10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001193125-25-054447 |
| Period End Date | 20241231 |
| Filing Date | 20250314 |
| Fiscal Year | 2024 |
| Fiscal Period | FY |
| XBRL Instance | d818212d10k_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
192 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Accounts receivable, allowance for uncollectible accounts |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$375.00K | USD | Point-in-time |
| Accounts receivable, allowance for uncollectible accounts |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$375.00K | USD | Point-in-time |
| Accounts receivable, allowance for uncollectible accounts |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$444.00K | USD | Point-in-time |
| Accounts receivable, allowance for uncollectible accounts |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$444.00K | USD | Point-in-time |
| Accounts receivable, allowance for uncollectible accounts |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$311.00K | USD | Point-in-time |
| Accounts receivable, allowance for uncollectible accounts |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$311.00K | USD | Point-in-time |
| Accounts receivable, allowance for uncollectible accounts |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$528.00K | USD | Point-in-time |
| Accounts receivable, allowance for uncollectible accounts |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$528.00K | USD | Point-in-time |
| Preferred Stock, par value |
PreferredStockNoParValue
|
- | USD | Point-in-time |
| Preferred Stock, par value |
PreferredStockNoParValue
|
- | USD | Point-in-time |
| Preferred Stock, par value |
PreferredStockNoParValue
|
- | USD | Point-in-time |
| Preferred Stock, par value |
PreferredStockNoParValue
|
- | USD | Point-in-time |
| Preferred Stock, shares authorized |
PreferredStockSharesAuthorized
|
20.00M | shares | Point-in-time |
| Preferred Stock, shares authorized |
PreferredStockSharesAuthorized
|
20.00M | shares | Point-in-time |
| Preferred Stock, shares authorized |
PreferredStockSharesAuthorized
|
20.00M | shares | Point-in-time |
| Preferred Stock, shares authorized |
PreferredStockSharesAuthorized
|
20.00M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$27.74M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$27.74M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$21.15M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$21.15M | USD | Point-in-time |
| Preferred Stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Preferred Stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Accounts receivable, net of allowance for credit losses of $311 in 2024 and $528 in 2023 |
AccountsReceivableNetCurrent
|
$23.84M | USD | Point-in-time |
| Accounts receivable, net of allowance for credit losses of $311 in 2024 and $528 in 2023 |
AccountsReceivableNetCurrent
|
$23.84M | USD | Point-in-time |
| Accounts receivable, net of allowance for credit losses of $311 in 2024 and $528 in 2023 |
AccountsReceivableNetCurrent
|
$22.56M | USD | Point-in-time |
| Accounts receivable, net of allowance for credit losses of $311 in 2024 and $528 in 2023 |
AccountsReceivableNetCurrent
|
$22.56M | USD | Point-in-time |
| Preferred Stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Preferred Stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Unbilled receivables |
UnbilledContractsReceivable
|
$7.60M | USD | Point-in-time |
| Unbilled receivables |
UnbilledContractsReceivable
|
$7.60M | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Unbilled receivables |
UnbilledContractsReceivable
|
$7.26M | USD | Point-in-time |
| Unbilled receivables |
UnbilledContractsReceivable
|
$7.26M | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
100.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
100.00M | shares | Point-in-time |
| Prepaid and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$5.50M | USD | Point-in-time |
| Prepaid and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$5.50M | USD | Point-in-time |
| Prepaid and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$7.02M | USD | Point-in-time |
| Prepaid and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$7.02M | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
100.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
100.00M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$66.20M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$66.20M | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
13.44M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
13.44M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$56.46M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$56.46M | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
13.31M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
13.31M | shares | Point-in-time |
| Treasury stock, shares |
TreasuryStockCommonShares
|
1.71M | shares | Point-in-time |
| Treasury stock, shares |
TreasuryStockCommonShares
|
1.71M | shares | Point-in-time |
| Treasury stock, shares |
TreasuryStockCommonShares
|
1.72M | shares | Point-in-time |
| Treasury stock, shares |
TreasuryStockCommonShares
|
1.72M | shares | Point-in-time |
| Equipment |
MachineryAndEquipmentGross
|
$3.01M | USD | Point-in-time |
| Equipment |
MachineryAndEquipmentGross
|
$3.01M | USD | Point-in-time |
| Equipment |
MachineryAndEquipmentGross
|
$3.67M | USD | Point-in-time |
| Equipment |
MachineryAndEquipmentGross
|
$3.67M | USD | Point-in-time |
| Enterprise software |
CapitalizedComputerSoftwareGross
|
$4.18M | USD | Point-in-time |
| Enterprise software |
CapitalizedComputerSoftwareGross
|
$4.18M | USD | Point-in-time |
| Enterprise software |
CapitalizedComputerSoftwareGross
|
$4.18M | USD | Point-in-time |
| Enterprise software |
CapitalizedComputerSoftwareGross
|
$4.18M | USD | Point-in-time |
| Leasehold improvements |
LeaseholdImprovementsGross
|
$753.00K | USD | Point-in-time |
| Leasehold improvements |
LeaseholdImprovementsGross
|
$753.00K | USD | Point-in-time |
| Leasehold improvements |
LeaseholdImprovementsGross
|
$742.00K | USD | Point-in-time |
| Leasehold improvements |
LeaseholdImprovementsGross
|
$742.00K | USD | Point-in-time |
| Total equipment, enterprise software, and leasehold improvements |
PropertyPlantAndEquipmentGross
|
$8.60M | USD | Point-in-time |
| Total equipment, enterprise software, and leasehold improvements |
PropertyPlantAndEquipmentGross
|
$8.60M | USD | Point-in-time |
| Total equipment, enterprise software, and leasehold improvements |
PropertyPlantAndEquipmentGross
|
