTAL LIABILITIES |
Liabilities
|
$253.11M | USD | Point-in-time |
| TOTAL LIABILITIES |
Liabilities
|
$416.50M | USD | Point-in-time |
| TOTAL LIABILITIES |
Liabilities
|
$453.40M | USD | Point-in-time |
| TOTAL LIABILITIES |
Liabilities
|
$402.79M | USD | Point-in-time |
| Common stock, no par value; unlimited shares authorized, 129,531,207 and 119,573,998 issued and outstanding as of September 30, 2021 and December 31, 2020, respectively |
CommonStockValue
|
- | USD | Point-in-time |
| Common stock, no par value; unlimited shares authorized, 129,531,207 and 119,573,998 issued and outstanding as of September 30, 2021 and December 31, 2020, respectively |
CommonStockValue
|
- | USD | Point-in-time |
| Common stock, no par value; unlimited shares authorized, 129,531,207 and 119,573,998 issued and outstanding as of September 30, 2021 and December 31, 2020, respectively |
CommonStockValue
|
- | USD | Point-in-time |
| Additional paid-in-capital |
AdditionalPaidInCapitalCommonStock
|
$328.21M | USD | Point-in-time |
| Additional paid-in-capital |
AdditionalPaidInCapitalCommonStock
|
$613.38M | USD | Point-in-time |
| Additional paid-in-capital |
AdditionalPaidInCapitalCommonStock
|
$76.19M | USD | Point-in-time |
| Additional paid-in-capital |
AdditionalPaidInCapitalCommonStock
|
$524.95M | USD | Point-in-time |
| Warrants |
WarrantsAndRightsOutstanding
|
$52.57M | USD | Point-in-time |
| Accumulated earnings |
RetainedEarningsAccumulatedDeficit
|
$56.69M | USD | Point-in-time |
| Accumulated earnings |
RetainedEarningsAccumulatedDeficit
|
$119.69M | USD | Point-in-time |
| Accumulated earnings |
RetainedEarningsAccumulatedDeficit
|
$209.26M | USD | Point-in-time |
| TOTAL SHAREHOLDERS' EQUITY |
StockholdersEquity
|
$188.57M | USD | Point-in-time |
| TOTAL SHAREHOLDERS' EQUITY |
StockholdersEquity
|
$157.71M | USD | Point-in-time |
| TOTAL SHAREHOLDERS' EQUITY |
StockholdersEquity
|
$758.29M | USD | Point-in-time |
| TOTAL SHAREHOLDERS' EQUITY |
StockholdersEquity
|
$132.88M | USD | Point-in-time |
| TOTAL SHAREHOLDERS' EQUITY |
StockholdersEquity
|
$289.74M | USD | Point-in-time |
| TOTAL SHAREHOLDERS' EQUITY |
StockholdersEquity
|
$447.90M | USD | Point-in-time |
| TOTAL SHAREHOLDERS' EQUITY |
StockholdersEquity
|
$4.16M | USD | Point-in-time |
| TOTAL SHAREHOLDERS' EQUITY |
StockholdersEquity
|
$485.58M | USD | Point-in-time |
| TOTAL SHAREHOLDERS' EQUITY |
StockholdersEquity
|
$822.64M | USD | Point-in-time |
| TOTAL SHAREHOLDERS' EQUITY |
StockholdersEquity
|
$78.81M | USD | Point-in-time |
| TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY |
LiabilitiesAndStockholdersEquity
|
$817.90M | USD | Point-in-time |
| TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY |
LiabilitiesAndStockholdersEquity
|
$386.00M | USD | Point-in-time |
| TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY |
LiabilitiesAndStockholdersEquity
|
$1.28B | USD | Point-in-time |
Income Statement
130 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenues, net of discounts |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$252.82M | USD | Annual |
| Revenues, net of discounts |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$633.04M | USD | 3 Qtrs |
| Revenues, net of discounts |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$353.10M | USD | 3 Qtrs |
| Revenues, net of discounts |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$521.53M | USD | Annual |
| Revenues, net of discounts |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$136.27M | USD | 1 Quarter |
| Revenues, net of discounts |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$224.09M | USD | 1 Quarter |
| Revenues, net of discounts |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$102.82M | USD | Annual |
| Cost of goods sold |
CostOfGoodsAndServicesSold
|
$22.39M | USD | Annual |
| Cost of goods sold |
CostOfGoodsAndServicesSold
|
$34.10M | USD | 1 Quarter |
| Cost of goods sold |
CostOfGoodsAndServicesSold
|
$199.34M | USD | 3 Qtrs |
| Cost of goods sold |
CostOfGoodsAndServicesSold
|
$70.15M | USD | 1 Quarter |
| Cost of goods sold |
CostOfGoodsAndServicesSold
|
$86.56M | USD | 3 Qtrs |
| Cost of goods sold |
CostOfGoodsAndServicesSold
|
$60.98M | USD | Annual |
| Cost of goods sold |
CostOfGoodsAndServicesSold
|
$135.12M | USD | Annual |
| Gross profit |
GrossProfit
|
$266.54M | USD | 3 Qtrs |
| Gross profit |
GrossProfit
|
$433.69M | USD | 3 Qtrs |
| Gross profit |
GrossProfit
|
$153.94M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$80.43M | USD | Annual |
| Gross profit |
GrossProfit
|
$102.18M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$386.42M | USD | Annual |
| Gross profit |
GrossProfit
|
$191.84M | USD | Annual |
| Sales and marketing |
SellingAndMarketingExpense
|
$119.39M | USD | Annual |
| Sales and marketing |
SellingAndMarketingExpense
|
$80.76M | USD | 3 Qtrs |
| Sales and marketing |
SellingAndMarketingExpense
|
