10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001193125-22-058265 |
| Period End Date | 20211231 |
| Filing Date | 20220228 |
| Fiscal Year | 2021 |
| Fiscal Period | FY |
| XBRL Instance | d82155d10k_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
84 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Allowance for credit loss on accounts receivable current |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$8.10M | USD | Point-in-time |
| Allowance for credit loss on accounts receivable current |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$7.10M | USD | Point-in-time |
| Allowance for credit loss on financing receivable current |
AllowanceForNotesAndLoansReceivableCurrent
|
$17.20M | USD | Point-in-time |
| Allowance for credit loss on financing receivable current |
AllowanceForNotesAndLoansReceivableCurrent
|
$17.30M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$618.30M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$128.60M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$440.10M | USD | Point-in-time |
| Convertible preferred stock par or stated value per share |
ConvertiblePreferredStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Convertible preferred stock par or stated value per share |
ConvertiblePreferredStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$491.70M | USD | Point-in-time |
| Accounts receivable, net of allowance of $7.1 and $8.1, respectively |
AccountsReceivableNetCurrent
|
$54.80M | USD | Point-in-time |
| Accounts receivable, net of allowance of $7.1 and $8.1, respectively |
AccountsReceivableNetCurrent
|
$48.50M | USD | Point-in-time |
| Convertible preferred stock shares authorized |
ConvertiblePreferredStockSharesAuthorized
|
246.43M | shares | Point-in-time |
| Convertible preferred stock shares authorized |
ConvertiblePreferredStockSharesAuthorized
|
0.00 | shares | Point-in-time |
| Convertible preferred stock shares issued |
ConvertiblePreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Compass Concierge receivables, net of allowance of $17.3 and $17.2, respectively |
NotesAndLoansReceivableNetCurrent
|
$49.50M | USD | Point-in-time |
| Compass Concierge receivables, net of allowance of $17.3 and $17.2, respectively |
NotesAndLoansReceivableNetCurrent
|
$32.90M | USD | Point-in-time |
| Convertible preferred stock shares issued |
ConvertiblePreferredStockSharesIssued
|
237.05M | shares | Point-in-time |
| Convertible preferred stock shares outstanding |
ConvertiblePreferredStockSharesOutstanding
|
237.05M | shares | Point-in-time |
| Convertible preferred stock shares outstanding |
ConvertiblePreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$94.90M | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$54.90M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$599.30M | USD | Point-in-time |
| Common stock par or stated value per share |
CommonStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Common stock par or stated value per share |
CommonStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$794.60M | USD | Point-in-time |
| Common stock par or stated value per share |
CommonStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Common stock shares authorized |
CommonStockSharesAuthorized
|
700.75M | shares | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$157.40M | USD | Point-in-time |
| Common stock shares authorized |
CommonStockSharesAuthorized
|
13.85B | shares | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$141.70M | USD | Point-in-time |
| Common stock shares issued |
CommonStockSharesIssued
|
409.27M | shares | Point-in-time |
| Operating lease right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$426.60M | USD | Point-in-time |
| Operating lease right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$484.70M | USD | Point-in-time |
| Common stock shares issued |
CommonStockSharesIssued
|
125.22M | shares | Point-in-time |
| Common stock shares outstanding |
CommonStockSharesOutstanding
|
122.97M | shares | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$127.20M | USD | Point-in-time |
| Common stock shares outstanding |
CommonStockSharesOutstanding
|
409.27M | shares | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$45.60M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$188.30M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$119.80M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$81.40M | USD | Point-in-time |
| Other non-current assets |
OtherAssetsNoncurrent
|
$32.10M | USD | Point-in-time |
| Other non-current assets |
OtherAssetsNoncurrent
|
