10-K Filing

ZETA GLOBAL HOLDINGS CORP. CIK: 1851003 FY 2021

Filing Information

Form Type	10-K
Accession Number	`0001193125-22-053214`
Period End Date	20211231
Filing Date	20220225
Fiscal Year	2021
Fiscal Period	FY
XBRL Instance	d34083d10k_htm.xml

Filing Contents

This filing contains the following financial statements:

Balance Sheet 72 Income Statement 82 Cash Flow Statement 106 Stockholders Equity 26

Balance Sheet 72 line items

Line Item	Tag	Value	Unit	Period
Accounts receivable, net of allowance	`AllowanceForDoubtfulAccountsReceivableCurrent`	$1.21M	USD	Point-in-time
Accounts receivable, net of allowance	`AllowanceForDoubtfulAccountsReceivableCurrent`	$2.21M	USD	Point-in-time
Accounts receivable, net of allowance	`AllowanceForDoubtfulAccountsReceivableCurrent`	$1.29M	USD	Point-in-time
Redeemable Convertible Preferred Stock , Par or Stated Value Per Share	`TemporaryEquityParOrStatedValuePerShare`	$0.00	USD	Point-in-time
Redeemable Convertible Preferred Stock , Shares Authorized	`TemporaryEquitySharesAuthorized`	60.14M	shares	Point-in-time
Cash and cash equivalents	`CashAndCashEquivalentsAtCarryingValue`	$103.86M	USD	Point-in-time
Cash and cash equivalents	`CashAndCashEquivalentsAtCarryingValue`	$50.73M	USD	Point-in-time
Accounts receivable, net of allowance of $1,295 and $2,207 as of December 31, 2021 and December 31, 2020, respectively	`AccountsReceivableNetCurrent`	$83.58M	USD	Point-in-time
Accounts receivable, net of allowance of $1,295 and $2,207 as of December 31, 2021 and December 31, 2020, respectively	`AccountsReceivableNetCurrent`	$79.37M	USD	Point-in-time
Redeemable Convertible Preferred Stock , Shares Issued	`TemporaryEquitySharesIssued`	39.22M	shares	Point-in-time
Prepaid expenses	`PrepaidExpenseCurrent`	$6.97M	USD	Point-in-time
Prepaid expenses	`PrepaidExpenseCurrent`	$3.90M	USD	Point-in-time
Redeemable Convertible Preferred Stock , Shares Outstanding	`TemporaryEquitySharesOutstanding`	39.22M	shares	Point-in-time
Other current assets	`OtherAssetsCurrent`	$1.65M	USD	Point-in-time
Other current assets	`OtherAssetsCurrent`	$7.37M	USD	Point-in-time
Total current assets	`AssetsCurrent`	$141.37M	USD	Point-in-time
Total current assets	`AssetsCurrent`	$196.06M	USD	Point-in-time
Property and equipment, net	`PropertyPlantAndEquipmentNet`	$6.12M	USD	Point-in-time
Property and equipment, net	`PropertyPlantAndEquipmentNet`	$5.63M	USD	Point-in-time
Website and software development costs, net	`CapitalizedComputerSoftwareNet`	$32.89M	USD	Point-in-time
Website and software development costs, net	`CapitalizedComputerSoftwareNet`	$38.04M	USD	Point-in-time
Intangible assets, net	`IntangibleAssetsNetExcludingGoodwill`	$28.59M	USD	Point-in-time
Intangible assets, net	`IntangibleAssetsNetExcludingGoodwill`	$40.96M	USD	Point-in-time
Goodwill	`Goodwill`	$78.15M	USD	Point-in-time
Goodwill	`Goodwill`	$76.43M	USD	Point-in-time
Goodwill	`Goodwill`	$114.51M	USD	Point-in-time
Deferred tax assets, net	`DeferredIncomeTaxAssetsNet`	$366.00K	USD	Point-in-time
Deferred tax assets, net	`DeferredIncomeTaxAssetsNet`	$956.00K	USD	Point-in-time
Other non-current assets	`OtherAssetsNoncurrent`	$521.00K	USD	Point-in-time
Other non-current assets	`OtherAssetsNoncurrent`	$1.11M	USD	Point-in-time
Total non-current assets	`AssetsNoncurrent`	$144.92M	USD	Point-in-time
Total non-current assets	`AssetsNoncurrent`	$201.21M	USD	Point-in-time
Total assets	`Assets`	$397.26M	USD	Point-in-time
Total assets	`Assets`	$286.29M	USD	Point-in-time
