10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001193125-25-266839 |
| Period End Date | 20250930 |
| Filing Date | 20251105 |
| Fiscal Year | 2025 |
| Fiscal Period | Q3 |
| XBRL Instance | meg-20250930_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
156 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Cash, cash equivalents and restricted cash |
CashAndCashEquivalentsAtCarryingValue
|
$12.94M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash |
CashAndCashEquivalentsAtCarryingValue
|
$12.94M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash |
CashAndCashEquivalentsAtCarryingValue
|
$6.74M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash |
CashAndCashEquivalentsAtCarryingValue
|
$6.74M | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$158.88M | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$158.88M | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$165.31M | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$165.31M | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
190.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
190.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
190.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
190.00M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
34.31M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
34.31M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
35.32M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
35.32M | shares | Point-in-time |
| Contract assets |
UnbilledReceivablesCurrent
|
$52.09M | USD | Point-in-time |
| Contract assets |
UnbilledReceivablesCurrent
|
$52.09M | USD | Point-in-time |
| Contract assets |
UnbilledReceivablesCurrent
|
$68.74M | USD | Point-in-time |
| Contract assets |
UnbilledReceivablesCurrent
|
$68.74M | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
34.31M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
34.31M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
35.32M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
35.32M | shares | Point-in-time |
| Prepaid and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$14.09M | USD | Point-in-time |
| Prepaid and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$14.09M | USD | Point-in-time |
| Prepaid and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$15.19M | USD | Point-in-time |
| Prepaid and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$15.19M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$238.00M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$238.00M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$255.98M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$255.98M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$63.78M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$63.78M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$62.95M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$62.95M | USD | Point-in-time |
| Operating lease right-of-use asset, net |
OperatingLeaseRightOfUseAsset
|
$39.76M | USD | Point-in-time |
| Operating lease right-of-use asset, net |
OperatingLeaseRightOfUseAsset
|
$39.76M | USD | Point-in-time |
| Operating lease right-of-use asset, net |
OperatingLeaseRightOfUseAsset
|
$34.85M | USD | Point-in-time |
| Operating lease right-of-use asset, net |
OperatingLeaseRightOfUseAsset
|
$34.85M | USD | Point-in-time |
| Finance lease right-of-use asset, net |
FinanceLeaseRightOfUseAsset
|
$19.64M | USD | Point-in-time |
| Finance lease right-of-use asset, net |
FinanceLeaseRightOfUseAsset
|
$19.64M | USD | Point-in-time |
| Finance lease right-of-use asset, net |
FinanceLeaseRightOfUseAsset
|
$24.49M | USD | Point-in-time |
| Finance lease right-of-use asset, net |
FinanceLeaseRightOfUseAsset
|
$24.49M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$467.79M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$467.79M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$469.02M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$469.02M | USD | Point-in-time |
| Other intangible assets, net |
FiniteLivedIntangibleAssetsNet
|
$152.76M | USD | Point-in-time |
| Other intangible assets, net |
FiniteLivedIntangibleAssetsNet
|
$152.76M | USD | Point-in-time |
| Other intangible assets, net |
FiniteLivedIntangibleAssetsNet
|
$132.85M | USD | Point-in-time |
| Other intangible assets, net |
FiniteLivedIntangibleAssetsNet
|
$132.85M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$8.63M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$8.63M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$5.54M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$5.54M | USD | Point-in-time |
| Total assets |
Assets
|
$990.35M | USD | Point-in-time |
| Total assets |
Assets
|
$990.35M | USD | Point-in-time |
| Total assets |
Assets
|
$985.68M | USD | Point-in-time |
| Total assets |
Assets
|
$985.68M | USD | Point-in-time |
| Accounts payable and other accrued liabilities |
AccountsPayableAndOtherAccruedLiabilitiesCurrent
|
$63.70M | USD | Point-in-time |
| Accounts payable and other accrued liabilities |
AccountsPayableAndOtherAccruedLiabilitiesCurrent
|
$63.70M | USD | Point-in-time |
| Accounts payable and other accrued liabilities |
AccountsPayableAndOtherAccruedLiabilitiesCurrent
|
$64.51M | USD | Point-in-time |
| Accounts payable and other accrued liabilities |
AccountsPayableAndOtherAccruedLiabilitiesCurrent
|
$64.51M | USD | Point-in-time |
| Accrued payroll and benefits |
AccruedEmployeeBenefitsCurrent
|
$34.25M | USD | Point-in-time |
| Accrued payroll and benefits |
AccruedEmployeeBenefitsCurrent
|
$34.25M | USD | Point-in-time |
| Accrued payroll and benefits |
AccruedEmployeeBenefitsCurrent
|
$46.30M | USD | Point-in-time |
| Accrued payroll and benefits |
AccruedEmployeeBenefitsCurrent
|
$46.30M | USD | Point-in-time |
| Business acquisitions contingent consideration, current |
BusinessCombinationContingentConsiderationLiabilityCurrent
|
$26.87M | USD | Point-in-time |
| Business acquisitions contingent consideration, current |
BusinessCombinationContingentConsiderationLiabilityCurrent
|
$26.87M | USD | Point-in-time |
| Business acquisitions contingent consideration, current |
BusinessCombinationContingentConsiderationLiabilityCurrent
|
$15.61M | USD | Point-in-time |
| Business acquisitions contingent consideration, current |
BusinessCombinationContingentConsiderationLiabilityCurrent
|
$15.61M | USD | Point-in-time |
| Current portion of operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
$11.35M | USD | Point-in-time |
| Current portion of operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
$11.35M | USD | Point-in-time |
| Current portion of operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
$10.57M | USD | Point-in-time |
| Current portion of operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
$10.57M | USD | Point-in-time |
| Current portion of finance lease liabilities |
FinanceLeaseLiabilityCurrent
|
$4.63M | USD | Point-in-time |
| Current portion of finance lease liabilities |
FinanceLeaseLiabilityCurrent
|
$4.63M | USD | Point-in-time |
| Current portion of finance lease liabilities |
FinanceLeaseLiabilityCurrent
|
$6.15M | USD | Point-in-time |
