◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...
Customize Items

10-K Filing

Compass, Inc. CIK: 1563190 FY 2021
Filing Information
Form Type 10-K
Accession Number 0001193125-22-058265
Period End Date 20211231
Filing Date 20220228
Fiscal Year 2021
Fiscal Period FY
XBRL Instance d82155d10k_htm.xml
Balance Sheet 84 line items
Line Item Tag Value Unit Period
Allowance for credit loss on accounts receivable current AllowanceForDoubtfulAccountsReceivableCurrent $8.10M USD Point-in-time
Allowance for credit loss on accounts receivable current AllowanceForDoubtfulAccountsReceivableCurrent $7.10M USD Point-in-time
Allowance for credit loss on financing receivable current AllowanceForNotesAndLoansReceivableCurrent $17.20M USD Point-in-time
Allowance for credit loss on financing receivable current AllowanceForNotesAndLoansReceivableCurrent $17.30M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $618.30M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $128.60M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $440.10M USD Point-in-time
Convertible preferred stock par or stated value per share ConvertiblePreferredStockParOrStatedValuePerShare - USD Point-in-time
Convertible preferred stock par or stated value per share ConvertiblePreferredStockParOrStatedValuePerShare - USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $491.70M USD Point-in-time
Accounts receivable, net of allowance of $7.1 and $8.1, respectively AccountsReceivableNetCurrent $54.80M USD Point-in-time
Accounts receivable, net of allowance of $7.1 and $8.1, respectively AccountsReceivableNetCurrent $48.50M USD Point-in-time
Convertible preferred stock shares authorized ConvertiblePreferredStockSharesAuthorized 246.43M shares Point-in-time
Convertible preferred stock shares authorized ConvertiblePreferredStockSharesAuthorized 0.00 shares Point-in-time
Convertible preferred stock shares issued ConvertiblePreferredStockSharesIssued 0.00 shares Point-in-time
Compass Concierge receivables, net of allowance of $17.3 and $17.2, respectively NotesAndLoansReceivableNetCurrent $49.50M USD Point-in-time
Compass Concierge receivables, net of allowance of $17.3 and $17.2, respectively NotesAndLoansReceivableNetCurrent $32.90M USD Point-in-time
Convertible preferred stock shares issued ConvertiblePreferredStockSharesIssued 237.05M shares Point-in-time
Convertible preferred stock shares outstanding ConvertiblePreferredStockSharesOutstanding 237.05M shares Point-in-time
Convertible preferred stock shares outstanding ConvertiblePreferredStockSharesOutstanding 0.00 shares Point-in-time
Other current assets OtherAssetsCurrent $94.90M USD Point-in-time
Other current assets OtherAssetsCurrent $54.90M USD Point-in-time
Total current assets AssetsCurrent $599.30M USD Point-in-time
Common stock par or stated value per share CommonStockParOrStatedValuePerShare - USD Point-in-time
Common stock par or stated value per share CommonStockParOrStatedValuePerShare - USD Point-in-time
Total current assets AssetsCurrent $794.60M USD Point-in-time
Common stock par or stated value per share CommonStockParOrStatedValuePerShare - USD Point-in-time
Common stock shares authorized CommonStockSharesAuthorized 700.75M shares Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $157.40M USD Point-in-time
Common stock shares authorized CommonStockSharesAuthorized 13.85B shares Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $141.70M USD Point-in-time
Common stock shares issued CommonStockSharesIssued 409.27M shares Point-in-time
Operating lease right-of-use assets OperatingLeaseRightOfUseAsset $426.60M USD Point-in-time
Operating lease right-of-use assets OperatingLeaseRightOfUseAsset $484.70M USD Point-in-time
Common stock shares issued CommonStockSharesIssued 125.22M shares Point-in-time
Common stock shares outstanding CommonStockSharesOutstanding 122.97M shares Point-in-time
