◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...

10-Q Filing

MONTROSE ENVIRONMENTAL GROUP, INC. CIK: 1643615 Q3 2025
Filing Information
Form Type 10-Q
Accession Number 0001193125-25-266839
Period End Date 20250930
Filing Date 20251105
Fiscal Year 2025
Fiscal Period Q3
XBRL Instance meg-20250930_htm.xml
Filing Contents
Balance Sheet 156 line items
Line Item Tag Value Unit Period
Cash, cash equivalents and restricted cash CashAndCashEquivalentsAtCarryingValue $12.94M USD Point-in-time
Cash, cash equivalents and restricted cash CashAndCashEquivalentsAtCarryingValue $12.94M USD Point-in-time
Cash, cash equivalents and restricted cash CashAndCashEquivalentsAtCarryingValue $6.74M USD Point-in-time
Cash, cash equivalents and restricted cash CashAndCashEquivalentsAtCarryingValue $6.74M USD Point-in-time
Common stock, par value CommonStockParOrStatedValuePerShare - USD Point-in-time
Common stock, par value CommonStockParOrStatedValuePerShare - USD Point-in-time
Common stock, par value CommonStockParOrStatedValuePerShare - USD Point-in-time
Common stock, par value CommonStockParOrStatedValuePerShare - USD Point-in-time
Accounts receivable, net AccountsReceivableNetCurrent $158.88M USD Point-in-time
Accounts receivable, net AccountsReceivableNetCurrent $158.88M USD Point-in-time
Accounts receivable, net AccountsReceivableNetCurrent $165.31M USD Point-in-time
Accounts receivable, net AccountsReceivableNetCurrent $165.31M USD Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 190.00M shares Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 190.00M shares Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 190.00M shares Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 190.00M shares Point-in-time
Common stock, shares issued CommonStockSharesIssued 34.31M shares Point-in-time
Common stock, shares issued CommonStockSharesIssued 34.31M shares Point-in-time
Common stock, shares issued CommonStockSharesIssued 35.32M shares Point-in-time
Common stock, shares issued CommonStockSharesIssued 35.32M shares Point-in-time
Contract assets UnbilledReceivablesCurrent $52.09M USD Point-in-time
Contract assets UnbilledReceivablesCurrent $52.09M USD Point-in-time
Contract assets UnbilledReceivablesCurrent $68.74M USD Point-in-time
Contract assets UnbilledReceivablesCurrent $68.74M USD Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 34.31M shares Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 34.31M shares Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 35.32M shares Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 35.32M shares Point-in-time
Prepaid and other current assets PrepaidExpenseAndOtherAssetsCurrent $14.09M USD Point-in-time
Prepaid and other current assets PrepaidExpenseAndOtherAssetsCurrent $14.09M USD Point-in-time
Prepaid and other current assets PrepaidExpenseAndOtherAssetsCurrent $15.19M USD Point-in-time
Prepaid and other current assets PrepaidExpenseAndOtherAssetsCurrent $15.19M USD Point-in-time
Total current assets AssetsCurrent $238.00M USD Point-in-time
Total current assets AssetsCurrent $238.00M USD Point-in-time
Total current assets AssetsCurrent $255.98M USD Point-in-time
Total current assets AssetsCurrent $255.98M USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $63.78M USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $63.78M USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $62.95M USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $62.95M USD Point-in-time
Operating lease right-of-use asset, net OperatingLeaseRightOfUseAsset $39.76M USD Point-in-time
Operating lease right-of-use asset, net OperatingLeaseRightOfUseAsset $39.76M USD Point-in-time
Operating lease right-of-use asset, net OperatingLeaseRightOfUseAsset $34.85M USD Point-in-time
Operating lease right-of-use asset, net OperatingLeaseRightOfUseAsset $34.85M USD Point-in-time
Finance lease right-of-use asset, net FinanceLeaseRightOfUseAsset $19.64M USD Point-in-time
Finance lease right-of-use asset, net FinanceLeaseRightOfUseAsset $19.64M USD Point-in-time
Finance lease right-of-use asset, net FinanceLeaseRightOfUseAsset $24.49M USD Point-in-time
Finance lease right-of-use asset, net FinanceLeaseRightOfUseAsset $24.49M USD Point-in-time
Goodwill Goodwill $467.79M USD Point-in-time
Goodwill Goodwill $467.79M USD Point-in-time
Goodwill Goodwill $469.02M USD Point-in-time
Goodwill Goodwill $469.02M USD Point-in-time
Other intangible assets, net FiniteLivedIntangibleAssetsNet $152.76M USD Point-in-time
Other intangible assets, net FiniteLivedIntangibleAssetsNet $152.76M USD Point-in-time
Other intangible assets, net FiniteLivedIntangibleAssetsNet $132.85M USD Point-in-time
Other intangible assets, net FiniteLivedIntangibleAssetsNet $132.85M USD Point-in-time
Other assets OtherAssetsNoncurrent $8.63M USD Point-in-time
Other assets OtherAssetsNoncurrent $8.63M USD Point-in-time
Other assets OtherAssetsNoncurrent $5.54M USD Point-in-time
Other assets OtherAssetsNoncurrent $5.54M USD Point-in-time
Total assets Assets $990.35M USD Point-in-time
Total assets Assets $990.35M USD Point-in-time
Total assets Assets $985.68M USD Point-in-time
Total assets Assets $985.68M USD Point-in-time
Accounts payable and other accrued liabilities AccountsPayableAndOtherAccruedLiabilitiesCurrent $63.70M USD Point-in-time
Accounts payable and other accrued liabilities AccountsPayableAndOtherAccruedLiabilitiesCurrent $63.70M USD Point-in-time
Accounts payable and other accrued liabilities AccountsPayableAndOtherAccruedLiabilitiesCurrent $64.51M USD Point-in-time
Accounts payable and other accrued liabilities AccountsPayableAndOtherAccruedLiabilitiesCurrent $64.51M USD Point-in-time
Accrued payroll and benefits AccruedEmployeeBenefitsCurrent $34.25M USD Point-in-time
Accrued payroll and benefits AccruedEmployeeBenefitsCurrent $34.25M USD Point-in-time
Accrued payroll and benefits AccruedEmployeeBenefitsCurrent $46.30M USD Point-in-time
Accrued payroll and benefits AccruedEmployeeBenefitsCurrent $46.30M USD Point-in-time
Business acquisitions contingent consideration, current BusinessCombinationContingentConsiderationLiabilityCurrent $26.87M USD Point-in-time
Business acquisitions contingent consideration, current BusinessCombinationContingentConsiderationLiabilityCurrent $26.87M USD Point-in-time
Business acquisitions contingent consideration, current BusinessCombinationContingentConsiderationLiabilityCurrent $15.61M USD Point-in-time
Business acquisitions contingent consideration, current BusinessCombinationContingentConsiderationLiabilityCurrent $15.61M USD Point-in-time
Current portion of operating lease liabilities OperatingLeaseLiabilityCurrent $11.35M USD Point-in-time
Current portion of operating lease liabilities OperatingLeaseLiabilityCurrent $11.35M USD Point-in-time
Current portion of operating lease liabilities OperatingLeaseLiabilityCurrent $10.57M USD Point-in-time
Current portion of operating lease liabilities OperatingLeaseLiabilityCurrent $10.57M USD Point-in-time
Current portion of finance lease liabilities FinanceLeaseLiabilityCurrent $4.63M USD Point-in-time
Current portion of finance lease liabilities FinanceLeaseLiabilityCurrent $4.63M USD Point-in-time
Current portion of finance lease liabilities FinanceLeaseLiabilityCurrent $6.15M USD Point-in-time
Current portion of finance lease liabilities FinanceLeaseLiabilityCurrent $6.15M USD Point-in-time
Current portion of long-term debt LongTermDebtCurrent $17.87M USD Point-in-time
Current portion of long-term debt LongTermDebtCurrent $17.87M USD Point-in-time