| Current portion of finance lease liabilities |
FinanceLeaseLiabilityCurrent
|
$6.15M | USD | Point-in-time |
| Current portion of long-term debt |
LongTermDebtCurrent
|
$17.87M | USD | Point-in-time |
| Current portion of long-term debt |
LongTermDebtCurrent
|
$17.87M | USD | Point-in-time |
| Current portion of long-term debt |
LongTermDebtCurrent
|
$11.21M | USD | Point-in-time |
| Current portion of long-term debt |
LongTermDebtCurrent
|
$11.21M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$158.66M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$158.66M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$154.35M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$154.35M | USD | Point-in-time |
| Business acquisitions contingent consideration, long-term |
BusinessCombinationContingentConsiderationLiabilityNoncurrent
|
$6.25M | USD | Point-in-time |
| Business acquisitions contingent consideration, long-term |
BusinessCombinationContingentConsiderationLiabilityNoncurrent
|
$6.25M | USD | Point-in-time |
| Business acquisitions contingent consideration, long-term |
BusinessCombinationContingentConsiderationLiabilityNoncurrent
|
$7.81M | USD | Point-in-time |
| Business acquisitions contingent consideration, long-term |
BusinessCombinationContingentConsiderationLiabilityNoncurrent
|
$7.81M | USD | Point-in-time |
| Other non-current liabilities |
OtherLiabilitiesNoncurrent
|
$5.55M | USD | Point-in-time |
| Other non-current liabilities |
OtherLiabilitiesNoncurrent
|
$5.55M | USD | Point-in-time |
| Other non-current liabilities |
OtherLiabilitiesNoncurrent
|
$7.02M | USD | Point-in-time |
| Other non-current liabilities |
OtherLiabilitiesNoncurrent
|
$7.02M | USD | Point-in-time |
| Deferred tax liabilities, net |
DeferredIncomeTaxLiabilitiesNet
|
$13.31M | USD | Point-in-time |
| Deferred tax liabilities, net |
DeferredIncomeTaxLiabilitiesNet
|
$13.31M | USD | Point-in-time |
| Deferred tax liabilities, net |
DeferredIncomeTaxLiabilitiesNet
|
$16.37M | USD | Point-in-time |
| Deferred tax liabilities, net |
DeferredIncomeTaxLiabilitiesNet
|
$16.37M | USD | Point-in-time |
| Operating lease liability, net of current portion |
OperatingLeaseLiabilityNoncurrent
|
$30.88M | USD | Point-in-time |
| Operating lease liability, net of current portion |
OperatingLeaseLiabilityNoncurrent
|
$30.88M | USD | Point-in-time |
| Operating lease liability, net of current portion |
OperatingLeaseLiabilityNoncurrent
|
$26.71M | USD | Point-in-time |
| Operating lease liability, net of current portion |
OperatingLeaseLiabilityNoncurrent
|
$26.71M | USD | Point-in-time |
| Finance lease liability, net of current portion |
FinanceLeaseLiabilityNoncurrent
|
$11.46M | USD | Point-in-time |
| Finance lease liability, net of current portion |
FinanceLeaseLiabilityNoncurrent
|
$11.46M | USD | Point-in-time |
| Finance lease liability, net of current portion |
FinanceLeaseLiabilityNoncurrent
|
$12.28M | USD | Point-in-time |
| Finance lease liability, net of current portion |
FinanceLeaseLiabilityNoncurrent
|
$12.28M | USD | Point-in-time |
| Long-term debt, net of deferred financing fees |
LongTermDebtNoncurrent
|
$204.82M | USD | Point-in-time |
| Long-term debt, net of deferred financing fees |
LongTermDebtNoncurrent
|
$204.82M | USD | Point-in-time |
| Long-term debt, net of deferred financing fees |
LongTermDebtNoncurrent
|
$302.42M | USD | Point-in-time |
| Long-term debt, net of deferred financing fees |
LongTermDebtNoncurrent
|
$302.42M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$451.16M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$451.16M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$526.96M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$526.96M | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Additional paid-in-capital |
AdditionalPaidInCapital
|
$721.07M | USD | Point-in-time |
| Additional paid-in-capital |
AdditionalPaidInCapital
|
$721.07M | USD | Point-in-time |
| Additional paid-in-capital |
AdditionalPaidInCapital
|
$728.03M | USD | Point-in-time |
| Additional paid-in-capital |
AdditionalPaidInCapital
|
$728.03M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-272.67M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-272.67M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-265.30M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-265.30M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-2.13M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-2.13M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-4.01M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-4.01M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$321.25M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$321.25M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$324.47M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$324.47M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$448.77M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$448.77M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$449.19M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$449.19M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$446.26M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$446.26M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$444.14M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$444.14M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$470.27M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$470.27M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$458.72M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$458.72M | USD | Point-in-time |
| Total liabilities, convertible and redeemable series A-2 preferred stock and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$990.35M | USD | Point-in-time |
| Total liabilities, convertible and redeemable series A-2 preferred stock and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$990.35M | USD | Point-in-time |
| Total liabilities, convertible and redeemable series A-2 preferred stock and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$985.68M | USD | Point-in-time |
| Total liabilities, convertible and redeemable series A-2 preferred stock and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$985.68M | USD | Point-in-time |
Income Statement
166 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$178.69M | USD | 1 Quarter |
| Revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$178.69M | USD | 1 Quarter |
| Revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$507.34M | USD | 3 Qtrs |
| Revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$507.34M | USD | 3 Qtrs |
| Revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$224.89M | USD | 1 Quarter |
| Revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$224.89M | USD | 1 Quarter |
| Revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$637.26M | USD | 3 Qtrs |
| Revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$637.26M | USD | 3 Qtrs |
| Cost of revenues (exclusive of depreciation and amortization shown below) |
CostOfRevenue
|
$105.60M | USD | 1 Quarter |
| Cost of revenues (exclusive of depreciation and amortization shown below) |
CostOfRevenue
|
$105.60M | USD | 1 Quarter |