$30.89M | USD | 1 Quarter |
| Sales and marketing |
SellingAndMarketingExpense
|
$142.86M | USD | 3 Qtrs |
| Sales and marketing |
SellingAndMarketingExpense
|
$59.35M | USD | Annual |
| Sales and marketing |
SellingAndMarketingExpense
|
$25.05M | USD | Annual |
| Sales and marketing |
SellingAndMarketingExpense
|
$51.72M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$28.22M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$22.70M | USD | 3 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$36.06M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$55.87M | USD | 3 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$14.07M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$8.50M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$19.16M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$1.14M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$3.31M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$8.61M | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$19.83M | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$7.73M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$12.60M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$5.08M | USD | Annual |
| Total expenses |
OperatingExpenses
|
$112.07M | USD | 3 Qtrs |
| Total expenses |
OperatingExpenses
|
$78.50M | USD | Annual |
| Total expenses |
OperatingExpenses
|
$218.56M | USD | 3 Qtrs |
| Total expenses |
OperatingExpenses
|
$42.71M | USD | 1 Quarter |
| Total expenses |
OperatingExpenses
|
$168.05M | USD | Annual |
| Total expenses |
OperatingExpenses
|
$87.67M | USD | 1 Quarter |
| Total expenses |
OperatingExpenses
|
$45.34M | USD | Annual |
| Income from operations |
OperatingIncomeLoss
|
$113.34M | USD | Annual |
| Income from operations |
OperatingIncomeLoss
|
$218.37M | USD | Annual |
| Income from operations |
OperatingIncomeLoss
|
$66.28M | USD | 1 Quarter |
| Income from operations |
OperatingIncomeLoss
|
$215.14M | USD | 3 Qtrs |
| Income from operations |
OperatingIncomeLoss
|
$59.47M | USD | 1 Quarter |
| Income from operations |
OperatingIncomeLoss
|
$154.47M | USD | 3 Qtrs |
| Income from operations |
OperatingIncomeLoss
|
$35.09M | USD | Annual |
| Interest expense, net |
InterestExpense
|
$5.35M | USD | 1 Quarter |
| Interest expense, net |
InterestExpense
|
$16.57M | USD | 3 Qtrs |
| Interest expense, net |
InterestExpense
|
$20.24M | USD | Annual |
| Interest expense, net |
InterestExpense
|
$2.10M | USD | Annual |
| Interest expense, net |
InterestExpense
|
$9.05M | USD | Annual |
| Interest expense, net |
InterestExpense
|
$20.69M | USD | 3 Qtrs |
| Interest expense, net |
InterestExpense
|
$6.14M | USD | 1 Quarter |
| Other (expense) income, net |
OtherNonoperatingIncomeExpense
|
$-10.83M | USD | 3 Qtrs |
| Other (expense) income, net |
OtherNonoperatingIncomeExpense
|
$-10.76M | USD | 1 Quarter |
| Other (expense) income, net |
OtherNonoperatingIncomeExpense
|
$-40.68M | USD | Annual |
| Other (expense) income, net |
OtherNonoperatingIncomeExpense
|
$385.00K | USD | 3 Qtrs |
| Other (expense) income, net |
OtherNonoperatingIncomeExpense
|
$60.00K | USD | Annual |
| Other (expense) income, net |
OtherNonoperatingIncomeExpense
|
$89.00K | USD | 1 Quarter |
| Other (expense) income, net |
OtherNonoperatingIncomeExpense
|
$-607.00K | USD | Annual |
| Total other expense |
NonoperatingIncomeExpense
|
$-16.11M | USD | 1 Quarter |
| Total other expense |
NonoperatingIncomeExpense
|
$-20.31M | USD | 3 Qtrs |
| Total other expense |
NonoperatingIncomeExpense
|
$-6.06M | USD | 1 Quarter |
| Total other expense |
NonoperatingIncomeExpense
|
$-27.39M | USD | 3 Qtrs |
| Total other expense |
NonoperatingIncomeExpense
|
$-2.04M | USD | Annual |
| Total other expense |
NonoperatingIncomeExpense
|
$-60.92M | USD | Annual |
| Total other expense |
NonoperatingIncomeExpense
|
$-9.66M | USD | Annual |
| Income before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$127.07M | USD | 3 Qtrs |
| Income before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$103.68M | USD | Annual |
| Income before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$33.04M | USD | Annual |
| Income before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$194.83M | USD | 3 Qtrs |
| Income before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$60.22M | USD | 1 Quarter |
| Income before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$43.36M | USD | 1 Quarter |
| Income before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$157.45M | USD | Annual |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$94.45M | USD | Annual |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$50.59M | USD | Annual |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$22.15M | USD | Annual |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$25.95M | USD | 1 Quarter |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$105.25M | USD | 3 Qtrs |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$41.60M | USD | 1 Quarter |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$67.12M | USD | 3 Qtrs |