Intangible assets, net IntangibleAssetsNetExcludingGoodwill $127.20M USD Point-in-time
Common stock shares outstanding CommonStockSharesOutstanding 409.27M shares Point-in-time
Intangible assets, net IntangibleAssetsNetExcludingGoodwill $45.60M USD Point-in-time
Goodwill Goodwill $188.30M USD Point-in-time
Goodwill Goodwill $119.80M USD Point-in-time
Goodwill Goodwill $81.40M USD Point-in-time
Other non-current assets OtherAssetsNoncurrent $32.10M USD Point-in-time
Other non-current assets OtherAssetsNoncurrent $48.40M USD Point-in-time
Total assets Assets $1.37B USD Point-in-time
Total assets Assets $1.80B USD Point-in-time
Accounts payable AccountsPayableCurrent $36.60M USD Point-in-time
Accounts payable AccountsPayableCurrent $34.60M USD Point-in-time
Commissions payable AccruedSalesCommissionCurrent $62.00M USD Point-in-time
Commissions payable AccruedSalesCommissionCurrent $63.90M USD Point-in-time
Accrued expenses and other current liabilities OtherAccruedLiabilitiesCurrent $240.90M USD Point-in-time
Accrued expenses and other current liabilities OtherAccruedLiabilitiesCurrent $106.80M USD Point-in-time
Current lease liabilities OperatingLeaseLiabilityCurrent $81.50M USD Point-in-time
Current lease liabilities OperatingLeaseLiabilityCurrent $68.10M USD Point-in-time
Concierge credit facility LinesOfCreditCurrent $16.20M USD Point-in-time
Concierge credit facility LinesOfCreditCurrent $8.40M USD Point-in-time
Total current liabilities LiabilitiesCurrent $437.10M USD Point-in-time
Total current liabilities LiabilitiesCurrent $281.90M USD Point-in-time
Non-current lease liabilities OperatingLeaseLiabilityNoncurrent $435.90M USD Point-in-time
Non-current lease liabilities OperatingLeaseLiabilityNoncurrent $483.00M USD Point-in-time
Other non-current liabilities OtherLiabilitiesNoncurrent $23.50M USD Point-in-time
Other non-current liabilities OtherLiabilitiesNoncurrent $32.90M USD Point-in-time
Total liabilities Liabilities $953.00M USD Point-in-time
Total liabilities Liabilities $741.30M USD Point-in-time
Commitments and contingencies (Note 11) CommitmentsAndContingencies - USD Point-in-time
Commitments and contingencies (Note 11) CommitmentsAndContingencies - USD Point-in-time
Convertible preferred stock, $0.00001 par value, 0 and 246,430,170 shares authorized at December 31, 2021 and 2020, respectively; 0 and 237,047,550 shares issued and outstanding at December 31, 2021 and 2020, respectively ConvertiblePreferredStockValue - USD Point-in-time
Convertible preferred stock, $0.00001 par value, 0 and 246,430,170 shares authorized at December 31, 2021 and 2020, respectively; 0 and 237,047,550 shares issued and outstanding at December 31, 2021 and 2020, respectively ConvertiblePreferredStockValue $1.49B USD Point-in-time
Common stock, $0.00001 par value, 13,850,000,000 and 700,754,910 shares authorized at December 31, 2021 and 2020, respectively; 409,267,751 and 125,221,900 shares issued at December 31, 2021 and 2020, respectively; 409,267,751 and 122,971,900 shares outstanding at December 31, 2021 and 2020, respectively CommonStockValue - USD Point-in-time
Common stock, $0.00001 par value, 13,850,000,000 and 700,754,910 shares authorized at December 31, 2021 and 2020, respectively; 409,267,751 and 125,221,900 shares issued at December 31, 2021 and 2020, respectively; 409,267,751 and 122,971,900 shares outstanding at December 31, 2021 and 2020, respectively CommonStockValue - USD Point-in-time
Additional paid-in capital AdditionalPaidInCapitalCommonStock $2.44B USD Point-in-time
Additional paid-in capital AdditionalPaidInCapitalCommonStock $238.00M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-1.59B USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-1.10B USD Point-in-time
Total Compass, Inc. stockholders' equity (deficit) StockholdersEquity $-862.90M USD Point-in-time