| Cost of revenues (exclusive of depreciation and amortization shown below) |
CostOfRevenue
|
$306.24M | USD | 3 Qtrs |
| Cost of revenues (exclusive of depreciation and amortization shown below) |
CostOfRevenue
|
$306.24M | USD | 3 Qtrs |
| Cost of revenues (exclusive of depreciation and amortization shown below) |
CostOfRevenue
|
$136.28M | USD | 1 Quarter |
| Cost of revenues (exclusive of depreciation and amortization shown below) |
CostOfRevenue
|
$136.28M | USD | 1 Quarter |
| Cost of revenues (exclusive of depreciation and amortization shown below) |
CostOfRevenue
|
$377.49M | USD | 3 Qtrs |
| Cost of revenues (exclusive of depreciation and amortization shown below) |
CostOfRevenue
|
$377.49M | USD | 3 Qtrs |
| Selling, general and administrative expense |
SellingGeneralAndAdministrativeExpense
|
$60.87M | USD | 1 Quarter |
| Selling, general and administrative expense |
SellingGeneralAndAdministrativeExpense
|
$60.87M | USD | 1 Quarter |
| Selling, general and administrative expense |
SellingGeneralAndAdministrativeExpense
|
$177.18M | USD | 3 Qtrs |
| Selling, general and administrative expense |
SellingGeneralAndAdministrativeExpense
|
$177.18M | USD | 3 Qtrs |
| Selling, general and administrative expense |
SellingGeneralAndAdministrativeExpense
|
$65.70M | USD | 1 Quarter |
| Selling, general and administrative expense |
SellingGeneralAndAdministrativeExpense
|
$65.70M | USD | 1 Quarter |
| Selling, general and administrative expense |
SellingGeneralAndAdministrativeExpense
|
$205.61M | USD | 3 Qtrs |
| Selling, general and administrative expense |
SellingGeneralAndAdministrativeExpense
|
$205.61M | USD | 3 Qtrs |
| Fair value changes in business acquisition contingencies |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
$143.00K | USD | 1 Quarter |
| Fair value changes in business acquisition contingencies |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
$143.00K | USD | 1 Quarter |
| Fair value changes in business acquisition contingencies |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
$385.00K | USD | 3 Qtrs |
| Fair value changes in business acquisition contingencies |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
$385.00K | USD | 3 Qtrs |
| Fair value changes in business acquisition contingencies |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
$13.00K | USD | 1 Quarter |
| Fair value changes in business acquisition contingencies |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
$13.00K | USD | 1 Quarter |
| Fair value changes in business acquisition contingencies |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
$844.00K | USD | 3 Qtrs |
| Fair value changes in business acquisition contingencies |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
$844.00K | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$13.24M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$13.24M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$37.41M | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$37.41M | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$12.96M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$12.96M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$39.02M | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$39.02M | USD | 3 Qtrs |
| Income (loss) from operations |
OperatingIncomeLoss
|
$-1.16M | USD | 1 Quarter |
| Income (loss) from operations |
OperatingIncomeLoss
|
$-1.16M | USD | 1 Quarter |
| Income (loss) from operations |
OperatingIncomeLoss
|
$-13.88M | USD | 3 Qtrs |
| Income (loss) from operations |
OperatingIncomeLoss
|
$-13.88M | USD | 3 Qtrs |
| Income (loss) from operations |
OperatingIncomeLoss
|
$9.94M | USD | 1 Quarter |
| Income (loss) from operations |
OperatingIncomeLoss
|
$9.94M | USD | 1 Quarter |
| Income (loss) from operations |
OperatingIncomeLoss
|
$14.30M | USD | 3 Qtrs |
| Income (loss) from operations |
OperatingIncomeLoss
|
$14.30M | USD | 3 Qtrs |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$-3.90M | USD | 1 Quarter |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$-3.90M | USD | 1 Quarter |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$-4.31M | USD | 3 Qtrs |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$-4.31M | USD | 3 Qtrs |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$10.76M | USD | 1 Quarter |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$10.76M | USD | 1 Quarter |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$19.08M | USD | 3 Qtrs |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$19.08M | USD | 3 Qtrs |
| Interest expense, net |
InterestIncomeExpenseNet
|
$-4.14M | USD | 1 Quarter |
| Interest expense, net |
InterestIncomeExpenseNet
|
$-4.14M | USD | 1 Quarter |
| Interest expense, net |
InterestIncomeExpenseNet
|
$-11.42M | USD | 3 Qtrs |
| Interest expense, net |
InterestIncomeExpenseNet
|
$-11.42M | USD | 3 Qtrs |
| Interest expense, net |
InterestIncomeExpenseNet
|
$-5.04M | USD | 1 Quarter |
| Interest expense, net |
InterestIncomeExpenseNet
|
$-5.04M | USD | 1 Quarter |
| Interest expense, net |
InterestIncomeExpenseNet
|
$-14.87M | USD | 3 Qtrs |
| Interest expense, net |
InterestIncomeExpenseNet
|
$-14.87M | USD | 3 Qtrs |
| Total other income (expense), net |
NonoperatingIncomeExpense
|
$-8.04M | USD | 1 Quarter |
| Total other income (expense), net |
NonoperatingIncomeExpense
|
$-8.04M | USD | 1 Quarter |
| Total other income (expense), net |
NonoperatingIncomeExpense
|
$-15.73M | USD | 3 Qtrs |
| Total other income (expense), net |
NonoperatingIncomeExpense
|
$-15.73M | USD | 3 Qtrs |
| Total other income (expense), net |
NonoperatingIncomeExpense
|
$5.72M | USD | 1 Quarter |
| Total other income (expense), net |
NonoperatingIncomeExpense
|
$5.72M | USD | 1 Quarter |
| Total other income (expense), net |
NonoperatingIncomeExpense
|
$4.21M | USD | 3 Qtrs |
| Total other income (expense), net |
NonoperatingIncomeExpense
|
$4.21M | USD | 3 Qtrs |
| Income (loss) before expense from income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-9.20M | USD | 1 Quarter |
| Income (loss) before expense from income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-9.20M | USD | 1 Quarter |
| Income (loss) before expense from income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-29.61M | USD | 3 Qtrs |
| Income (loss) before expense from income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-29.61M | USD | 3 Qtrs |
| Income (loss) before expense from income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$15.66M | USD | 1 Quarter |
| Income (loss) before expense from income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$15.66M | USD | 1 Quarter |
| Income (loss) before expense from income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$18.52M | USD | 3 Qtrs |
| Income (loss) before expense from income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$18.52M | USD | 3 Qtrs |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$1.37M | USD | 1 Quarter |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$1.37M | USD | 1 Quarter |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$4.48M | USD | 3 Qtrs |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$4.48M | USD | 3 Qtrs |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$7.28M | USD | 1 Quarter |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$7.28M | USD | 1 Quarter |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$11.14M | USD | 3 Qtrs |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$11.14M | USD | 3 Qtrs |