$7.95M | USD | Point-in-time |
| Total equipment, enterprise software, and leasehold improvements |
PropertyPlantAndEquipmentGross
|
$7.95M | USD | Point-in-time |
| Less accumulated depreciation and amortization |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$6.04M | USD | Point-in-time |
| Less accumulated depreciation and amortization |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$6.04M | USD | Point-in-time |
| Less accumulated depreciation and amortization |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$6.60M | USD | Point-in-time |
| Less accumulated depreciation and amortization |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$6.60M | USD | Point-in-time |
| Net equipment, enterprise software, and leasehold improvements |
PropertyPlantAndEquipmentNet
|
$1.91M | USD | Point-in-time |
| Net equipment, enterprise software, and leasehold improvements |
PropertyPlantAndEquipmentNet
|
$1.91M | USD | Point-in-time |
| Net equipment, enterprise software, and leasehold improvements |
PropertyPlantAndEquipmentNet
|
$2.00M | USD | Point-in-time |
| Net equipment, enterprise software, and leasehold improvements |
PropertyPlantAndEquipmentNet
|
$2.00M | USD | Point-in-time |
| Net equipment, enterprise software, and leasehold improvements |
PropertyPlantAndEquipmentNet
|
$2.67M | USD | Point-in-time |
| Net equipment, enterprise software, and leasehold improvements |
PropertyPlantAndEquipmentNet
|
$2.67M | USD | Point-in-time |
| Operating lease right-of-use assets, net |
OperatingLeaseRightOfUseAsset
|
$5.11M | USD | Point-in-time |
| Operating lease right-of-use assets, net |
OperatingLeaseRightOfUseAsset
|
$5.11M | USD | Point-in-time |
| Operating lease right-of-use assets, net |
OperatingLeaseRightOfUseAsset
|
$3.83M | USD | Point-in-time |
| Operating lease right-of-use assets, net |
OperatingLeaseRightOfUseAsset
|
$3.83M | USD | Point-in-time |
| Deferred income taxes |
DeferredIncomeTaxAssetsNet
|
$793.00K | USD | Point-in-time |
| Deferred income taxes |
DeferredIncomeTaxAssetsNet
|
$793.00K | USD | Point-in-time |
| Deferred income taxes |
DeferredIncomeTaxAssetsNet
|
$1.30M | USD | Point-in-time |
| Deferred income taxes |
DeferredIncomeTaxAssetsNet
|
$1.30M | USD | Point-in-time |
| Deferred financing costs, net |
DeferredFinanceCostsNoncurrentNet
|
$189.00K | USD | Point-in-time |
| Deferred financing costs, net |
DeferredFinanceCostsNoncurrentNet
|
$189.00K | USD | Point-in-time |
| Deferred financing costs, net |
DeferredFinanceCostsNoncurrentNet
|
$284.00K | USD | Point-in-time |
| Deferred financing costs, net |
DeferredFinanceCostsNoncurrentNet
|
$284.00K | USD | Point-in-time |
| Non-current deposits |
DepositsAssetsNoncurrent
|
$444.00K | USD | Point-in-time |
| Non-current deposits |
DepositsAssetsNoncurrent
|
$444.00K | USD | Point-in-time |
| Non-current deposits |
DepositsAssetsNoncurrent
|
$457.00K | USD | Point-in-time |
| Non-current deposits |
DepositsAssetsNoncurrent
|
$457.00K | USD | Point-in-time |
| Goodwill, net of impairment |
Goodwill
|
$27.21M | USD | Point-in-time |
| Goodwill, net of impairment |
Goodwill
|
$27.21M | USD | Point-in-time |
| Goodwill, net of impairment |
Goodwill
|
$27.21M | USD | Point-in-time |
| Goodwill, net of impairment |
Goodwill
|
$27.21M | USD | Point-in-time |
| Intangible assets, net of amortization |
IntangibleAssetsNetExcludingGoodwill
|
$10.31M | USD | Point-in-time |
| Intangible assets, net of amortization |
IntangibleAssetsNetExcludingGoodwill
|
$10.31M | USD | Point-in-time |
| Intangible assets, net of amortization |
IntangibleAssetsNetExcludingGoodwill
|
$13.00M | USD | Point-in-time |
| Intangible assets, net of amortization |
IntangibleAssetsNetExcludingGoodwill
|
$13.00M | USD | Point-in-time |
| Total assets |
Assets
|
$105.23M | USD | Point-in-time |
| Total assets |
Assets
|
$105.23M | USD | Point-in-time |
| Total assets |
Assets
|
$108.88M | USD | Point-in-time |
| Total assets |
Assets
|
$108.88M | USD | Point-in-time |
| Total assets |
Assets
|
$111.48M | USD | Point-in-time |
| Total assets |
Assets
|
$111.48M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$4.66M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$4.66M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$4.68M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$4.68M | USD | Point-in-time |
| Accrued payroll and related costs |
EmployeeRelatedLiabilitiesCurrent
|
$13.75M | USD | Point-in-time |
| Accrued payroll and related costs |
EmployeeRelatedLiabilitiesCurrent
|
$13.75M | USD | Point-in-time |
| Accrued payroll and related costs |
EmployeeRelatedLiabilitiesCurrent
|
$12.35M | USD | Point-in-time |
| Accrued payroll and related costs |
EmployeeRelatedLiabilitiesCurrent
|
$12.35M | USD | Point-in-time |
| Current portion of operating lease liability |
OperatingLeaseLiabilityCurrent
|
$1.26M | USD | Point-in-time |
| Current portion of operating lease liability |
OperatingLeaseLiabilityCurrent
|
$1.26M | USD | Point-in-time |
| Current portion of operating lease liability |
OperatingLeaseLiabilityCurrent
|
$1.24M | USD | Point-in-time |
| Current portion of operating lease liability |
OperatingLeaseLiabilityCurrent
|
$1.24M | USD | Point-in-time |
| Other accrued liabilities |
OtherAccruedLiabilitiesCurrent
|
$550.00K | USD | Point-in-time |
| Other accrued liabilities |
OtherAccruedLiabilitiesCurrent
|
$550.00K | USD | Point-in-time |
| Other accrued liabilities |
OtherAccruedLiabilitiesCurrent
|
$938.00K | USD | Point-in-time |
| Other accrued liabilities |
OtherAccruedLiabilitiesCurrent
|
$938.00K | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
$329.00K | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
$329.00K | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
$684.00K | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
$684.00K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$20.58M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$20.58M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$19.87M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$19.87M | USD | Point-in-time |
| Long-term operating lease liability, less current portion |
OperatingLeaseLiabilityNoncurrent
|
$2.49M | USD | Point-in-time |
| Long-term operating lease liability, less current portion |
OperatingLeaseLiabilityNoncurrent
|
$2.49M | USD | Point-in-time |
| Long-term operating lease liability, less current portion |
OperatingLeaseLiabilityNoncurrent
|
$3.84M | USD | Point-in-time |
| Long-term operating lease liability, less current portion |
OperatingLeaseLiabilityNoncurrent
|
$3.84M | USD | Point-in-time |