Total Compass, Inc. stockholders' equity (deficit) StockholdersEquity $843.80M USD Point-in-time
Non-controlling interest MinorityInterest - USD Point-in-time
Non-controlling interest MinorityInterest $3.80M USD Point-in-time
Total stockholders' equity (deficit) StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-862.90M USD Point-in-time
Total stockholders' equity (deficit) StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-339.10M USD Point-in-time
Total stockholders' equity (deficit) StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-681.60M USD Point-in-time
Total stockholders' equity (deficit) StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $847.60M USD Point-in-time
Total liabilities, convertible preferred stock and stockholders' equity (deficit) LiabilitiesAndStockholdersEquity $1.37B USD Point-in-time
Total liabilities, convertible preferred stock and stockholders' equity (deficit) LiabilitiesAndStockholdersEquity $1.80B USD Point-in-time
Income Statement 48 line items
Line Item Tag Value Unit Period
Revenue Revenues $6.42B USD Annual
Revenue Revenues $2.39B USD Annual
Revenue Revenues $3.72B USD Annual
Commissions and other related expense SalesCommissionsAndFees $5.31B USD Annual
Commissions and other related expense SalesCommissionsAndFees $3.06B USD Annual
Commissions and other related expense SalesCommissionsAndFees $1.94B USD Annual
Sales and marketing OtherSellingAndMarketingExpense $510.40M USD Annual
Sales and marketing OtherSellingAndMarketingExpense $382.80M USD Annual
Sales and marketing OtherSellingAndMarketingExpense $407.90M USD Annual
Operations and support OtherCostAndExpenseOperating $374.90M USD Annual
Operations and support OtherCostAndExpenseOperating $225.10M USD Annual
Operations and support OtherCostAndExpenseOperating $204.80M USD Annual
Research and development ResearchAndDevelopmentExpense $131.30M USD Annual
Research and development ResearchAndDevelopmentExpense $365.30M USD Annual
Research and development ResearchAndDevelopmentExpense $146.30M USD Annual
General and administrative GeneralAndAdministrativeExpense $288.50M USD Annual
General and administrative GeneralAndAdministrativeExpense $92.40M USD Annual
General and administrative GeneralAndAdministrativeExpense $106.70M USD Annual
Depreciation and amortization DepreciationAndAmortization $51.20M USD Annual
Depreciation and amortization DepreciationAndAmortization $40.90M USD Annual
Depreciation and amortization DepreciationAndAmortization $64.40M USD Annual
Total operating expenses OperatingExpenses $6.91B USD Annual
Total operating expenses OperatingExpenses $3.99B USD Annual
Total operating expenses OperatingExpenses $2.79B USD Annual
Loss from operations OperatingIncomeLoss $-273.30M USD Annual
Loss from operations OperatingIncomeLoss $-493.00M USD Annual
Loss from operations OperatingIncomeLoss $-401.80M USD Annual
Investment income, net InvestmentIncomeNonoperating $100.00K USD Annual
Investment income, net InvestmentIncomeNonoperating $2.00M USD Annual
Investment income, net InvestmentIncomeNonoperating $12.90M USD Annual
Interest expense InterestExpense $2.40M USD Annual
Interest expense InterestExpense $600.00K USD Annual
Loss before income taxes and equity in loss IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments $-271.90M USD Annual
Loss before income taxes and equity in loss IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments $-495.30M USD Annual
Loss before income taxes and equity in loss IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments $-388.90M USD Annual
Benefit from income taxes IncomeTaxExpenseBenefit $-2.50M USD Annual
Benefit from income taxes IncomeTaxExpenseBenefit $-1.70M USD Annual
Benefit from income taxes IncomeTaxExpenseBenefit $-900.00K USD Annual
Equity in loss of unconsolidated entity IncomeLossFromEquityMethodInvestments $-1.30M USD Annual
