◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...

10-K Filing

AB COMMERCIAL REAL ESTATE PRIVATE DEBT FUND, LLC CIK: 1876255 FY 2023
Filing Information
Form Type 10-K
Accession Number 0001193125-24-083290
Period End Date 20231231
Filing Date 20240401
Fiscal Year 2023
Fiscal Period FY
XBRL Instance d769076d10k_htm.xml
Filing Contents
Balance Sheet 100 line items
Line Item Tag Value Unit Period
Common unit, issued CommonUnitIssued 30.01M shares Point-in-time
Common unit, issued CommonUnitIssued 30.01M shares Point-in-time
Common unit, issued CommonUnitIssued 11.42M shares Point-in-time
Common unit, issued CommonUnitIssued 11.42M shares Point-in-time
Common unit, outstanding CommonUnitOutstanding 11.42M shares Point-in-time
Common unit, outstanding CommonUnitOutstanding 11.42M shares Point-in-time
Common unit, outstanding CommonUnitOutstanding 30.01M shares Point-in-time
Common unit, outstanding CommonUnitOutstanding 30.01M shares Point-in-time
Mortgage loans receivable MortgageLoansOnRealEstate $675.21M USD Point-in-time
Mortgage loans receivable MortgageLoansOnRealEstate $675.21M USD Point-in-time
Mortgage loans receivable MortgageLoansOnRealEstate $264.90M USD Point-in-time
Mortgage loans receivable MortgageLoansOnRealEstate $264.90M USD Point-in-time
Allowance for credit losses AllowanceForLoanAndLeaseLossesRealEstate $5.28M USD Point-in-time
Allowance for credit losses AllowanceForLoanAndLeaseLossesRealEstate $5.28M USD Point-in-time
Allowance for credit losses AllowanceForLoanAndLeaseLossesRealEstate $1.60M USD Point-in-time
Allowance for credit losses AllowanceForLoanAndLeaseLossesRealEstate $1.60M USD Point-in-time
Equity method investments EquityMethodInvestments $58.54M USD Point-in-time
Equity method investments EquityMethodInvestments $58.54M USD Point-in-time
Equity method investments EquityMethodInvestments $47.25M USD Point-in-time
Equity method investments EquityMethodInvestments $47.25M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $26.62M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $26.62M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $5.20M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $5.20M USD Point-in-time
Accrued interest receivable InterestReceivable $1.42M USD Point-in-time
Accrued interest receivable InterestReceivable $1.42M USD Point-in-time
Accrued interest receivable InterestReceivable $3.75M USD Point-in-time
Accrued interest receivable InterestReceivable $3.75M USD Point-in-time
Other assets OtherAssets - USD Point-in-time
Other assets OtherAssets - USD Point-in-time
Other assets OtherAssets $111.00K USD Point-in-time
Other assets OtherAssets $111.00K USD Point-in-time
Deferred financing costs, net DebtInstrumentUnamortizedDiscountPremiumAndDebtIssuanceCostsNet $742.00K USD Point-in-time
Deferred financing costs, net DebtInstrumentUnamortizedDiscountPremiumAndDebtIssuanceCostsNet $742.00K USD Point-in-time
Deferred financing costs, net DebtInstrumentUnamortizedDiscountPremiumAndDebtIssuanceCostsNet $1.52M USD Point-in-time
Deferred financing costs, net DebtInstrumentUnamortizedDiscountPremiumAndDebtIssuanceCostsNet $1.52M USD Point-in-time
Total assets Assets $330.08M USD Point-in-time
Total assets Assets $330.08M USD Point-in-time
Total assets Assets $749.19M USD Point-in-time
Total assets Assets $749.19M USD Point-in-time
Credit facility LineOfCreditFacilityCurrentBorrowingCapacity $52.80M USD Point-in-time
Credit facility LineOfCreditFacilityCurrentBorrowingCapacity $52.80M USD Point-in-time
Credit facility LineOfCreditFacilityCurrentBorrowingCapacity - USD Point-in-time
Credit facility LineOfCreditFacilityCurrentBorrowingCapacity - USD Point-in-time
Repurchase agreement RepurchaseAgreementCounterpartyAmountAtRisk $158.65M USD Point-in-time
Repurchase agreement RepurchaseAgreementCounterpartyAmountAtRisk $158.65M USD Point-in-time
Repurchase agreement RepurchaseAgreementCounterpartyAmountAtRisk $186.94M USD Point-in-time
Repurchase agreement RepurchaseAgreementCounterpartyAmountAtRisk $186.94M USD Point-in-time
Notes payable NotesPayable $259.42M USD Point-in-time
Notes payable NotesPayable $259.42M USD Point-in-time
Notes payable NotesPayable - USD Point-in-time
Notes payable NotesPayable - USD Point-in-time
Distribution payable DividendsPayableCurrentAndNoncurrent $4.90M USD Point-in-time
Distribution payable DividendsPayableCurrentAndNoncurrent $4.90M USD Point-in-time
Distribution payable DividendsPayableCurrentAndNoncurrent $8.23M USD Point-in-time
Distribution payable DividendsPayableCurrentAndNoncurrent $8.23M USD Point-in-time
Incentive fee payable IncentiveFeesPayable $1.55M USD Point-in-time
Incentive fee payable IncentiveFeesPayable $1.55M USD Point-in-time
Incentive fee payable IncentiveFeesPayable $268.00K USD Point-in-time
Incentive fee payable IncentiveFeesPayable $268.00K USD Point-in-time
Management fee payable ManagementFeePayable $1.04M USD Point-in-time
Management fee payable ManagementFeePayable $1.04M USD Point-in-time
Management fee payable ManagementFeePayable $865.00K USD Point-in-time
Management fee payable ManagementFeePayable $865.00K USD Point-in-time
Accounts payable and accrued expenses AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent $2.57M USD Point-in-time