| Net income and comprehensive income |
NetIncomeLoss
|
$30.08M | USD | 1 Quarter |
| Net income and comprehensive income |
NetIncomeLoss
|
$10.89M | USD | Annual |
| Net income and comprehensive income |
NetIncomeLoss
|
$23.61M | USD | 1 Quarter |
| Net income and comprehensive income |
NetIncomeLoss
|
$18.62M | USD | 1 Quarter |
| Net income and comprehensive income |
NetIncomeLoss
|
$63.00M | USD | Annual |
| Net income and comprehensive income |
NetIncomeLoss
|
$17.41M | USD | 1 Quarter |
| Net income and comprehensive income |
NetIncomeLoss
|
$18.94M | USD | 1 Quarter |
| Net income and comprehensive income |
NetIncomeLoss
|
$40.88M | USD | 1 Quarter |
| Net income and comprehensive income |
NetIncomeLoss
|
$59.96M | USD | 3 Qtrs |
| Net income and comprehensive income |
NetIncomeLoss
|
$89.57M | USD | 3 Qtrs |
| Net income and comprehensive income |
NetIncomeLoss
|
$53.09M | USD | Annual |
| Basic net income per common share |
EarningsPerShareBasic
|
$0.55 | USD | Annual |
| Basic net income per common share |
EarningsPerShareBasic
|
$0.16 | USD | 1 Quarter |
| Basic net income per common share |
EarningsPerShareBasic
|
$0.11 | USD | Annual |
| Basic net income per common share |
EarningsPerShareBasic
|
$0.73 | USD | 3 Qtrs |
| Basic net income per common share |
EarningsPerShareBasic
|
$0.54 | USD | 3 Qtrs |
| Basic net income per common share |
EarningsPerShareBasic
|
$0.15 | USD | 1 Quarter |
| Basic net income per common share |
EarningsPerShareBasic
|
$0.48 | USD | Annual |
| Diluted net income per common share |
EarningsPerShareDiluted
|
$0.52 | USD | 3 Qtrs |
| Diluted net income per common share |
EarningsPerShareDiluted
|
$0.11 | USD | Annual |
| Diluted net income per common share |
EarningsPerShareDiluted
|
$0.53 | USD | Annual |
| Diluted net income per common share |
EarningsPerShareDiluted
|
$0.68 | USD | 3 Qtrs |
| Diluted net income per common share |
EarningsPerShareDiluted
|
$0.14 | USD | 1 Quarter |
| Diluted net income per common share |
EarningsPerShareDiluted
|
$0.46 | USD | Annual |
| Diluted net income per common share |
EarningsPerShareDiluted
|
$0.15 | USD | 1 Quarter |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
101.70M | shares | Annual |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
111.82M | shares | 3 Qtrs |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
110.21M | shares | Annual |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
113.57M | shares | Annual |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
128.15M | shares | 1 Quarter |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
122.98M | shares | 3 Qtrs |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
112.04M | shares | 1 Quarter |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
118.33M | shares | Annual |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
116.00M | shares | 3 Qtrs |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
136.91M | shares | 1 Quarter |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
130.93M | shares | 3 Qtrs |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
117.95M | shares | 1 Quarter |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
115.32M | shares | Annual |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
103.20M | shares | Annual |
Cash Flow Statement
203 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income and comprehensive income |
ProfitLoss
|
$53.09M | USD | Annual |
| Net income and comprehensive income |
ProfitLoss
|
$59.96M | USD | 3 Qtrs |
| Net income and comprehensive income |
ProfitLoss
|
$63.00M | USD | Annual |
| Net income and comprehensive income |
ProfitLoss
|
$10.89M | USD | Annual |
| Net income and comprehensive income |
ProfitLoss
|
$89.57M | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$1.14M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$3.31M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$8.61M | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$19.83M | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$7.73M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$12.60M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$5.08M | USD | Annual |
| Depreciation and amortization included in cost of goods sold |
DepreciationAndAmortizationIncludedInCostOfGoodsSold
|
$11.54M | USD | Annual |
| Depreciation and amortization included in cost of goods sold |
DepreciationAndAmortizationIncludedInCostOfGoodsSold
|
$14.40M | USD | 3 Qtrs |
| Depreciation and amortization included in cost of goods sold |
DepreciationAndAmortizationIncludedInCostOfGoodsSold
|
$7.99M | USD | Annual |
| Depreciation and amortization included in cost of goods sold |
DepreciationAndAmortizationIncludedInCostOfGoodsSold
|
$7.42M | USD | 3 Qtrs |