| Long-term accrued income taxes |
AccruedIncomeTaxesNoncurrent
|
- | USD | Point-in-time |
| Long-term accrued income taxes |
AccruedIncomeTaxesNoncurrent
|
- | USD | Point-in-time |
| Long-term accrued income taxes |
AccruedIncomeTaxesNoncurrent
|
$69.00K | USD | Point-in-time |
| Long-term accrued income taxes |
AccruedIncomeTaxesNoncurrent
|
$69.00K | USD | Point-in-time |
| Long-term severance liability |
SeveranceLiabilityNonCurrent
|
$987.00K | USD | Point-in-time |
| Long-term severance liability |
SeveranceLiabilityNonCurrent
|
$987.00K | USD | Point-in-time |
| Long-term severance liability |
SeveranceLiabilityNonCurrent
|
- | USD | Point-in-time |
| Long-term severance liability |
SeveranceLiabilityNonCurrent
|
- | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$23.78M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$23.78M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$24.05M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$24.05M | USD | Point-in-time |
| Commitments and contingent liabilities (Note 8) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingent liabilities (Note 8) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingent liabilities (Note 8) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingent liabilities (Note 8) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Preferred Stock, no par value; 20,000,000 shares authorized; none outstanding |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred Stock, no par value; 20,000,000 shares authorized; none outstanding |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred Stock, no par value; 20,000,000 shares authorized; none outstanding |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred Stock, no par value; 20,000,000 shares authorized; none outstanding |
PreferredStockValue
|
- | USD | Point-in-time |
| Common Stock, par value $.01; 100,000,000 shares authorized and 13,444,712 shares issued as of December 31, 2024 and 13,312,568 shares issued as of December 31, 2023 |
CommonStockValue
|
$133.00K | USD | Point-in-time |
| Common Stock, par value $.01; 100,000,000 shares authorized and 13,444,712 shares issued as of December 31, 2024 and 13,312,568 shares issued as of December 31, 2023 |
CommonStockValue
|
$133.00K | USD | Point-in-time |
| Common Stock, par value $.01; 100,000,000 shares authorized and 13,444,712 shares issued as of December 31, 2024 and 13,312,568 shares issued as of December 31, 2023 |
CommonStockValue
|
$135.00K | USD | Point-in-time |
| Common Stock, par value $.01; 100,000,000 shares authorized and 13,444,712 shares issued as of December 31, 2024 and 13,312,568 shares issued as of December 31, 2023 |
CommonStockValue
|
$135.00K | USD | Point-in-time |
| Additional paid-in-capital |
AdditionalPaidInCapitalCommonStock
|
$38.28M | USD | Point-in-time |
| Additional paid-in-capital |
AdditionalPaidInCapitalCommonStock
|
$38.28M | USD | Point-in-time |
| Additional paid-in-capital |
AdditionalPaidInCapitalCommonStock
|
$35.34M | USD | Point-in-time |
| Additional paid-in-capital |
AdditionalPaidInCapitalCommonStock
|
$35.34M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$55.82M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$55.82M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$52.41M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$52.41M | USD | Point-in-time |
| Accumulated other comprehensive income (loss) |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-1.91M | USD | Point-in-time |
| Accumulated other comprehensive income (loss) |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-1.91M | USD | Point-in-time |
| Accumulated other comprehensive income (loss) |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-1.64M | USD | Point-in-time |
| Accumulated other comprehensive income (loss) |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-1.64M | USD | Point-in-time |
| Treasury stock, at cost; 1,723,341 shares as of December 31, 2024 and 1,714,119 as of December 31, 2023 |
TreasuryStockValue
|
$4.88M | USD | Point-in-time |
| Treasury stock, at cost; 1,723,341 shares as of December 31, 2024 and 1,714,119 as of December 31, 2023 |
TreasuryStockValue
|
$4.88M | USD | Point-in-time |
| Treasury stock, at cost; 1,723,341 shares as of December 31, 2024 and 1,714,119 as of December 31, 2023 |
TreasuryStockValue
|
$4.80M | USD | Point-in-time |
| Treasury stock, at cost; 1,723,341 shares as of December 31, 2024 and 1,714,119 as of December 31, 2023 |
TreasuryStockValue
|
$4.80M | USD | Point-in-time |
| Total shareholders' equity |
StockholdersEquity
|
$86.00M | USD | Point-in-time |
| Total shareholders' equity |
StockholdersEquity
|
$86.00M | USD | Point-in-time |
| Total shareholders' equity |
StockholdersEquity
|
$81.44M | USD | Point-in-time |
| Total shareholders' equity |
StockholdersEquity
|
$81.44M | USD | Point-in-time |
| Total shareholders' equity |
StockholdersEquity
|
$87.43M | USD | Point-in-time |
| Total shareholders' equity |
StockholdersEquity
|
$87.43M | USD | Point-in-time |
| Total shareholders' equity |
StockholdersEquity
|
$74.43M | USD | Point-in-time |
| Total shareholders' equity |
StockholdersEquity
|
$74.43M | USD | Point-in-time |
| Total liabilities and shareholders' equity |
LiabilitiesAndStockholdersEquity
|
$105.23M | USD | Point-in-time |
| Total liabilities and shareholders' equity |
LiabilitiesAndStockholdersEquity
|
$105.23M | USD | Point-in-time |
| Total liabilities and shareholders' equity |
LiabilitiesAndStockholdersEquity
|
$111.48M | USD | Point-in-time |
| Total liabilities and shareholders' equity |
LiabilitiesAndStockholdersEquity
|
$111.48M | USD | Point-in-time |
Income Statement
102 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenues |
Revenues
|
$201.10M | USD | Annual |
| Revenues |
Revenues
|
$201.10M | USD | Annual |
| Revenues |
Revenues
|
$242.24M | USD | Annual |
| Revenues |
Revenues
|
$242.24M | USD | Annual |
| Revenues |
Revenues
|
$198.94M | USD | Annual |
| Revenues |
Revenues
|
$198.94M | USD | Annual |
| Cost of revenues |
CostOfRevenue
|
$143.35M | USD | Annual |
| Cost of revenues |
CostOfRevenue
|
$143.35M | USD | Annual |
| Cost of revenues |
CostOfRevenue
|
$150.06M | USD | Annual |
| Cost of revenues |
CostOfRevenue
|
$150.06M | USD | Annual |
| Cost of revenues |
CostOfRevenue
|
$179.06M | USD | Annual |
| Cost of revenues |
CostOfRevenue
|
$179.06M | USD | Annual |
| Gross profit |
GrossProfit
|
$55.60M | USD | Annual |
| Gross profit |
GrossProfit
|
$55.60M | USD | Annual |
| Gross profit |
GrossProfit
|
$51.04M | USD | Annual |