| Net income (loss) |
NetIncomeLoss
|
$-13.36M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-13.36M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-10.17M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-10.17M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-10.56M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-10.56M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-34.09M | USD | 3 Qtrs |
| Net income (loss) |
NetIncomeLoss
|
$-34.09M | USD | 3 Qtrs |
| Net income (loss) |
NetIncomeLoss
|
$-19.36M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-19.36M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$18.36M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$18.36M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$8.38M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$8.38M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$7.38M | USD | 3 Qtrs |
| Net income (loss) |
NetIncomeLoss
|
$7.38M | USD | 3 Qtrs |
| Equity adjustment from foreign currency translation |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-70.00K | USD | 1 Quarter |
| Equity adjustment from foreign currency translation |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-70.00K | USD | 1 Quarter |
| Equity adjustment from foreign currency translation |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-70.00K | USD | 3 Qtrs |
| Equity adjustment from foreign currency translation |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-70.00K | USD | 3 Qtrs |
| Equity adjustment from foreign currency translation |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-270.00K | USD | 1 Quarter |
| Equity adjustment from foreign currency translation |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-270.00K | USD | 1 Quarter |
| Equity adjustment from foreign currency translation |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-1.88M | USD | 3 Qtrs |
| Equity adjustment from foreign currency translation |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-1.88M | USD | 3 Qtrs |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTax
|
$-10.63M | USD | 1 Quarter |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTax
|
$-10.63M | USD | 1 Quarter |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTax
|
$-34.16M | USD | 3 Qtrs |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTax
|
$-34.16M | USD | 3 Qtrs |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTax
|
$8.11M | USD | 1 Quarter |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTax
|
$8.11M | USD | 1 Quarter |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTax
|
$5.49M | USD | 3 Qtrs |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTax
|
$5.49M | USD | 3 Qtrs |
| Weighted average common shares outstanding - basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
34.24M | shares | 1 Quarter |
| Weighted average common shares outstanding - basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
34.24M | shares | 1 Quarter |
| Weighted average common shares outstanding - basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
32.65M | shares | 3 Qtrs |
| Weighted average common shares outstanding - basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
32.65M | shares | 3 Qtrs |
| Weighted average common shares outstanding - basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
35.30M | shares | 1 Quarter |
| Weighted average common shares outstanding - basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
35.30M | shares | 1 Quarter |
| Weighted average common shares outstanding - basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
35.00M | shares | 3 Qtrs |
| Weighted average common shares outstanding - basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
35.00M | shares | 3 Qtrs |
| Weighted average common shares outstanding - diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
34.24M | shares | 1 Quarter |
| Weighted average common shares outstanding - diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
34.24M | shares | 1 Quarter |
| Weighted average common shares outstanding - diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
32.65M | shares | 3 Qtrs |
| Weighted average common shares outstanding - diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
32.65M | shares | 3 Qtrs |
| Weighted average common shares outstanding - diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
39.94M | shares | 1 Quarter |
| Weighted average common shares outstanding - diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
39.94M | shares | 1 Quarter |
| Weighted average common shares outstanding - diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
39.55M | shares | 3 Qtrs |
| Weighted average common shares outstanding - diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
39.55M | shares | 3 Qtrs |
| Net income (loss) per share attributable to common stockholders - basic |
EarningsPerShareBasic
|
$-0.39 | USD | 1 Quarter |
| Net income (loss) per share attributable to common stockholders - basic |
EarningsPerShareBasic
|
$-0.39 | USD | 1 Quarter |
| Net income (loss) per share attributable to common stockholders - basic |
EarningsPerShareBasic
|
$-1.30 | USD | 3 Qtrs |
| Net income (loss) per share attributable to common stockholders - basic |
EarningsPerShareBasic
|
$-1.30 | USD | 3 Qtrs |
| Net income (loss) per share attributable to common stockholders - basic |
EarningsPerShareBasic
|
$0.24 | USD | 1 Quarter |
| Net income (loss) per share attributable to common stockholders - basic |
EarningsPerShareBasic
|
$0.24 | USD | 1 Quarter |
| Net income (loss) per share attributable to common stockholders - basic |
EarningsPerShareBasic
|
$0.09 | USD | 3 Qtrs |
| Net income (loss) per share attributable to common stockholders - basic |
EarningsPerShareBasic
|
$0.09 | USD | 3 Qtrs |
| Net income (loss) per share attributable to common stockholders - diluted |
EarningsPerShareDiluted
|
$-0.39 | USD | 1 Quarter |
| Net income (loss) per share attributable to common stockholders - diluted |
EarningsPerShareDiluted
|
$-0.39 | USD | 1 Quarter |
| Net income (loss) per share attributable to common stockholders - diluted |
EarningsPerShareDiluted
|
$-1.30 | USD | 3 Qtrs |
| Net income (loss) per share attributable to common stockholders - diluted |
EarningsPerShareDiluted
|
$-1.30 | USD | 3 Qtrs |
| Net income (loss) per share attributable to common stockholders - diluted |
EarningsPerShareDiluted
|
$0.21 | USD | 1 Quarter |
| Net income (loss) per share attributable to common stockholders - diluted |
EarningsPerShareDiluted
|
$0.21 | USD | 1 Quarter |
| Net income (loss) per share attributable to common stockholders - diluted |
EarningsPerShareDiluted
|
$0.08 | USD | 3 Qtrs |
| Net income (loss) per share attributable to common stockholders - diluted |
EarningsPerShareDiluted
|
$0.08 | USD | 3 Qtrs |
| Convertible and redeemable series A-2 preferred stock dividend |