Current portion of long-term debt LongTermDebtCurrent $11.21M USD Point-in-time
Current portion of long-term debt LongTermDebtCurrent $11.21M USD Point-in-time
Total current liabilities LiabilitiesCurrent $158.66M USD Point-in-time
Total current liabilities LiabilitiesCurrent $158.66M USD Point-in-time
Total current liabilities LiabilitiesCurrent $154.35M USD Point-in-time
Total current liabilities LiabilitiesCurrent $154.35M USD Point-in-time
Business acquisitions contingent consideration, long-term BusinessCombinationContingentConsiderationLiabilityNoncurrent $6.25M USD Point-in-time
Business acquisitions contingent consideration, long-term BusinessCombinationContingentConsiderationLiabilityNoncurrent $6.25M USD Point-in-time
Business acquisitions contingent consideration, long-term BusinessCombinationContingentConsiderationLiabilityNoncurrent $7.81M USD Point-in-time
Business acquisitions contingent consideration, long-term BusinessCombinationContingentConsiderationLiabilityNoncurrent $7.81M USD Point-in-time
Other non-current liabilities OtherLiabilitiesNoncurrent $5.55M USD Point-in-time
Other non-current liabilities OtherLiabilitiesNoncurrent $5.55M USD Point-in-time
Other non-current liabilities OtherLiabilitiesNoncurrent $7.02M USD Point-in-time
Other non-current liabilities OtherLiabilitiesNoncurrent $7.02M USD Point-in-time
Deferred tax liabilities, net DeferredIncomeTaxLiabilitiesNet $13.31M USD Point-in-time
Deferred tax liabilities, net DeferredIncomeTaxLiabilitiesNet $13.31M USD Point-in-time
Deferred tax liabilities, net DeferredIncomeTaxLiabilitiesNet $16.37M USD Point-in-time
Deferred tax liabilities, net DeferredIncomeTaxLiabilitiesNet $16.37M USD Point-in-time
Operating lease liability, net of current portion OperatingLeaseLiabilityNoncurrent $30.88M USD Point-in-time
Operating lease liability, net of current portion OperatingLeaseLiabilityNoncurrent $30.88M USD Point-in-time
Operating lease liability, net of current portion OperatingLeaseLiabilityNoncurrent $26.71M USD Point-in-time
Operating lease liability, net of current portion OperatingLeaseLiabilityNoncurrent $26.71M USD Point-in-time
Finance lease liability, net of current portion FinanceLeaseLiabilityNoncurrent $11.46M USD Point-in-time
Finance lease liability, net of current portion FinanceLeaseLiabilityNoncurrent $11.46M USD Point-in-time
Finance lease liability, net of current portion FinanceLeaseLiabilityNoncurrent $12.28M USD Point-in-time
Finance lease liability, net of current portion FinanceLeaseLiabilityNoncurrent $12.28M USD Point-in-time
Long-term debt, net of deferred financing fees LongTermDebtNoncurrent $204.82M USD Point-in-time
Long-term debt, net of deferred financing fees LongTermDebtNoncurrent $204.82M USD Point-in-time
Long-term debt, net of deferred financing fees LongTermDebtNoncurrent $302.42M USD Point-in-time
Long-term debt, net of deferred financing fees LongTermDebtNoncurrent $302.42M USD Point-in-time
Total liabilities Liabilities $451.16M USD Point-in-time
Total liabilities Liabilities $451.16M USD Point-in-time
Total liabilities Liabilities $526.96M USD Point-in-time
Total liabilities Liabilities $526.96M USD Point-in-time
Commitments and contingencies CommitmentsAndContingencies - USD Point-in-time
Commitments and contingencies CommitmentsAndContingencies - USD Point-in-time
Commitments and contingencies CommitmentsAndContingencies - USD Point-in-time
Commitments and contingencies CommitmentsAndContingencies - USD Point-in-time
Additional paid-in-capital AdditionalPaidInCapital $721.07M USD Point-in-time
Additional paid-in-capital AdditionalPaidInCapital $721.07M USD Point-in-time
Additional paid-in-capital AdditionalPaidInCapital $728.03M USD Point-in-time
Additional paid-in-capital AdditionalPaidInCapital $728.03M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-272.67M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-272.67M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-265.30M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-265.30M USD Point-in-time
Accumulated other comprehensive loss AccumulatedOtherComprehensiveIncomeLossNetOfTax $-2.13M USD Point-in-time
Accumulated other comprehensive loss AccumulatedOtherComprehensiveIncomeLossNetOfTax $-2.13M USD Point-in-time
Accumulated other comprehensive loss AccumulatedOtherComprehensiveIncomeLossNetOfTax $-4.01M USD Point-in-time
Accumulated other comprehensive loss AccumulatedOtherComprehensiveIncomeLossNetOfTax $-4.01M USD Point-in-time
Total stockholders equity StockholdersEquity $321.25M USD Point-in-time
Total stockholders equity StockholdersEquity $321.25M USD Point-in-time
Total stockholders equity StockholdersEquity $324.47M USD Point-in-time
Total stockholders equity StockholdersEquity $324.47M USD Point-in-time
Total stockholders equity StockholdersEquity $448.77M USD Point-in-time
Total stockholders equity StockholdersEquity $448.77M USD Point-in-time
Total stockholders equity StockholdersEquity $449.19M USD Point-in-time
Total stockholders equity StockholdersEquity $449.19M USD Point-in-time
Total stockholders equity StockholdersEquity $446.26M USD Point-in-time
Total stockholders equity StockholdersEquity $446.26M USD Point-in-time
Total stockholders equity StockholdersEquity $444.14M USD Point-in-time
Total stockholders equity StockholdersEquity $444.14M USD Point-in-time
Total stockholders equity StockholdersEquity $470.27M USD Point-in-time
Total stockholders equity StockholdersEquity $470.27M USD Point-in-time
Total stockholders equity StockholdersEquity $458.72M USD Point-in-time
Total stockholders equity StockholdersEquity $458.72M USD Point-in-time
Total liabilities, convertible and redeemable series A-2 preferred stock and stockholders' equity LiabilitiesAndStockholdersEquity $990.35M USD Point-in-time
Total liabilities, convertible and redeemable series A-2 preferred stock and stockholders' equity LiabilitiesAndStockholdersEquity $990.35M USD Point-in-time
Total liabilities, convertible and redeemable series A-2 preferred stock and stockholders' equity LiabilitiesAndStockholdersEquity $985.68M USD Point-in-time
Total liabilities, convertible and redeemable series A-2 preferred stock and stockholders' equity LiabilitiesAndStockholdersEquity $985.68M USD Point-in-time
Income Statement 166 line items
Line Item Tag Value Unit Period
Revenues RevenueFromContractWithCustomerExcludingAssessedTax $178.69M USD 1 Quarter
Revenues RevenueFromContractWithCustomerExcludingAssessedTax $178.69M USD 1 Quarter
Revenues RevenueFromContractWithCustomerExcludingAssessedTax $507.34M USD 3 Qtrs
Revenues RevenueFromContractWithCustomerExcludingAssessedTax $507.34M USD 3 Qtrs
Revenues RevenueFromContractWithCustomerExcludingAssessedTax $224.89M USD 1 Quarter
Revenues RevenueFromContractWithCustomerExcludingAssessedTax $224.89M USD 1 Quarter
Revenues RevenueFromContractWithCustomerExcludingAssessedTax $637.26M USD 3 Qtrs
Revenues RevenueFromContractWithCustomerExcludingAssessedTax $637.26M USD 3 Qtrs
Cost of revenues (exclusive of depreciation and amortization shown below) CostOfRevenue $105.60M USD 1 Quarter
Cost of revenues (exclusive of depreciation and amortization shown below) CostOfRevenue $105.60M USD 1 Quarter
Cost of revenues (exclusive of depreciation and amortization shown below) CostOfRevenue $306.24M USD 3 Qtrs
Cost of revenues (exclusive of depreciation and amortization shown below) CostOfRevenue $306.24M USD 3 Qtrs
Cost of revenues (exclusive of depreciation and amortization shown below) CostOfRevenue $136.28M USD 1 Quarter