Net loss NetIncomeLoss $-270.20M USD Annual
Net loss NetIncomeLoss $-388.00M USD Annual
Net loss NetIncomeLoss $-494.10M USD Annual
Net loss per share attributable to common stockholders, basic and diluted EarningsPerShareBasicAndDiluted $-2.46 USD Annual
Net loss per share attributable to common stockholders, basic and diluted EarningsPerShareBasicAndDiluted $-3.64 USD Annual
Net loss per share attributable to common stockholders, basic and diluted EarningsPerShareBasicAndDiluted $-1.51 USD Annual
Weighted-average shares used in computing net loss per share attributable to common stockholders, basic and diluted WeightedAverageNumberOfShareOutstandingBasicAndDiluted 106.53M shares Annual
Weighted-average shares used in computing net loss per share attributable to common stockholders, basic and diluted WeightedAverageNumberOfShareOutstandingBasicAndDiluted 109.95M shares Annual
Weighted-average shares used in computing net loss per share attributable to common stockholders, basic and diluted WeightedAverageNumberOfShareOutstandingBasicAndDiluted 326.34M shares Annual
Cash Flow Statement 99 line items
Line Item Tag Value Unit Period
Net loss NetIncomeLoss $-270.20M USD Annual
Net loss NetIncomeLoss $-388.00M USD Annual
Net loss NetIncomeLoss $-494.10M USD Annual
Depreciation and amortization DepreciationDepletionAndAmortization $40.90M USD Annual
Depreciation and amortization DepreciationDepletionAndAmortization $51.20M USD Annual
Depreciation and amortization DepreciationDepletionAndAmortization $64.40M USD Annual
Stock-based compensation ShareBasedCompensation $43.20M USD Annual
Stock-based compensation ShareBasedCompensation $37.40M USD Annual
Stock-based compensation ShareBasedCompensation $386.30M USD Annual
Equity in loss of unconsolidated entity IncomeLossFromEquityMethodInvestments $-1.30M USD Annual
Change in acquisition related contingent consideration BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1 $8.90M USD Annual
Change in acquisition related contingent consideration BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1 $-4.70M USD Annual
Change in acquisition related contingent consideration BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1 $-9.90M USD Annual
Bad debt expense BadDebtExpense $8.90M USD Annual
Bad debt expense BadDebtExpense $16.00M USD Annual
Bad debt expense BadDebtExpense $6.80M USD Annual
Amortization of debt issuance costs AmortizationOfFinancingCosts $300.00K USD Annual
Amortization of debt issuance costs AmortizationOfFinancingCosts $1.10M USD Annual
Amortization of debt issuance costs AmortizationOfFinancingCosts - USD Annual
Accounts receivable IncreaseDecreaseInAccountsReceivable $16.30M USD Annual
Accounts receivable IncreaseDecreaseInAccountsReceivable $18.20M USD Annual
Accounts receivable IncreaseDecreaseInAccountsReceivable $-8.50M USD Annual
Compass Concierge receivables IncreaseDecreaseInFinanceReceivables $-16.60M USD Annual
Compass Concierge receivables IncreaseDecreaseInFinanceReceivables $84.80M USD Annual
Compass Concierge receivables IncreaseDecreaseInFinanceReceivables $-9.40M USD Annual
Other current assets IncreaseDecreaseInOtherCurrentAssets $-19.40M USD Annual
Other current assets IncreaseDecreaseInOtherCurrentAssets $45.00M USD Annual
Other current assets IncreaseDecreaseInOtherCurrentAssets $40.00M USD Annual
Other non-current assets IncreaseDecreaseInOtherNoncurrentAssets $4.90M USD Annual
Other non-current assets IncreaseDecreaseInOtherNoncurrentAssets $11.80M USD Annual
Other non-current assets IncreaseDecreaseInOtherNoncurrentAssets $-6.30M USD Annual
Operating lease right-of-use assets and operating lease liabilities IncreaseDecreaseInOperatingLeaseRightOfUseAssetsNetOfOperatingLeaseLiabilities $-34.60M USD Annual