PreferredStockDividendsIncomeStatementImpact
|
$2.75M | USD | 1 Quarter |
| Convertible and redeemable series A-2 preferred stock dividend |
PreferredStockDividendsIncomeStatementImpact
|
$2.75M | USD | 1 Quarter |
| Convertible and redeemable series A-2 preferred stock dividend |
PreferredStockDividendsIncomeStatementImpact
|
$8.31M | USD | 3 Qtrs |
| Convertible and redeemable series A-2 preferred stock dividend |
PreferredStockDividendsIncomeStatementImpact
|
$8.31M | USD | 3 Qtrs |
| Convertible and redeemable series A-2 preferred stock dividend |
PreferredStockDividendsIncomeStatementImpact
|
$4.15M | USD | 3 Qtrs |
| Convertible and redeemable series A-2 preferred stock dividend |
PreferredStockDividendsIncomeStatementImpact
|
$4.15M | USD | 3 Qtrs |
| Net income (loss) attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersDiluted
|
$-13.31M | USD | 1 Quarter |
| Net income (loss) attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersDiluted
|
$-13.31M | USD | 1 Quarter |
| Net income (loss) attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersDiluted
|
$-42.41M | USD | 3 Qtrs |
| Net income (loss) attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersDiluted
|
$-42.41M | USD | 3 Qtrs |
| Net income (loss) attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersDiluted
|
$8.38M | USD | 1 Quarter |
| Net income (loss) attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersDiluted
|
$8.38M | USD | 1 Quarter |
| Net income (loss) attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersDiluted
|
$3.23M | USD | 3 Qtrs |
| Net income (loss) attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersDiluted
|
$3.23M | USD | 3 Qtrs |
Cash Flow Statement
198 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
ProfitLoss
|
$-34.09M | USD | 3 Qtrs |
| Net loss |
ProfitLoss
|
$-34.09M | USD | 3 Qtrs |
| Net loss |
ProfitLoss
|
$7.38M | USD | 3 Qtrs |
| Net loss |
ProfitLoss
|
$7.38M | USD | 3 Qtrs |
| Provision (recovery) for credit loss |
ProvisionForLoanLeaseAndOtherLosses
|
$-367.00K | USD | 3 Qtrs |
| Provision (recovery) for credit loss |
ProvisionForLoanLeaseAndOtherLosses
|
$-367.00K | USD | 3 Qtrs |
| Provision (recovery) for credit loss |
ProvisionForLoanLeaseAndOtherLosses
|
$7.04M | USD | 3 Qtrs |
| Provision (recovery) for credit loss |
ProvisionForLoanLeaseAndOtherLosses
|
$7.04M | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$13.24M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$13.24M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$37.41M | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$37.41M | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$12.96M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$12.96M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$39.02M | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$39.02M | USD | 3 Qtrs |
| Non-cash leases expense |
NoncashContributionExpense
|
$8.42M | USD | 3 Qtrs |
| Non-cash leases expense |
NoncashContributionExpense
|
$8.42M | USD | 3 Qtrs |
| Non-cash leases expense |
NoncashContributionExpense
|
$8.89M | USD | 3 Qtrs |
| Non-cash leases expense |
NoncashContributionExpense
|
$8.89M | USD | 3 Qtrs |
| Stock-based compensation expense |
ShareBasedCompensation
|
$11.76M | USD | 1 Quarter |
| Stock-based compensation expense |
ShareBasedCompensation
|
$11.76M | USD | 1 Quarter |
| Stock-based compensation expense |
ShareBasedCompensation
|
$34.87M | USD | 3 Qtrs |
| Stock-based compensation expense |
ShareBasedCompensation
|
$34.87M | USD | 3 Qtrs |
| Stock-based compensation expense |
ShareBasedCompensation
|
$9.22M | USD | 1 Quarter |
| Stock-based compensation expense |
ShareBasedCompensation
|
$9.22M | USD | 1 Quarter |
| Stock-based compensation expense |
ShareBasedCompensation
|
$33.78M | USD | 3 Qtrs |
| Stock-based compensation expense |
ShareBasedCompensation
|
$33.78M | USD | 3 Qtrs |
| Fair value changes in financial instruments |
EmbeddedDerivativeGainLossOnEmbeddedDerivativeNet
|
$-4.85M | USD | 3 Qtrs |
| Fair value changes in financial instruments |
EmbeddedDerivativeGainLossOnEmbeddedDerivativeNet
|
$-4.85M | USD | 3 Qtrs |
| Fair value changes in financial instruments |
EmbeddedDerivativeGainLossOnEmbeddedDerivativeNet
|
$18.39M | USD | 3 Qtrs |
| Fair value changes in financial instruments |
EmbeddedDerivativeGainLossOnEmbeddedDerivativeNet
|
$18.39M | USD | 3 Qtrs |
| Write off of deferred financing costs |
WriteOffDeferredFinancingCosts
|
$913.00K | USD | 3 Qtrs |
| Write off of deferred financing costs |
WriteOffDeferredFinancingCosts
|
$913.00K | USD | 3 Qtrs |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$4.93M | USD | 3 Qtrs |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$4.93M | USD | 3 Qtrs |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$-2.27M | USD | 3 Qtrs |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$-2.27M | USD | 3 Qtrs |
| Other operating activities, net |
OtherOperatingActivitiesCashFlowStatement
|
$682.00K | USD | 3 Qtrs |
| Other operating activities, net |
OtherOperatingActivitiesCashFlowStatement
|
$682.00K | USD | 3 Qtrs |
| Other operating activities, net |
OtherOperatingActivitiesCashFlowStatement
|
$948.00K | USD | 3 Qtrs |
| Other operating activities, net |
OtherOperatingActivitiesCashFlowStatement
|
$948.00K | USD | 3 Qtrs |
| Accounts receivable and contract assets |
IncreaseDecreaseInReceivables
|
$45.90M | USD | 3 Qtrs |
| Accounts receivable and contract assets |
IncreaseDecreaseInReceivables
|
$45.90M | USD | 3 Qtrs |
| Accounts receivable and contract assets |
IncreaseDecreaseInReceivables
|
$28.75M | USD | 3 Qtrs |
| Accounts receivable and contract assets |
IncreaseDecreaseInReceivables
|
$28.75M | USD | 3 Qtrs |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$3.20M | USD | 3 Qtrs |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$3.20M | USD | 3 Qtrs |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$2.82M | USD | 3 Qtrs |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$2.82M | USD | 3 Qtrs |
| Accounts payable and other accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-2.19M | USD | 3 Qtrs |
| Accounts payable and other accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-2.19M | USD | 3 Qtrs |
| Accounts payable and other accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$6.09M | USD | 3 Qtrs |
| Accounts payable and other accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$6.09M | USD | 3 Qtrs |
| Accrued payroll and benefits |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$-4.94M | USD | 3 Qtrs |
| Accrued payroll and benefits |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$-4.94M | USD | 3 Qtrs |
| Accrued payroll and benefits |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$12.05M | USD | 3 Qtrs |
| Accrued payroll and benefits |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$12.05M | USD | 3 Qtrs |
| Change in operating leases |
IncreaseDecreaseInOperatingLeaseLiability
|
$-9.23M | USD | 3 Qtrs |
| Change in operating leases |
IncreaseDecreaseInOperatingLeaseLiability
|
$-9.23M | USD | 3 Qtrs |
| Change in operating leases |
IncreaseDecreaseInOperatingLeaseLiability