| Gross profit |
GrossProfit
|
$51.04M | USD | Annual |
| Gross profit |
GrossProfit
|
$63.18M | USD | Annual |
| Gross profit |
GrossProfit
|
$63.18M | USD | Annual |
| Operating expenses |
OperatingCostsAndExpenses
|
$50.98M | USD | Annual |
| Operating expenses |
OperatingCostsAndExpenses
|
$50.98M | USD | Annual |
| Operating expenses |
OperatingCostsAndExpenses
|
$51.81M | USD | Annual |
| Operating expenses |
OperatingCostsAndExpenses
|
$51.81M | USD | Annual |
| Operating expenses |
OperatingCostsAndExpenses
|
$51.91M | USD | Annual |
| Operating expenses |
OperatingCostsAndExpenses
|
$51.91M | USD | Annual |
| Impairment of goodwill |
GoodwillImpairmentLoss
|
- | USD | Annual |
| Impairment of goodwill |
GoodwillImpairmentLoss
|
- | USD | Annual |
| Impairment of goodwill |
GoodwillImpairmentLoss
|
- | USD | Annual |
| Impairment of goodwill |
GoodwillImpairmentLoss
|
- | USD | Annual |
| Impairment of goodwill |
GoodwillImpairmentLoss
|
$5.30M | USD | Annual |
| Impairment of goodwill |
GoodwillImpairmentLoss
|
$5.30M | USD | Annual |
| Employment-related claim, net of recoveries |
EmploymentRelatedClaimNetOfRecoveries
|
- | USD | Annual |
| Employment-related claim, net of recoveries |
EmploymentRelatedClaimNetOfRecoveries
|
- | USD | Annual |
| Employment-related claim, net of recoveries |
EmploymentRelatedClaimNetOfRecoveries
|
- | USD | Annual |
| Employment-related claim, net of recoveries |
EmploymentRelatedClaimNetOfRecoveries
|
- | USD | Annual |
| Employment-related claim, net of recoveries |
EmploymentRelatedClaimNetOfRecoveries
|
$3.10M | USD | Annual |
| Employment-related claim, net of recoveries |
EmploymentRelatedClaimNetOfRecoveries
|
$3.10M | USD | Annual |
| Total selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$50.98M | USD | Annual |
| Total selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$50.98M | USD | Annual |
| Total selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$60.31M | USD | Annual |
| Total selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$60.31M | USD | Annual |
| Total selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$51.81M | USD | Annual |
| Total selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$51.81M | USD | Annual |
| Income (loss) from operations |
OperatingIncomeLoss
|
$12.20M | USD | Annual |
| Income (loss) from operations |
OperatingIncomeLoss
|
$12.20M | USD | Annual |
| Income (loss) from operations |
OperatingIncomeLoss
|
$3.79M | USD | Annual |
| Income (loss) from operations |
OperatingIncomeLoss
|
$3.79M | USD | Annual |
| Income (loss) from operations |
OperatingIncomeLoss
|
$-9.28M | USD | Annual |
| Income (loss) from operations |
OperatingIncomeLoss
|
$-9.28M | USD | Annual |
| Interest income (expense), net |
InterestIncomeExpenseNonoperatingNet
|
$319.00K | USD | Annual |
| Interest income (expense), net |
InterestIncomeExpenseNonoperatingNet
|
$319.00K | USD | Annual |
| Interest income (expense), net |
InterestIncomeExpenseNonoperatingNet
|
$606.00K | USD | Annual |
| Interest income (expense), net |
InterestIncomeExpenseNonoperatingNet
|
$606.00K | USD | Annual |
| Interest income (expense), net |
InterestIncomeExpenseNonoperatingNet
|
$-358.00K | USD | Annual |
| Interest income (expense), net |
InterestIncomeExpenseNonoperatingNet
|
$-358.00K | USD | Annual |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$27.00K | USD | Annual |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$27.00K | USD | Annual |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$650.00K | USD | Annual |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$650.00K | USD | Annual |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$-75.00K | USD | Annual |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$-75.00K | USD | Annual |
| Income (loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$4.42M | USD | Annual |
| Income (loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$4.42M | USD | Annual |
| Income (loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$12.49M | USD | Annual |
| Income (loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$12.49M | USD | Annual |
| Income (loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-9.03M | USD | Annual |
| Income (loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-9.03M | USD | Annual |
| Income tax expense (benefit) |
IncomeTaxExpenseBenefit
|
$1.02M | USD | Annual |
| Income tax expense (benefit) |
IncomeTaxExpenseBenefit
|
$1.02M | USD | Annual |
| Income tax expense (benefit) |
IncomeTaxExpenseBenefit
|
$-1.89M | USD | Annual |
| Income tax expense (benefit) |
IncomeTaxExpenseBenefit
|
$-1.89M | USD | Annual |
| Income tax expense (benefit) |
IncomeTaxExpenseBenefit
|
$3.78M | USD | Annual |
| Income tax expense (benefit) |
IncomeTaxExpenseBenefit
|
$3.78M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$3.40M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$3.40M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$8.71M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$8.71M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$-7.14M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$-7.14M | USD | Annual |
| Basic |
EarningsPerShareBasic
|
$0.75 | USD | Annual |
| Basic |
EarningsPerShareBasic
|
$0.75 | USD | Annual |
| Basic |
EarningsPerShareBasic
|
$0.29 | USD | Annual |
| Basic |
EarningsPerShareBasic
|
$0.29 | USD | Annual |
| Basic |
EarningsPerShareBasic
|
$-0.61 | USD | Annual |
| Basic |
EarningsPerShareBasic
|
$-0.61 | USD | Annual |
| Diluted |
EarningsPerShareDiluted
|
$-0.61 | USD | Annual |
| Diluted |
EarningsPerShareDiluted
|
$-0.61 | USD | Annual |
| Diluted |
EarningsPerShareDiluted
|
$0.28 | USD | Annual |
| Diluted |
EarningsPerShareDiluted
|
$0.28 | USD | Annual |
| Diluted |
EarningsPerShareDiluted
|
$0.72 | USD | Annual |
| Diluted |
EarningsPerShareDiluted
|
$0.72 | USD | Annual |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
11.59M | shares | Annual |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
11.59M | shares | Annual |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
11.67M | shares | Annual |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
11.67M | shares | Annual |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
11.61M | shares | Annual |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
11.61M | shares | Annual |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
11.61M | shares | Annual |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
11.61M | shares | Annual |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