| Depreciation and amortization included in cost of goods sold |
DepreciationAndAmortizationIncludedInCostOfGoodsSold
|
$1.97M | USD | Annual |
| Non-cash interest expense |
NonCashInterestIncomeExpense
|
$-2.89M | USD | Annual |
| Non-cash interest expense |
NonCashInterestIncomeExpense
|
$-849.00K | USD | Annual |
| Non-cash interest expense |
NonCashInterestIncomeExpense
|
$-2.14M | USD | 3 Qtrs |
| Non-cash interest expense |
NonCashInterestIncomeExpense
|
$-2.31M | USD | 3 Qtrs |
| Loss from Sale of Property and Equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
$5.00K | USD | 3 Qtrs |
| Loss from Sale of Property and Equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
$-63.00K | USD | 3 Qtrs |
| Loss from Sale of Property and Equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
$-46.00K | USD | Annual |
| Loss from Sale of Property and Equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
$-63.00K | USD | Annual |
| Loss from Sale of Property and Equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
$-67.00K | USD | Annual |
| Amortization of operating lease right of use assets |
OperatingLeaseRightOfUseAssetAmortizationExpense
|
$6.04M | USD | Annual |
| Amortization of operating lease right of use assets |
OperatingLeaseRightOfUseAssetAmortizationExpense
|
$3.22M | USD | 3 Qtrs |
| Amortization of operating lease right of use assets |
OperatingLeaseRightOfUseAssetAmortizationExpense
|
$2.38M | USD | 3 Qtrs |
| Amortization of operating lease right of use assets |
OperatingLeaseRightOfUseAssetAmortizationExpense
|
$2.73M | USD | Annual |
| Share-based compensation |
ShareBasedCompensation
|
$2.22M | USD | 3 Qtrs |
| Share-based compensation |
ShareBasedCompensation
|
$2.21M | USD | 3 Qtrs |
| Share-based compensation |
ShareBasedCompensation
|
$2.77M | USD | Annual |
| Share-based compensation |
ShareBasedCompensation
|
$15.02M | USD | Annual |
| Accretion of construction finance liability |
AccretionOfConstructionFinanceLiability
|
$1.10M | USD | 3 Qtrs |
| Accretion of construction finance liability |
AccretionOfConstructionFinanceLiability
|
$617.00K | USD | 3 Qtrs |
| Loss on fair value of warrants |
FairValueAdjustmentOfWarrants
|
$806.00K | USD | Annual |
| Loss on fair value of warrants |
FairValueAdjustmentOfWarrants
|
$12.78M | USD | 3 Qtrs |
| Loss on fair value of warrants |
FairValueAdjustmentOfWarrants
|
$42.68M | USD | Annual |
| Deferred income tax expense |
DeferredIncomeTaxExpenseBenefit
|
$-2.11M | USD | 3 Qtrs |
| Deferred income tax expense |
DeferredIncomeTaxExpenseBenefit
|
$-908.00K | USD | Annual |
| Deferred income tax expense |
DeferredIncomeTaxExpenseBenefit
|
$-546.00K | USD | Annual |
| Deferred income tax expense |
DeferredIncomeTaxExpenseBenefit
|
$-4.89M | USD | Annual |
| Deferred income tax expense |
DeferredIncomeTaxExpenseBenefit
|
$-2.32M | USD | 3 Qtrs |
| Inventories |
IncreaseDecreaseInInventories
|
$22.53M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$11.69M | USD | 3 Qtrs |
| Inventories |
IncreaseDecreaseInInventories
|
$33.80M | USD | 3 Qtrs |
| Inventories |
IncreaseDecreaseInInventories
|
$18.75M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$54.48M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$8.18M | USD | 3 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-1.11M | USD | Annual |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$2.27M | USD | Annual |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$6.92M | USD | 3 Qtrs |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$9.41M | USD | 3 Qtrs |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$5.22M | USD | Annual |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$11.67M | USD | Annual |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$5.79M | USD | 3 Qtrs |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$-147.00K | USD | Annual |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$2.52M | USD | Annual |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$4.51M | USD | 3 Qtrs |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$1.10M | USD | Annual |
| Income tax payable / receivable |
IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable
|
$-2.45M | USD | Annual |
| Income tax payable / receivable |
IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable
|
$1.91M | USD | 3 Qtrs |
| Income tax payable / receivable |
IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable
|
$-12.74M | USD | 3 Qtrs |
| Income tax payable / receivable |
IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable
|
$-6.74M | USD | Annual |
| Income tax payable / receivable |
IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable
|
$13.93M | USD | Annual |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$1.00M | USD | Annual |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$17.85M | USD | 3 Qtrs |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$1.06M | USD | Annual |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$13.59M | USD | Annual |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$1.30M | USD | 3 Qtrs |
