S-1 Filing
Filing Information
| Form Type | S-1 |
| Accession Number | 0001193125-22-260121 |
| Period End Date | 20220630 |
| Filing Date | 20221011 |
| Fiscal Year | N/A |
| Fiscal Period | N/A |
| XBRL Instance | d377356ds1_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
51 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Common Stock, Shares, Outstanding |
CommonStockSharesOutstanding
|
43.31M | shares | Point-in-time |
| Common Stock, Shares, Outstanding |
CommonStockSharesOutstanding
|
38.39M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$31.06M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$40.81M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$1.51M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$159.00K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$40.97M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$32.56M | USD | Point-in-time |
| Mineral rights and properties, net |
MineralPropertiesNet
|
$8.08M | USD | Point-in-time |
| Mineral rights and properties, net |
MineralPropertiesNet
|
$8.36M | USD | Point-in-time |
| Construction in progress |
ConstructionInProgress
|
$25.62M | USD | Point-in-time |
| Construction in progress |
ConstructionInProgress
|
$12.77M | USD | Point-in-time |
| Properties, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$1.50M | USD | Point-in-time |
| Properties, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$2.87M | USD | Point-in-time |
| Reclamation bond deposit |
ReclamationBondDeposit
|
$1.09M | USD | Point-in-time |
| Reclamation bond deposit |
ReclamationBondDeposit
|
$1.08M | USD | Point-in-time |
| Right of use asset |
OperatingLeaseRightOfUseAsset
|
$213.00K | USD | Point-in-time |
| Right of use asset |
OperatingLeaseRightOfUseAsset
|
$371.00K | USD | Point-in-time |
| Other assets |
OtherAssets
|
- | USD | Point-in-time |
| Other assets |
OtherAssets
|
$6.00K | USD | Point-in-time |
| Total Assets |
Assets
|
$64.61M | USD | Point-in-time |
| Total Assets |
Assets
|
$70.89M | USD | Point-in-time |
| Accounts payable and accrued liabilities |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$1.59M | USD | Point-in-time |
| Accounts payable and accrued liabilities |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$7.21M | USD | Point-in-time |
| Lease liabilities, current |
OperatingLeaseLiabilityCurrent
|
$164.00K | USD | Point-in-time |
| Lease liabilities, current |
OperatingLeaseLiabilityCurrent
|
$91.00K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$7.38M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$1.69M | USD | Point-in-time |
| Long-term debt |
LongTermDebt
|
$93.00K | USD | Point-in-time |
| Long-term debt |
LongTermDebt
|
$148.00K | USD | Point-in-time |
| Lease liability |
OperatingLeaseLiabilityNoncurrent
|
$125.00K | USD | Point-in-time |
| Lease liability |
OperatingLeaseLiabilityNoncurrent
|
$211.00K | USD | Point-in-time |
| Accrued reclamation liabilities |
AccruedReclamationCostsAndAssetRetirementObligationNonCurrent
|
$377.00K | USD | Point-in-time |
| Accrued reclamation liabilities |
AccruedReclamationCostsAndAssetRetirementObligationNonCurrent
|
$489.00K | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$8.22M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$2.28M | USD | Point-in-time |
| Commitments and contingencies (Note 13) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (Note 13) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Common stock 43,305,315 and 38,391,412 shares outstanding at June 30, respectively |
CommonStockValue
|
$433.00K | USD | Point-in-time |
| Common stock 43,305,315 and 38,391,412 shares outstanding at June 30, respectively |
CommonStockValue
|
$384.00K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$169.59M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$101.18M | USD | Point-in-time |
| Accumulated other comprehensive income (loss) |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$1.42M | USD | Point-in-time |
| Accumulated other comprehensive income (loss) |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
- | USD | Point-in-time |
| Retained earnings (accumulated deficit) |
RetainedEarningsAccumulatedDeficit
|
$-107.36M | USD | Point-in-time |
| Retained earnings (accumulated deficit) |