Operating lease right-of-use assets and operating lease liabilities IncreaseDecreaseInOperatingLeaseRightOfUseAssetsNetOfOperatingLeaseLiabilities $-2.40M USD Annual
Operating lease right-of-use assets and operating lease liabilities IncreaseDecreaseInOperatingLeaseRightOfUseAssetsNetOfOperatingLeaseLiabilities $-21.80M USD Annual
Accounts payable IncreaseDecreaseInAccountsPayableTrade $9.20M USD Annual
Accounts payable IncreaseDecreaseInAccountsPayableTrade $-3.30M USD Annual
Accounts payable IncreaseDecreaseInAccountsPayableTrade $-6.50M USD Annual
Commissions payable IncreaseDecreaseInCommissionPayable $21.60M USD Annual
Commissions payable IncreaseDecreaseInCommissionPayable $29.10M USD Annual
Commissions payable IncreaseDecreaseInCommissionPayable $-300.00K USD Annual
Accrued expenses and other liabilities IncreaseDecreaseInOtherAccruedLiabilities $24.90M USD Annual
Accrued expenses and other liabilities IncreaseDecreaseInOtherAccruedLiabilities $20.50M USD Annual
Accrued expenses and other liabilities IncreaseDecreaseInOtherAccruedLiabilities $43.30M USD Annual
Net cash provided by (used in) operating activities NetCashProvidedByUsedInOperatingActivities $-58.10M USD Annual
Net cash provided by (used in) operating activities NetCashProvidedByUsedInOperatingActivities $-28.60M USD Annual
Net cash provided by (used in) operating activities NetCashProvidedByUsedInOperatingActivities $-377.00M USD Annual
Purchases of marketable securities PaymentsToAcquireMarketableSecurities $70.70M USD Annual
Proceeds from sales and maturities of marketable securities ProceedsFromSaleAndMaturityOfMarketableSecurities $55.50M USD Annual
Proceeds from sales and maturities of marketable securities ProceedsFromSaleAndMaturityOfMarketableSecurities $572.90M USD Annual
Investment in unconsolidated entity PaymentsToAcquireInterestInSubsidiariesAndAffiliates $5.00M USD Annual
Capital expenditures PaymentsToAcquirePropertyPlantAndEquipment $74.10M USD Annual
Capital expenditures PaymentsToAcquirePropertyPlantAndEquipment $50.10M USD Annual
Capital expenditures PaymentsToAcquirePropertyPlantAndEquipment $43.30M USD Annual
Payments for acquisitions, net of cash acquired PaymentsToAcquireBusinessesNetOfCashAcquired $137.40M USD Annual
Payments for acquisitions, net of cash acquired PaymentsToAcquireBusinessesNetOfCashAcquired $38.20M USD Annual
Payments for acquisitions, net of cash acquired PaymentsToAcquireBusinessesNetOfCashAcquired $25.60M USD Annual
Net cash (used in) provided by investing activities NetCashProvidedByUsedInInvestingActivities $389.90M USD Annual
Net cash (used in) provided by investing activities NetCashProvidedByUsedInInvestingActivities $-192.50M USD Annual
Net cash (used in) provided by investing activities NetCashProvidedByUsedInInvestingActivities $-13.40M USD Annual
Proceeds from issuance of convertible preferred stock, net of issuance costs ProceedsFromIssuanceOfConvertiblePreferredStock $343.30M USD Annual
Proceeds from issuance of convertible preferred stock, net of issuance costs ProceedsFromIssuanceOfConvertiblePreferredStock $1.00M USD Annual
Proceeds from exercise and early exercise of stock options ProceedsFromStockOptionsExercised $7.60M USD Annual
Proceeds from exercise and early exercise of stock options ProceedsFromStockOptionsExercised $26.90M USD Annual
Proceeds from exercise and early exercise of stock options ProceedsFromStockOptionsExercised $15.90M USD Annual
Taxes paid related to net share settlement of equity awards PaymentsRelatedToTaxWithholdingForShareBasedCompensation $62.40M USD Annual
Proceeds from drawdowns on Concierge credit facility ProceedsFromLinesOfCredit $11.40M USD Annual
Proceeds from drawdowns on Concierge credit facility ProceedsFromLinesOfCredit $39.50M USD Annual
Proceeds from drawdowns on Concierge credit facility ProceedsFromLinesOfCredit - USD Annual
Repayments of drawdowns on Concierge credit facility RepaymentsOfLinesOfCredit $3.00M USD Annual