| Operating lease liabilities |
IncreaseDecreaseInOperatingLeaseLiabilities
|
$-1.91M | USD | 3 Qtrs |
| Operating lease liabilities |
IncreaseDecreaseInOperatingLeaseLiabilities
|
$-4.76M | USD | Annual |
| Operating lease liabilities |
IncreaseDecreaseInOperatingLeaseLiabilities
|
$-2.05M | USD | 3 Qtrs |
| Operating lease liabilities |
IncreaseDecreaseInOperatingLeaseLiabilities
|
$-2.83M | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInContractWithCustomerLiability
|
$1.41M | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInContractWithCustomerLiability
|
$-3.10M | USD | 3 Qtrs |
| Deferred revenue |
IncreaseDecreaseInContractWithCustomerLiability
|
$2.21M | USD | 3 Qtrs |
| Deferred revenue |
IncreaseDecreaseInContractWithCustomerLiability
|
$977.00K | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInContractWithCustomerLiability
|
$4.77M | USD | Annual |
| Other long-term liabilities |
IncreaseDecreaseInOtherNoncurrentLiabilities
|
$344.00K | USD | 3 Qtrs |
| Other long-term liabilities |
IncreaseDecreaseInOtherNoncurrentLiabilities
|
$3.92M | USD | Annual |
| Other long-term liabilities |
IncreaseDecreaseInOtherNoncurrentLiabilities
|
$723.00K | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$99.64M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$23.52M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$75.08M | USD | 3 Qtrs |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$72.84M | USD | 3 Qtrs |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$19.07M | USD | Annual |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$61.36M | USD | 3 Qtrs |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$42.56M | USD | Annual |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$190.91M | USD | 3 Qtrs |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$71.83M | USD | Annual |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$99.94M | USD | Annual |
| Purchases of property and equipment related to construction finance liability |
PaymentsForPurchasesOfPropertyAndEquipmentRelatedToConstructionFinanceLiability
|
$8.88M | USD | 3 Qtrs |
| Purchases of property and equipment related to construction finance liability |
PaymentsForPurchasesOfPropertyAndEquipmentRelatedToConstructionFinanceLiability
|
$27.38M | USD | 3 Qtrs |
| Purchases of Property and Equipment from Construction |
PaymentsForPurchasesOfPropertyAndEquipmentFromConstruction
|
$2.57M | USD | Annual |
| Purchases of Property and Equipment from Construction |
PaymentsForPurchasesOfPropertyAndEquipmentFromConstruction
|
$41.12M | USD | Annual |
| Cash paid for internal use software |
PaymentsForSoftware
|
$887.00K | USD | Annual |
| Cash paid for internal use software |
PaymentsForSoftware
|
$3.59M | USD | 3 Qtrs |
| Acquisitions, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$7.64M | USD | Annual |
| Acquisitions, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$19.82M | USD | Annual |
| Acquisitions, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$27.92M | USD | Annual |
| Acquisitions, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$29.92M | USD | 3 Qtrs |
| Capitalized interest |
RepaymentOfCapitalizedInterest
|
$2.09M | USD | 3 Qtrs |
| Capitalized interest |
RepaymentOfCapitalizedInterest
|
$4.36M | USD | 3 Qtrs |
| Capitalized interest |
RepaymentOfCapitalizedInterest
|
$980.00K | USD | Annual |
| Capitalized interest |
RepaymentOfCapitalizedInterest
|
$471.00K | USD | Annual |
| Capitalized interest |
RepaymentOfCapitalizedInterest
|
$4.80M | USD | Annual |
| Proceeds from Sale of Property and Equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$129.00K | USD | Annual |
| Proceeds from Sale of Property and Equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$8.00K | USD | 3 Qtrs |
| Proceeds from Sale of Property and Equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$16.00K | USD | Annual |
| Proceeds from Sale of Property and Equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$16.00K | USD | 3 Qtrs |
| Proceeds from Sale of Property and Equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$29.00K | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-94.67M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-90.81M | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-174.65M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-237.64M | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-51.05M | USD | Annual |
| Proceeds from Issuance of Notes Payable |
ProceedsFromNotesPayable
|
$6.04M | USD | Annual |
| Proceeds from Issuance of Notes PayableRelated Party |
ProceedsFromRelatedPartyDebt
|
$11.36M | USD | Annual |
| Proceeds from Debt Financings, Net of Discounts and Accrued Interest |
ProceedsFromIssuanceOfDebt
|