Accounts payable	`AccountsPayableCurrent`	$21.71M	USD	Point-in-time
Accounts payable	`AccountsPayableCurrent`	$40.98M	USD	Point-in-time
Accrued expenses	`AccruedLiabilitiesCurrent`	$44.62M	USD	Point-in-time
Accrued expenses	`AccruedLiabilitiesCurrent`	$63.98M	USD	Point-in-time
Acquisition-related liabilities (current)	`AcquisitionRelatedLiabilitiesCurrent`	$6.02M	USD	Point-in-time
Acquisition-related liabilities (current)	`AcquisitionRelatedLiabilitiesCurrent`	$8.04M	USD	Point-in-time
Deferred revenue	`DeferredRevenueCurrent`	$4.05M	USD	Point-in-time
Deferred revenue	`DeferredRevenueCurrent`	$6.87M	USD	Point-in-time
Other current liabilities	`OtherLiabilitiesCurrent`	$5.16M	USD	Point-in-time
Other current liabilities	`OtherLiabilitiesCurrent`	$8.31M	USD	Point-in-time
Total current liabilities	`LiabilitiesCurrent`	$103.98M	USD	Point-in-time
Total current liabilities	`LiabilitiesCurrent`	$105.76M	USD	Point-in-time
Long-term borrowings	`LongTermDebtNoncurrent`	$183.61M	USD	Point-in-time
Long-term borrowings	`LongTermDebtNoncurrent`	$189.69M	USD	Point-in-time
Acquisition-related liabilities (non-current)	`AcquisitionRelatedLiabilitiesNonCurrent`	$17.14M	USD	Point-in-time
Acquisition-related liabilities (non-current)	`AcquisitionRelatedLiabilitiesNonCurrent`	$14.91M	USD	Point-in-time
Warrants and derivative liabilities	`DerivativeInstrumentsAndHedgesLiabilitiesNoncurrent`	$58.10M	USD	Point-in-time
Other non-current liabilities	`OtherLiabilitiesNoncurrent`	$2.39M	USD	Point-in-time
Other non-current liabilities	`OtherLiabilitiesNoncurrent`	$2.49M	USD	Point-in-time
Total non-current liabilities	`LiabilitiesNoncurrent`	$201.02M	USD	Point-in-time
Total non-current liabilities	`LiabilitiesNoncurrent`	$267.32M	USD	Point-in-time
Total liabilities	`Liabilities`	$371.30M	USD	Point-in-time
Total liabilities	`Liabilities`	$306.78M	USD	Point-in-time
Commitments and contingencies (See Note 12)	`CommitmentsAndContingencies`	-	USD	Point-in-time
Commitments and contingencies (See Note 12)	`CommitmentsAndContingencies`	-	USD	Point-in-time
Redeemable convertible preferred stock $ 0.001 per share par value, up to 60,137,979 shares authorized, 39,223,194 shares issued and outstanding as of December 31,2020	`RedeemableNoncontrollingInterestEquityCarryingAmount`	$154.21M	USD	Point-in-time
Additional paid-in capital	`AdditionalPaidInCapitalCommonStock`	$584.21M	USD	Point-in-time
Additional paid-in capital	`AdditionalPaidInCapitalCommonStock`	$4.96M	USD	Point-in-time
Accumulated deficit	`RetainedEarningsAccumulatedDeficit`	$-242.25M	USD	Point-in-time
Accumulated deficit	`RetainedEarningsAccumulatedDeficit`	$-491.82M	USD	Point-in-time
Accumulated other comprehensive loss	`AccumulatedOtherComprehensiveIncomeLossNetOfTax`	$-2.10M	USD	Point-in-time
Accumulated other comprehensive loss	`AccumulatedOtherComprehensiveIncomeLossNetOfTax`	$-2.04M	USD	Point-in-time
Total stockholders' equity / (deficit)	`StockholdersEquity`	$-186.33M	USD	Point-in-time
Total stockholders' equity / (deficit)	`StockholdersEquity`	$90.49M	USD	Point-in-time
Total stockholders' equity / (deficit)	`StockholdersEquity`	$-170.43M	USD	Point-in-time
Total stockholders' equity / (deficit)	`StockholdersEquity`	$-239.22M	USD	Point-in-time
Total liabilities, mezzanine equity and stockholders' equity / (deficit)	`LiabilitiesAndStockholdersEquity`	$286.29M	USD	Point-in-time
Total liabilities, mezzanine equity and stockholders' equity / (deficit)	`LiabilitiesAndStockholdersEquity`	$397.26M	USD	Point-in-time