12.01M | shares | Annual |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
12.01M | shares | Annual |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
12.08M | shares | Annual |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
12.08M | shares | Annual |
Cash Flow Statement
202 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income (loss) |
ProfitLoss
|
$3.40M | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$3.40M | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$8.71M | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$8.71M | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$-7.14M | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$-7.14M | USD | Annual |
| Depreciation and amortization |
DepreciationAmortizationAndAccretionNet
|
$3.50M | USD | Annual |
| Depreciation and amortization |
DepreciationAmortizationAndAccretionNet
|
$3.50M | USD | Annual |
| Depreciation and amortization |
DepreciationAmortizationAndAccretionNet
|
$3.85M | USD | Annual |
| Depreciation and amortization |
DepreciationAmortizationAndAccretionNet
|
$3.85M | USD | Annual |
| Depreciation and amortization |
DepreciationAmortizationAndAccretionNet
|
$4.20M | USD | Annual |
| Depreciation and amortization |
DepreciationAmortizationAndAccretionNet
|
$4.20M | USD | Annual |
| Bad debt expense |
ProvisionForDoubtfulAccounts
|
$-217.00K | USD | Annual |
| Bad debt expense |
ProvisionForDoubtfulAccounts
|
$-217.00K | USD | Annual |
| Bad debt expense |
ProvisionForDoubtfulAccounts
|
$50.00K | USD | Annual |
| Bad debt expense |
ProvisionForDoubtfulAccounts
|
$50.00K | USD | Annual |
| Bad debt expense |
ProvisionForDoubtfulAccounts
|
$-30.00K | USD | Annual |
| Bad debt expense |
ProvisionForDoubtfulAccounts
|
$-30.00K | USD | Annual |
| Interest amortization of deferred financing costs |
AmortizationOfFinancingCosts
|
$95.00K | USD | Annual |
| Interest amortization of deferred financing costs |
AmortizationOfFinancingCosts
|
$95.00K | USD | Annual |
| Interest amortization of deferred financing costs |
AmortizationOfFinancingCosts
|
$73.00K | USD | Annual |
| Interest amortization of deferred financing costs |
AmortizationOfFinancingCosts
|
$73.00K | USD | Annual |
| Interest amortization of deferred financing costs |
AmortizationOfFinancingCosts
|
$73.00K | USD | Annual |
| Interest amortization of deferred financing costs |
AmortizationOfFinancingCosts
|
$73.00K | USD | Annual |
| Stock-based compensation expense |
ShareBasedCompensation
|
$3.08M | USD | Annual |
| Stock-based compensation expense |
ShareBasedCompensation
|
$3.08M | USD | Annual |
| Stock-based compensation expense |
ShareBasedCompensation
|
$2.20M | USD | Annual |
| Stock-based compensation expense |
ShareBasedCompensation
|
$2.20M | USD | Annual |
| Stock-based compensation expense |
ShareBasedCompensation
|
$2.23M | USD | Annual |
| Stock-based compensation expense |
ShareBasedCompensation
|
$2.23M | USD | Annual |
| Deferred income taxes, net |
DeferredIncomeTaxExpenseBenefit
|
$-1.71M | USD | Annual |
| Deferred income taxes, net |
DeferredIncomeTaxExpenseBenefit
|
$-1.71M | USD | Annual |
| Deferred income taxes, net |
DeferredIncomeTaxExpenseBenefit
|
$-509.00K | USD | Annual |
| Deferred income taxes, net |
DeferredIncomeTaxExpenseBenefit
|
$-509.00K | USD | Annual |
| Deferred income taxes, net |
DeferredIncomeTaxExpenseBenefit
|
$655.00K | USD | Annual |
| Deferred income taxes, net |
DeferredIncomeTaxExpenseBenefit
|
$655.00K | USD | Annual |
| Impairment of goodwill |
GoodwillImpairmentLoss
|
- | USD | Annual |
| Impairment of goodwill |
GoodwillImpairmentLoss
|
- | USD | Annual |
| Impairment of goodwill |
GoodwillImpairmentLoss
|
- | USD | Annual |
| Impairment of goodwill |
GoodwillImpairmentLoss
|
- | USD | Annual |
| Impairment of goodwill |
GoodwillImpairmentLoss
|
$5.30M | USD | Annual |
| Impairment of goodwill |
GoodwillImpairmentLoss
|
$5.30M | USD | Annual |
| Operating lease assets and liabilities, net |
IncreaseDecreaseInOperatingLeaseAssetsNet
|
$379.00K | USD | Annual |
| Operating lease assets and liabilities, net |
IncreaseDecreaseInOperatingLeaseAssetsNet
|
$379.00K | USD | Annual |
| Operating lease assets and liabilities, net |
IncreaseDecreaseInOperatingLeaseAssetsNet
|
$-46.00K | USD | Annual |
| Operating lease assets and liabilities, net |
IncreaseDecreaseInOperatingLeaseAssetsNet
|
$-46.00K | USD | Annual |
| Operating lease assets and liabilities, net |
IncreaseDecreaseInOperatingLeaseAssetsNet
|
$-75.00K | USD | Annual |
| Operating lease assets and liabilities, net |
IncreaseDecreaseInOperatingLeaseAssetsNet
|
$-75.00K | USD | Annual |
| Loss on disposition of fixed assets |
GainLossOnDispositionOfAssets
|
$-24.00K | USD | Annual |
| Loss on disposition of fixed assets |
GainLossOnDispositionOfAssets
|
$-24.00K | USD | Annual |
| Loss on disposition of fixed assets |
GainLossOnDispositionOfAssets
|
- | USD | Annual |
| Loss on disposition of fixed assets |
GainLossOnDispositionOfAssets
|
- | USD | Annual |
| Loss on disposition of fixed assets |
GainLossOnDispositionOfAssets
|
$-1.00K | USD | Annual |
| Loss on disposition of fixed assets |
GainLossOnDispositionOfAssets
|
$-1.00K | USD | Annual |
| Long-term severance liability |
LongTermSeveranceLiability
|
- | USD | Annual |
| Long-term severance liability |
LongTermSeveranceLiability
|
- | USD | Annual |
| Long-term severance liability |
LongTermSeveranceLiability
|
- | USD | Annual |
| Long-term severance liability |
LongTermSeveranceLiability
|
- | USD | Annual |
| Long-term severance liability |
LongTermSeveranceLiability
|
$987.00K | USD | Annual |
| Long-term severance liability |
LongTermSeveranceLiability
|
$987.00K | USD | Annual |
| Long-term accrued income taxes |
LongtermAccruedIncomeTaxes
|
$-36.00K | USD | Annual |
| Long-term accrued income taxes |
LongtermAccruedIncomeTaxes
|
$-36.00K | USD | Annual |
| Long-term accrued income taxes |
LongtermAccruedIncomeTaxes
|
$-20.00K | USD | Annual |
| Long-term accrued income taxes |
LongtermAccruedIncomeTaxes
|
$-20.00K | USD | Annual |
| Long-term accrued income taxes |
LongtermAccruedIncomeTaxes
|
$-69.00K | USD | Annual |
| Long-term accrued income taxes |
LongtermAccruedIncomeTaxes
|
$-69.00K | USD | Annual |
| Accounts receivable and unbilled receivables |
IncreaseDecreaseInAccountsAndOtherReceivables
|
$-1.02M | USD | Annual |
| Accounts receivable and unbilled receivables |
IncreaseDecreaseInAccountsAndOtherReceivables
|
$-1.02M | USD | Annual |
| Accounts receivable and unbilled receivables |
IncreaseDecreaseInAccountsAndOtherReceivables
|
$-12.54M | USD | Annual |