Cost of revenues (exclusive of depreciation and amortization shown below) CostOfRevenue $136.28M USD 1 Quarter
Cost of revenues (exclusive of depreciation and amortization shown below) CostOfRevenue $377.49M USD 3 Qtrs
Cost of revenues (exclusive of depreciation and amortization shown below) CostOfRevenue $377.49M USD 3 Qtrs
Selling, general and administrative expense SellingGeneralAndAdministrativeExpense $60.87M USD 1 Quarter
Selling, general and administrative expense SellingGeneralAndAdministrativeExpense $60.87M USD 1 Quarter
Selling, general and administrative expense SellingGeneralAndAdministrativeExpense $177.18M USD 3 Qtrs
Selling, general and administrative expense SellingGeneralAndAdministrativeExpense $177.18M USD 3 Qtrs
Selling, general and administrative expense SellingGeneralAndAdministrativeExpense $65.70M USD 1 Quarter
Selling, general and administrative expense SellingGeneralAndAdministrativeExpense $65.70M USD 1 Quarter
Selling, general and administrative expense SellingGeneralAndAdministrativeExpense $205.61M USD 3 Qtrs
Selling, general and administrative expense SellingGeneralAndAdministrativeExpense $205.61M USD 3 Qtrs
Fair value changes in business acquisition contingencies BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1 $143.00K USD 1 Quarter
Fair value changes in business acquisition contingencies BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1 $143.00K USD 1 Quarter
Fair value changes in business acquisition contingencies BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1 $385.00K USD 3 Qtrs
Fair value changes in business acquisition contingencies BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1 $385.00K USD 3 Qtrs
Fair value changes in business acquisition contingencies BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1 $13.00K USD 1 Quarter
Fair value changes in business acquisition contingencies BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1 $13.00K USD 1 Quarter
Fair value changes in business acquisition contingencies BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1 $844.00K USD 3 Qtrs
Fair value changes in business acquisition contingencies BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1 $844.00K USD 3 Qtrs
Depreciation and amortization DepreciationAndAmortization $13.24M USD 1 Quarter
Depreciation and amortization DepreciationAndAmortization $13.24M USD 1 Quarter
Depreciation and amortization DepreciationAndAmortization $37.41M USD 3 Qtrs
Depreciation and amortization DepreciationAndAmortization $37.41M USD 3 Qtrs
Depreciation and amortization DepreciationAndAmortization $12.96M USD 1 Quarter
Depreciation and amortization DepreciationAndAmortization $12.96M USD 1 Quarter
Depreciation and amortization DepreciationAndAmortization $39.02M USD 3 Qtrs
Depreciation and amortization DepreciationAndAmortization $39.02M USD 3 Qtrs
Income (loss) from operations OperatingIncomeLoss $-1.16M USD 1 Quarter
Income (loss) from operations OperatingIncomeLoss $-1.16M USD 1 Quarter
Income (loss) from operations OperatingIncomeLoss $-13.88M USD 3 Qtrs
Income (loss) from operations OperatingIncomeLoss $-13.88M USD 3 Qtrs
Income (loss) from operations OperatingIncomeLoss $9.94M USD 1 Quarter
Income (loss) from operations OperatingIncomeLoss $9.94M USD 1 Quarter
Income (loss) from operations OperatingIncomeLoss $14.30M USD 3 Qtrs
Income (loss) from operations OperatingIncomeLoss $14.30M USD 3 Qtrs
Other income (expense), net OtherNonoperatingIncomeExpense $-3.90M USD 1 Quarter
Other income (expense), net OtherNonoperatingIncomeExpense $-3.90M USD 1 Quarter
Other income (expense), net OtherNonoperatingIncomeExpense $-4.31M USD 3 Qtrs
Other income (expense), net OtherNonoperatingIncomeExpense $-4.31M USD 3 Qtrs
Other income (expense), net OtherNonoperatingIncomeExpense $10.76M USD 1 Quarter
Other income (expense), net OtherNonoperatingIncomeExpense $10.76M USD 1 Quarter
Other income (expense), net OtherNonoperatingIncomeExpense $19.08M USD 3 Qtrs
Other income (expense), net OtherNonoperatingIncomeExpense $19.08M USD 3 Qtrs
Interest expense, net InterestIncomeExpenseNet $-4.14M USD 1 Quarter
Interest expense, net InterestIncomeExpenseNet $-4.14M USD 1 Quarter
Interest expense, net InterestIncomeExpenseNet $-11.42M USD 3 Qtrs
Interest expense, net InterestIncomeExpenseNet $-11.42M USD 3 Qtrs
Interest expense, net InterestIncomeExpenseNet $-5.04M USD 1 Quarter
Interest expense, net InterestIncomeExpenseNet $-5.04M USD 1 Quarter
Interest expense, net InterestIncomeExpenseNet $-14.87M USD 3 Qtrs
Interest expense, net InterestIncomeExpenseNet $-14.87M USD 3 Qtrs
Total other income (expense), net NonoperatingIncomeExpense $-8.04M USD 1 Quarter
Total other income (expense), net NonoperatingIncomeExpense $-8.04M USD 1 Quarter
Total other income (expense), net NonoperatingIncomeExpense $-15.73M USD 3 Qtrs
Total other income (expense), net NonoperatingIncomeExpense $-15.73M USD 3 Qtrs
Total other income (expense), net NonoperatingIncomeExpense $5.72M USD 1 Quarter
Total other income (expense), net NonoperatingIncomeExpense $5.72M USD 1 Quarter
Total other income (expense), net NonoperatingIncomeExpense $4.21M USD 3 Qtrs
Total other income (expense), net NonoperatingIncomeExpense $4.21M USD 3 Qtrs
Income (loss) before expense from income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-9.20M USD 1 Quarter
Income (loss) before expense from income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-9.20M USD 1 Quarter
Income (loss) before expense from income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-29.61M USD 3 Qtrs
Income (loss) before expense from income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-29.61M USD 3 Qtrs
Income (loss) before expense from income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $15.66M USD 1 Quarter
Income (loss) before expense from income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $15.66M USD 1 Quarter
Income (loss) before expense from income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $18.52M USD 3 Qtrs
Income (loss) before expense from income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $18.52M USD 3 Qtrs
Income tax expense IncomeTaxExpenseBenefit $1.37M USD 1 Quarter
Income tax expense IncomeTaxExpenseBenefit $1.37M USD 1 Quarter
Income tax expense IncomeTaxExpenseBenefit $4.48M USD 3 Qtrs
Income tax expense IncomeTaxExpenseBenefit $4.48M USD 3 Qtrs
Income tax expense IncomeTaxExpenseBenefit $7.28M USD 1 Quarter
Income tax expense IncomeTaxExpenseBenefit $7.28M USD 1 Quarter
Income tax expense IncomeTaxExpenseBenefit $11.14M USD 3 Qtrs
Income tax expense IncomeTaxExpenseBenefit $11.14M USD 3 Qtrs
Net income (loss) NetIncomeLoss $-13.36M USD 1 Quarter
Net income (loss) NetIncomeLoss $-13.36M USD 1 Quarter
Net income (loss) NetIncomeLoss $-10.17M USD 1 Quarter
Net income (loss) NetIncomeLoss $-10.17M USD 1 Quarter
Net income (loss) NetIncomeLoss $-10.56M USD 1 Quarter
Net income (loss) NetIncomeLoss $-10.56M USD 1 Quarter
Net income (loss) NetIncomeLoss $-34.09M USD 3 Qtrs
Net income (loss) NetIncomeLoss $-34.09M USD 3 Qtrs
Net income (loss) NetIncomeLoss $-19.36M USD 1 Quarter
Net income (loss) NetIncomeLoss $-19.36M USD 1 Quarter
Net income (loss) NetIncomeLoss $18.36M USD 1 Quarter
Net income (loss) NetIncomeLoss $18.36M USD 1 Quarter
Net income (loss) NetIncomeLoss $8.38M USD 1 Quarter
Net income (loss) NetIncomeLoss $8.38M USD 1 Quarter
Net income (loss) NetIncomeLoss $7.38M USD 3 Qtrs
Net income (loss) NetIncomeLoss $7.38M USD 3 Qtrs