Income Statement 82 line items

Line Item	Tag	Value	Unit	Period
Revenues	`RevenueFromContractWithCustomerExcludingAssessedTax`	$306.05M	USD	Annual
Revenues	`RevenueFromContractWithCustomerExcludingAssessedTax`	$458.34M	USD	Annual
Revenues	`RevenueFromContractWithCustomerExcludingAssessedTax`	$368.12M	USD	Annual
Cost of revenues (excluding depreciation and amortization)	`CostOfRevenue`	$110.39M	USD	Annual
Cost of revenues (excluding depreciation and amortization)	`CostOfRevenue`	$174.72M	USD	Annual
Cost of revenues (excluding depreciation and amortization)	`CostOfRevenue`	$148.88M	USD	Annual
General and administrative expenses	`GeneralAndAdministrativeExpense`	$189.61M	USD	Annual
General and administrative expenses	`GeneralAndAdministrativeExpense`	$73.34M	USD	Annual
General and administrative expenses	`GeneralAndAdministrativeExpense`	$70.85M	USD	Annual
Selling and marketing expenses	`SellingAndMarketingExpense`	$229.34M	USD	Annual
Selling and marketing expenses	`SellingAndMarketingExpense`	$77.14M	USD	Annual
Selling and marketing expenses	`SellingAndMarketingExpense`	$69.52M	USD	Annual
Research and development expenses	`ResearchAndDevelopmentExpense`	$28.68M	USD	Annual
Research and development expenses	`ResearchAndDevelopmentExpense`	$31.77M	USD	Annual
Research and development expenses	`ResearchAndDevelopmentExpense`	$64.47M	USD	Annual
Depreciation and amortization	`DepreciationAndAmortization`	$45.92M	USD	Annual
Depreciation and amortization	`DepreciationAndAmortization`	$40.06M	USD	Annual
Depreciation and amortization	`DepreciationAndAmortization`	$34.34M	USD	Annual
Acquisition-related expenses	`BusinessCombinationAcquisitionRelatedCosts`	$5.40M	USD	Annual
Acquisition-related expenses	`BusinessCombinationAcquisitionRelatedCosts`	$5.92M	USD	Annual
Acquisition-related expenses	`BusinessCombinationAcquisitionRelatedCosts`	$1.95M	USD	Annual
Share-based Payment Arrangement, Expense	`AllocatedShareBasedCompensationExpense`	$105.00K	USD	Annual
Share-based Payment Arrangement, Expense	`AllocatedShareBasedCompensationExpense`	$216.00K	USD	Annual
Restructuring expenses	`RestructuringCharges`	$2.09M	USD	Annual
Restructuring expenses	`RestructuringCharges`	$727.00K	USD	Annual
Restructuring expenses	`RestructuringCharges`	$1.39M	USD	Annual
Share-based Payment Arrangement, Expense	`AllocatedShareBasedCompensationExpense`	$259.16M	USD	Annual
Total operating expenses	`OperatingCostsAndExpenses`	$376.19M	USD	Annual
Total operating expenses	`OperatingCostsAndExpenses`	$706.75M	USD	Annual
Total operating expenses	`OperatingCostsAndExpenses`	$323.58M	USD	Annual
Loss from operations	`OperatingIncomeLoss`	$-8.07M	USD	Annual
Loss from operations	`OperatingIncomeLoss`	$-248.41M	USD	Annual
Loss from operations	`OperatingIncomeLoss`	$-17.53M	USD	Annual
Interest expense	`InterestExpense`	$7.03M	USD	Annual
Interest expense	`InterestExpense`	$16.26M	USD	Annual
Interest expense	`InterestExpense`	$15.49M	USD	Annual
Other (income) / expenses	`OtherOperatingIncomeExpenseNet`	$-239.00K	USD	Annual
Other (income) / expenses	`OtherOperatingIncomeExpenseNet`	$126.00K	USD	Annual
Other (income) / expenses	`OtherOperatingIncomeExpenseNet`	$279.00K	USD	Annual
Gain recognized on extinguishment of debt	`GainsLossesOnExtinguishmentOfDebt`	$10.00M	USD	Annual
Change in fair value of warrants and derivative liabilities	`FairValueAdjustmentOfWarrants`	$4.20M	USD	Annual