$48.40M | USD | Point-in-time |
| Total assets |
Assets
|
$1.37B | USD | Point-in-time |
| Total assets |
Assets
|
$1.80B | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$36.60M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$34.60M | USD | Point-in-time |
| Commissions payable |
AccruedSalesCommissionCurrent
|
$62.00M | USD | Point-in-time |
| Commissions payable |
AccruedSalesCommissionCurrent
|
$63.90M | USD | Point-in-time |
| Accrued expenses and other current liabilities |
OtherAccruedLiabilitiesCurrent
|
$240.90M | USD | Point-in-time |
| Accrued expenses and other current liabilities |
OtherAccruedLiabilitiesCurrent
|
$106.80M | USD | Point-in-time |
| Current lease liabilities |
OperatingLeaseLiabilityCurrent
|
$81.50M | USD | Point-in-time |
| Current lease liabilities |
OperatingLeaseLiabilityCurrent
|
$68.10M | USD | Point-in-time |
| Concierge credit facility |
LinesOfCreditCurrent
|
$16.20M | USD | Point-in-time |
| Concierge credit facility |
LinesOfCreditCurrent
|
$8.40M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$437.10M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$281.90M | USD | Point-in-time |
| Non-current lease liabilities |
OperatingLeaseLiabilityNoncurrent
|
$435.90M | USD | Point-in-time |
| Non-current lease liabilities |
OperatingLeaseLiabilityNoncurrent
|
$483.00M | USD | Point-in-time |
| Other non-current liabilities |
OtherLiabilitiesNoncurrent
|
$23.50M | USD | Point-in-time |
| Other non-current liabilities |
OtherLiabilitiesNoncurrent
|
$32.90M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$953.00M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$741.30M | USD | Point-in-time |
| Commitments and contingencies (Note 11) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (Note 11) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Convertible preferred stock, $0.00001 par value, 0 and 246,430,170 shares authorized at December 31, 2021 and 2020, respectively; 0 and 237,047,550 shares issued and outstanding at December 31, 2021 and 2020, respectively |
ConvertiblePreferredStockValue
|
- | USD | Point-in-time |
| Convertible preferred stock, $0.00001 par value, 0 and 246,430,170 shares authorized at December 31, 2021 and 2020, respectively; 0 and 237,047,550 shares issued and outstanding at December 31, 2021 and 2020, respectively |
ConvertiblePreferredStockValue
|
$1.49B | USD | Point-in-time |
| Common stock, $0.00001 par value, 13,850,000,000 and 700,754,910 shares authorized at December 31, 2021 and 2020, respectively; 409,267,751 and 125,221,900 shares issued at December 31, 2021 and 2020, respectively; 409,267,751 and 122,971,900 shares outstanding at December 31, 2021 and 2020, respectively |
CommonStockValue
|
- | USD | Point-in-time |
| Common stock, $0.00001 par value, 13,850,000,000 and 700,754,910 shares authorized at December 31, 2021 and 2020, respectively; 409,267,751 and 125,221,900 shares issued at December 31, 2021 and 2020, respectively; 409,267,751 and 122,971,900 shares outstanding at December 31, 2021 and 2020, respectively |
CommonStockValue
|
- | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$2.44B | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$238.00M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-1.59B | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-1.10B | USD | Point-in-time |
| Total Compass, Inc. stockholders' equity (deficit) |
StockholdersEquity
|
$-862.90M | USD | Point-in-time |
| Total Compass, Inc. stockholders' equity (deficit) |
StockholdersEquity
|
$843.80M | USD | Point-in-time |
| Non-controlling interest |
MinorityInterest
|
- | USD | Point-in-time |
| Non-controlling interest |
MinorityInterest
|
$3.80M | USD | Point-in-time |
| Total stockholders' equity (deficit) |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-862.90M | USD | Point-in-time |
| Total stockholders' equity (deficit) |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-339.10M | USD | Point-in-time |
| Total stockholders' equity (deficit) |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-681.60M | USD | Point-in-time |
| Total stockholders' equity (deficit) |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$847.60M | USD | Point-in-time |
| Total liabilities, convertible preferred stock and stockholders' equity (deficit) |
LiabilitiesAndStockholdersEquity
|
$1.37B | USD | Point-in-time |
| Total liabilities, convertible preferred stock and stockholders' equity (deficit) |
LiabilitiesAndStockholdersEquity
|
$1.80B | USD | Point-in-time |
Income Statement
48 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenue |
Revenues
|
$6.42B | USD | Annual |
| Revenue |
Revenues
|
$2.39B | USD | Annual |
| Revenue |
Revenues
|
$3.72B | USD | Annual |
| Commissions and other related expense |
SalesCommissionsAndFees
|
$5.31B | USD | Annual |
| Commissions and other related expense |
SalesCommissionsAndFees
|
$3.06B | USD | Annual |
| Commissions and other related expense |
SalesCommissionsAndFees
|
$1.94B | USD | Annual |
| Sales and marketing |
OtherSellingAndMarketingExpense
|
$510.40M | USD | Annual |
| Sales and marketing |
OtherSellingAndMarketingExpense
|
$382.80M | USD | Annual |
| Sales and marketing |
OtherSellingAndMarketingExpense
|
$407.90M | USD | Annual |
| Operations and support |
OtherCostAndExpenseOperating
|
$374.90M | USD | Annual |
| Operations and support |
OtherCostAndExpenseOperating
|
$225.10M | USD | Annual |
| Operations and support |
OtherCostAndExpenseOperating
|
$204.80M | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpense
|
$131.30M | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpense
|
$365.30M | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpense
|
$146.30M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$288.50M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$92.40M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$106.70M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$51.20M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$40.90M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$64.40M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$6.91B | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$3.99B | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$2.79B | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-273.30M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-493.00M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-401.80M | USD | Annual |
| Investment income, net |
InvestmentIncomeNonoperating
|
$100.00K | USD | Annual |
| Investment income, net |
InvestmentIncomeNonoperating
|
$2.00M | USD | Annual |
| Investment income, net |
InvestmentIncomeNonoperating
|
$12.90M | USD | Annual |
| Interest expense |
InterestExpense
|
$2.40M | USD | Annual |
| Interest expense |
InterestExpense
|
$600.00K | USD | Annual |
| Loss before income taxes and equity in loss |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-271.90M | USD | Annual |
| Loss before income taxes and equity in loss |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-495.30M | USD | Annual |
| Loss before income taxes and equity in loss |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-388.90M | USD | Annual |
| Benefit from income taxes |
IncomeTaxExpenseBenefit
|
$-2.50M | USD | Annual |
| Benefit from income taxes |
IncomeTaxExpenseBenefit
|
$-1.70M | USD | Annual |
| Benefit from income taxes |
IncomeTaxExpenseBenefit
|
$-900.00K | USD | Annual |
| Equity in loss of unconsolidated entity |
IncomeLossFromEquityMethodInvestments
|
$-1.30M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-270.20M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-388.00M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-494.10M | USD | Annual |
| Net loss per share attributable to common stockholders, basic and diluted |
EarningsPerShareBasicAndDiluted
|
$-2.46 | USD | Annual |
| Net loss per share attributable to common stockholders, basic and diluted |
EarningsPerShareBasicAndDiluted
|
$-3.64 | USD | Annual |
| Net loss per share attributable to common stockholders, basic and diluted |
EarningsPerShareBasicAndDiluted
|
$-1.51 | USD | Annual |
| Weighted-average shares used in computing net loss per share attributable to common stockholders, basic and diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
106.53M | shares | Annual |
| Weighted-average shares used in computing net loss per share attributable to common stockholders, basic and diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
109.95M | shares | Annual |
| Weighted-average shares used in computing net loss per share attributable to common stockholders, basic and diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
326.34M | shares | Annual |
Cash Flow Statement
99 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-270.20M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-388.00M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-494.10M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$40.90M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$51.20M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$64.40M | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$43.20M | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$37.40M | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$386.30M | USD | Annual |