|
$-8.87M | USD | 3 Qtrs |
| Change in operating leases |
IncreaseDecreaseInOperatingLeaseLiability
|
$-8.87M | USD | 3 Qtrs |
| Other assets |
IncreaseDecreaseInOtherNoncurrentAssets
|
$968.00K | USD | 3 Qtrs |
| Other assets |
IncreaseDecreaseInOtherNoncurrentAssets
|
$968.00K | USD | 3 Qtrs |
| Other assets |
IncreaseDecreaseInOtherNoncurrentAssets
|
$-552.00K | USD | 3 Qtrs |
| Other assets |
IncreaseDecreaseInOtherNoncurrentAssets
|
$-552.00K | USD | 3 Qtrs |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-9.72M | USD | 3 Qtrs |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-9.72M | USD | 3 Qtrs |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$55.55M | USD | 3 Qtrs |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$55.55M | USD | 3 Qtrs |
| Proceeds from corporate owned and property insurance |
ProceedsReceivedFromCorporateOwnedInsurance
|
$182.00K | USD | 3 Qtrs |
| Proceeds from corporate owned and property insurance |
ProceedsReceivedFromCorporateOwnedInsurance
|
$182.00K | USD | 3 Qtrs |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$19.09M | USD | 3 Qtrs |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$19.09M | USD | 3 Qtrs |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$10.93M | USD | 3 Qtrs |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$10.93M | USD | 3 Qtrs |
| Proceeds from the sale of property and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$401.00K | USD | 3 Qtrs |
| Proceeds from the sale of property and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$401.00K | USD | 3 Qtrs |
| Proceeds from the sale of property and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$89.00K | USD | 3 Qtrs |
| Proceeds from the sale of property and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$89.00K | USD | 3 Qtrs |
| Proprietary software development and other software costs |
PaymentsToAcquireIntangibleAssets
|
$2.05M | USD | 3 Qtrs |
| Proprietary software development and other software costs |
PaymentsToAcquireIntangibleAssets
|
$2.05M | USD | 3 Qtrs |
| Proprietary software development and other software costs |
PaymentsToAcquireIntangibleAssets
|
$1.76M | USD | 3 Qtrs |
| Proprietary software development and other software costs |
PaymentsToAcquireIntangibleAssets
|
$1.76M | USD | 3 Qtrs |
| Purchase price true ups |
PaymentForPurchasePriceTrueUps
|
$3.41M | USD | 3 Qtrs |
| Purchase price true ups |
PaymentForPurchasePriceTrueUps
|
$3.41M | USD | 3 Qtrs |
| Minority investments |
PaymentsForMinorityInvestments
|
$210.00K | USD | 3 Qtrs |
| Minority investments |
PaymentsForMinorityInvestments
|
$210.00K | USD | 3 Qtrs |
| Cash paid for acquisitions, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$113.01M | USD | 3 Qtrs |
| Cash paid for acquisitions, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$113.01M | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-137.19M | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-137.19M | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-12.60M | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-12.60M | USD | 3 Qtrs |
| Proceeds from revolving line of credit |
ProceedsFromLinesOfCredit
|
$326.47M | USD | 3 Qtrs |
| Proceeds from revolving line of credit |
ProceedsFromLinesOfCredit
|
$326.47M | USD | 3 Qtrs |
| Proceeds from revolving line of credit |
ProceedsFromLinesOfCredit
|
$386.40M | USD | 3 Qtrs |
| Proceeds from revolving line of credit |
ProceedsFromLinesOfCredit
|
$386.40M | USD | 3 Qtrs |
| Repayment of the revolving line of credit |
RepaymentsOfLinesOfCredit
|
$278.33M | USD | 3 Qtrs |
| Repayment of the revolving line of credit |
RepaymentsOfLinesOfCredit
|
$278.33M | USD | 3 Qtrs |
| Repayment of the revolving line of credit |
RepaymentsOfLinesOfCredit
|
$305.52M | USD | 3 Qtrs |
| Repayment of the revolving line of credit |
RepaymentsOfLinesOfCredit
|
$305.52M | USD | 3 Qtrs |
| Repayment of aircraft loan |
RepaymentOfAircraftLoan
|
$796.00K | USD | 3 Qtrs |
| Repayment of aircraft loan |
RepaymentOfAircraftLoan
|
$796.00K | USD | 3 Qtrs |
| Repayment of aircraft loan |
RepaymentOfAircraftLoan
|
$853.00K | USD | 3 Qtrs |
| Repayment of aircraft loan |
RepaymentOfAircraftLoan
|
$853.00K | USD | 3 Qtrs |
| Proceeds from term loan |
ProceedsFromLongTermLinesOfCredit
|
$50.00M | USD | 3 Qtrs |
| Proceeds from term loan |
ProceedsFromLongTermLinesOfCredit
|
$50.00M | USD | 3 Qtrs |
| Proceeds from term loan |
ProceedsFromLongTermLinesOfCredit
|
$200.00M | USD | 3 Qtrs |
| Proceeds from term loan |
ProceedsFromLongTermLinesOfCredit
|
$200.00M | USD | 3 Qtrs |
| Repayment of term loan |
RepaymentsOfLongTermLinesOfCredit
|
$11.09M | USD | 3 Qtrs |
| Repayment of term loan |
RepaymentsOfLongTermLinesOfCredit
|
$11.09M | USD | 3 Qtrs |
| Repayment of term loan |
RepaymentsOfLongTermLinesOfCredit
|
$189.22M | USD | 3 Qtrs |
| Repayment of term loan |
RepaymentsOfLongTermLinesOfCredit
|
$189.22M | USD | 3 Qtrs |
| Payment of contingent consideration and other purchase price true ups |
PaymentForContingentConsiderationLiabilityFinancingActivities
|
$363.00K | USD | 3 Qtrs |
| Payment of contingent consideration and other purchase price true ups |
PaymentForContingentConsiderationLiabilityFinancingActivities
|
$363.00K | USD | 3 Qtrs |
| Payment of contingent consideration and other purchase price true ups |
PaymentForContingentConsiderationLiabilityFinancingActivities
|
$5.46M | USD | 3 Qtrs |
| Payment of contingent consideration and other purchase price true ups |
PaymentForContingentConsiderationLiabilityFinancingActivities
|
$5.46M | USD | 3 Qtrs |
| Repayment of finance leases |
RepaymentOfFinanceLeases
|
$4.38M | USD | 3 Qtrs |
| Repayment of finance leases |
RepaymentOfFinanceLeases
|
$4.38M | USD | 3 Qtrs |
| Repayment of finance leases |
RepaymentOfFinanceLeases
|
$8.92M | USD | 3 Qtrs |
| Repayment of finance leases |
RepaymentOfFinanceLeases
|
$8.92M | USD | 3 Qtrs |
| Payments of deferred financing costs |
PaymentsOfStockIssuanceCosts
|
$348.00K | USD | 3 Qtrs |
| Payments of deferred financing costs |
PaymentsOfStockIssuanceCosts
|
$348.00K | USD | 3 Qtrs |
| Payments of deferred financing costs |
PaymentsOfStockIssuanceCosts
|
$2.19M | USD | 3 Qtrs |
| Payments of deferred financing costs |
PaymentsOfStockIssuanceCosts
|
$2.19M | USD | 3 Qtrs |
| Proceeds from issuance of common stock for exercised stock options |
ProceedsFromStockOptionsExercised
|
$1.97M | USD | 3 Qtrs |
| Proceeds from issuance of common stock for exercised stock options |
ProceedsFromStockOptionsExercised
|
$1.97M | USD | 3 Qtrs |
| Proceeds from issuance of common stock for exercised stock options |
ProceedsFromStockOptionsExercised
|
$405.00K | USD | 3 Qtrs |
| Proceeds from issuance of common stock for exercised stock options |
ProceedsFromStockOptionsExercised
|
$405.00K | USD | 3 Qtrs |
| Proceeds from issuance of common stock in follow-on offering, net of issuance costs |
ProceedsFromIssuanceOfCommonStock
|
$121.78M | USD | 3 Qtrs |
| Proceeds from issuance of common stock in follow-on offering, net of issuance costs |
ProceedsFromIssuanceOfCommonStock
|
$121.78M | USD | 3 Qtrs |
| Proceeds from building sale leaseback |
ProceedsFromBuildingSaleLeaseback