Change in fair value of warrants and derivative liabilities	`FairValueAdjustmentOfWarrants`	$5.00M	USD	Annual
Change in fair value of warrants and derivative liabilities	`FairValueAdjustmentOfWarrants`	$28.10M	USD	Annual
Total other expenses	`OtherNonoperatingIncomeExpense`	$-1.75M	USD	Annual
Total other expenses	`OtherNonoperatingIncomeExpense`	$-19.93M	USD	Annual
Total other expenses	`OtherNonoperatingIncomeExpense`	$-44.23M	USD	Annual
Loss before income taxes	`IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest`	$-250.16M	USD	Annual
Loss before income taxes	`IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest`	$-37.46M	USD	Annual
Loss before income taxes	`IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest`	$-52.31M	USD	Annual
Income tax (benefit) / provision	`IncomeTaxExpenseBenefit`	$919.00K	USD	Annual
Income tax (benefit) / provision	`IncomeTaxExpenseBenefit`	$-598.00K	USD	Annual
Income tax (benefit) / provision	`IncomeTaxExpenseBenefit`	$1.01M	USD	Annual
Net loss	`NetIncomeLoss`	$-53.23M	USD	Annual
Net loss	`NetIncomeLoss`	$-38.47M	USD	Annual
Net loss	`NetIncomeLoss`	$-249.56M	USD	Annual
Foreign currency translation adjustment	`OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax`	$-190.00K	USD	Annual
Foreign currency translation adjustment	`OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax`	$-64.00K	USD	Annual
Foreign currency translation adjustment	`OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax`	$-76.00K	USD	Annual
Total comprehensive loss	`ComprehensiveIncomeNetOfTax`	$-38.54M	USD	Annual
Total comprehensive loss	`ComprehensiveIncomeNetOfTax`	$-53.41M	USD	Annual
Total comprehensive loss	`ComprehensiveIncomeNetOfTax`	$-249.63M	USD	Annual
Net loss	`NetIncomeLoss`	$-53.23M	USD	Annual
Net loss	`NetIncomeLoss`	$-38.47M	USD	Annual
Net loss	`NetIncomeLoss`	$-249.56M	USD	Annual
Cumulative redeemable convertible preferred stock dividends	`RedeemablePreferredStockDividends`	$17.28M	USD	Annual
Cumulative redeemable convertible preferred stock dividends	`RedeemablePreferredStockDividends`	$7.06M	USD	Annual
Cumulative redeemable convertible preferred stock dividends	`RedeemablePreferredStockDividends`	$19.57M	USD	Annual
Net loss available to common stockholders	`NetIncomeLossAvailableToCommonStockholdersBasic`	$-256.62M	USD	Annual
Net loss available to common stockholders	`NetIncomeLossAvailableToCommonStockholdersBasic`	$-72.80M	USD	Annual
Net loss available to common stockholders	`NetIncomeLossAvailableToCommonStockholdersBasic`	$-55.74M	USD	Annual
Basic loss per share	`EarningsPerShareBasic`	$-1.77	USD	Annual
Basic loss per share	`EarningsPerShareBasic`	$-2.95	USD	Annual
Basic loss per share	`EarningsPerShareBasic`	$-2.23	USD	Annual
Diluted loss per share	`EarningsPerShareDiluted`	$-1.77	USD	Annual
Diluted loss per share	`EarningsPerShareDiluted`	$-2.23	USD	Annual
Diluted loss per share	`EarningsPerShareDiluted`	$-2.95	USD	Annual
Basic	`WeightedAverageNumberOfSharesOutstandingBasic`	32.59M	shares	Annual
Basic	`WeightedAverageNumberOfSharesOutstandingBasic`	31.58M	shares	Annual
Basic	`WeightedAverageNumberOfSharesOutstandingBasic`	86.93M	shares	Annual
Diluted	`WeightedAverageNumberOfDilutedSharesOutstanding`	86.93M	shares	Annual
Diluted	`WeightedAverageNumberOfDilutedSharesOutstanding`	32.59M	shares	Annual
Diluted	`WeightedAverageNumberOfDilutedSharesOutstanding`	31.58M	shares	Annual