| Equity in loss of unconsolidated entity |
IncomeLossFromEquityMethodInvestments
|
$-1.30M | USD | Annual |
| Change in acquisition related contingent consideration |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
$8.90M | USD | Annual |
| Change in acquisition related contingent consideration |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
$-4.70M | USD | Annual |
| Change in acquisition related contingent consideration |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
$-9.90M | USD | Annual |
| Bad debt expense |
BadDebtExpense
|
$8.90M | USD | Annual |
| Bad debt expense |
BadDebtExpense
|
$16.00M | USD | Annual |
| Bad debt expense |
BadDebtExpense
|
$6.80M | USD | Annual |
| Amortization of debt issuance costs |
AmortizationOfFinancingCosts
|
$300.00K | USD | Annual |
| Amortization of debt issuance costs |
AmortizationOfFinancingCosts
|
$1.10M | USD | Annual |
| Amortization of debt issuance costs |
AmortizationOfFinancingCosts
|
- | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$16.30M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$18.20M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-8.50M | USD | Annual |
| Compass Concierge receivables |
IncreaseDecreaseInFinanceReceivables
|
$-16.60M | USD | Annual |
| Compass Concierge receivables |
IncreaseDecreaseInFinanceReceivables
|
$84.80M | USD | Annual |
| Compass Concierge receivables |
IncreaseDecreaseInFinanceReceivables
|
$-9.40M | USD | Annual |
| Other current assets |
IncreaseDecreaseInOtherCurrentAssets
|
$-19.40M | USD | Annual |
| Other current assets |
IncreaseDecreaseInOtherCurrentAssets
|
$45.00M | USD | Annual |
| Other current assets |
IncreaseDecreaseInOtherCurrentAssets
|
$40.00M | USD | Annual |
| Other non-current assets |
IncreaseDecreaseInOtherNoncurrentAssets
|
$4.90M | USD | Annual |
| Other non-current assets |
IncreaseDecreaseInOtherNoncurrentAssets
|
$11.80M | USD | Annual |
| Other non-current assets |
IncreaseDecreaseInOtherNoncurrentAssets
|
$-6.30M | USD | Annual |
| Operating lease right-of-use assets and operating lease liabilities |
IncreaseDecreaseInOperatingLeaseRightOfUseAssetsNetOfOperatingLeaseLiabilities
|
$-34.60M | USD | Annual |
| Operating lease right-of-use assets and operating lease liabilities |
IncreaseDecreaseInOperatingLeaseRightOfUseAssetsNetOfOperatingLeaseLiabilities
|
$-2.40M | USD | Annual |
| Operating lease right-of-use assets and operating lease liabilities |
IncreaseDecreaseInOperatingLeaseRightOfUseAssetsNetOfOperatingLeaseLiabilities
|
$-21.80M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayableTrade
|
$9.20M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayableTrade
|
$-3.30M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayableTrade
|
$-6.50M | USD | Annual |
| Commissions payable |
IncreaseDecreaseInCommissionPayable
|
$21.60M | USD | Annual |
| Commissions payable |
IncreaseDecreaseInCommissionPayable
|
$29.10M | USD | Annual |
| Commissions payable |
IncreaseDecreaseInCommissionPayable
|
$-300.00K | USD | Annual |
| Accrued expenses and other liabilities |
IncreaseDecreaseInOtherAccruedLiabilities
|
$24.90M | USD | Annual |
| Accrued expenses and other liabilities |
IncreaseDecreaseInOtherAccruedLiabilities
|
$20.50M | USD | Annual |
| Accrued expenses and other liabilities |
IncreaseDecreaseInOtherAccruedLiabilities
|
$43.30M | USD | Annual |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-58.10M | USD | Annual |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-28.60M | USD | Annual |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-377.00M | USD | Annual |
| Purchases of marketable securities |
PaymentsToAcquireMarketableSecurities
|
$70.70M | USD | Annual |
| Proceeds from sales and maturities of marketable securities |
ProceedsFromSaleAndMaturityOfMarketableSecurities
|
$55.50M | USD | Annual |
| Proceeds from sales and maturities of marketable securities |
ProceedsFromSaleAndMaturityOfMarketableSecurities
|
$572.90M | USD | Annual |
| Investment in unconsolidated entity |
PaymentsToAcquireInterestInSubsidiariesAndAffiliates
|
$5.00M | USD | Annual |
| Capital expenditures |
PaymentsToAcquirePropertyPlantAndEquipment
|
$74.10M | USD | Annual |
| Capital expenditures |
PaymentsToAcquirePropertyPlantAndEquipment
|
$50.10M | USD | Annual |
| Capital expenditures |
PaymentsToAcquirePropertyPlantAndEquipment
|
$43.30M | USD | Annual |
| Payments for acquisitions, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$137.40M | USD | Annual |