|
$2.50M | USD | 3 Qtrs |
| Proceeds from building sale leaseback |
ProceedsFromBuildingSaleLeaseback
|
$2.50M | USD | 3 Qtrs |
| Dividend payment to the series A-2 stockholders |
PaymentsOfDividends
|
$8.31M | USD | 3 Qtrs |
| Dividend payment to the series A-2 stockholders |
PaymentsOfDividends
|
$8.31M | USD | 3 Qtrs |
| Dividend payment to the series A-2 stockholders |
PaymentsOfDividends
|
$4.15M | USD | 3 Qtrs |
| Dividend payment to the series A-2 stockholders |
PaymentsOfDividends
|
$4.15M | USD | 3 Qtrs |
| Redemption of series A-2 preferred stock |
PaymentsForRepurchaseOfRedeemableConvertiblePreferredStock
|
$60.00M | USD | 3 Qtrs |
| Redemption of series A-2 preferred stock |
PaymentsForRepurchaseOfRedeemableConvertiblePreferredStock
|
$60.00M | USD | 3 Qtrs |
| Redemption of series A-2 preferred stock |
PaymentsForRepurchaseOfRedeemableConvertiblePreferredStock
|
$122.23M | USD | 3 Qtrs |
| Redemption of series A-2 preferred stock |
PaymentsForRepurchaseOfRedeemableConvertiblePreferredStock
|
$122.23M | USD | 3 Qtrs |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$136.58M | USD | 3 Qtrs |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$136.58M | USD | 3 Qtrs |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-49.24M | USD | 3 Qtrs |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-49.24M | USD | 3 Qtrs |
| Change in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$-10.33M | USD | 3 Qtrs |
| Change in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$-10.33M | USD | 3 Qtrs |
| Change in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$-6.30M | USD | 3 Qtrs |
| Change in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$-6.30M | USD | 3 Qtrs |
| Foreign exchange impact on cash balance |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$133.00K | USD | 3 Qtrs |
| Foreign exchange impact on cash balance |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$133.00K | USD | 3 Qtrs |
| Foreign exchange impact on cash balance |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$99.00K | USD | 3 Qtrs |
| Foreign exchange impact on cash balance |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$99.00K | USD | 3 Qtrs |
| Beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$23.24M | USD | Point-in-time |
| Beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$23.24M | USD | Point-in-time |
| Beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$13.04M | USD | Point-in-time |
| Beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$13.04M | USD | Point-in-time |
| Beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$12.94M | USD | Point-in-time |
| Beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$12.94M | USD | Point-in-time |
| Beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$6.74M | USD | Point-in-time |
| Beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$6.74M | USD | Point-in-time |
| End of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$23.24M | USD | Point-in-time |
| End of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$23.24M | USD | Point-in-time |
| End of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$13.04M | USD | Point-in-time |
| End of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$13.04M | USD | Point-in-time |
| End of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$12.94M | USD | Point-in-time |
| End of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$12.94M | USD | Point-in-time |
| End of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$6.74M | USD | Point-in-time |
| End of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$6.74M | USD | Point-in-time |
| Cash paid for interest |
InterestPaidNet
|
$10.70M | USD | 3 Qtrs |
| Cash paid for interest |
InterestPaidNet
|
$10.70M | USD | 3 Qtrs |
| Cash paid for interest |
InterestPaidNet
|
$13.24M | USD | 3 Qtrs |
| Cash paid for interest |
InterestPaidNet
|
$13.24M | USD | 3 Qtrs |
| Cash paid for income tax |
IncomeTaxesPaidNet
|
$2.71M | USD | 3 Qtrs |
| Cash paid for income tax |
IncomeTaxesPaidNet
|
$2.71M | USD | 3 Qtrs |
| Cash paid for income tax |
IncomeTaxesPaidNet
|
$5.38M | USD | 3 Qtrs |
| Cash paid for income tax |
IncomeTaxesPaidNet
|
$5.38M | USD | 3 Qtrs |
| Accrued purchases of property and equipment |
CapitalExpendituresIncurredButNotYetPaid
|
$1.81M | USD | 3 Qtrs |
| Accrued purchases of property and equipment |
CapitalExpendituresIncurredButNotYetPaid
|
$1.81M | USD | 3 Qtrs |
| Accrued purchases of property and equipment |
CapitalExpendituresIncurredButNotYetPaid
|
$777.00K | USD | 3 Qtrs |
| Accrued purchases of property and equipment |
CapitalExpendituresIncurredButNotYetPaid
|
$777.00K | USD | 3 Qtrs |
| Property and equipment purchased under finance leases |
NonCashPropertyAndEquipmentPurchasedUnderFinanceLeases
|
$5.81M | USD | 3 Qtrs |
| Property and equipment purchased under finance leases |
NonCashPropertyAndEquipmentPurchasedUnderFinanceLeases
|
$5.81M | USD | 3 Qtrs |
| Property and equipment purchased under finance leases |
NonCashPropertyAndEquipmentPurchasedUnderFinanceLeases
|
$8.02M | USD | 3 Qtrs |
| Property and equipment purchased under finance leases |
NonCashPropertyAndEquipmentPurchasedUnderFinanceLeases
|
$8.02M | USD | 3 Qtrs |
| Common stock issued to acquire new businesses |
NonCashCommonStockIssuedToAcquireNewBusinesses
|
$10.71M | USD | 3 Qtrs |
| Common stock issued to acquire new businesses |
NonCashCommonStockIssuedToAcquireNewBusinesses
|
$10.71M | USD | 3 Qtrs |
| Common stock issued to acquire new businesses |
NonCashCommonStockIssuedToAcquireNewBusinesses
|
- | USD | 3 Qtrs |
| Common stock issued to acquire new businesses |
NonCashCommonStockIssuedToAcquireNewBusinesses
|
- | USD | 3 Qtrs |
| Acquisitions unpaid contingent consideration |
NonCashAcquisitionsUnpaidContingentLiabilities
|
$34.35M | USD | 3 Qtrs |
| Acquisitions unpaid contingent consideration |
NonCashAcquisitionsUnpaidContingentLiabilities
|
$34.35M | USD | 3 Qtrs |
| Acquisitions unpaid contingent consideration |
NonCashAcquisitionsUnpaidContingentLiabilities
|
$23.42M | USD | 3 Qtrs |
| Acquisitions unpaid contingent consideration |
NonCashAcquisitionsUnpaidContingentLiabilities
|
$23.42M | USD | 3 Qtrs |
| Acquisitions contingent consideration paid in common stock |
NonCashAcquisitionContingentConsiderationPaidInShares
|
$1.09M | USD | 3 Qtrs |
| Acquisitions contingent consideration paid in common stock |
NonCashAcquisitionContingentConsiderationPaidInShares
|
$1.09M | USD | 3 Qtrs |
| Acquisitions contingent consideration paid in common stock |
NonCashAcquisitionContingentConsiderationPaidInShares
|
$7.00M | USD | 3 Qtrs |
| Acquisitions contingent consideration paid in common stock |
NonCashAcquisitionContingentConsiderationPaidInShares
|
$7.00M | USD | 3 Qtrs |
Stockholders Equity
116 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning balance |
StockholdersEquity
|