Repayments of drawdowns on Concierge credit facility RepaymentsOfLinesOfCredit - USD Annual
Repayments of drawdowns on Concierge credit facility RepaymentsOfLinesOfCredit $31.70M USD Annual
Payments of contingent consideration related to acquisitions PaymentForContingentConsiderationLiabilityFinancingActivities $3.20M USD Annual
Payments of contingent consideration related to acquisitions PaymentForContingentConsiderationLiabilityFinancingActivities $700.00K USD Annual
Payments of contingent consideration related to acquisitions PaymentForContingentConsiderationLiabilityFinancingActivities $10.70M USD Annual
Payments of debt issuance costs for credit facilities PaymentsOfDebtIssuanceCosts $1.30M USD Annual
Payments of debt issuance costs for credit facilities PaymentsOfDebtIssuanceCosts $1.90M USD Annual
Payments of deferred offering costs PaymentsOfStockIssuanceCosts $900.00K USD Annual
Proceeds from issuance of common stock upon initial public offering, net of offering costs ProceedsFromIssuanceInitialPublicOffering $439.60M USD Annual
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $350.20M USD Annual
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $19.90M USD Annual
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $399.30M USD Annual
Net increase (decrease) in cash and cash equivalents CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect $178.20M USD Annual
Net increase (decrease) in cash and cash equivalents CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect $363.10M USD Annual
Net increase (decrease) in cash and cash equivalents CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect $-51.60M USD Annual
Cash and cash equivalents at beginning of period CashAndCashEquivalentsAtCarryingValue $618.30M USD Point-in-time
Cash and cash equivalents at beginning of period CashAndCashEquivalentsAtCarryingValue $440.10M USD Point-in-time
Cash and cash equivalents at beginning of period CashAndCashEquivalentsAtCarryingValue $491.70M USD Point-in-time
Cash and cash equivalents at beginning of period CashAndCashEquivalentsAtCarryingValue $128.60M USD Point-in-time
Cash and cash equivalents at end of period CashAndCashEquivalentsAtCarryingValue $491.70M USD Point-in-time
Cash and cash equivalents at end of period CashAndCashEquivalentsAtCarryingValue $128.60M USD Point-in-time
Cash and cash equivalents at end of period CashAndCashEquivalentsAtCarryingValue $618.30M USD Point-in-time
Cash and cash equivalents at end of period CashAndCashEquivalentsAtCarryingValue $440.10M USD Point-in-time
Cash paid for interest InterestPaidNet $1.30M USD Annual
Cash paid for interest InterestPaidNet $200.00K USD Annual
Issuance of common stock for acquisitions StockIssued1 $10.10M USD Annual
Issuance of common stock for acquisitions StockIssued1 $1.20M USD Annual
Conversion of convertible preferred stock in connection with initial public offering ConversionOfConvertiblePreferredStockInConnectionWithInitialPublicOffering $1.42B USD Annual
Conversion of Series D convertible preferred stock ConversionOfStockAmountIssued1 $40.00M USD Annual
Conversion of Series D convertible preferred stock ConversionOfStockAmountIssued1 $67.60M USD Annual
Stockholders Equity 33 line items
Line Item Tag Value Unit Period
Beginning balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-862.90M USD Point-in-time
Beginning balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-339.10M USD Point-in-time
Beginning balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-681.60M USD Point-in-time
Beginning balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $847.60M USD Point-in-time
Net loss NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest $-388.00M USD Annual
Net loss NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest $-494.10M USD Annual