RetainedEarningsAccumulatedDeficit
|
$-40.65M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$62.33M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$62.66M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$35.49M | USD | Point-in-time |
| Total liabilities and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$64.61M | USD | Point-in-time |
| Total liabilities and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$70.89M | USD | Point-in-time |
Income Statement
46 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Project expenses |
ProjectExpenses
|
$12.85M | USD | Annual |
| Project expenses |
ProjectExpenses
|
$5.97M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$11.64M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$54.73M | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpense
|
$133.00K | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpense
|
- | USD | Annual |
| Depreciation expense |
DepreciationNonproduction
|
$112.00K | USD | Annual |
| Depreciation expense |
DepreciationNonproduction
|
$31.00K | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$17.63M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$67.83M | USD | Annual |
| Income (loss) from operations |
OperatingIncomeLoss
|
$-17.63M | USD | Annual |
| Income (loss) from operations |
OperatingIncomeLoss
|
$-67.83M | USD | Annual |
| Other income |
OtherNonoperatingIncomeExpense
|
$45.00K | USD | Annual |
| Other income |
OtherNonoperatingIncomeExpense
|
$65.00K | USD | Annual |
| Interest income |
InvestmentIncomeInterest
|
$9.00K | USD | Annual |
| Interest income |
InvestmentIncomeInterest
|
$3.00K | USD | Annual |
| Interest expense |
InterestExpense
|
$5.00K | USD | Annual |
| Interest expense |
InterestExpense
|
$6.00K | USD | Annual |
| Net foreign exchange gain (loss) |
ForeignCurrencyTransactionGainLossRealized
|
$-1.67M | USD | Annual |
| Net foreign exchange gain (loss) |
ForeignCurrencyTransactionGainLossRealized
|
$1.06M | USD | Annual |
| Total non-operating income (expense) |
NonoperatingIncomeExpense
|
$-1.62M | USD | Annual |
| Total non-operating income (expense) |
NonoperatingIncomeExpense
|
$1.12M | USD | Annual |
| Income (loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-66.71M | USD | Annual |
| Income (loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-19.25M | USD | Annual |
| Current |
CurrentIncomeTaxExpenseBenefit
|
- | USD | Annual |
| Current |
CurrentIncomeTaxExpenseBenefit
|
- | USD | Annual |
| Deferred |
DeferredIncomeTaxExpenseBenefit
|
- | USD | Annual |
| Deferred |
DeferredIncomeTaxExpenseBenefit
|
- | USD | Annual |
| Total income tax provision (benefit) |
IncomeTaxExpenseBenefit
|
- | USD | Annual |
| Total income tax provision (benefit) |
IncomeTaxExpenseBenefit
|
- | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$-66.71M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$-19.25M | USD | Annual |
| Earnings Per Share, Basic |
EarningsPerShareBasic
|
$-1.63 | USD | Annual |
| Earnings Per Share, Basic |
EarningsPerShareBasic
|
$-0.56 | USD | Annual |
| Earnings Per Share, Diluted |
EarningsPerShareDiluted
|
$-0.56 | USD | Annual |
| Earnings Per Share, Diluted |
EarningsPerShareDiluted
|
$-1.63 | USD | Annual |
| Weighted Average Number of Shares Outstanding, Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
34.17M | shares | Annual |
| Weighted Average Number of Shares Outstanding, Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
40.81M | shares | Annual |
| Weighted Average Number of Shares Outstanding, Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
34.17M | shares | Annual |
| Weighted Average Number of Shares Outstanding, Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
40.81M | shares | Annual |
| Net income (loss) |
NetIncomeLoss
|
$-66.71M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$-19.25M | USD | Annual |
| Reporting currency translation gain (loss) |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-1.42M | USD | Annual |
| Reporting currency translation gain (loss) |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$1.92M | USD | Annual |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTax
|
$-17.34M | USD | Annual |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTax
|
$-68.13M | USD | Annual |
Cash Flow Statement
66 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-66.71M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-19.25M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$112.00K | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$31.00K | USD | Annual |
| Interest earned on reclamation bond |
InterestEarnedOnReclamationBond
|
$-1.00K | USD | Annual |
| Interest earned on reclamation bond |
InterestEarnedOnReclamationBond
|
$-3.00K | USD | Annual |
| Share based compensation |
ShareBasedCompensation
|
$6.70M | USD | Annual |
| Share based compensation |
ShareBasedCompensation
|
$6.38M | USD | Annual |
| Common stock issued for consulting fees |
CommonStockIssuedForConsultingFees
|
$-32.00K | USD | Annual |
| Common stock issued for consulting fees |
CommonStockIssuedForConsultingFees
|
$-31.03M | USD | Annual |
| Accretion of reclamation liability |
AccretionOfReclamationLiability
|
$-9.00K | USD | Annual |
| Accretion of reclamation liability |
AccretionOfReclamationLiability
|
- | USD | Annual |
| Amortization of right of use asset |
OperatingLeaseRightOfUseAssetAmortizationExpense
|
- | USD | Annual |
| Amortization of right of use asset |
OperatingLeaseRightOfUseAssetAmortizationExpense
|
$125.00K | USD | Annual |
| Net foreign exchange (gain) loss |
ForeignCurrencyTransactionGainLossBeforeTax
|
$-1.67M | USD | Annual |
| Net foreign exchange (gain) loss |
ForeignCurrencyTransactionGainLossBeforeTax
|
$1.06M | USD | Annual |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidExpensesOther
|
$1.35M | USD | Annual |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidExpensesOther
|
$-16.00K | USD | Annual |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$2.53M | USD | Annual |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$244.00K | USD | Annual |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
- | USD | Annual |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$6.00K | USD | Annual |
| Net cash used by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-10.89M | USD | Annual |
| Net cash used by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-28.61M | USD | Annual |
| Construction in progress |
PaymentsForConstructionInProgress
|
$12.03M | USD | Annual |
| Construction in progress |
PaymentsForConstructionInProgress
|
$9.99M | USD | Annual |
| Mineral rights and properties |
PaymentsToAcquireMineralRights
|
$113.00K | USD | Annual |
| Mineral rights and properties |
PaymentsToAcquireMineralRights
|
$186.00K | USD | Annual |
| Properties, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$1.22M | USD | Annual |
| Properties, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$39.00K | USD | Annual |
| Reclamation bonds |
PaymentsForReclamationBonds
|
- | USD | Annual |
| Reclamation bonds |
PaymentsForReclamationBonds
|
$777.00K | USD | Annual |
| Net cash used by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-11.40M | USD | Annual |
| Net cash used by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-12.96M | USD | Annual |
| Payments on note payable |
PaymentsOfDebtIssuanceCosts
|
$112.00K | USD | Annual |
| Payments on note payable |
PaymentsOfDebtIssuanceCosts
|
$2.00K | USD | Annual |
| Proceeds from issuance of common stock |
ProceedsFromIssuanceOfCommonStock
|
$26.31M | USD | Annual |
| Proceeds from issuance of common stock |
ProceedsFromIssuanceOfCommonStock
|
$30.11M | USD | Annual |
| Proceeds from exercise of stock options |
ProceedsFromStockOptionsExercised
|
$5.22M | USD | Annual |
| Proceeds from exercise of stock options |
ProceedsFromStockOptionsExercised
|
$9.24M | USD | Annual |
| Share issuance costs |
PaymentsOfStockIssuanceCosts
|
$797.00K | USD | Annual |
| Share issuance costs |
PaymentsOfStockIssuanceCosts
|
$1.57M | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$30.62M | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$37.77M | USD | Annual |
| Net increase (decrease) in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$-9.39M | USD | Annual |
| Net increase (decrease) in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$13.92M | USD | Annual |
| Effect of exchange rate fluctuation on cash |
EffectOfExchangeRateFluctuationOnCash