| Accounts receivable and unbilled receivables |
IncreaseDecreaseInAccountsAndOtherReceivables
|
$-12.54M | USD | Annual |
| Accounts receivable and unbilled receivables |
IncreaseDecreaseInAccountsAndOtherReceivables
|
$1.41M | USD | Annual |
| Accounts receivable and unbilled receivables |
IncreaseDecreaseInAccountsAndOtherReceivables
|
$1.41M | USD | Annual |
| Prepaid and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$1.72M | USD | Annual |
| Prepaid and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$1.72M | USD | Annual |
| Prepaid and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-95.00K | USD | Annual |
| Prepaid and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-95.00K | USD | Annual |
| Prepaid and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$1.60M | USD | Annual |
| Prepaid and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$1.60M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-479.00K | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-479.00K | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$39.00K | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$39.00K | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$186.00K | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$186.00K | USD | Annual |
| Accrued payroll and related costs |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$1.45M | USD | Annual |
| Accrued payroll and related costs |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$1.45M | USD | Annual |
| Accrued payroll and related costs |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$1.28M | USD | Annual |
| Accrued payroll and related costs |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$1.28M | USD | Annual |
| Accrued payroll and related costs |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$-3.15M | USD | Annual |
| Accrued payroll and related costs |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$-3.15M | USD | Annual |
| Other accrued liabilities |
IncreaseDecreaseInOtherAccruedLiabilities
|
$-248.00K | USD | Annual |
| Other accrued liabilities |
IncreaseDecreaseInOtherAccruedLiabilities
|
$-248.00K | USD | Annual |
| Other accrued liabilities |
IncreaseDecreaseInOtherAccruedLiabilities
|
$-41.00K | USD | Annual |
| Other accrued liabilities |
IncreaseDecreaseInOtherAccruedLiabilities
|
$-41.00K | USD | Annual |
| Other accrued liabilities |
IncreaseDecreaseInOtherAccruedLiabilities
|
$-386.00K | USD | Annual |
| Other accrued liabilities |
IncreaseDecreaseInOtherAccruedLiabilities
|
$-386.00K | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$-337.00K | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$-337.00K | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$477.00K | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$477.00K | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$-355.00K | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$-355.00K | USD | Annual |
| Net cash flows provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$7.19M | USD | Annual |
| Net cash flows provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$7.19M | USD | Annual |
| Net cash flows provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$15.98M | USD | Annual |
| Net cash flows provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$15.98M | USD | Annual |
| Net cash flows provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$12.62M | USD | Annual |
| Net cash flows provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$12.62M | USD | Annual |
| Recovery of (payments for) non-current deposits |
PaymentsForRecoveryOfNoncurrentDeposits
|
$-119.00K | USD | Annual |
| Recovery of (payments for) non-current deposits |
PaymentsForRecoveryOfNoncurrentDeposits
|
$-119.00K | USD | Annual |
| Recovery of (payments for) non-current deposits |
PaymentsForRecoveryOfNoncurrentDeposits
|
- | USD | Annual |
| Recovery of (payments for) non-current deposits |
PaymentsForRecoveryOfNoncurrentDeposits
|
- | USD | Annual |
| Recovery of (payments for) non-current deposits |
PaymentsForRecoveryOfNoncurrentDeposits
|
$-17.00K | USD | Annual |
| Recovery of (payments for) non-current deposits |
PaymentsForRecoveryOfNoncurrentDeposits
|
$-17.00K | USD | Annual |
| Capital expenditures |
PaymentsToAcquirePropertyPlantAndEquipment
|
$835.00K | USD | Annual |
| Capital expenditures |
PaymentsToAcquirePropertyPlantAndEquipment
|
$835.00K | USD | Annual |
| Capital expenditures |
PaymentsToAcquirePropertyPlantAndEquipment
|
$335.00K | USD | Annual |
| Capital expenditures |
PaymentsToAcquirePropertyPlantAndEquipment
|
$335.00K | USD | Annual |
| Capital expenditures |
PaymentsToAcquirePropertyPlantAndEquipment
|
$941.00K | USD | Annual |
| Capital expenditures |
PaymentsToAcquirePropertyPlantAndEquipment
|
$941.00K | USD | Annual |
| Net cash flows (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-818.00K | USD | Annual |
| Net cash flows (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-818.00K | USD | Annual |
| Net cash flows (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-941.00K | USD | Annual |
| Net cash flows (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-941.00K | USD | Annual |
| Net cash flows (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-216.00K | USD | Annual |
| Net cash flows (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-216.00K | USD | Annual |
| (Repayments) on term loan facility |
RepaymentsOfDebt
|
$12.00M | USD | Annual |
| (Repayments) on term loan facility |
RepaymentsOfDebt
|
$12.00M | USD | Annual |
| (Repayments) on term loan facility |
RepaymentsOfDebt
|
$1.10M | USD | Annual |
| (Repayments) on term loan facility |
RepaymentsOfDebt
|
$1.10M | USD | Annual |
| (Repayments) on term loan facility |
RepaymentsOfDebt
|
- | USD | Annual |
| (Repayments) on term loan facility |
RepaymentsOfDebt
|
- | USD | Annual |
| Proceeds from the issuance of common stock |
ProceedsFromIssuanceOfCommonStock
|
$223.00K | USD | Annual |
| Proceeds from the issuance of common stock |
ProceedsFromIssuanceOfCommonStock
|
$223.00K | USD | Annual |
| Proceeds from the issuance of common stock |
ProceedsFromIssuanceOfCommonStock
|
$204.00K | USD | Annual |
| Proceeds from the issuance of common stock |
ProceedsFromIssuanceOfCommonStock
|
$204.00K | USD | Annual |
| Proceeds from the issuance of common stock |
ProceedsFromIssuanceOfCommonStock
|
$263.00K | USD | Annual |
| Proceeds from the issuance of common stock |
ProceedsFromIssuanceOfCommonStock
|
$263.00K | USD | Annual |
| Purchase of treasury stock |
PaymentsForRepurchaseOfEquity
|