Equity adjustment from foreign currency translation OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $-70.00K USD 1 Quarter
Equity adjustment from foreign currency translation OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $-70.00K USD 1 Quarter
Equity adjustment from foreign currency translation OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $-70.00K USD 3 Qtrs
Equity adjustment from foreign currency translation OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $-70.00K USD 3 Qtrs
Equity adjustment from foreign currency translation OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $-270.00K USD 1 Quarter
Equity adjustment from foreign currency translation OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $-270.00K USD 1 Quarter
Equity adjustment from foreign currency translation OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $-1.88M USD 3 Qtrs
Equity adjustment from foreign currency translation OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $-1.88M USD 3 Qtrs
Comprehensive income (loss) ComprehensiveIncomeNetOfTax $-10.63M USD 1 Quarter
Comprehensive income (loss) ComprehensiveIncomeNetOfTax $-10.63M USD 1 Quarter
Comprehensive income (loss) ComprehensiveIncomeNetOfTax $-34.16M USD 3 Qtrs
Comprehensive income (loss) ComprehensiveIncomeNetOfTax $-34.16M USD 3 Qtrs
Comprehensive income (loss) ComprehensiveIncomeNetOfTax $8.11M USD 1 Quarter
Comprehensive income (loss) ComprehensiveIncomeNetOfTax $8.11M USD 1 Quarter
Comprehensive income (loss) ComprehensiveIncomeNetOfTax $5.49M USD 3 Qtrs
Comprehensive income (loss) ComprehensiveIncomeNetOfTax $5.49M USD 3 Qtrs
Weighted average common shares outstanding - basic WeightedAverageNumberOfSharesOutstandingBasic 34.24M shares 1 Quarter
Weighted average common shares outstanding - basic WeightedAverageNumberOfSharesOutstandingBasic 34.24M shares 1 Quarter
Weighted average common shares outstanding - basic WeightedAverageNumberOfSharesOutstandingBasic 32.65M shares 3 Qtrs
Weighted average common shares outstanding - basic WeightedAverageNumberOfSharesOutstandingBasic 32.65M shares 3 Qtrs
Weighted average common shares outstanding - basic WeightedAverageNumberOfSharesOutstandingBasic 35.30M shares 1 Quarter
Weighted average common shares outstanding - basic WeightedAverageNumberOfSharesOutstandingBasic 35.30M shares 1 Quarter
Weighted average common shares outstanding - basic WeightedAverageNumberOfSharesOutstandingBasic 35.00M shares 3 Qtrs
Weighted average common shares outstanding - basic WeightedAverageNumberOfSharesOutstandingBasic 35.00M shares 3 Qtrs
Weighted average common shares outstanding - diluted WeightedAverageNumberOfDilutedSharesOutstanding 34.24M shares 1 Quarter
Weighted average common shares outstanding - diluted WeightedAverageNumberOfDilutedSharesOutstanding 34.24M shares 1 Quarter
Weighted average common shares outstanding - diluted WeightedAverageNumberOfDilutedSharesOutstanding 32.65M shares 3 Qtrs
Weighted average common shares outstanding - diluted WeightedAverageNumberOfDilutedSharesOutstanding 32.65M shares 3 Qtrs
Weighted average common shares outstanding - diluted WeightedAverageNumberOfDilutedSharesOutstanding 39.94M shares 1 Quarter
Weighted average common shares outstanding - diluted WeightedAverageNumberOfDilutedSharesOutstanding 39.94M shares 1 Quarter
Weighted average common shares outstanding - diluted WeightedAverageNumberOfDilutedSharesOutstanding 39.55M shares 3 Qtrs
Weighted average common shares outstanding - diluted WeightedAverageNumberOfDilutedSharesOutstanding 39.55M shares 3 Qtrs
Net income (loss) per share attributable to common stockholders - basic EarningsPerShareBasic $-0.39 USD 1 Quarter
Net income (loss) per share attributable to common stockholders - basic EarningsPerShareBasic $-0.39 USD 1 Quarter
Net income (loss) per share attributable to common stockholders - basic EarningsPerShareBasic $-1.30 USD 3 Qtrs
Net income (loss) per share attributable to common stockholders - basic EarningsPerShareBasic $-1.30 USD 3 Qtrs
Net income (loss) per share attributable to common stockholders - basic EarningsPerShareBasic $0.24 USD 1 Quarter
Net income (loss) per share attributable to common stockholders - basic EarningsPerShareBasic $0.24 USD 1 Quarter
Net income (loss) per share attributable to common stockholders - basic EarningsPerShareBasic $0.09 USD 3 Qtrs
Net income (loss) per share attributable to common stockholders - basic EarningsPerShareBasic $0.09 USD 3 Qtrs
Net income (loss) per share attributable to common stockholders - diluted EarningsPerShareDiluted $-0.39 USD 1 Quarter
Net income (loss) per share attributable to common stockholders - diluted EarningsPerShareDiluted $-0.39 USD 1 Quarter
Net income (loss) per share attributable to common stockholders - diluted EarningsPerShareDiluted $-1.30 USD 3 Qtrs
Net income (loss) per share attributable to common stockholders - diluted EarningsPerShareDiluted $-1.30 USD 3 Qtrs
Net income (loss) per share attributable to common stockholders - diluted EarningsPerShareDiluted $0.21 USD 1 Quarter
Net income (loss) per share attributable to common stockholders - diluted EarningsPerShareDiluted $0.21 USD 1 Quarter
Net income (loss) per share attributable to common stockholders - diluted EarningsPerShareDiluted $0.08 USD 3 Qtrs
Net income (loss) per share attributable to common stockholders - diluted EarningsPerShareDiluted $0.08 USD 3 Qtrs
Convertible and redeemable series A-2 preferred stock dividend PreferredStockDividendsIncomeStatementImpact $2.75M USD 1 Quarter
Convertible and redeemable series A-2 preferred stock dividend PreferredStockDividendsIncomeStatementImpact $2.75M USD 1 Quarter
Convertible and redeemable series A-2 preferred stock dividend PreferredStockDividendsIncomeStatementImpact $8.31M USD 3 Qtrs
Convertible and redeemable series A-2 preferred stock dividend PreferredStockDividendsIncomeStatementImpact $8.31M USD 3 Qtrs
Convertible and redeemable series A-2 preferred stock dividend PreferredStockDividendsIncomeStatementImpact $4.15M USD 3 Qtrs
Convertible and redeemable series A-2 preferred stock dividend PreferredStockDividendsIncomeStatementImpact $4.15M USD 3 Qtrs
Net income (loss) attributable to common stockholders NetIncomeLossAvailableToCommonStockholdersDiluted $-13.31M USD 1 Quarter
Net income (loss) attributable to common stockholders NetIncomeLossAvailableToCommonStockholdersDiluted $-13.31M USD 1 Quarter
Net income (loss) attributable to common stockholders NetIncomeLossAvailableToCommonStockholdersDiluted $-42.41M USD 3 Qtrs
Net income (loss) attributable to common stockholders NetIncomeLossAvailableToCommonStockholdersDiluted $-42.41M USD 3 Qtrs
Net income (loss) attributable to common stockholders NetIncomeLossAvailableToCommonStockholdersDiluted $8.38M USD 1 Quarter
Net income (loss) attributable to common stockholders NetIncomeLossAvailableToCommonStockholdersDiluted $8.38M USD 1 Quarter
Net income (loss) attributable to common stockholders NetIncomeLossAvailableToCommonStockholdersDiluted $3.23M USD 3 Qtrs
Net income (loss) attributable to common stockholders NetIncomeLossAvailableToCommonStockholdersDiluted $3.23M USD 3 Qtrs
Cash Flow Statement 198 line items
Line Item Tag Value Unit Period
Net loss ProfitLoss $-34.09M USD 3 Qtrs
Net loss ProfitLoss $-34.09M USD 3 Qtrs
Net loss ProfitLoss $7.38M USD 3 Qtrs
Net loss ProfitLoss $7.38M USD 3 Qtrs
Provision (recovery) for credit loss ProvisionForLoanLeaseAndOtherLosses $-367.00K USD 3 Qtrs
Provision (recovery) for credit loss ProvisionForLoanLeaseAndOtherLosses $-367.00K USD 3 Qtrs