Cash Flow Statement 106 line items

Line Item	Tag	Value	Unit	Period
Net loss	`ProfitLoss`	$-38.47M	USD	Annual
Net loss	`ProfitLoss`	$-53.23M	USD	Annual
Net loss	`ProfitLoss`	$-249.56M	USD	Annual
Depreciation and amortization	`DepreciationAndAmortization`	$45.92M	USD	Annual
Depreciation and amortization	`DepreciationAndAmortization`	$40.06M	USD	Annual
Depreciation and amortization	`DepreciationAndAmortization`	$34.34M	USD	Annual
Stock-based compensation	`ShareBasedCompensation`	$216.00K	USD	Annual
Stock-based compensation	`ShareBasedCompensation`	$259.16M	USD	Annual
Stock-based compensation	`ShareBasedCompensation`	$105.00K	USD	Annual
Gain on extinguishment of debt	`GainsLossesOnExtinguishmentOfDebt`	$10.00M	USD	Annual
Deferred income taxes	`ProvisionForDeferredIncomeTaxes`	$-98.00K	USD	Annual
Deferred income taxes	`ProvisionForDeferredIncomeTaxes`	$-2.48M	USD	Annual
Deferred income taxes	`ProvisionForDeferredIncomeTaxes`	$-59.00K	USD	Annual
Change in fair value of warrant and derivative liabilities	`FairValueAdjustmentOfWarrants`	$4.20M	USD	Annual
Change in fair value of warrant and derivative liabilities	`FairValueAdjustmentOfWarrants`	$5.00M	USD	Annual
Change in fair value of warrant and derivative liabilities	`FairValueAdjustmentOfWarrants`	$28.10M	USD	Annual
Others, net	`OtherNoncashIncomeExpense`	$-4.18M	USD	Annual
Others, net	`OtherNoncashIncomeExpense`	$-2.39M	USD	Annual
Others, net	`OtherNoncashIncomeExpense`	$-45.00K	USD	Annual
Accounts receivable	`IncreaseDecreaseInAccountsReceivable`	$-24.35M	USD	Annual
Accounts receivable	`IncreaseDecreaseInAccountsReceivable`	$-18.91M	USD	Annual
Accounts receivable	`IncreaseDecreaseInAccountsReceivable`	$1.16M	USD	Annual
Prepaid expenses	`IncreaseDecreaseInPrepaidExpense`	$80.00K	USD	Annual
Prepaid expenses	`IncreaseDecreaseInPrepaidExpense`	$551.00K	USD	Annual
Prepaid expenses	`IncreaseDecreaseInPrepaidExpense`	$3.07M	USD	Annual
Other current assets	`IncreaseDecreaseInOtherCurrentAssets`	$-5.72M	USD	Annual
Other current assets	`IncreaseDecreaseInOtherCurrentAssets`	$-632.00K	USD	Annual
Other current assets	`IncreaseDecreaseInOtherCurrentAssets`	$6.20M	USD	Annual
Other non-current assets	`IncreaseDecreaseInOtherNoncurrentAssets`	$592.00K	USD	Annual
Other non-current assets	`IncreaseDecreaseInOtherNoncurrentAssets`	$-1.48M	USD	Annual
Other non-current assets	`IncreaseDecreaseInOtherNoncurrentAssets`	$-330.00K	USD	Annual
Deferred revenue	`IncreaseDecreaseInDeferredRevenue`	$2.40M	USD	Annual
Deferred revenue	`IncreaseDecreaseInDeferredRevenue`	$-2.77M	USD	Annual
Deferred revenue	`IncreaseDecreaseInDeferredRevenue`	$2.81M	USD	Annual
Accounts payable	`IncreaseDecreaseInAccountsPayable`	$22.23M	USD	Annual
Accounts payable	`IncreaseDecreaseInAccountsPayable`	$-22.24M	USD	Annual
Accounts payable	`IncreaseDecreaseInAccountsPayable`	$4.44M	USD	Annual
Accrued expenses and other current liabilities	`IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities`	$-6.48M	USD	Annual
Accrued expenses and other current liabilities	`IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities`	$14.62M	USD	Annual
Accrued expenses and other current liabilities	`IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities`	$-15.49M	USD	Annual
Other non-current liabilities	`IncreaseDecreaseInOtherNoncurrentLiabilities`	$2.05M	USD	Annual
Other non-current liabilities	`IncreaseDecreaseInOtherNoncurrentLiabilities`	$-848.00K	USD	Annual
Other non-current liabilities	`IncreaseDecreaseInOtherNoncurrentLiabilities`	$105.00K	USD	Annual