Accounts payable and accrued expenses AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent $2.57M USD Point-in-time
Accounts payable and accrued expenses AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent $2.08M USD Point-in-time
Accounts payable and accrued expenses AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent $2.08M USD Point-in-time
Other liabilities OtherLiabilities $108.00K USD Point-in-time
Other liabilities OtherLiabilities $108.00K USD Point-in-time
Other liabilities OtherLiabilities $276.00K USD Point-in-time
Other liabilities OtherLiabilities $276.00K USD Point-in-time
Total Liabilities Liabilities $219.91M USD Point-in-time
Total Liabilities Liabilities $219.91M USD Point-in-time
Total Liabilities Liabilities $460.00M USD Point-in-time
Total Liabilities Liabilities $460.00M USD Point-in-time
Commitments and contingencies (see Note 11) CommitmentsAndContingencies - USD Point-in-time
Commitments and contingencies (see Note 11) CommitmentsAndContingencies - USD Point-in-time
Commitments and contingencies (see Note 11) CommitmentsAndContingencies - USD Point-in-time
Commitments and contingencies (see Note 11) CommitmentsAndContingencies - USD Point-in-time
Common units (30,006,873 and 11,424,012 units issued and outstanding at December 31, 2023 and 2022, respectively) CommonUnitIssuanceValue $294.62M USD Point-in-time
Common units (30,006,873 and 11,424,012 units issued and outstanding at December 31, 2023 and 2022, respectively) CommonUnitIssuanceValue $294.62M USD Point-in-time
Common units (30,006,873 and 11,424,012 units issued and outstanding at December 31, 2023 and 2022, respectively) CommonUnitIssuanceValue $112.60M USD Point-in-time
Common units (30,006,873 and 11,424,012 units issued and outstanding at December 31, 2023 and 2022, respectively) CommonUnitIssuanceValue $112.60M USD Point-in-time
Distributions in excess of earnings RetainedEarningsAccumulatedDeficit $-2.43M USD Point-in-time
Distributions in excess of earnings RetainedEarningsAccumulatedDeficit $-2.43M USD Point-in-time
Distributions in excess of earnings RetainedEarningsAccumulatedDeficit $-5.43M USD Point-in-time
Distributions in excess of earnings RetainedEarningsAccumulatedDeficit $-5.43M USD Point-in-time
Total members' capital MembersEquity - USD Point-in-time
Total members' capital MembersEquity - USD Point-in-time
Total members' capital MembersEquity $110.17M USD Point-in-time
Total members' capital MembersEquity $110.17M USD Point-in-time
Total members' capital MembersEquity $289.18M USD Point-in-time
Total members' capital MembersEquity $289.18M USD Point-in-time
Total members' capital MembersEquity $20.83M USD Point-in-time
Total members' capital MembersEquity $20.83M USD Point-in-time
Total liabilities and members' capital LiabilitiesAndStockholdersEquity $749.19M USD Point-in-time
Total liabilities and members' capital LiabilitiesAndStockholdersEquity $749.19M USD Point-in-time
Total liabilities and members' capital LiabilitiesAndStockholdersEquity $330.08M USD Point-in-time
Total liabilities and members' capital LiabilitiesAndStockholdersEquity $330.08M USD Point-in-time
Income Statement 126 line items
Line Item Tag Value Unit Period
Interest income net of amortization/accretion InterestAndFeeIncomeLoansAndLeases $46.03M USD Annual
Interest income net of amortization/accretion InterestAndFeeIncomeLoansAndLeases $46.03M USD Annual
Interest income net of amortization/accretion InterestAndFeeIncomeLoansAndLeases $13.00M USD Annual
Interest income net of amortization/accretion InterestAndFeeIncomeLoansAndLeases $13.00M USD Annual
Interest income net of amortization/accretion InterestAndFeeIncomeLoansAndLeases $79.00K USD 2 Qtrs
Interest income net of amortization/accretion InterestAndFeeIncomeLoansAndLeases $79.00K USD 2 Qtrs
Interest expense InterestExpense $7.42M USD Annual
Interest expense InterestExpense $7.42M USD Annual
Interest expense InterestExpense $25.76M USD Annual
Interest expense InterestExpense $25.76M USD Annual
Interest expense InterestExpense $70.00K USD 2 Qtrs
Interest expense InterestExpense $70.00K USD 2 Qtrs
Net interest income InterestIncomeExpenseNet $5.58M USD Annual
Net interest income InterestIncomeExpenseNet $5.58M USD Annual
Net interest income InterestIncomeExpenseNet $9.00K USD 2 Qtrs
Net interest income InterestIncomeExpenseNet $9.00K USD 2 Qtrs
Net interest income InterestIncomeExpenseNet $20.27M USD Annual
Net interest income InterestIncomeExpenseNet $20.27M USD Annual
Provision for credit losses ProvisionForLoanLeaseAndOtherLosses $1.23M USD Annual
Provision for credit losses ProvisionForLoanLeaseAndOtherLosses $1.23M USD Annual
Provision for credit losses ProvisionForLoanLeaseAndOtherLosses $3.67M USD Annual
Provision for credit losses ProvisionForLoanLeaseAndOtherLosses $3.67M USD Annual
Provision for credit losses ProvisionForLoanLeaseAndOtherLosses $372.00K USD 2 Qtrs
Provision for credit losses ProvisionForLoanLeaseAndOtherLosses $372.00K USD 2 Qtrs
Net interest income after provision for credit losses InterestIncomeExpenseAfterProvisionForLoanLoss $-363.00K USD 2 Qtrs
Net interest income after provision for credit losses InterestIncomeExpenseAfterProvisionForLoanLoss $-363.00K USD 2 Qtrs