Provision (recovery) for credit loss ProvisionForLoanLeaseAndOtherLosses $7.04M USD 3 Qtrs
Provision (recovery) for credit loss ProvisionForLoanLeaseAndOtherLosses $7.04M USD 3 Qtrs
Depreciation and amortization DepreciationAndAmortization $13.24M USD 1 Quarter
Depreciation and amortization DepreciationAndAmortization $13.24M USD 1 Quarter
Depreciation and amortization DepreciationAndAmortization $37.41M USD 3 Qtrs
Depreciation and amortization DepreciationAndAmortization $37.41M USD 3 Qtrs
Depreciation and amortization DepreciationAndAmortization $12.96M USD 1 Quarter
Depreciation and amortization DepreciationAndAmortization $12.96M USD 1 Quarter
Depreciation and amortization DepreciationAndAmortization $39.02M USD 3 Qtrs
Depreciation and amortization DepreciationAndAmortization $39.02M USD 3 Qtrs
Non-cash leases expense NoncashContributionExpense $8.42M USD 3 Qtrs
Non-cash leases expense NoncashContributionExpense $8.42M USD 3 Qtrs
Non-cash leases expense NoncashContributionExpense $8.89M USD 3 Qtrs
Non-cash leases expense NoncashContributionExpense $8.89M USD 3 Qtrs
Stock-based compensation expense ShareBasedCompensation $11.76M USD 1 Quarter
Stock-based compensation expense ShareBasedCompensation $11.76M USD 1 Quarter
Stock-based compensation expense ShareBasedCompensation $34.87M USD 3 Qtrs
Stock-based compensation expense ShareBasedCompensation $34.87M USD 3 Qtrs
Stock-based compensation expense ShareBasedCompensation $9.22M USD 1 Quarter
Stock-based compensation expense ShareBasedCompensation $9.22M USD 1 Quarter
Stock-based compensation expense ShareBasedCompensation $33.78M USD 3 Qtrs
Stock-based compensation expense ShareBasedCompensation $33.78M USD 3 Qtrs
Fair value changes in financial instruments EmbeddedDerivativeGainLossOnEmbeddedDerivativeNet $-4.85M USD 3 Qtrs
Fair value changes in financial instruments EmbeddedDerivativeGainLossOnEmbeddedDerivativeNet $-4.85M USD 3 Qtrs
Fair value changes in financial instruments EmbeddedDerivativeGainLossOnEmbeddedDerivativeNet $18.39M USD 3 Qtrs
Fair value changes in financial instruments EmbeddedDerivativeGainLossOnEmbeddedDerivativeNet $18.39M USD 3 Qtrs
Write off of deferred financing costs WriteOffDeferredFinancingCosts $913.00K USD 3 Qtrs
Write off of deferred financing costs WriteOffDeferredFinancingCosts $913.00K USD 3 Qtrs
Deferred income taxes DeferredIncomeTaxExpenseBenefit $4.93M USD 3 Qtrs
Deferred income taxes DeferredIncomeTaxExpenseBenefit $4.93M USD 3 Qtrs
Deferred income taxes DeferredIncomeTaxExpenseBenefit $-2.27M USD 3 Qtrs
Deferred income taxes DeferredIncomeTaxExpenseBenefit $-2.27M USD 3 Qtrs
Other operating activities, net OtherOperatingActivitiesCashFlowStatement $682.00K USD 3 Qtrs
Other operating activities, net OtherOperatingActivitiesCashFlowStatement $682.00K USD 3 Qtrs
Other operating activities, net OtherOperatingActivitiesCashFlowStatement $948.00K USD 3 Qtrs
Other operating activities, net OtherOperatingActivitiesCashFlowStatement $948.00K USD 3 Qtrs
Accounts receivable and contract assets IncreaseDecreaseInReceivables $45.90M USD 3 Qtrs
Accounts receivable and contract assets IncreaseDecreaseInReceivables $45.90M USD 3 Qtrs
Accounts receivable and contract assets IncreaseDecreaseInReceivables $28.75M USD 3 Qtrs
Accounts receivable and contract assets IncreaseDecreaseInReceivables $28.75M USD 3 Qtrs
Prepaid expenses and other current assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $3.20M USD 3 Qtrs
Prepaid expenses and other current assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $3.20M USD 3 Qtrs
Prepaid expenses and other current assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $2.82M USD 3 Qtrs
Prepaid expenses and other current assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $2.82M USD 3 Qtrs
Accounts payable and other accrued liabilities IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $-2.19M USD 3 Qtrs
Accounts payable and other accrued liabilities IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $-2.19M USD 3 Qtrs
Accounts payable and other accrued liabilities IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $6.09M USD 3 Qtrs
Accounts payable and other accrued liabilities IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $6.09M USD 3 Qtrs
Accrued payroll and benefits IncreaseDecreaseInEmployeeRelatedLiabilities $-4.94M USD 3 Qtrs
Accrued payroll and benefits IncreaseDecreaseInEmployeeRelatedLiabilities $-4.94M USD 3 Qtrs
Accrued payroll and benefits IncreaseDecreaseInEmployeeRelatedLiabilities $12.05M USD 3 Qtrs
Accrued payroll and benefits IncreaseDecreaseInEmployeeRelatedLiabilities $12.05M USD 3 Qtrs
Change in operating leases IncreaseDecreaseInOperatingLeaseLiability $-9.23M USD 3 Qtrs
Change in operating leases IncreaseDecreaseInOperatingLeaseLiability $-9.23M USD 3 Qtrs
Change in operating leases IncreaseDecreaseInOperatingLeaseLiability $-8.87M USD 3 Qtrs
Change in operating leases IncreaseDecreaseInOperatingLeaseLiability $-8.87M USD 3 Qtrs
Other assets IncreaseDecreaseInOtherNoncurrentAssets $968.00K USD 3 Qtrs
Other assets IncreaseDecreaseInOtherNoncurrentAssets $968.00K USD 3 Qtrs
Other assets IncreaseDecreaseInOtherNoncurrentAssets $-552.00K USD 3 Qtrs
Other assets IncreaseDecreaseInOtherNoncurrentAssets $-552.00K USD 3 Qtrs
Net cash provided by (used in) operating activities NetCashProvidedByUsedInOperatingActivities $-9.72M USD 3 Qtrs
Net cash provided by (used in) operating activities NetCashProvidedByUsedInOperatingActivities $-9.72M USD 3 Qtrs
Net cash provided by (used in) operating activities NetCashProvidedByUsedInOperatingActivities $55.55M USD 3 Qtrs
Net cash provided by (used in) operating activities NetCashProvidedByUsedInOperatingActivities $55.55M USD 3 Qtrs
Proceeds from corporate owned and property insurance ProceedsReceivedFromCorporateOwnedInsurance $182.00K USD 3 Qtrs
Proceeds from corporate owned and property insurance ProceedsReceivedFromCorporateOwnedInsurance $182.00K USD 3 Qtrs
Purchases of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $19.09M USD 3 Qtrs
Purchases of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $19.09M USD 3 Qtrs
Purchases of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $10.93M USD 3 Qtrs
Purchases of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $10.93M USD 3 Qtrs
Proceeds from the sale of property and equipment ProceedsFromSaleOfPropertyPlantAndEquipment $401.00K USD 3 Qtrs
Proceeds from the sale of property and equipment ProceedsFromSaleOfPropertyPlantAndEquipment $401.00K USD 3 Qtrs
Proceeds from the sale of property and equipment ProceedsFromSaleOfPropertyPlantAndEquipment $89.00K USD 3 Qtrs
Proceeds from the sale of property and equipment ProceedsFromSaleOfPropertyPlantAndEquipment $89.00K USD 3 Qtrs
Proprietary software development and other software costs PaymentsToAcquireIntangibleAssets $2.05M USD 3 Qtrs
Proprietary software development and other software costs PaymentsToAcquireIntangibleAssets $2.05M USD 3 Qtrs
Proprietary software development and other software costs PaymentsToAcquireIntangibleAssets $1.76M USD 3 Qtrs
Proprietary software development and other software costs PaymentsToAcquireIntangibleAssets $1.76M USD 3 Qtrs
Purchase price true ups PaymentForPurchasePriceTrueUps $3.41M USD 3 Qtrs
Purchase price true ups PaymentForPurchasePriceTrueUps $3.41M USD 3 Qtrs
Minority investments PaymentsForMinorityInvestments $210.00K USD 3 Qtrs
Minority investments PaymentsForMinorityInvestments $210.00K USD 3 Qtrs