Net cash provided by operating activities	`NetCashProvidedByUsedInOperatingActivities`	$44.29M	USD	Annual
Net cash provided by operating activities	`NetCashProvidedByUsedInOperatingActivities`	$30.60M	USD	Annual
Net cash provided by operating activities	`NetCashProvidedByUsedInOperatingActivities`	$35.54M	USD	Annual
Capital expenditures	`PaymentsToAcquirePropertyPlantAndEquipment`	$9.48M	USD	Annual
Capital expenditures	`PaymentsToAcquirePropertyPlantAndEquipment`	$3.30M	USD	Annual
Capital expenditures	`PaymentsToAcquirePropertyPlantAndEquipment`	$2.25M	USD	Annual
Website and software development costs	`PaymentsForSoftware`	$22.96M	USD	Annual
Website and software development costs	`PaymentsForSoftware`	$17.27M	USD	Annual
Website and software development costs	`PaymentsForSoftware`	$19.37M	USD	Annual
Business and asset acquisitions, net of cash acquired	`PaymentsToAcquireBusinessesNetOfCashAcquired`	$38.99M	USD	Annual
Business and asset acquisitions, net of cash acquired	`PaymentsToAcquireBusinessesNetOfCashAcquired`	$20.09M	USD	Annual
Net cash used for investing activities	`NetCashProvidedByUsedInInvestingActivities`	$-46.85M	USD	Annual
Net cash used for investing activities	`NetCashProvidedByUsedInInvestingActivities`	$-61.66M	USD	Annual
Net cash used for investing activities	`NetCashProvidedByUsedInInvestingActivities`	$-25.21M	USD	Annual
Cash paid for acquisition-related liabilities	`PaymentsOfMergerRelatedCostsFinancingActivities`	$9.85M	USD	Annual
Cash paid for acquisition-related liabilities	`PaymentsOfMergerRelatedCostsFinancingActivities`	$717.00K	USD	Annual
Cash paid for acquisition-related liabilities	`PaymentsOfMergerRelatedCostsFinancingActivities`	$1.77M	USD	Annual
Proceeds from pay-check protection program loan	`ProceedsFromPaycheckProtectionProgramLoan`	$10.00M	USD	Annual
Proceeds from term loan, net of issuance costs	`ProceedsFromIssuanceOfDebt`	$183.31M	USD	Annual
Proceeds from term loan, net of issuance costs	`ProceedsFromIssuanceOfDebt`	$24.50M	USD	Annual
Proceeds from initial public offering, net of issuance costs	`ProceedsFromIssuanceInitialPublicOffering`	$126.54M	USD	Annual
Repurchase of restricted stock	`ProceedsFromRepurchaseOfRestrictedStock`	$64.47M	USD	Annual
Proceeds from employees' stock purchase plan	`ProceedsFromStockPlans`	$809.00K	USD	Annual
Exercise of warrants and options	`ProceedsFromExerciseOfWarrantsAndOptions`	$137.00K	USD	Annual
Proceeds from credit lines	`ProceedsFromLongTermLinesOfCredit`	$7.00M	USD	Annual
Repayments against the credit facilities	`RepaymentsOfLongTermLinesOfCredit`	$6.50M	USD	Annual
Repayments against the credit facilities	`RepaymentsOfLongTermLinesOfCredit`	$180.75M	USD	Annual
Repayments against the credit facilities	`RepaymentsOfLongTermLinesOfCredit`	$1.70M	USD	Annual
Repayments against the credit facilities	`RepaymentsOfLongTermLinesOfCredit`	$42.79M	USD	Point-in-time
Net cash provided by financing activities	`NetCashProvidedByUsedInFinancingActivities`	$28.03M	USD	Annual
Net cash provided by financing activities	`NetCashProvidedByUsedInFinancingActivities`	$55.73M	USD	Annual
Net cash provided by financing activities	`NetCashProvidedByUsedInFinancingActivities`	$2.78M	USD	Annual
Effect of exchange rate changes on cash and cash equivalents	`EffectOfExchangeRateOnCashAndCashEquivalents`	$-75.00K	USD	Annual
Effect of exchange rate changes on cash and cash equivalents	`EffectOfExchangeRateOnCashAndCashEquivalents`	$-41.00K	USD	Annual