Net interest income after provision for credit losses InterestIncomeExpenseAfterProvisionForLoanLoss $4.34M USD Annual
Net interest income after provision for credit losses InterestIncomeExpenseAfterProvisionForLoanLoss $4.34M USD Annual
Net interest income after provision for credit losses InterestIncomeExpenseAfterProvisionForLoanLoss $16.60M USD Annual
Net interest income after provision for credit losses InterestIncomeExpenseAfterProvisionForLoanLoss $16.60M USD Annual
Management fees ManagementFees $1.17M USD Annual
Management fees ManagementFees $1.17M USD Annual
Management fees ManagementFees $32.00K USD 2 Qtrs
Management fees ManagementFees $32.00K USD 2 Qtrs
Management fees ManagementFees $2.58M USD Annual
Management fees ManagementFees $2.58M USD Annual
Incentive fees IncentiveFeeExpense $268.00K USD Annual
Incentive fees IncentiveFeeExpense $268.00K USD Annual
Incentive fees IncentiveFeeExpense $1.55M USD Annual
Incentive fees IncentiveFeeExpense $1.55M USD Annual
Incentive fees IncentiveFeeExpense - USD 2 Qtrs
Incentive fees IncentiveFeeExpense - USD 2 Qtrs
Professional fees ProfessionalFees $902.00K USD Annual
Professional fees ProfessionalFees $902.00K USD Annual
Professional fees ProfessionalFees $226.00K USD 2 Qtrs
Professional fees ProfessionalFees $226.00K USD 2 Qtrs
Professional fees ProfessionalFees $1.20M USD Annual
Professional fees ProfessionalFees $1.20M USD Annual
Administration and custodian fees AdministrationAndCustodianFees $319.00K USD Annual
Administration and custodian fees AdministrationAndCustodianFees $319.00K USD Annual
Administration and custodian fees AdministrationAndCustodianFees $36.00K USD 2 Qtrs
Administration and custodian fees AdministrationAndCustodianFees $36.00K USD 2 Qtrs
Administration and custodian fees AdministrationAndCustodianFees $165.00K USD Annual
Administration and custodian fees AdministrationAndCustodianFees $165.00K USD Annual
Other expenses OtherGeneralExpense $92.00K USD Annual
Other expenses OtherGeneralExpense $92.00K USD Annual
Other expenses OtherGeneralExpense $289.00K USD 2 Qtrs
Other expenses OtherGeneralExpense $289.00K USD 2 Qtrs
Other expenses OtherGeneralExpense $18.00K USD Annual
Other expenses OtherGeneralExpense $18.00K USD Annual
Total operating expenses OperatingExpenses $5.73M USD Annual
Total operating expenses OperatingExpenses $5.73M USD Annual
Total operating expenses OperatingExpenses $583.00K USD 2 Qtrs
Total operating expenses OperatingExpenses $583.00K USD 2 Qtrs
Total operating expenses OperatingExpenses $2.52M USD Annual
Total operating expenses OperatingExpenses $2.52M USD Annual
ReimbursementInvestment Manager (see Note 8) ReimbursementInvestmentManager $352.00K USD Annual
ReimbursementInvestment Manager (see Note 8) ReimbursementInvestmentManager $352.00K USD Annual
ReimbursementInvestment Manager (see Note 8) ReimbursementInvestmentManager $538.00K USD 2 Qtrs
ReimbursementInvestment Manager (see Note 8) ReimbursementInvestmentManager $538.00K USD 2 Qtrs
ReimbursementInvestment Manager (see Note 8) ReimbursementInvestmentManager $-5.00K USD Annual
ReimbursementInvestment Manager (see Note 8) ReimbursementInvestmentManager $-5.00K USD Annual
Waived management fees WaivedManagementFees $32.00K USD 2 Qtrs
Waived management fees WaivedManagementFees $32.00K USD 2 Qtrs
Waived management fees WaivedManagementFees $300.00K USD Annual
Waived management fees WaivedManagementFees $300.00K USD Annual
Waived management fees WaivedManagementFees - USD Annual
Waived management fees WaivedManagementFees - USD Annual
Income from equity method investments IncomeLossFromEquityMethodInvestments $5.91M USD Annual
Income from equity method investments IncomeLossFromEquityMethodInvestments $5.91M USD Annual
Income from equity method investments IncomeLossFromEquityMethodInvestments - USD 2 Qtrs
Income from equity method investments IncomeLossFromEquityMethodInvestments - USD 2 Qtrs
Income from equity method investments IncomeLossFromEquityMethodInvestments $3.80M USD Annual
Income from equity method investments IncomeLossFromEquityMethodInvestments $3.80M USD Annual
Other income MiscellaneousOtherOperatingIncome $46.00K USD Annual
Other income MiscellaneousOtherOperatingIncome $46.00K USD Annual
Other income MiscellaneousOtherOperatingIncome - USD 2 Qtrs
Other income MiscellaneousOtherOperatingIncome - USD 2 Qtrs
Other income MiscellaneousOtherOperatingIncome $780.00K USD Annual
Other income MiscellaneousOtherOperatingIncome $780.00K USD Annual
Total Other Income OtherOperatingIncome $570.00K USD 2 Qtrs
Total Other Income OtherOperatingIncome $570.00K USD 2 Qtrs
Total Other Income OtherOperatingIncome $4.50M USD Annual
Total Other Income OtherOperatingIncome $4.50M USD Annual
Total Other Income OtherOperatingIncome $6.68M USD Annual
Total Other Income OtherOperatingIncome $6.68M USD Annual
Net Income (Loss) NetIncomeLoss $-376.00K USD 2 Qtrs
Net Income (Loss) NetIncomeLoss $-376.00K USD 2 Qtrs
Net Income (Loss) NetIncomeLoss $6.32M USD Annual
Net Income (Loss) NetIncomeLoss $6.32M USD Annual
Net Income (Loss) NetIncomeLoss $17.55M USD Annual
Net Income (Loss) NetIncomeLoss $17.55M USD Annual