Cash paid for acquisitions, net of cash acquired PaymentsToAcquireBusinessesNetOfCashAcquired $113.01M USD 3 Qtrs
Cash paid for acquisitions, net of cash acquired PaymentsToAcquireBusinessesNetOfCashAcquired $113.01M USD 3 Qtrs
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-137.19M USD 3 Qtrs
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-137.19M USD 3 Qtrs
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-12.60M USD 3 Qtrs
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-12.60M USD 3 Qtrs
Proceeds from revolving line of credit ProceedsFromLinesOfCredit $326.47M USD 3 Qtrs
Proceeds from revolving line of credit ProceedsFromLinesOfCredit $326.47M USD 3 Qtrs
Proceeds from revolving line of credit ProceedsFromLinesOfCredit $386.40M USD 3 Qtrs
Proceeds from revolving line of credit ProceedsFromLinesOfCredit $386.40M USD 3 Qtrs
Repayment of the revolving line of credit RepaymentsOfLinesOfCredit $278.33M USD 3 Qtrs
Repayment of the revolving line of credit RepaymentsOfLinesOfCredit $278.33M USD 3 Qtrs
Repayment of the revolving line of credit RepaymentsOfLinesOfCredit $305.52M USD 3 Qtrs
Repayment of the revolving line of credit RepaymentsOfLinesOfCredit $305.52M USD 3 Qtrs
Repayment of aircraft loan RepaymentOfAircraftLoan $796.00K USD 3 Qtrs
Repayment of aircraft loan RepaymentOfAircraftLoan $796.00K USD 3 Qtrs
Repayment of aircraft loan RepaymentOfAircraftLoan $853.00K USD 3 Qtrs
Repayment of aircraft loan RepaymentOfAircraftLoan $853.00K USD 3 Qtrs
Proceeds from term loan ProceedsFromLongTermLinesOfCredit $50.00M USD 3 Qtrs
Proceeds from term loan ProceedsFromLongTermLinesOfCredit $50.00M USD 3 Qtrs
Proceeds from term loan ProceedsFromLongTermLinesOfCredit $200.00M USD 3 Qtrs
Proceeds from term loan ProceedsFromLongTermLinesOfCredit $200.00M USD 3 Qtrs
Repayment of term loan RepaymentsOfLongTermLinesOfCredit $11.09M USD 3 Qtrs
Repayment of term loan RepaymentsOfLongTermLinesOfCredit $11.09M USD 3 Qtrs
Repayment of term loan RepaymentsOfLongTermLinesOfCredit $189.22M USD 3 Qtrs
Repayment of term loan RepaymentsOfLongTermLinesOfCredit $189.22M USD 3 Qtrs
Payment of contingent consideration and other purchase price true ups PaymentForContingentConsiderationLiabilityFinancingActivities $363.00K USD 3 Qtrs
Payment of contingent consideration and other purchase price true ups PaymentForContingentConsiderationLiabilityFinancingActivities $363.00K USD 3 Qtrs
Payment of contingent consideration and other purchase price true ups PaymentForContingentConsiderationLiabilityFinancingActivities $5.46M USD 3 Qtrs
Payment of contingent consideration and other purchase price true ups PaymentForContingentConsiderationLiabilityFinancingActivities $5.46M USD 3 Qtrs
Repayment of finance leases RepaymentOfFinanceLeases $4.38M USD 3 Qtrs
Repayment of finance leases RepaymentOfFinanceLeases $4.38M USD 3 Qtrs
Repayment of finance leases RepaymentOfFinanceLeases $8.92M USD 3 Qtrs
Repayment of finance leases RepaymentOfFinanceLeases $8.92M USD 3 Qtrs
Payments of deferred financing costs PaymentsOfStockIssuanceCosts $348.00K USD 3 Qtrs
Payments of deferred financing costs PaymentsOfStockIssuanceCosts $348.00K USD 3 Qtrs
Payments of deferred financing costs PaymentsOfStockIssuanceCosts $2.19M USD 3 Qtrs
Payments of deferred financing costs PaymentsOfStockIssuanceCosts $2.19M USD 3 Qtrs
Proceeds from issuance of common stock for exercised stock options ProceedsFromStockOptionsExercised $1.97M USD 3 Qtrs
Proceeds from issuance of common stock for exercised stock options ProceedsFromStockOptionsExercised $1.97M USD 3 Qtrs
Proceeds from issuance of common stock for exercised stock options ProceedsFromStockOptionsExercised $405.00K USD 3 Qtrs
Proceeds from issuance of common stock for exercised stock options ProceedsFromStockOptionsExercised $405.00K USD 3 Qtrs
Proceeds from issuance of common stock in follow-on offering, net of issuance costs ProceedsFromIssuanceOfCommonStock $121.78M USD 3 Qtrs
Proceeds from issuance of common stock in follow-on offering, net of issuance costs ProceedsFromIssuanceOfCommonStock $121.78M USD 3 Qtrs
Proceeds from building sale leaseback ProceedsFromBuildingSaleLeaseback $2.50M USD 3 Qtrs
Proceeds from building sale leaseback ProceedsFromBuildingSaleLeaseback $2.50M USD 3 Qtrs
Dividend payment to the series A-2 stockholders PaymentsOfDividends $8.31M USD 3 Qtrs
Dividend payment to the series A-2 stockholders PaymentsOfDividends $8.31M USD 3 Qtrs
Dividend payment to the series A-2 stockholders PaymentsOfDividends $4.15M USD 3 Qtrs
Dividend payment to the series A-2 stockholders PaymentsOfDividends $4.15M USD 3 Qtrs
Redemption of series A-2 preferred stock PaymentsForRepurchaseOfRedeemableConvertiblePreferredStock $60.00M USD 3 Qtrs
Redemption of series A-2 preferred stock PaymentsForRepurchaseOfRedeemableConvertiblePreferredStock $60.00M USD 3 Qtrs
Redemption of series A-2 preferred stock PaymentsForRepurchaseOfRedeemableConvertiblePreferredStock $122.23M USD 3 Qtrs
Redemption of series A-2 preferred stock PaymentsForRepurchaseOfRedeemableConvertiblePreferredStock $122.23M USD 3 Qtrs
Net cash provided by (used in) financing activities NetCashProvidedByUsedInFinancingActivities $136.58M USD 3 Qtrs
Net cash provided by (used in) financing activities NetCashProvidedByUsedInFinancingActivities $136.58M USD 3 Qtrs
Net cash provided by (used in) financing activities NetCashProvidedByUsedInFinancingActivities $-49.24M USD 3 Qtrs
Net cash provided by (used in) financing activities NetCashProvidedByUsedInFinancingActivities $-49.24M USD 3 Qtrs
Change in cash, cash equivalents and restricted cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect $-10.33M USD 3 Qtrs
Change in cash, cash equivalents and restricted cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect $-10.33M USD 3 Qtrs
Change in cash, cash equivalents and restricted cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect $-6.30M USD 3 Qtrs
Change in cash, cash equivalents and restricted cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect $-6.30M USD 3 Qtrs
Foreign exchange impact on cash balance EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $133.00K USD 3 Qtrs
Foreign exchange impact on cash balance EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $133.00K USD 3 Qtrs
Foreign exchange impact on cash balance EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $99.00K USD 3 Qtrs
Foreign exchange impact on cash balance EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $99.00K USD 3 Qtrs
Beginning of year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $23.24M USD Point-in-time
Beginning of year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $23.24M USD Point-in-time
Beginning of year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $13.04M USD Point-in-time
Beginning of year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $13.04M USD Point-in-time
Beginning of year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $12.94M USD Point-in-time
Beginning of year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $12.94M USD Point-in-time
Beginning of year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $6.74M USD Point-in-time
Beginning of year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $6.74M USD Point-in-time
End of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $23.24M USD Point-in-time
End of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $23.24M USD Point-in-time
End of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $13.04M USD Point-in-time
End of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $13.04M USD Point-in-time