$80.00K | USD | Annual |
| Purchase of treasury stock |
PaymentsForRepurchaseOfEquity
|
$80.00K | USD | Annual |
| Purchase of treasury stock |
PaymentsForRepurchaseOfEquity
|
- | USD | Annual |
| Purchase of treasury stock |
PaymentsForRepurchaseOfEquity
|
- | USD | Annual |
| Purchase of treasury stock |
PaymentsForRepurchaseOfEquity
|
$618.00K | USD | Annual |
| Purchase of treasury stock |
PaymentsForRepurchaseOfEquity
|
$618.00K | USD | Annual |
| Payment of deferred financing costs |
PaymentsOfFinancingCosts
|
$64.00K | USD | Annual |
| Payment of deferred financing costs |
PaymentsOfFinancingCosts
|
$64.00K | USD | Annual |
| Payment of deferred financing costs |
PaymentsOfFinancingCosts
|
- | USD | Annual |
| Payment of deferred financing costs |
PaymentsOfFinancingCosts
|
- | USD | Annual |
| Payment of deferred financing costs |
PaymentsOfFinancingCosts
|
- | USD | Annual |
| Payment of deferred financing costs |
PaymentsOfFinancingCosts
|
- | USD | Annual |
| Proceeds from the exercise of stock options |
ProceedsFromStockOptionsExercised
|
- | USD | Annual |
| Proceeds from the exercise of stock options |
ProceedsFromStockOptionsExercised
|
- | USD | Annual |
| Proceeds from the exercise of stock options |
ProceedsFromStockOptionsExercised
|
$511.00K | USD | Annual |
| Proceeds from the exercise of stock options |
ProceedsFromStockOptionsExercised
|
$511.00K | USD | Annual |
| Proceeds from the exercise of stock options |
ProceedsFromStockOptionsExercised
|
$1.32M | USD | Annual |
| Proceeds from the exercise of stock options |
ProceedsFromStockOptionsExercised
|
$1.32M | USD | Annual |
| Net cash flows provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-10.41M | USD | Annual |
| Net cash flows provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-10.41M | USD | Annual |
| Net cash flows provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$654.00K | USD | Annual |
| Net cash flows provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$654.00K | USD | Annual |
| Net cash flows provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-1.58M | USD | Annual |
| Net cash flows provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-1.58M | USD | Annual |
| Effect of exchange rate changes on cash and cash equivalents |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$-310.00K | USD | Annual |
| Effect of exchange rate changes on cash and cash equivalents |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$-310.00K | USD | Annual |
| Effect of exchange rate changes on cash and cash equivalents |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$-948.00K | USD | Annual |
| Effect of exchange rate changes on cash and cash equivalents |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$-948.00K | USD | Annual |
| Effect of exchange rate changes on cash and cash equivalents |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$-94.00K | USD | Annual |
| Effect of exchange rate changes on cash and cash equivalents |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$-94.00K | USD | Annual |
| Net change in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$14.09M | USD | Annual |
| Net change in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$14.09M | USD | Annual |
| Net change in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$435.00K | USD | Annual |
| Net change in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$435.00K | USD | Annual |
| Net change in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$6.59M | USD | Annual |
| Net change in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$6.59M | USD | Annual |
| Cash and cash equivalents, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$27.74M | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$27.74M | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$6.62M | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$6.62M | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$21.15M | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$21.15M | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$7.06M | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$7.06M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$27.74M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$27.74M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$6.62M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$6.62M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$21.15M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$21.15M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$7.06M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$7.06M | USD | Point-in-time |
| Cash payments for interest expense |
InterestPaidNet
|
- | USD | Annual |
| Cash payments for interest expense |
InterestPaidNet
|
- | USD | Annual |
| Cash payments for interest expense |
InterestPaidNet
|
$324.00K | USD | Annual |
| Cash payments for interest expense |
InterestPaidNet
|
$324.00K | USD | Annual |
| Cash payments for interest expense |
InterestPaidNet
|
$43.00K | USD | Annual |
| Cash payments for interest expense |
InterestPaidNet
|
$43.00K | USD | Annual |
| Cash payments for income taxes |
IncomeTaxesPaidNet
|
$2.23M | USD | Annual |
| Cash payments for income taxes |
IncomeTaxesPaidNet
|
$2.23M | USD | Annual |
| Cash payments for income taxes |
IncomeTaxesPaidNet
|
$1.36M | USD | Annual |
| Cash payments for income taxes |
IncomeTaxesPaidNet
|
$1.36M | USD | Annual |
| Cash payments for income taxes |
IncomeTaxesPaidNet
|
$2.16M | USD | Annual |
| Cash payments for income taxes |
IncomeTaxesPaidNet
|
$2.16M | USD | Annual |
Stockholders Equity
48 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning Balances |
StockholdersEquity
|
$86.00M | USD | Point-in-time |
| Beginning Balances |
StockholdersEquity
|
$86.00M | USD | Point-in-time |
| Beginning Balances |
StockholdersEquity
|
$81.44M | USD | Point-in-time |
| Beginning Balances |
StockholdersEquity
|
$81.44M | USD | Point-in-time |
| Beginning Balances |
StockholdersEquity
|
$87.43M | USD | Point-in-time |
| Beginning Balances |
StockholdersEquity
|
$87.43M | USD | Point-in-time |
| Beginning Balances |
StockholdersEquity
|
$74.43M | USD | Point-in-time |
| Beginning Balances |
StockholdersEquity
|
$74.43M | USD | Point-in-time |
| Net income (loss) |
NetIncomeLoss
|
$3.40M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$3.40M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$8.71M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$8.71M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$-7.14M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$-7.14M | USD | Annual |