Net income per unit, Basic EarningsPerShareBasic $-0.18 USD 2 Qtrs
Net income per unit, Basic EarningsPerShareBasic $-0.18 USD 2 Qtrs
Net income per unit, Basic EarningsPerShareBasic $0.77 USD Annual
Net income per unit, Basic EarningsPerShareBasic $0.77 USD Annual
Net income per unit, Basic EarningsPerShareBasic $0.94 USD Annual
Net income per unit, Basic EarningsPerShareBasic $0.94 USD Annual
Net income per unit, Diluted EarningsPerShareDiluted $0.77 USD Annual
Net income per unit, Diluted EarningsPerShareDiluted $0.77 USD Annual
Net income per unit, Diluted EarningsPerShareDiluted $-0.18 USD 2 Qtrs
Net income per unit, Diluted EarningsPerShareDiluted $-0.18 USD 2 Qtrs
Net income per unit, Diluted EarningsPerShareDiluted $0.94 USD Annual
Net income per unit, Diluted EarningsPerShareDiluted $0.94 USD Annual
Weighted average units outstanding, Basic WeightedAverageNumberOfSharesOutstandingBasic 2.12M shares 2 Qtrs
Weighted average units outstanding, Basic WeightedAverageNumberOfSharesOutstandingBasic 2.12M shares 2 Qtrs
Weighted average units outstanding, Basic WeightedAverageNumberOfSharesOutstandingBasic 8.19M shares Annual
Weighted average units outstanding, Basic WeightedAverageNumberOfSharesOutstandingBasic 8.19M shares Annual
Weighted average units outstanding, Basic WeightedAverageNumberOfSharesOutstandingBasic 18.66M shares Annual
Weighted average units outstanding, Basic WeightedAverageNumberOfSharesOutstandingBasic 18.66M shares Annual
Weighted average units outstanding, Diluted WeightedAverageNumberOfDilutedSharesOutstanding 18.66M shares Annual
Weighted average units outstanding, Diluted WeightedAverageNumberOfDilutedSharesOutstanding 18.66M shares Annual
Weighted average units outstanding, Diluted WeightedAverageNumberOfDilutedSharesOutstanding 8.19M shares Annual
Weighted average units outstanding, Diluted WeightedAverageNumberOfDilutedSharesOutstanding 8.19M shares Annual
Weighted average units outstanding, Diluted WeightedAverageNumberOfDilutedSharesOutstanding 2.12M shares 2 Qtrs
Weighted average units outstanding, Diluted WeightedAverageNumberOfDilutedSharesOutstanding 2.12M shares 2 Qtrs
Cash Flow Statement 216 line items
Line Item Tag Value Unit Period
Net income (loss) NetIncomeLoss $-376.00K USD 2 Qtrs
Net income (loss) NetIncomeLoss $-376.00K USD 2 Qtrs
Net income (loss) NetIncomeLoss $6.32M USD Annual
Net income (loss) NetIncomeLoss $6.32M USD Annual
Net income (loss) NetIncomeLoss $17.55M USD Annual
Net income (loss) NetIncomeLoss $17.55M USD Annual
Amortization of net loan fees and discount/premiums on loans receivable AmortizationOfNetLoanFeesAndDiscountPremiumsOnLoansReceivable $9.00K USD 2 Qtrs
Amortization of net loan fees and discount/premiums on loans receivable AmortizationOfNetLoanFeesAndDiscountPremiumsOnLoansReceivable $9.00K USD 2 Qtrs
Amortization of net loan fees and discount/premiums on loans receivable AmortizationOfNetLoanFeesAndDiscountPremiumsOnLoansReceivable $3.20M USD Annual
Amortization of net loan fees and discount/premiums on loans receivable AmortizationOfNetLoanFeesAndDiscountPremiumsOnLoansReceivable $3.20M USD Annual
Amortization of net loan fees and discount/premiums on loans receivable AmortizationOfNetLoanFeesAndDiscountPremiumsOnLoansReceivable $723.00K USD Annual
Amortization of net loan fees and discount/premiums on loans receivable AmortizationOfNetLoanFeesAndDiscountPremiumsOnLoansReceivable $723.00K USD Annual
Income from equity method investments IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions - USD 2 Qtrs
Income from equity method investments IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions - USD 2 Qtrs
Income from equity method investments IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions $5.91M USD Annual
Income from equity method investments IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions $5.91M USD Annual
Income from equity method investments IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions $3.07M USD Annual
Income from equity method investments IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions $3.07M USD Annual
Distributions of earnings from equity method investments DistributedEarnings $1.72M USD Annual
Distributions of earnings from equity method investments DistributedEarnings $1.72M USD Annual
Distributions of earnings from equity method investments DistributedEarnings - USD 2 Qtrs
Distributions of earnings from equity method investments DistributedEarnings - USD 2 Qtrs
Distributions of earnings from equity method investments DistributedEarnings $5.06M USD Annual
Distributions of earnings from equity method investments DistributedEarnings $5.06M USD Annual
Amortization of deferred financing costs AmortizationOfFinancingCosts $34.00K USD 2 Qtrs
Amortization of deferred financing costs AmortizationOfFinancingCosts $34.00K USD 2 Qtrs
Amortization of deferred financing costs AmortizationOfFinancingCosts $807.00K USD Annual
Amortization of deferred financing costs AmortizationOfFinancingCosts $807.00K USD Annual
Amortization of deferred financing costs AmortizationOfFinancingCosts $788.00K USD Annual
Amortization of deferred financing costs AmortizationOfFinancingCosts $788.00K USD Annual
Provision for credit losses ProvisionForLoanLeaseAndOtherLosses $1.23M USD Annual