End of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $12.94M USD Point-in-time
End of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $12.94M USD Point-in-time
End of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $6.74M USD Point-in-time
End of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $6.74M USD Point-in-time
Cash paid for interest InterestPaidNet $10.70M USD 3 Qtrs
Cash paid for interest InterestPaidNet $10.70M USD 3 Qtrs
Cash paid for interest InterestPaidNet $13.24M USD 3 Qtrs
Cash paid for interest InterestPaidNet $13.24M USD 3 Qtrs
Cash paid for income tax IncomeTaxesPaidNet $2.71M USD 3 Qtrs
Cash paid for income tax IncomeTaxesPaidNet $2.71M USD 3 Qtrs
Cash paid for income tax IncomeTaxesPaidNet $5.38M USD 3 Qtrs
Cash paid for income tax IncomeTaxesPaidNet $5.38M USD 3 Qtrs
Accrued purchases of property and equipment CapitalExpendituresIncurredButNotYetPaid $1.81M USD 3 Qtrs
Accrued purchases of property and equipment CapitalExpendituresIncurredButNotYetPaid $1.81M USD 3 Qtrs
Accrued purchases of property and equipment CapitalExpendituresIncurredButNotYetPaid $777.00K USD 3 Qtrs
Accrued purchases of property and equipment CapitalExpendituresIncurredButNotYetPaid $777.00K USD 3 Qtrs
Property and equipment purchased under finance leases NonCashPropertyAndEquipmentPurchasedUnderFinanceLeases $5.81M USD 3 Qtrs
Property and equipment purchased under finance leases NonCashPropertyAndEquipmentPurchasedUnderFinanceLeases $5.81M USD 3 Qtrs
Property and equipment purchased under finance leases NonCashPropertyAndEquipmentPurchasedUnderFinanceLeases $8.02M USD 3 Qtrs
Property and equipment purchased under finance leases NonCashPropertyAndEquipmentPurchasedUnderFinanceLeases $8.02M USD 3 Qtrs
Common stock issued to acquire new businesses NonCashCommonStockIssuedToAcquireNewBusinesses $10.71M USD 3 Qtrs
Common stock issued to acquire new businesses NonCashCommonStockIssuedToAcquireNewBusinesses $10.71M USD 3 Qtrs
Common stock issued to acquire new businesses NonCashCommonStockIssuedToAcquireNewBusinesses - USD 3 Qtrs
Common stock issued to acquire new businesses NonCashCommonStockIssuedToAcquireNewBusinesses - USD 3 Qtrs
Acquisitions unpaid contingent consideration NonCashAcquisitionsUnpaidContingentLiabilities $34.35M USD 3 Qtrs
Acquisitions unpaid contingent consideration NonCashAcquisitionsUnpaidContingentLiabilities $34.35M USD 3 Qtrs
Acquisitions unpaid contingent consideration NonCashAcquisitionsUnpaidContingentLiabilities $23.42M USD 3 Qtrs
Acquisitions unpaid contingent consideration NonCashAcquisitionsUnpaidContingentLiabilities $23.42M USD 3 Qtrs
Acquisitions contingent consideration paid in common stock NonCashAcquisitionContingentConsiderationPaidInShares $1.09M USD 3 Qtrs
Acquisitions contingent consideration paid in common stock NonCashAcquisitionContingentConsiderationPaidInShares $1.09M USD 3 Qtrs
Acquisitions contingent consideration paid in common stock NonCashAcquisitionContingentConsiderationPaidInShares $7.00M USD 3 Qtrs
Acquisitions contingent consideration paid in common stock NonCashAcquisitionContingentConsiderationPaidInShares $7.00M USD 3 Qtrs
Stockholders Equity 116 line items
Line Item Tag Value Unit Period
Beginning balance StockholdersEquity $321.25M USD Point-in-time
Beginning balance StockholdersEquity $321.25M USD Point-in-time
Beginning balance StockholdersEquity $324.47M USD Point-in-time
Beginning balance StockholdersEquity $324.47M USD Point-in-time
Beginning balance StockholdersEquity $448.77M USD Point-in-time
Beginning balance StockholdersEquity $448.77M USD Point-in-time
Beginning balance StockholdersEquity $449.19M USD Point-in-time
Beginning balance StockholdersEquity $449.19M USD Point-in-time
Beginning balance StockholdersEquity $446.26M USD Point-in-time
Beginning balance StockholdersEquity $446.26M USD Point-in-time
Beginning balance StockholdersEquity $444.14M USD Point-in-time
Beginning balance StockholdersEquity $444.14M USD Point-in-time
Beginning balance StockholdersEquity $470.27M USD Point-in-time
Beginning balance StockholdersEquity $470.27M USD Point-in-time
Beginning balance StockholdersEquity $458.72M USD Point-in-time
Beginning balance StockholdersEquity $458.72M USD Point-in-time
Net income (loss) NetIncomeLoss $-13.36M USD 1 Quarter
Net income (loss) NetIncomeLoss $-13.36M USD 1 Quarter
Net income (loss) NetIncomeLoss $-10.17M USD 1 Quarter
Net income (loss) NetIncomeLoss $-10.17M USD 1 Quarter
Net income (loss) NetIncomeLoss $-10.56M USD 1 Quarter
Net income (loss) NetIncomeLoss $-10.56M USD 1 Quarter
Net income (loss) NetIncomeLoss $-34.09M USD 3 Qtrs
Net income (loss) NetIncomeLoss $-34.09M USD 3 Qtrs
Net income (loss) NetIncomeLoss $-19.36M USD 1 Quarter
Net income (loss) NetIncomeLoss $-19.36M USD 1 Quarter
Net income (loss) NetIncomeLoss $18.36M USD 1 Quarter
Net income (loss) NetIncomeLoss $18.36M USD 1 Quarter
Net income (loss) NetIncomeLoss $8.38M USD 1 Quarter
Net income (loss) NetIncomeLoss $8.38M USD 1 Quarter
Net income (loss) NetIncomeLoss $7.38M USD 3 Qtrs
Net income (loss) NetIncomeLoss $7.38M USD 3 Qtrs
Stock-based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $11.27M USD 1 Quarter
Stock-based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $11.27M USD 1 Quarter
Stock-based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $11.83M USD 1 Quarter
Stock-based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $11.83M USD 1 Quarter
Stock-based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $11.76M USD 1 Quarter
Stock-based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $11.76M USD 1 Quarter
Stock-based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $13.72M USD 1 Quarter
Stock-based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $13.72M USD 1 Quarter
Stock-based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $10.83M USD 1 Quarter
Stock-based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $10.83M USD 1 Quarter
Stock-based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $9.22M USD 1 Quarter
Stock-based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $9.22M USD 1 Quarter
Redemption of Series A-2 preferred stock StockRedeemedOrCalledDuringPeriodValue $-27.97M USD 1 Quarter
Redemption of Series A-2 preferred stock StockRedeemedOrCalledDuringPeriodValue $-27.97M USD 1 Quarter
Adjustment of preferred stock issuance costs AdjustmentOfPreferredStockIssuanceCosts $-864.00K USD 1 Quarter
Adjustment of preferred stock issuance costs AdjustmentOfPreferredStockIssuanceCosts $-864.00K USD 1 Quarter
Adjustment of preferred stock issuance costs AdjustmentOfPreferredStockIssuanceCosts $-472.00K USD 1 Quarter
Adjustment of preferred stock issuance costs AdjustmentOfPreferredStockIssuanceCosts $-472.00K USD 1 Quarter
Redemption of Series A-2 preferred stock excise tax StockRedeemedOrCalledDuringPeriodValueExciseTax $762.00K USD 1 Quarter
Redemption of Series A-2 preferred stock excise tax StockRedeemedOrCalledDuringPeriodValueExciseTax $762.00K USD 1 Quarter
Dividend payment to the Series A-2 preferred stockholders AdjustmentsToAdditionalPaidInCapitalDividendsInExcessOfRetainedEarnings $2.81M USD 1 Quarter
Dividend payment to the Series A-2 preferred stockholders AdjustmentsToAdditionalPaidInCapitalDividendsInExcessOfRetainedEarnings $2.81M USD 1 Quarter
Dividend payment to the Series A-2 preferred stockholders AdjustmentsToAdditionalPaidInCapitalDividendsInExcessOfRetainedEarnings $2.75M USD 1 Quarter