|
$-361.00K | USD | Annual |
| Effect of exchange rate fluctuation on cash |
EffectOfExchangeRateFluctuationOnCash
|
$247.00K | USD | Annual |
| Cash and cash equivalents at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$40.81M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$26.64M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$31.06M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$40.81M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$26.64M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$31.06M | USD | Point-in-time |
| Interest paid in cash |
InterestPaidNet
|
$6.00K | USD | Annual |
| Interest paid in cash |
InterestPaidNet
|
$3.00K | USD | Annual |
| Accounts payable change related to construction in progress |
AccountsPayableChangeRelatedToConstructionInProgressAdditions
|
$-1.40M | USD | Annual |
| Accounts payable change related to construction in progress |
AccountsPayableChangeRelatedToConstructionInProgressAdditions
|
$2.92M | USD | Annual |
| Construction in progress transferred to properties, plant and equipment |
ConstructionInProgressTransferredToPropertiesPlantAndEquipment
|
$798.00K | USD | Annual |
| Construction in progress transferred to properties, plant and equipment |
ConstructionInProgressTransferredToPropertiesPlantAndEquipment
|
$55.00K | USD | Annual |
| Recognition of operating lease liabilities and right of use assets |
RecognitionOfOperatingLeaseLiabilitiesAndRightOfUseAssets
|
$237.00K | USD | Annual |
| Recognition of operating lease liabilities and right of use assets |
RecognitionOfOperatingLeaseLiabilitiesAndRightOfUseAssets
|
$283.00K | USD | Annual |
| Notes payable issued for properties, plant and equipment |
NotesIssued1
|
$206.00K | USD | Annual |
| Notes payable issued for properties, plant and equipment |
NotesIssued1
|
- | USD | Annual |
| Increase (decrease) in asset retirement costs |
IncreaseDecreaseInAssetRetirementCosts
|
$103.00K | USD | Annual |
| Increase (decrease) in asset retirement costs |
IncreaseDecreaseInAssetRetirementCosts
|
- | USD | Annual |
Stockholders Equity
24 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning balance |
StockholdersEquity
|
$62.33M | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$62.66M | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$35.49M | USD | Point-in-time |
| Cash, Shares |
StockIssuedDuringPeriodSharesNewIssues
|
4.90M | shares | Annual |
| Cash, Shares |
StockIssuedDuringPeriodSharesNewIssues
|
7.90M | shares | Annual |
| Cash |
StockIssuedDuringPeriodValueNewIssues
|
$30.11M | USD | Annual |
| Cash |
StockIssuedDuringPeriodValueNewIssues
|
$26.31M | USD | Annual |
| Exercise of stock options,Shares |
StockIssuedDuringPeriodSharesStockOptionsExercised
|
1.90M | shares | Annual |
| Exercise of stock options,Shares |
StockIssuedDuringPeriodSharesStockOptionsExercised
|
2.80M | shares | Annual |
| Exercise of stock options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$5.22M | USD | Annual |
| Exercise of stock options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$9.24M | USD | Annual |
| Consulting fees |
StockIssuedDuringPeriodValueIssuedForServices
|
$31.03M | USD | Annual |
| Consulting fees |
StockIssuedDuringPeriodValueIssuedForServices
|
$32.00K | USD | Annual |
| Shares issuance costs |
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts
|
$797.00K | USD | Annual |
| Shares issuance costs |
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts
|
$1.57M | USD | Annual |
| Share based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$6.70M | USD | Annual |
| Share based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$6.38M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$-66.71M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$-19.25M | USD | Annual |
| Other comprehensive income (loss), net of tax |
AccumulatedOtherComprehensiveIncomeLoss
|
$-1.42M | USD | Annual |
| Other comprehensive income (loss), net of tax |
AccumulatedOtherComprehensiveIncomeLoss
|
$1.92M | USD | Annual |
| Ending balance |
StockholdersEquity
|
$62.33M | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$62.66M | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$35.49M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.