Provision for credit losses ProvisionForLoanLeaseAndOtherLosses $1.23M USD Annual
Provision for credit losses ProvisionForLoanLeaseAndOtherLosses $3.67M USD Annual
Provision for credit losses ProvisionForLoanLeaseAndOtherLosses $3.67M USD Annual
Provision for credit losses ProvisionForLoanLeaseAndOtherLosses $372.00K USD 2 Qtrs
Provision for credit losses ProvisionForLoanLeaseAndOtherLosses $372.00K USD 2 Qtrs
(Increase) in accrued interest receivable IncreaseDecreaseInAccruedInterestReceivableNet $2.33M USD Annual
(Increase) in accrued interest receivable IncreaseDecreaseInAccruedInterestReceivableNet $2.33M USD Annual
(Increase) in accrued interest receivable IncreaseDecreaseInAccruedInterestReceivableNet $1.34M USD Annual
(Increase) in accrued interest receivable IncreaseDecreaseInAccruedInterestReceivableNet $1.34M USD Annual
(Increase) in accrued interest receivable IncreaseDecreaseInAccruedInterestReceivableNet $70.00K USD 2 Qtrs
(Increase) in accrued interest receivable IncreaseDecreaseInAccruedInterestReceivableNet $70.00K USD 2 Qtrs
(Increase) in other assets IncreaseDecreaseInOtherOperatingAssets - USD 2 Qtrs
(Increase) in other assets IncreaseDecreaseInOtherOperatingAssets - USD 2 Qtrs
(Increase) in other assets IncreaseDecreaseInOtherOperatingAssets $113.00K USD Annual
(Increase) in other assets IncreaseDecreaseInOtherOperatingAssets $113.00K USD Annual
(Increase) in other assets IncreaseDecreaseInOtherOperatingAssets - USD Annual
(Increase) in other assets IncreaseDecreaseInOtherOperatingAssets - USD Annual
Decrease (increase) in prepaid expenses IncreaseDecreaseInPrepaidExpense $179.00K USD 2 Qtrs
Decrease (increase) in prepaid expenses IncreaseDecreaseInPrepaidExpense $179.00K USD 2 Qtrs
Decrease (increase) in prepaid expenses IncreaseDecreaseInPrepaidExpense - USD Annual
Decrease (increase) in prepaid expenses IncreaseDecreaseInPrepaidExpense - USD Annual
Decrease (increase) in prepaid expenses IncreaseDecreaseInPrepaidExpense $-179.00K USD Annual
Decrease (increase) in prepaid expenses IncreaseDecreaseInPrepaidExpense $-179.00K USD Annual
Decrease (increase) in reimbursement receivable IncreaseDecreaseInDueFromRelatedParties $352.00K USD Annual
Decrease (increase) in reimbursement receivable IncreaseDecreaseInDueFromRelatedParties $352.00K USD Annual
Decrease (increase) in reimbursement receivable IncreaseDecreaseInDueFromRelatedParties $538.00K USD 2 Qtrs
Decrease (increase) in reimbursement receivable IncreaseDecreaseInDueFromRelatedParties $538.00K USD 2 Qtrs
Decrease (increase) in reimbursement receivable IncreaseDecreaseInDueFromRelatedParties $-933.00K USD Annual
Decrease (increase) in reimbursement receivable IncreaseDecreaseInDueFromRelatedParties $-933.00K USD Annual
Increase in management fees payable IncreaseDecreaseInManagementFeesPayable $865.00K USD Annual
Increase in management fees payable IncreaseDecreaseInManagementFeesPayable $865.00K USD Annual
Increase in management fees payable IncreaseDecreaseInManagementFeesPayable - USD 2 Qtrs
Increase in management fees payable IncreaseDecreaseInManagementFeesPayable - USD 2 Qtrs
Increase in management fees payable IncreaseDecreaseInManagementFeesPayable $177.00K USD Annual
Increase in management fees payable IncreaseDecreaseInManagementFeesPayable $177.00K USD Annual
Increase in accounts payable and accrued expenses IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $497.00K USD Annual
Increase in accounts payable and accrued expenses IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $497.00K USD Annual
Increase in accounts payable and accrued expenses IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $1.54M USD Annual
Increase in accounts payable and accrued expenses IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $1.54M USD Annual
Increase in accounts payable and accrued expenses IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $541.00K USD 2 Qtrs
Increase in accounts payable and accrued expenses IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $541.00K USD 2 Qtrs
Increase in related party payables and accrued expenses IncreaseDecreaseInDueToRelatedParties $30.00K USD 2 Qtrs
Increase in related party payables and accrued expenses IncreaseDecreaseInDueToRelatedParties $30.00K USD 2 Qtrs
Increase in related party payables and accrued expenses IncreaseDecreaseInDueToRelatedParties $33.00K USD Annual
Increase in related party payables and accrued expenses IncreaseDecreaseInDueToRelatedParties $33.00K USD Annual
Increase in related party payables and accrued expenses IncreaseDecreaseInDueToRelatedParties $35.00K USD Annual
Increase in related party payables and accrued expenses IncreaseDecreaseInDueToRelatedParties $35.00K USD Annual
Increase in incentive fees payable IncreaseDecreaseInIncentiveFeesPayable $268.00K USD Annual
Increase in incentive fees payable IncreaseDecreaseInIncentiveFeesPayable $268.00K USD Annual
Increase in incentive fees payable IncreaseDecreaseInIncentiveFeesPayable $1.28M USD Annual
Increase in incentive fees payable IncreaseDecreaseInIncentiveFeesPayable $1.28M USD Annual
Increase in incentive fees payable IncreaseDecreaseInIncentiveFeesPayable - USD 2 Qtrs