| Payments for acquisitions, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$38.20M | USD | Annual |
| Payments for acquisitions, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$25.60M | USD | Annual |
| Net cash (used in) provided by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$389.90M | USD | Annual |
| Net cash (used in) provided by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-192.50M | USD | Annual |
| Net cash (used in) provided by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-13.40M | USD | Annual |
| Proceeds from issuance of convertible preferred stock, net of issuance costs |
ProceedsFromIssuanceOfConvertiblePreferredStock
|
$343.30M | USD | Annual |
| Proceeds from issuance of convertible preferred stock, net of issuance costs |
ProceedsFromIssuanceOfConvertiblePreferredStock
|
$1.00M | USD | Annual |
| Proceeds from exercise and early exercise of stock options |
ProceedsFromStockOptionsExercised
|
$7.60M | USD | Annual |
| Proceeds from exercise and early exercise of stock options |
ProceedsFromStockOptionsExercised
|
$26.90M | USD | Annual |
| Proceeds from exercise and early exercise of stock options |
ProceedsFromStockOptionsExercised
|
$15.90M | USD | Annual |
| Taxes paid related to net share settlement of equity awards |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$62.40M | USD | Annual |
| Proceeds from drawdowns on Concierge credit facility |
ProceedsFromLinesOfCredit
|
$11.40M | USD | Annual |
| Proceeds from drawdowns on Concierge credit facility |
ProceedsFromLinesOfCredit
|
$39.50M | USD | Annual |
| Proceeds from drawdowns on Concierge credit facility |
ProceedsFromLinesOfCredit
|
- | USD | Annual |
| Repayments of drawdowns on Concierge credit facility |
RepaymentsOfLinesOfCredit
|
$3.00M | USD | Annual |
| Repayments of drawdowns on Concierge credit facility |
RepaymentsOfLinesOfCredit
|
- | USD | Annual |
| Repayments of drawdowns on Concierge credit facility |
RepaymentsOfLinesOfCredit
|
$31.70M | USD | Annual |
| Payments of contingent consideration related to acquisitions |
PaymentForContingentConsiderationLiabilityFinancingActivities
|
$3.20M | USD | Annual |
| Payments of contingent consideration related to acquisitions |
PaymentForContingentConsiderationLiabilityFinancingActivities
|
$700.00K | USD | Annual |
| Payments of contingent consideration related to acquisitions |
PaymentForContingentConsiderationLiabilityFinancingActivities
|
$10.70M | USD | Annual |
| Payments of debt issuance costs for credit facilities |
PaymentsOfDebtIssuanceCosts
|
$1.30M | USD | Annual |
| Payments of debt issuance costs for credit facilities |
PaymentsOfDebtIssuanceCosts
|
$1.90M | USD | Annual |
| Payments of deferred offering costs |
PaymentsOfStockIssuanceCosts
|
$900.00K | USD | Annual |
| Proceeds from issuance of common stock upon initial public offering, net of offering costs |
ProceedsFromIssuanceInitialPublicOffering
|
$439.60M | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$350.20M | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$19.90M | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$399.30M | USD | Annual |
| Net increase (decrease) in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$178.20M | USD | Annual |
| Net increase (decrease) in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$363.10M | USD | Annual |
| Net increase (decrease) in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$-51.60M | USD | Annual |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$618.30M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$440.10M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$491.70M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$128.60M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$491.70M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$128.60M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$618.30M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$440.10M | USD | Point-in-time |
| Cash paid for interest |
InterestPaidNet
|
$1.30M | USD | Annual |
| Cash paid for interest |
InterestPaidNet
|
$200.00K | USD | Annual |
| Issuance of common stock for acquisitions |
StockIssued1
|
$10.10M | USD | Annual |
| Issuance of common stock for acquisitions |
StockIssued1
|
$1.20M | USD | Annual |
| Conversion of convertible preferred stock in connection with initial public offering |
ConversionOfConvertiblePreferredStockInConnectionWithInitialPublicOffering
|
$1.42B | USD | Annual |
| Conversion of Series D convertible preferred stock |
ConversionOfStockAmountIssued1
|
$40.00M | USD | Annual |