Effect of exchange rate changes on cash and cash equivalents	`EffectOfExchangeRateOnCashAndCashEquivalents`	$-208.00K	USD	Annual
Net increase / (decrease) in cash and cash equivalents, including restricted cash	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect`	$-3.11M	USD	Annual
Net increase / (decrease) in cash and cash equivalents, including restricted cash	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect`	$53.13M	USD	Annual
Net increase / (decrease) in cash and cash equivalents, including restricted cash	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect`	$12.91M	USD	Annual
Cash and cash equivalents and restricted cash, beginning of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$103.86M	USD	Point-in-time
Cash and cash equivalents and restricted cash, beginning of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$37.82M	USD	Point-in-time
Cash and cash equivalents and restricted cash, beginning of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$40.93M	USD	Point-in-time
Cash and cash equivalents and restricted cash, beginning of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$50.73M	USD	Point-in-time
Cash and cash equivalents and restricted cash, end of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$103.86M	USD	Point-in-time
Cash and cash equivalents and restricted cash, end of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$37.82M	USD	Point-in-time
Cash and cash equivalents and restricted cash, end of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$40.93M	USD	Point-in-time
Cash and cash equivalents and restricted cash, end of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$50.73M	USD	Point-in-time
Cash paid for interest	`InterestPaidNet`	$7.00M	USD	Annual
Cash paid for interest	`InterestPaidNet`	$13.07M	USD	Annual
Cash paid for interest	`InterestPaidNet`	$12.22M	USD	Annual
Cash paid for income taxes, net	`IncomeTaxesPaidNet`	$783.00K	USD	Annual
Cash paid for income taxes, net	`IncomeTaxesPaidNet`	$1.30M	USD	Annual
Cash paid for income taxes, net	`IncomeTaxesPaidNet`	$1.76M	USD	Annual
Contingent consideration liability established in connection with acquisitions	`LiabilitiesAssumed1`	$10.19M	USD	Annual
Contingent consideration liability established in connection with acquisitions	`LiabilitiesAssumed1`	$26.49M	USD	Annual
Capitalized stock-based compensation as website and software development costs	`CapitalExpendituresIncurredButNotYetPaid`	$10.20M	USD	Annual
Shares issued in connection with acquisitions and other agreements	`StockIssued1`	$424.00K	USD	Annual
Shares issued in connection with acquisitions and other agreements	`StockIssued1`	$13.94M	USD	Annual
Shares issued in connection with acquisitions and other agreements	`StockIssued1`	$29.65M	USD	Annual
Dividends on redeemable convertible preferred stock settled in Company's equity	`DividendsOnRedeemableConvertiblePreferredStockSettledInCompanysEquity`	$60.08M	USD	Annual
Non-cash settlement of warrants and derivative liabilities	`NonCashSettlementOfWarrantsAndDerivativeLiabilities`	$63.10M	USD	Annual
Non-cash consideration for website and software development costs	`ConsiderationReceivedForBeneficialInterestObtainedForTransferringFinancialAsset`	$1.11M	USD	Annual
Non-cash consideration for website and software development costs	`ConsiderationReceivedForBeneficialInterestObtainedForTransferringFinancialAsset`	$614.00K	USD	Annual
Non-cash consideration for website and software development costs	`ConsiderationReceivedForBeneficialInterestObtainedForTransferringFinancialAsset`	$1.55M	USD	Annual