$122.22M | USD | Annual |
| Proceeds from share warrant exercise |
ProceedsFromWarrantExercises
|
$1.50M | USD | Point-in-time |
| Proceeds from share warrant exercise |
ProceedsFromWarrantExercises
|
$964.00K | USD | Annual |
| Proceeds from share warrant exercise |
ProceedsFromWarrantExercises
|
$11.46M | USD | 3 Qtrs |
| Proceeds from share warrant exercise |
ProceedsFromWarrantExercises
|
$964.00M | USD | Point-in-time |
| Proceeds from share warrant exercise |
ProceedsFromWarrantExercises
|
$1.29M | USD | Annual |
| Proceeds from share warrant exercise |
ProceedsFromWarrantExercises
|
$7.67M | USD | 3 Qtrs |
| Proceeds from share warrant exercise |
ProceedsFromWarrantExercises
|
$11.46M | USD | Annual |
| Proceeds from construction finance liability |
ProceedsFromConstructionLoansPayable
|
$23.07M | USD | Annual |
| Proceeds from construction finance liability |
ProceedsFromConstructionLoansPayable
|
$28.58M | USD | 3 Qtrs |
| Proceeds from construction finance liability |
ProceedsFromConstructionLoansPayable
|
$41.12M | USD | Annual |
| Proceeds from construction finance liability |
ProceedsFromConstructionLoansPayable
|
$8.88M | USD | 3 Qtrs |
| Payments on Construction Finance Liability |
PaymentsOnConstructionFinanceLiability
|
$115.00K | USD | Annual |
| Payments on Construction Finance Liability |
PaymentsOnConstructionFinanceLiability
|
$4.95M | USD | Annual |
| Payments on Issuance of Shares for Reverse Transaction |
PaymentsOnIssuanceOfSharesForReverseTransaction
|
$460.00K | USD | Annual |
| Payments on Notes Payable |
RepaymentsOfRelatedPartyDebt
|
$6.00M | USD | Annual |
| Proceeds from shares issued pursuant to private placement |
ProceedsFromIssuanceOfPrivatePlacement
|
$83.23M | USD | 3 Qtrs |
| Proceeds from shares issued pursuant to private placement |
ProceedsFromIssuanceOfPrivatePlacement
|
$47.47M | USD | Annual |
| Proceeds from shares issued pursuant to private placement |
ProceedsFromIssuanceOfPrivatePlacement
|
$83.23M | USD | Annual |
| Proceeds from shares issued pursuant to private placement |
ProceedsFromIssuanceOfPrivatePlacement
|
$217.90M | USD | 3 Qtrs |
| Payments on finance lease obligations |
FinanceLeasePrincipalPayments
|
$1.63M | USD | Annual |
| Payments on finance lease obligations |
FinanceLeasePrincipalPayments
|
$454.00K | USD | Annual |
| Payments on finance lease obligations |
FinanceLeasePrincipalPayments
|
$2.82M | USD | 3 Qtrs |
| Payments on finance lease obligations |
FinanceLeasePrincipalPayments
|
$4.02M | USD | 3 Qtrs |
| Payments on notes payable - related party |
RepaymentsOfNotesPayable
|
$907.00K | USD | 3 Qtrs |
| Payments on notes payable - related party |
RepaymentsOfNotesPayable
|
$8.68M | USD | Annual |
| Payments on notes payable - related party |
RepaymentsOfNotesPayable
|
$1.52M | USD | Annual |
| Payments on notes payable - related party |
RepaymentsOfNotesPayable
|
$11.00K | USD | 3 Qtrs |
| Payments on notes payable - related party |
RepaymentsOfNotesPayable
|
$941.00K | USD | Annual |
| Payments for taxes related to net share settlement of equity awards |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$987.00K | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$229.42M | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$119.54M | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$142.98M | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$50.56M | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$129.91M | USD | Annual |
| Net increase in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$67.38M | USD | Annual |
| Net increase in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$54.90M | USD | Annual |
| Net increase in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$23.02M | USD | Annual |
| Net increase in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$101.56M | USD | 3 Qtrs |
| Net increase in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$66.86M | USD | 3 Qtrs |
| Cash and cash equivalents, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$24.43M | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$91.81M | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$193.38M | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$146.71M | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$213.57M | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$1.41M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$24.43M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$91.81M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$193.38M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$146.71M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$213.57M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$1.41M | USD | Point-in-time |
| Interest |
InterestPaidNet
|
$7.42M | USD | Annual |
| Interest |
InterestPaidNet
|
$22.14M | USD | Annual |
| Interest |
InterestPaidNet
|
$22.65M | USD | 3 Qtrs |
| Interest |