| Conversion of Series D convertible preferred stock |
ConversionOfStockAmountIssued1
|
$67.60M | USD | Annual |
Stockholders Equity
33 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-862.90M | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-339.10M | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-681.60M | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$847.60M | USD | Point-in-time |
| Net loss |
NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest
|
$-388.00M | USD | Annual |
| Net loss |
NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest
|
$-494.10M | USD | Annual |
| Net loss |
NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest
|
$-270.20M | USD | Annual |
| Acquisition related non-controlling interest |
NoncontrollingInterestIncreaseFromBusinessCombination
|
$3.80M | USD | Annual |
| Unrealized gain (loss) on investments |
UnrealizedGainLossOnInvestments
|
$400.00K | USD | Annual |
| Unrealized gain (loss) on investments |
UnrealizedGainLossOnInvestments
|
$-100.00K | USD | Annual |
| Issuance of shares in connection with acquisitions |
StockIssuedDuringPeriodValueAcquisitions
|
$100.00K | USD | Annual |
| Issuance of shares in connection with acquisitions |
StockIssuedDuringPeriodValueAcquisitions
|
$1.20M | USD | Annual |
| Issuance of shares in connection with acquisitions |
StockIssuedDuringPeriodValueAcquisitions
|
$10.10M | USD | Annual |
| Conversion of Series D convertible preferred stock |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$40.00M | USD | Annual |
| Conversion of Series D convertible preferred stock |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$67.60M | USD | Annual |
| Conversion of convertible preferred stock to common stock in connection with the initial public offering |
CommonStockIssuedUponConversionOfConvertiblePreferredStockValue
|
$1.42B | USD | Annual |
| Conversion of convertible preferred stock to common stock in connection with the initial public offering, Shares |
CommonStockIssuedUponConversionOfConvertiblePreferredStockShare
|
223.03M | shares | Point-in-time |
| Issuance of common stock in connection with the initial public offering, net of issuance costs |
StockIssuedDuringPeriodValueNewIssues
|
$438.70M | USD | Annual |
| Issuance of common stock upon exercise of stock options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$21.30M | USD | Annual |
| Issuance of common stock upon exercise of stock options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$9.60M | USD | Annual |
| Issuance of common stock upon exercise of stock options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$7.60M | USD | Annual |
| Issuance of common stock upon exercise of stock options, Shares |
StockIssuedDuringPeriodSharesStockOptionsExercised
|
9.32M | shares | Annual |
| Early exercise of stock options |
EarlyExerciseOfStockOptionsSharesIssued
|
918,590.00 | shares | Annual |
| Vesting of early exercised stock options |
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
$5.00M | USD | Annual |
| Vesting of early exercised stock options |
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
$600.00K | USD | Annual |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$43.20M | USD | Annual |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$37.40M | USD | Annual |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$301.40M | USD | Annual |
| Issuance of common stock upon settlement of RSUs, net of taxes withheld |
RestrictedStockValueSharesIssuedNetOfTaxWithholdings
|
$62.40M | USD | Annual |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-862.90M | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-339.10M | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-681.60M | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$847.60M | USD | Point-in-time |
Comprehensive Income
8 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-270.20M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-388.00M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-494.10M | USD | Annual |
| Unrealized (loss) gain on investments |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
$400.00K | USD | Annual |
| Unrealized (loss) gain on investments |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
$-100.00K | USD | Annual |
| Comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-270.30M | USD | Annual |
| Comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-494.10M | USD | Annual |
| Comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-387.60M | USD | Annual |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.