Stockholders Equity 26 line items

Line Item	Tag	Value	Unit	Period
Balance	`StockholdersEquity`	$-186.33M	USD	Point-in-time
Balance	`StockholdersEquity`	$90.49M	USD	Point-in-time
Balance	`StockholdersEquity`	$-170.43M	USD	Point-in-time
Balance	`StockholdersEquity`	$-239.22M	USD	Point-in-time
Shares issued in connection with certain agreements	`StockIssuedDuringPeriodValueAcquisitions`	$29.65M	USD	Annual
Shares issued in connection with certain agreements	`StockIssuedDuringPeriodValueAcquisitions`	$4.62M	USD	Annual
Foreign currency translation adjustment	`OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax`	$-190.00K	USD	Annual
Foreign currency translation adjustment	`OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax`	$-64.00K	USD	Annual
Foreign currency translation adjustment	`OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax`	$-76.00K	USD	Annual
Net loss	`NetIncomeLoss`	$-53.23M	USD	Annual
Net loss	`NetIncomeLoss`	$-38.47M	USD	Annual
Net loss	`NetIncomeLoss`	$-249.56M	USD	Annual
Warrants and options exercised	`StockIssuedDuringPeriodValueIssuedForWarrantExercises`	$6.00K	USD	Annual
Warrants and options exercised	`StockIssuedDuringPeriodValueIssuedForWarrantExercises`	$24.24M	USD	Annual
Conversion of redeemable convertible preferred stock to common stock	`StockIssuedDuringPeriodValueConversionOfConvertibleSecurities`	$193.21M	USD	Annual
Shares issued in connection with the Initial Public Offering, net of issuance cost	`StockIssuedDuringPeriodValueNewIssues`	$126.54M	USD	Annual
Shares repurchased	`StockRepurchasedDuringPeriodValue`	$64.47M	USD	Annual
Stock-based compensation	`AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue`	$269.36M	USD	Annual
Stock-based compensation	`AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue`	$105.00K	USD	Annual
Stock-based compensation	`AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue`	$216.00K	USD	Annual
Shares issued in connection with an agreement	`StockIssuedDuringPeriodValueIssuedForServices`	$424.00K	USD	Annual
Shares issued in connection with employee stock purchase plan	`StockIssuedDuringPeriodValueEmployeeStockPurchasePlan`	$809.00K	USD	Annual
Balance	`StockholdersEquity`	$-186.33M	USD	Point-in-time
Balance	`StockholdersEquity`	$90.49M	USD	Point-in-time
Balance	`StockholdersEquity`	$-170.43M	USD	Point-in-time
Balance	`StockholdersEquity`	$-239.22M	USD	Point-in-time

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.