Increase in incentive fees payable IncreaseDecreaseInIncentiveFeesPayable - USD 2 Qtrs
(Decrease) increase in other liabilities IncreaseDecreaseInOtherOperatingLiabilities $-134.00K USD Annual
(Decrease) increase in other liabilities IncreaseDecreaseInOtherOperatingLiabilities $-134.00K USD Annual
(Decrease) increase in other liabilities IncreaseDecreaseInOtherOperatingLiabilities $-168.00K USD Annual
(Decrease) increase in other liabilities IncreaseDecreaseInOtherOperatingLiabilities $-168.00K USD Annual
(Decrease) increase in other liabilities IncreaseDecreaseInOtherOperatingLiabilities $410.00K USD 2 Qtrs
(Decrease) increase in other liabilities IncreaseDecreaseInOtherOperatingLiabilities $410.00K USD 2 Qtrs
Net cash provided by operating activities NetCashProvidedByUsedInOperatingActivities $215.00K USD 2 Qtrs
Net cash provided by operating activities NetCashProvidedByUsedInOperatingActivities $215.00K USD 2 Qtrs
Net cash provided by operating activities NetCashProvidedByUsedInOperatingActivities $7.31M USD Annual
Net cash provided by operating activities NetCashProvidedByUsedInOperatingActivities $7.31M USD Annual
Net cash provided by operating activities NetCashProvidedByUsedInOperatingActivities $18.29M USD Annual
Net cash provided by operating activities NetCashProvidedByUsedInOperatingActivities $18.29M USD Annual
Origination and purchase of mortgage loan receivables PaymentsToAcquireLoansHeldForInvestment $82.52M USD 2 Qtrs
Origination and purchase of mortgage loan receivables PaymentsToAcquireLoansHeldForInvestment $82.52M USD 2 Qtrs
Origination and purchase of mortgage loan receivables PaymentsToAcquireLoansHeldForInvestment $412.17M USD Annual
Origination and purchase of mortgage loan receivables PaymentsToAcquireLoansHeldForInvestment $412.17M USD Annual
Origination and purchase of mortgage loan receivables PaymentsToAcquireLoansHeldForInvestment $181.64M USD Annual
Origination and purchase of mortgage loan receivables PaymentsToAcquireLoansHeldForInvestment $181.64M USD Annual
Repayment of mortgage loan receivables ProceedsFromPrincipalRepaymentsOnLoansAndLeasesHeldForInvestment $5.06M USD Annual
Repayment of mortgage loan receivables ProceedsFromPrincipalRepaymentsOnLoansAndLeasesHeldForInvestment $5.06M USD Annual
Purchase of equity method investments PaymentsToAcquireEquityMethodInvestments - USD 2 Qtrs
Purchase of equity method investments PaymentsToAcquireEquityMethodInvestments - USD 2 Qtrs
Purchase of equity method investments PaymentsToAcquireEquityMethodInvestments - USD Annual
Purchase of equity method investments PaymentsToAcquireEquityMethodInvestments - USD Annual
Purchase of equity method investments PaymentsToAcquireEquityMethodInvestments $74.65M USD Annual
Purchase of equity method investments PaymentsToAcquireEquityMethodInvestments $74.65M USD Annual
Distributions from equity method investments in excess of earnings ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital - USD 2 Qtrs
Distributions from equity method investments in excess of earnings ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital - USD 2 Qtrs
Distributions from equity method investments in excess of earnings ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital $17.47M USD Annual
Distributions from equity method investments in excess of earnings ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital $17.47M USD Annual
Distributions from equity method investments in excess of earnings ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital $12.14M USD Annual
Distributions from equity method investments in excess of earnings ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital $12.14M USD Annual
Net cash (used in) investing activities NetCashProvidedByUsedInInvestingActivities $-238.82M USD Annual
Net cash (used in) investing activities NetCashProvidedByUsedInInvestingActivities $-238.82M USD Annual
Net cash (used in) investing activities NetCashProvidedByUsedInInvestingActivities $-394.98M USD Annual
Net cash (used in) investing activities NetCashProvidedByUsedInInvestingActivities $-394.98M USD Annual
Net cash (used in) investing activities NetCashProvidedByUsedInInvestingActivities $-82.52M USD 2 Qtrs
Net cash (used in) investing activities NetCashProvidedByUsedInInvestingActivities $-82.52M USD 2 Qtrs
Issuance of common units ProceedsFromIssuanceOfCommonStock $91.40M USD Annual
Issuance of common units ProceedsFromIssuanceOfCommonStock $91.40M USD Annual
Issuance of common units ProceedsFromIssuanceOfCommonStock $182.01M USD Annual
Issuance of common units ProceedsFromIssuanceOfCommonStock $182.01M USD Annual
Issuance of common units ProceedsFromIssuanceOfCommonStock $21.20M USD 2 Qtrs
Issuance of common units ProceedsFromIssuanceOfCommonStock $21.20M USD 2 Qtrs
Distributions paid PaymentsOfDistributionsToAffiliates - USD 2 Qtrs
Distributions paid PaymentsOfDistributionsToAffiliates - USD 2 Qtrs
Distributions paid PaymentsOfDistributionsToAffiliates $17.22M USD Annual
Distributions paid PaymentsOfDistributionsToAffiliates $17.22M USD Annual
Distributions paid PaymentsOfDistributionsToAffiliates $3.47M USD Annual
Distributions paid PaymentsOfDistributionsToAffiliates $3.47M USD Annual
Line of credit borrowings ProceedsFromLongTermLinesOfCredit $145.30M USD Annual