Net loss NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest $-270.20M USD Annual
Acquisition related non-controlling interest NoncontrollingInterestIncreaseFromBusinessCombination $3.80M USD Annual
Unrealized gain (loss) on investments UnrealizedGainLossOnInvestments $400.00K USD Annual
Unrealized gain (loss) on investments UnrealizedGainLossOnInvestments $-100.00K USD Annual
Issuance of shares in connection with acquisitions StockIssuedDuringPeriodValueAcquisitions $100.00K USD Annual
Issuance of shares in connection with acquisitions StockIssuedDuringPeriodValueAcquisitions $1.20M USD Annual
Issuance of shares in connection with acquisitions StockIssuedDuringPeriodValueAcquisitions $10.10M USD Annual
Conversion of Series D convertible preferred stock StockIssuedDuringPeriodValueConversionOfConvertibleSecurities $40.00M USD Annual
Conversion of Series D convertible preferred stock StockIssuedDuringPeriodValueConversionOfConvertibleSecurities $67.60M USD Annual
Conversion of convertible preferred stock to common stock in connection with the initial public offering CommonStockIssuedUponConversionOfConvertiblePreferredStockValue $1.42B USD Annual
Conversion of convertible preferred stock to common stock in connection with the initial public offering, Shares CommonStockIssuedUponConversionOfConvertiblePreferredStockShare 223.03M shares Point-in-time
Issuance of common stock in connection with the initial public offering, net of issuance costs StockIssuedDuringPeriodValueNewIssues $438.70M USD Annual
Issuance of common stock upon exercise of stock options StockIssuedDuringPeriodValueStockOptionsExercised $21.30M USD Annual
Issuance of common stock upon exercise of stock options StockIssuedDuringPeriodValueStockOptionsExercised $9.60M USD Annual
Issuance of common stock upon exercise of stock options StockIssuedDuringPeriodValueStockOptionsExercised $7.60M USD Annual
Issuance of common stock upon exercise of stock options, Shares StockIssuedDuringPeriodSharesStockOptionsExercised 9.32M shares Annual
Early exercise of stock options EarlyExerciseOfStockOptionsSharesIssued 918,590.00 shares Annual
Vesting of early exercised stock options AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition $5.00M USD Annual
Vesting of early exercised stock options AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition $600.00K USD Annual
Stock-based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $43.20M USD Annual
Stock-based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $37.40M USD Annual
Stock-based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $301.40M USD Annual
Issuance of common stock upon settlement of RSUs, net of taxes withheld RestrictedStockValueSharesIssuedNetOfTaxWithholdings $62.40M USD Annual
Ending balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-862.90M USD Point-in-time
Ending balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-339.10M USD Point-in-time
Ending balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-681.60M USD Point-in-time
Ending balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $847.60M USD Point-in-time
Comprehensive Income 8 line items
Line Item Tag Value Unit Period
Net loss NetIncomeLoss $-270.20M USD Annual
Net loss NetIncomeLoss $-388.00M USD Annual
Net loss NetIncomeLoss $-494.10M USD Annual
Unrealized (loss) gain on investments OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax $400.00K USD Annual
Unrealized (loss) gain on investments OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax $-100.00K USD Annual
Comprehensive loss ComprehensiveIncomeNetOfTax $-270.30M USD Annual
Comprehensive loss ComprehensiveIncomeNetOfTax $-494.10M USD Annual
Comprehensive loss ComprehensiveIncomeNetOfTax $-387.60M USD Annual

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading article...
NEWS
Loading news...
TRENDING
Loading...