Dividend payment to the Series A-2 preferred stockholders AdjustmentsToAdditionalPaidInCapitalDividendsInExcessOfRetainedEarnings $2.75M USD 1 Quarter
Dividend payment to the Series A-2 preferred stockholders AdjustmentsToAdditionalPaidInCapitalDividendsInExcessOfRetainedEarnings $2.75M USD 1 Quarter
Dividend payment to the Series A-2 preferred stockholders AdjustmentsToAdditionalPaidInCapitalDividendsInExcessOfRetainedEarnings $2.75M USD 1 Quarter
Dividend payment to the Series A-2 preferred stockholders AdjustmentsToAdditionalPaidInCapitalDividendsInExcessOfRetainedEarnings $2.75M USD 1 Quarter
Dividend payment to the Series A-2 preferred stockholders AdjustmentsToAdditionalPaidInCapitalDividendsInExcessOfRetainedEarnings $2.75M USD 1 Quarter
Dividend payment to the Series A-2 preferred stockholders AdjustmentsToAdditionalPaidInCapitalDividendsInExcessOfRetainedEarnings $1.40M USD 1 Quarter
Dividend payment to the Series A-2 preferred stockholders AdjustmentsToAdditionalPaidInCapitalDividendsInExcessOfRetainedEarnings $1.40M USD 1 Quarter
Common stock issuances pursuant to exercises and vesting of equity awards StockIssuedDuringPeriodValuePursuantToStockOptionsExercisedAndVested $487.00K USD 1 Quarter
Common stock issuances pursuant to exercises and vesting of equity awards StockIssuedDuringPeriodValuePursuantToStockOptionsExercisedAndVested $487.00K USD 1 Quarter
Common stock issuances pursuant to exercises and vesting of equity awards StockIssuedDuringPeriodValuePursuantToStockOptionsExercisedAndVested $888.00K USD 1 Quarter
Common stock issuances pursuant to exercises and vesting of equity awards StockIssuedDuringPeriodValuePursuantToStockOptionsExercisedAndVested $888.00K USD 1 Quarter
Common stock issuances pursuant to exercises and vesting of equity awards StockIssuedDuringPeriodValuePursuantToStockOptionsExercisedAndVested $598.00K USD 1 Quarter
Common stock issuances pursuant to exercises and vesting of equity awards StockIssuedDuringPeriodValuePursuantToStockOptionsExercisedAndVested $598.00K USD 1 Quarter
Common stock issuances pursuant to exercises and vesting of equity awards StockIssuedDuringPeriodValuePursuantToStockOptionsExercisedAndVested $61.00K USD 1 Quarter
Common stock issuances pursuant to exercises and vesting of equity awards StockIssuedDuringPeriodValuePursuantToStockOptionsExercisedAndVested $61.00K USD 1 Quarter
Common stock issuances pursuant to exercises and vesting of equity awards StockIssuedDuringPeriodValuePursuantToStockOptionsExercisedAndVested $16.00K USD 1 Quarter
Common stock issuances pursuant to exercises and vesting of equity awards StockIssuedDuringPeriodValuePursuantToStockOptionsExercisedAndVested $16.00K USD 1 Quarter
Common stock issuances pursuant to exercises and vesting of equity awards StockIssuedDuringPeriodValuePursuantToStockOptionsExercisedAndVested $328.00K USD 1 Quarter
Common stock issuances pursuant to exercises and vesting of equity awards StockIssuedDuringPeriodValuePursuantToStockOptionsExercisedAndVested $328.00K USD 1 Quarter
Issuance of common stock pursuant to follow-on offering AdjustmentsToAdditionalPaidInCapitalStockIssuedDuringPeriod $121.78M USD 1 Quarter
Issuance of common stock pursuant to follow-on offering AdjustmentsToAdditionalPaidInCapitalStockIssuedDuringPeriod $121.78M USD 1 Quarter
Acquisitions consideration paid in common stock StockIssuedDuringPeriodValueAcquisitions $6.58M USD 1 Quarter
Acquisitions consideration paid in common stock StockIssuedDuringPeriodValueAcquisitions $6.58M USD 1 Quarter
Acquisitions contingent consideration paid in common stock NonCashAcquisitionsContingentConsiderationPaidInSharesValue $1.09M USD 1 Quarter
Acquisitions contingent consideration paid in common stock NonCashAcquisitionsContingentConsiderationPaidInSharesValue $1.09M USD 1 Quarter
Acquisitions contingent consideration paid in common stock NonCashAcquisitionsContingentConsiderationPaidInSharesValue $2.69M USD 1 Quarter
Acquisitions contingent consideration paid in common stock NonCashAcquisitionsContingentConsiderationPaidInSharesValue $2.69M USD 1 Quarter
Acquisitions contingent consideration paid in common stock NonCashAcquisitionsContingentConsiderationPaidInSharesValue $1.44M USD 1 Quarter
Acquisitions contingent consideration paid in common stock NonCashAcquisitionsContingentConsiderationPaidInSharesValue $1.44M USD 1 Quarter
Acquisitions contingent consideration paid in common stock NonCashAcquisitionsContingentConsiderationPaidInSharesValue $6.56M USD 1 Quarter
Acquisitions contingent consideration paid in common stock NonCashAcquisitionsContingentConsiderationPaidInSharesValue $6.56M USD 1 Quarter
Acquisitions contingent consideration paid in common stock NonCashAcquisitionsContingentConsiderationPaidInSharesValue $440.00K USD 1 Quarter
Acquisitions contingent consideration paid in common stock NonCashAcquisitionsContingentConsiderationPaidInSharesValue $440.00K USD 1 Quarter
Accumulated other comprehensive income (loss) IncreaseDecreaseAccumulatedOtherComprehensiveIncomeLossNetOfTax $-35.00K USD 1 Quarter
Accumulated other comprehensive income (loss) IncreaseDecreaseAccumulatedOtherComprehensiveIncomeLossNetOfTax $-35.00K USD 1 Quarter
Accumulated other comprehensive income (loss) IncreaseDecreaseAccumulatedOtherComprehensiveIncomeLossNetOfTax $35.00K USD 1 Quarter
Accumulated other comprehensive income (loss) IncreaseDecreaseAccumulatedOtherComprehensiveIncomeLossNetOfTax $35.00K USD 1 Quarter
Accumulated other comprehensive income (loss) IncreaseDecreaseAccumulatedOtherComprehensiveIncomeLossNetOfTax $-70.00K USD 1 Quarter
Accumulated other comprehensive income (loss) IncreaseDecreaseAccumulatedOtherComprehensiveIncomeLossNetOfTax $-70.00K USD 1 Quarter
Accumulated other comprehensive income (loss) IncreaseDecreaseAccumulatedOtherComprehensiveIncomeLossNetOfTax $-353.00K USD 1 Quarter
Accumulated other comprehensive income (loss) IncreaseDecreaseAccumulatedOtherComprehensiveIncomeLossNetOfTax $-353.00K USD 1 Quarter
Accumulated other comprehensive income (loss) IncreaseDecreaseAccumulatedOtherComprehensiveIncomeLossNetOfTax $-1.26M USD 1 Quarter
Accumulated other comprehensive income (loss) IncreaseDecreaseAccumulatedOtherComprehensiveIncomeLossNetOfTax $-1.26M USD 1 Quarter
Accumulated other comprehensive income (loss) IncreaseDecreaseAccumulatedOtherComprehensiveIncomeLossNetOfTax $-270.00K USD 1 Quarter
Accumulated other comprehensive income (loss) IncreaseDecreaseAccumulatedOtherComprehensiveIncomeLossNetOfTax $-270.00K USD 1 Quarter
Ending balance StockholdersEquity $321.25M USD Point-in-time
Ending balance StockholdersEquity $321.25M USD Point-in-time
Ending balance StockholdersEquity $324.47M USD Point-in-time
Ending balance StockholdersEquity $324.47M USD Point-in-time
Ending balance StockholdersEquity $448.77M USD Point-in-time
Ending balance StockholdersEquity $448.77M USD Point-in-time
Ending balance StockholdersEquity $449.19M USD Point-in-time
Ending balance StockholdersEquity $449.19M USD Point-in-time
Ending balance StockholdersEquity $446.26M USD Point-in-time
Ending balance StockholdersEquity $446.26M USD Point-in-time
Ending balance StockholdersEquity $444.14M USD Point-in-time
Ending balance StockholdersEquity $444.14M USD Point-in-time
Ending balance StockholdersEquity $470.27M USD Point-in-time
Ending balance StockholdersEquity $470.27M USD Point-in-time
Ending balance StockholdersEquity $458.72M USD Point-in-time
Ending balance StockholdersEquity $458.72M USD Point-in-time

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading news...
TRENDING
Loading...