InterestPaidNet
|
$12.80M | USD | 3 Qtrs |
| Interest |
InterestPaidNet
|
$2.95M | USD | Annual |
| Income taxes |
IncomeTaxesPaid
|
$120.36M | USD | 3 Qtrs |
| Income taxes |
IncomeTaxesPaid
|
$105.25M | USD | Annual |
| Income taxes |
IncomeTaxesPaid
|
$8.20M | USD | Annual |
| Income taxes |
IncomeTaxesPaid
|
$71.00M | USD | 3 Qtrs |
| Income taxes |
IncomeTaxesPaid
|
$43.66M | USD | Annual |
| Shares Issued for PurePenn and Solevo Acquisition |
StockIssued1
|
$57.45M | USD | 3 Qtrs |
| Shares Issued for PurePenn and Solevo Acquisition |
StockIssued1
|
$37.00M | USD | Annual |
| Shares Reserved for PurePenn and Solevo Acquisition |
SharesReservedForPurePennandSolevoAcquisition
|
$65.00M | USD | Annual |
| Purchase of Property and Equipment Financed with Notes Payable - Related Party |
PurchaseOfPropertyAndEquipmentFinancedWithNotesPayableRelatedParty
|
$3.10M | USD | Annual |
| Purchase of Property and Equipment Financed with Notes Payable - Related Party |
PurchaseOfPropertyAndEquipmentFinancedWithNotesPayableRelatedParty
|
$257.00K | USD | Annual |
| Adjustment to PurePenn, LLC and Keystone Relief Centers, LLC contingent consideration |
NoncashOrPartNoncashDivestitureAmountOfConsiderationReceived1
|
$2.80M | USD | 3 Qtrs |
| ASC 842 lease additions - operating and finance leases |
CapitalLeaseObligationsIncurred
|
$43.75M | USD | 3 Qtrs |
| ASC 842 lease additions - operating and finance leases |
CapitalLeaseObligationsIncurred
|
$23.10M | USD | 3 Qtrs |
| Shares issued for acquisitions |
StockIssued1
|
$57.45M | USD | 3 Qtrs |
| Shares issued for acquisitions |
StockIssued1
|
$37.00M | USD | Annual |
| Purchase of property and equipment financed with accounts payable |
PurchaseOfPropertyAndEquipmentFinancedWithAccountsPayable
|
$16.15M | USD | 3 Qtrs |
| Purchase of property and equipment financed with accounts payable |
PurchaseOfPropertyAndEquipmentFinancedWithAccountsPayable
|
$7.17M | USD | 3 Qtrs |
| Purchase of property and equipment financed with accounts payable |
PurchaseOfPropertyAndEquipmentFinancedWithAccountsPayable
|
$6.52M | USD | Annual |
| Purchase of property and equipment financed with accounts payable |
PurchaseOfPropertyAndEquipmentFinancedWithAccountsPayable
|
$13.61M | USD | Annual |
| Purchase of property and equipment financed with accounts payable |
PurchaseOfPropertyAndEquipmentFinancedWithAccountsPayable
|
$4.70M | USD | Annual |
| Property and Equipment Acquired via Finance Leases |
PropertyAndEquipmentAcquiredViaFinanceLeases
|
$1.41M | USD | Annual |
| Property and Equipment Acquired via Finance Leases |
PropertyAndEquipmentAcquiredViaFinanceLeases
|
$24.16M | USD | Annual |
| Property and Equipment Acquired via Finance Leases |
PropertyAndEquipmentAcquiredViaFinanceLeases
|
$19.88M | USD | Annual |
| Transfer of Shares Treated as a Debt Discount |
TransferOfSharesTreatedAsADebtDiscount
|
$200.00K | USD | Annual |
| Debt Discount related to Below Market Interest Debt |
DebtDiscountRelatedToBelowMarketInterestDebt
|
$10.00K | USD | Annual |
| Debt Discount related to Below Market Interest Debt |
DebtDiscountRelatedToBelowMarketInterestDebt
|
$46.00K | USD | Annual |
Stockholders Equity
63 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning Balance |
StockholdersEquity
|
$188.57M | USD | Point-in-time |
| Beginning Balance |
StockholdersEquity
|
$157.71M | USD | Point-in-time |
| Beginning Balance |
StockholdersEquity
|
$758.29M | USD | Point-in-time |
| Beginning Balance |
StockholdersEquity
|
$132.88M | USD | Point-in-time |
| Beginning Balance |
StockholdersEquity
|
$289.74M | USD | Point-in-time |
| Beginning Balance |
StockholdersEquity
|
$447.90M | USD | Point-in-time |
| Beginning Balance |
StockholdersEquity
|
$4.16M | USD | Point-in-time |
| Beginning Balance |
StockholdersEquity
|
$485.58M | USD | Point-in-time |
| Beginning Balance |
StockholdersEquity
|
$822.64M | USD | Point-in-time |
| Beginning Balance |
StockholdersEquity
|
$78.81M | USD | Point-in-time |
| Share-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$462.00K | USD | 1 Quarter |
| Share-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$1.22M | USD | 1 Quarter |
| Share-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$2.77M | USD | Annual |
| Share-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$523.00K | USD | 1 Quarter |
| Share-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$15.02M | USD | Annual |
| Share-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$744.00K | USD | 1 Quarter |
| Share-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$741.00K | USD | 1 Quarter |
| Share-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$732.00K | USD | 1 Quarter |
| Shares issued for cash - warrant exercise |
StockIssuedDuringPeriodValueForWarrantsExercise
|
$1.49M | USD | Annual |
| Shares issued for cash - warrant exercise |
StockIssuedDuringPeriodValueForWarrantsExercise
|
$1.00K | USD | 1 Quarter |