Line of credit borrowings ProceedsFromLongTermLinesOfCredit $145.30M USD Annual
Line of credit borrowings ProceedsFromLongTermLinesOfCredit $307.30M USD Annual
Line of credit borrowings ProceedsFromLongTermLinesOfCredit $307.30M USD Annual
Line of credit borrowings ProceedsFromLongTermLinesOfCredit $64.40M USD 2 Qtrs
Line of credit borrowings ProceedsFromLongTermLinesOfCredit $64.40M USD 2 Qtrs
Line of credit paydowns RepaymentsOfLongTermLinesOfCredit $156.90M USD Annual
Line of credit paydowns RepaymentsOfLongTermLinesOfCredit $156.90M USD Annual
Line of credit paydowns RepaymentsOfLongTermLinesOfCredit $360.10M USD Annual
Line of credit paydowns RepaymentsOfLongTermLinesOfCredit $360.10M USD Annual
Line of credit paydowns RepaymentsOfLongTermLinesOfCredit - USD 2 Qtrs
Line of credit paydowns RepaymentsOfLongTermLinesOfCredit - USD 2 Qtrs
Repurchase agreement borrowings ProceedsFromIssuanceOfOtherLongTermDebt $159.00M USD Annual
Repurchase agreement borrowings ProceedsFromIssuanceOfOtherLongTermDebt $159.00M USD Annual
Repurchase agreement borrowings ProceedsFromIssuanceOfOtherLongTermDebt - USD 2 Qtrs
Repurchase agreement borrowings ProceedsFromIssuanceOfOtherLongTermDebt - USD 2 Qtrs
Repurchase agreement borrowings ProceedsFromIssuanceOfOtherLongTermDebt $30.10M USD Annual
Repurchase agreement borrowings ProceedsFromIssuanceOfOtherLongTermDebt $30.10M USD Annual
Repurchase agreement paydowns RepaymentsOfOtherLongTermDebt - USD 2 Qtrs
Repurchase agreement paydowns RepaymentsOfOtherLongTermDebt - USD 2 Qtrs
Repurchase agreement paydowns RepaymentsOfOtherLongTermDebt $1.81M USD Annual
Repurchase agreement paydowns RepaymentsOfOtherLongTermDebt $1.81M USD Annual
Repurchase agreement paydowns RepaymentsOfOtherLongTermDebt $353.00K USD Annual
Repurchase agreement paydowns RepaymentsOfOtherLongTermDebt $353.00K USD Annual
Notes payable borrowings ProceedsFromNotesPayable - USD 2 Qtrs
Notes payable borrowings ProceedsFromNotesPayable - USD 2 Qtrs
Notes payable borrowings ProceedsFromNotesPayable - USD Annual
Notes payable borrowings ProceedsFromNotesPayable - USD Annual
Notes payable borrowings ProceedsFromNotesPayable $261.54M USD Annual
Notes payable borrowings ProceedsFromNotesPayable $261.54M USD Annual
Notes payable paydowns ProceedsFromRepaymentsOfNotesPayable - USD Annual
Notes payable paydowns ProceedsFromRepaymentsOfNotesPayable - USD Annual
Notes payable paydowns ProceedsFromRepaymentsOfNotesPayable $-2.13M USD Annual
Notes payable paydowns ProceedsFromRepaymentsOfNotesPayable $-2.13M USD Annual
Notes payable paydowns ProceedsFromRepaymentsOfNotesPayable - USD 2 Qtrs
Notes payable paydowns ProceedsFromRepaymentsOfNotesPayable - USD 2 Qtrs
Deferred financing costs paid PaymentsOfFinancingCosts $188.00K USD 2 Qtrs
Deferred financing costs paid PaymentsOfFinancingCosts $188.00K USD 2 Qtrs
Deferred financing costs paid PaymentsOfFinancingCosts $1.58M USD Annual
Deferred financing costs paid PaymentsOfFinancingCosts $1.58M USD Annual
Deferred financing costs paid PaymentsOfFinancingCosts $1.38M USD Annual
Deferred financing costs paid PaymentsOfFinancingCosts $1.38M USD Annual
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $233.60M USD Annual
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $233.60M USD Annual
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $85.42M USD 2 Qtrs
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $85.42M USD 2 Qtrs
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $398.12M USD Annual
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $398.12M USD Annual
Net increase in cash and cash equivalents CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $21.42M USD Annual
Net increase in cash and cash equivalents CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $21.42M USD Annual
Net increase in cash and cash equivalents CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $2.09M USD Annual
Net increase in cash and cash equivalents CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $2.09M USD Annual
Net increase in cash and cash equivalents CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $3.11M USD 2 Qtrs
Net increase in cash and cash equivalents CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $3.11M USD 2 Qtrs
Cash and cash equivalents, beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $5.20M USD Point-in-time
Cash and cash equivalents, beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $5.20M USD Point-in-time
Cash and cash equivalents, beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $3.11M USD Point-in-time
Cash and cash equivalents, beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $3.11M USD Point-in-time
Cash and cash equivalents, beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $26.62M USD Point-in-time
Cash and cash equivalents, beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $26.62M USD Point-in-time
Cash and cash equivalents, beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents - USD Point-in-time
Cash and cash equivalents, beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents - USD Point-in-time
Cash and cash equivalents, end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $5.20M USD Point-in-time