| Employee common stock purchases |
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
|
$263.00K | USD | Annual |
| Employee common stock purchases |
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
|
$263.00K | USD | Annual |
| Employee common stock purchases |
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
|
$223.00K | USD | Annual |
| Employee common stock purchases |
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
|
$223.00K | USD | Annual |
| Employee common stock purchases |
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
|
$204.00K | USD | Annual |
| Employee common stock purchases |
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
|
$204.00K | USD | Annual |
| Other comprehensive (loss), net of taxes |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-89.00K | USD | Annual |
| Other comprehensive (loss), net of taxes |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-89.00K | USD | Annual |
| Other comprehensive (loss), net of taxes |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-948.00K | USD | Annual |
| Other comprehensive (loss), net of taxes |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-948.00K | USD | Annual |
| Other comprehensive (loss), net of taxes |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-266.00K | USD | Annual |
| Other comprehensive (loss), net of taxes |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-266.00K | USD | Annual |
| Stock-based compensation expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$2.23M | USD | Annual |
| Stock-based compensation expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$2.23M | USD | Annual |
| Stock-based compensation expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$3.08M | USD | Annual |
| Stock-based compensation expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$3.08M | USD | Annual |
| Stock-based compensation expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$2.20M | USD | Annual |
| Stock-based compensation expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$2.20M | USD | Annual |
| Stock options exercised |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$511.00K | USD | Annual |
| Stock options exercised |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$511.00K | USD | Annual |
| Stock options exercised |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$1.32M | USD | Annual |
| Stock options exercised |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$1.32M | USD | Annual |
| Purchase of treasury stock |
TreasuryStockValueAcquiredCostMethod
|
$618.00K | USD | Annual |
| Purchase of treasury stock |
TreasuryStockValueAcquiredCostMethod
|
$618.00K | USD | Annual |
| Purchase of treasury stock |
TreasuryStockValueAcquiredCostMethod
|
$80.00K | USD | Annual |
| Purchase of treasury stock |
TreasuryStockValueAcquiredCostMethod
|
$80.00K | USD | Annual |
| Ending Balances |
StockholdersEquity
|
$86.00M | USD | Point-in-time |
| Ending Balances |
StockholdersEquity
|
$86.00M | USD | Point-in-time |
| Ending Balances |
StockholdersEquity
|
$81.44M | USD | Point-in-time |
| Ending Balances |
StockholdersEquity
|
$81.44M | USD | Point-in-time |
| Ending Balances |
StockholdersEquity
|
$87.43M | USD | Point-in-time |
| Ending Balances |
StockholdersEquity
|
$87.43M | USD | Point-in-time |
| Ending Balances |
StockholdersEquity
|
$74.43M | USD | Point-in-time |
| Ending Balances |
StockholdersEquity
|
$74.43M | USD | Point-in-time |
Comprehensive Income
30 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income (loss) |
NetIncomeLoss
|
$3.40M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$3.40M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$8.71M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$8.71M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$-7.14M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$-7.14M | USD | Annual |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
|
$-89.00K | USD | Annual |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
|
$-89.00K | USD | Annual |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
|
$-948.00K | USD | Annual |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
|
$-948.00K | USD | Annual |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
|
$-266.00K | USD | Annual |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
|
$-266.00K | USD | Annual |
| Total pretax net unrealized (loss) |
OtherComprehensiveIncomeLossBeforeTaxPortionAttributableToParent
|
$-89.00K | USD | Annual |
| Total pretax net unrealized (loss) |
OtherComprehensiveIncomeLossBeforeTaxPortionAttributableToParent
|
$-89.00K | USD | Annual |
| Total pretax net unrealized (loss) |
OtherComprehensiveIncomeLossBeforeTaxPortionAttributableToParent
|
$-266.00K | USD | Annual |
| Total pretax net unrealized (loss) |
OtherComprehensiveIncomeLossBeforeTaxPortionAttributableToParent
|
$-266.00K | USD | Annual |
| Total pretax net unrealized (loss) |
OtherComprehensiveIncomeLossBeforeTaxPortionAttributableToParent
|
$-948.00K | USD | Annual |
| Total pretax net unrealized (loss) |
OtherComprehensiveIncomeLossBeforeTaxPortionAttributableToParent
|
$-948.00K | USD | Annual |
| Total other comprehensive (loss), net of taxes |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-89.00K | USD | Annual |
| Total other comprehensive (loss), net of taxes |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-89.00K | USD | Annual |
| Total other comprehensive (loss), net of taxes |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-948.00K | USD | Annual |
| Total other comprehensive (loss), net of taxes |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-948.00K | USD | Annual |
| Total other comprehensive (loss), net of taxes |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-266.00K | USD | Annual |
| Total other comprehensive (loss), net of taxes |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-266.00K | USD | Annual |
| Total comprehensive income (loss) |
ComprehensiveIncomeNetOfTax
|
$3.14M | USD | Annual |
| Total comprehensive income (loss) |
ComprehensiveIncomeNetOfTax
|
$3.14M | USD | Annual |
| Total comprehensive income (loss) |
ComprehensiveIncomeNetOfTax
|
$-7.23M | USD | Annual |
| Total comprehensive income (loss) |
ComprehensiveIncomeNetOfTax
|
$-7.23M | USD | Annual |
| Total comprehensive income (loss) |
ComprehensiveIncomeNetOfTax
|
$7.76M | USD | Annual |
| Total comprehensive income (loss) |
ComprehensiveIncomeNetOfTax
|
$7.76M | USD | Annual |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.