| Shares issued for cash - warrant exercise |
StockIssuedDuringPeriodValueForWarrantsExercise
|
$811.00K | USD | 1 Quarter |
| Shares issued for cash - warrant exercise |
StockIssuedDuringPeriodValueForWarrantsExercise
|
$11.46M | USD | 1 Quarter |
| Shares issued for cash - warrant exercise |
StockIssuedDuringPeriodValueForWarrantsExercise
|
$11.46M | USD | Annual |
| Shares issued for cash - warrant exercise |
StockIssuedDuringPeriodValueForWarrantsExercise
|
$964.00K | USD | Annual |
| Shares issued for cash - warrant exercise |
StockIssuedDuringPeriodValueForWarrantsExercise
|
$6.86M | USD | 1 Quarter |
| Tax withholding related to net share settlement of equity awards |
TaxWithholdingRelatedToNetShareSettlementOfEquityAwards
|
$595.00K | USD | 1 Quarter |
| Tax withholding related to net share settlement of equity awards |
TaxWithholdingRelatedToNetShareSettlementOfEquityAwards
|
$392.00K | USD | 1 Quarter |
| Issuance of shares in offering, net of issuance costs |
IssuanceOfSharesInOfferingNetOfIssuanceCosts
|
$217.90M | USD | 1 Quarter |
| Contingent consideration payable in shares |
AdjustmentsToAdditionalPaidInCapitalContingentConsiderationPayableInShares
|
$2.80M | USD | 1 Quarter |
| Contingent consideration payable in shares |
AdjustmentsToAdditionalPaidInCapitalContingentConsiderationPayableInShares
|
$-65.00M | USD | Annual |
| Conversion of warrants to Subordinate Voting Shares |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$200.00K | USD | Annual |
| Issuance of Common Stock as Debt Discount |
AdjustmentsToAdditionalPaidInCapitalIssuanceOfCommonStockAsDebtDiscount
|
$200.00K | USD | Annual |
| Additional Contribution from the Issuance of Below Market Interest Debt |
AdjustmentsToAdditionalPaidInCapitalAdditionalContributionFromTheIssuanceOfBelowMarketInterestDebt
|
$10.00K | USD | Annual |
| Additional Contribution from the Issuance of Below Market Interest Debt |
AdjustmentsToAdditionalPaidInCapitalAdditionalContributionFromTheIssuanceOfBelowMarketInterestDebt
|
$46.00K | USD | Annual |
| Issuance of Shares Subscription Receipt Offering, Net |
StockIssuedDuringPeriodSharesSubscriptionReceiptOfferingNetValue
|
$45.95M | USD | Annual |
| Broker Warrants Issued in Reverse Takeover Transaction |
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
$1.52M | USD | Annual |
| Net Consideration Provided in Reverse Takeover Transaction |
StockIssuedDuringPeriodValueNetConsiderationProvidedInReverseTakeoverTransaction
|
$-460.00K | USD | Annual |
| Reclassification of Warrants to Equity |
StockIssuedDuringPeriodValueReclassificationOfWarrantsToEquity
|
$52.57M | USD | Annual |
| Exercise of Stock Options (in shares) |
StockIssuedDuringPeriodSharesStockOptionsExercised
|
36,787.00 | shares | 3 Qtrs |
| Exercise of Stock Options (in shares) |
StockIssuedDuringPeriodSharesStockOptionsExercised
|
9,180.00 | shares | Annual |
| Issuance of Shares in Private Placement, Net of Issuance Costs |
StockIssuedDuringPeriodValueIssuanceOfSharesInPrivatePlacementNetOfIssuanceCosts
|
$83.23M | USD | Annual |
| Issuance of Shares in Private Placement, Net of Issuance Costs |
StockIssuedDuringPeriodValueIssuanceOfSharesInPrivatePlacementNetOfIssuanceCosts
|
$83.23M | USD | 1 Quarter |
| Net income and comprehensive income |
NetIncomeLoss
|
$30.08M | USD | 1 Quarter |
| Net income and comprehensive income |
NetIncomeLoss
|
$10.89M | USD | Annual |
| Net income and comprehensive income |
NetIncomeLoss
|
$23.61M | USD | 1 Quarter |
| Net income and comprehensive income |
NetIncomeLoss
|
$18.62M | USD | 1 Quarter |
| Net income and comprehensive income |
NetIncomeLoss
|
$63.00M | USD | Annual |
| Net income and comprehensive income |
NetIncomeLoss
|
$17.41M | USD | 1 Quarter |
| Net income and comprehensive income |
NetIncomeLoss
|
$18.94M | USD | 1 Quarter |
| Net income and comprehensive income |
NetIncomeLoss
|
$40.88M | USD | 1 Quarter |
| Net income and comprehensive income |
NetIncomeLoss
|
$59.96M | USD | 3 Qtrs |
| Net income and comprehensive income |
NetIncomeLoss
|
$89.57M | USD | 3 Qtrs |
| Net income and comprehensive income |
NetIncomeLoss
|
$53.09M | USD | Annual |
| Ending Balance |
StockholdersEquity
|
$188.57M | USD | Point-in-time |
| Ending Balance |
StockholdersEquity
|
$157.71M | USD | Point-in-time |
| Ending Balance |
StockholdersEquity
|
$758.29M | USD | Point-in-time |
| Ending Balance |
StockholdersEquity
|
$132.88M | USD | Point-in-time |
| Ending Balance |
StockholdersEquity
|
$289.74M | USD | Point-in-time |
| Ending Balance |
StockholdersEquity
|
$447.90M | USD | Point-in-time |
| Ending Balance |
StockholdersEquity
|
$4.16M | USD | Point-in-time |
| Ending Balance |
StockholdersEquity
|
$485.58M | USD | Point-in-time |
| Ending Balance |
StockholdersEquity
|
$822.64M | USD | Point-in-time |
| Ending Balance |
StockholdersEquity
|
$78.81M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.