Cash and cash equivalents, end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $5.20M USD Point-in-time
Cash and cash equivalents, end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $3.11M USD Point-in-time
Cash and cash equivalents, end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $3.11M USD Point-in-time
Cash and cash equivalents, end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $26.62M USD Point-in-time
Cash and cash equivalents, end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $26.62M USD Point-in-time
Cash and cash equivalents, end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents - USD Point-in-time
Cash and cash equivalents, end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents - USD Point-in-time
Cash paid during the period for interest InterestPaidNet - USD 2 Qtrs
Cash paid during the period for interest InterestPaidNet - USD 2 Qtrs
Cash paid during the period for interest InterestPaidNet $23.98M USD Annual
Cash paid during the period for interest InterestPaidNet $23.98M USD Annual
Cash paid during the period for interest InterestPaidNet $5.88M USD Annual
Cash paid during the period for interest InterestPaidNet $5.88M USD Annual
Increase in distribution payable IncreaseInDistributionPayable - USD 2 Qtrs
Increase in distribution payable IncreaseInDistributionPayable - USD 2 Qtrs
Increase in distribution payable IncreaseInDistributionPayable $3.33M USD Annual
Increase in distribution payable IncreaseInDistributionPayable $3.33M USD Annual
Increase in distribution payable IncreaseInDistributionPayable $4.90M USD Annual
Increase in distribution payable IncreaseInDistributionPayable $4.90M USD Annual
Stockholders Equity 40 line items
Line Item Tag Value Unit Period
Members' capital, Beginning balance (Value) MembersEquity - USD Point-in-time
Members' capital, Beginning balance (Value) MembersEquity - USD Point-in-time
Members' capital, Beginning balance (Value) MembersEquity $110.17M USD Point-in-time
Members' capital, Beginning balance (Value) MembersEquity $110.17M USD Point-in-time
Members' capital, Beginning balance (Value) MembersEquity $289.18M USD Point-in-time
Members' capital, Beginning balance (Value) MembersEquity $289.18M USD Point-in-time
Members' capital, Beginning balance (Value) MembersEquity $20.83M USD Point-in-time
Members' capital, Beginning balance (Value) MembersEquity $20.83M USD Point-in-time
Members' capital, Beginning balance (Shares) CommonUnitOutstanding 11.42M shares Point-in-time
Members' capital, Beginning balance (Shares) CommonUnitOutstanding 11.42M shares Point-in-time
Members' capital, Beginning balance (Shares) CommonUnitOutstanding 30.01M shares Point-in-time
Members' capital, Beginning balance (Shares) CommonUnitOutstanding 30.01M shares Point-in-time
Issuance of common units (Value) StockIssuedDuringPeriodValueNewIssues $21.20M USD 2 Qtrs
Issuance of common units (Value) StockIssuedDuringPeriodValueNewIssues $21.20M USD 2 Qtrs
Issuance of common units (Value) StockIssuedDuringPeriodValueNewIssues $182.01M USD Annual
Issuance of common units (Value) StockIssuedDuringPeriodValueNewIssues $182.01M USD Annual
Issuance of common units (Value) StockIssuedDuringPeriodValueNewIssues $91.40M USD Annual
Issuance of common units (Value) StockIssuedDuringPeriodValueNewIssues $91.40M USD Annual
Net Income (Loss) NetIncomeLoss $-376.00K USD 2 Qtrs
Net Income (Loss) NetIncomeLoss $-376.00K USD 2 Qtrs
Net Income (Loss) NetIncomeLoss $6.32M USD Annual
Net Income (Loss) NetIncomeLoss $6.32M USD Annual
Net Income (Loss) NetIncomeLoss $17.55M USD Annual
Net Income (Loss) NetIncomeLoss $17.55M USD Annual
Distributions declared DistributionMadeToLimitedLiabilityCompanyLLCMemberCashDistributionsDeclared $20.55M USD Annual
Distributions declared DistributionMadeToLimitedLiabilityCompanyLLCMemberCashDistributionsDeclared $20.55M USD Annual
Distributions declared DistributionMadeToLimitedLiabilityCompanyLLCMemberCashDistributionsDeclared $8.38M USD Annual
Distributions declared DistributionMadeToLimitedLiabilityCompanyLLCMemberCashDistributionsDeclared $8.38M USD Annual
Members' capital, Ending balance (Value) MembersEquity - USD Point-in-time
Members' capital, Ending balance (Value) MembersEquity - USD Point-in-time
Members' capital, Ending balance (Value) MembersEquity $110.17M USD Point-in-time
Members' capital, Ending balance (Value) MembersEquity $110.17M USD Point-in-time
Members' capital, Ending balance (Value) MembersEquity $289.18M USD Point-in-time
Members' capital, Ending balance (Value) MembersEquity $289.18M USD Point-in-time
Members' capital, Ending balance (Value) MembersEquity $20.83M USD Point-in-time
Members' capital, Ending balance (Value) MembersEquity $20.83M USD Point-in-time
Members' capital, Ending balance (Shares) CommonUnitOutstanding 11.42M shares Point-in-time
Members' capital, Ending balance (Shares) CommonUnitOutstanding 11.42M shares Point-in-time
Members' capital, Ending balance (Shares) CommonUnitOutstanding 30.01M shares Point-in-time
Members' capital, Ending balance (Shares) CommonUnitOutstanding 30.01M shares Point-in-time

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading news...
TRENDING
Loading...