$321.25M | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$321.25M | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$324.47M | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$324.47M | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$448.77M | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$448.77M | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$449.19M | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$449.19M | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$446.26M | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$446.26M | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$444.14M | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$444.14M | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$470.27M | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$470.27M | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$458.72M | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$458.72M | USD | Point-in-time |
| Net income (loss) |
NetIncomeLoss
|
$-13.36M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-13.36M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-10.17M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-10.17M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-10.56M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-10.56M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-34.09M | USD | 3 Qtrs |
| Net income (loss) |
NetIncomeLoss
|
$-34.09M | USD | 3 Qtrs |
| Net income (loss) |
NetIncomeLoss
|
$-19.36M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-19.36M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$18.36M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$18.36M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$8.38M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$8.38M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$7.38M | USD | 3 Qtrs |
| Net income (loss) |
NetIncomeLoss
|
$7.38M | USD | 3 Qtrs |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$11.27M | USD | 1 Quarter |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$11.27M | USD | 1 Quarter |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$11.83M | USD | 1 Quarter |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$11.83M | USD | 1 Quarter |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$11.76M | USD | 1 Quarter |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$11.76M | USD | 1 Quarter |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$13.72M | USD | 1 Quarter |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$13.72M | USD | 1 Quarter |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$10.83M | USD | 1 Quarter |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$10.83M | USD | 1 Quarter |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$9.22M | USD | 1 Quarter |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$9.22M | USD | 1 Quarter |
| Redemption of Series A-2 preferred stock |
StockRedeemedOrCalledDuringPeriodValue
|
$-27.97M | USD | 1 Quarter |
| Redemption of Series A-2 preferred stock |
StockRedeemedOrCalledDuringPeriodValue
|
$-27.97M | USD | 1 Quarter |
| Adjustment of preferred stock issuance costs |
AdjustmentOfPreferredStockIssuanceCosts
|
$-864.00K | USD | 1 Quarter |
| Adjustment of preferred stock issuance costs |
AdjustmentOfPreferredStockIssuanceCosts
|
$-864.00K | USD | 1 Quarter |
| Adjustment of preferred stock issuance costs |
AdjustmentOfPreferredStockIssuanceCosts
|
$-472.00K | USD | 1 Quarter |
| Adjustment of preferred stock issuance costs |
AdjustmentOfPreferredStockIssuanceCosts
|
$-472.00K | USD | 1 Quarter |
| Redemption of Series A-2 preferred stock excise tax |
StockRedeemedOrCalledDuringPeriodValueExciseTax
|
$762.00K | USD | 1 Quarter |
| Redemption of Series A-2 preferred stock excise tax |
StockRedeemedOrCalledDuringPeriodValueExciseTax
|
$762.00K | USD | 1 Quarter |
| Dividend payment to the Series A-2 preferred stockholders |
AdjustmentsToAdditionalPaidInCapitalDividendsInExcessOfRetainedEarnings
|
$2.81M | USD | 1 Quarter |
| Dividend payment to the Series A-2 preferred stockholders |
AdjustmentsToAdditionalPaidInCapitalDividendsInExcessOfRetainedEarnings
|
$2.81M | USD | 1 Quarter |
| Dividend payment to the Series A-2 preferred stockholders |
AdjustmentsToAdditionalPaidInCapitalDividendsInExcessOfRetainedEarnings
|
$2.75M | USD | 1 Quarter |
| Dividend payment to the Series A-2 preferred stockholders |
AdjustmentsToAdditionalPaidInCapitalDividendsInExcessOfRetainedEarnings
|
$2.75M | USD | 1 Quarter |
| Dividend payment to the Series A-2 preferred stockholders |
AdjustmentsToAdditionalPaidInCapitalDividendsInExcessOfRetainedEarnings
|
$2.75M | USD | 1 Quarter |
| Dividend payment to the Series A-2 preferred stockholders |
AdjustmentsToAdditionalPaidInCapitalDividendsInExcessOfRetainedEarnings
|
$2.75M | USD | 1 Quarter |
| Dividend payment to the Series A-2 preferred stockholders |
AdjustmentsToAdditionalPaidInCapitalDividendsInExcessOfRetainedEarnings
|
$2.75M | USD | 1 Quarter |
| Dividend payment to the Series A-2 preferred stockholders |
AdjustmentsToAdditionalPaidInCapitalDividendsInExcessOfRetainedEarnings
|
$2.75M | USD | 1 Quarter |
| Dividend payment to the Series A-2 preferred stockholders |
AdjustmentsToAdditionalPaidInCapitalDividendsInExcessOfRetainedEarnings
|
$1.40M | USD | 1 Quarter |
| Dividend payment to the Series A-2 preferred stockholders |
AdjustmentsToAdditionalPaidInCapitalDividendsInExcessOfRetainedEarnings
|
$1.40M | USD | 1 Quarter |
| Common stock issuances pursuant to exercises and vesting of equity awards |
StockIssuedDuringPeriodValuePursuantToStockOptionsExercisedAndVested
|
$487.00K | USD | 1 Quarter |
| Common stock issuances pursuant to exercises and vesting of equity awards |
StockIssuedDuringPeriodValuePursuantToStockOptionsExercisedAndVested
|
$487.00K | USD | 1 Quarter |
| Common stock issuances pursuant to exercises and vesting of equity awards |
StockIssuedDuringPeriodValuePursuantToStockOptionsExercisedAndVested
|
$888.00K | USD | 1 Quarter |
| Common stock issuances pursuant to exercises and vesting of equity awards |
StockIssuedDuringPeriodValuePursuantToStockOptionsExercisedAndVested
|
$888.00K | USD | 1 Quarter |
| Common stock issuances pursuant to exercises and vesting of equity awards |
StockIssuedDuringPeriodValuePursuantToStockOptionsExercisedAndVested
|
$598.00K | USD | 1 Quarter |
| Common stock issuances pursuant to exercises and vesting of equity awards |
StockIssuedDuringPeriodValuePursuantToStockOptionsExercisedAndVested
|
$598.00K | USD | 1 Quarter |
| Common stock issuances pursuant to exercises and vesting of equity awards |
StockIssuedDuringPeriodValuePursuantToStockOptionsExercisedAndVested
|
$61.00K | USD | 1 Quarter |
| Common stock issuances pursuant to exercises and vesting of equity awards |
StockIssuedDuringPeriodValuePursuantToStockOptionsExercisedAndVested
|
$61.00K | USD | 1 Quarter |
| Common stock issuances pursuant to exercises and vesting of equity awards |
StockIssuedDuringPeriodValuePursuantToStockOptionsExercisedAndVested
|
$16.00K | USD | 1 Quarter |
| Common stock issuances pursuant to exercises and vesting of equity awards |
StockIssuedDuringPeriodValuePursuantToStockOptionsExercisedAndVested
|
$16.00K | USD | 1 Quarter |
| Common stock issuances pursuant to exercises and vesting of equity awards |
StockIssuedDuringPeriodValuePursuantToStockOptionsExercisedAndVested
|
$328.00K | USD | 1 Quarter |
| Common stock issuances pursuant to exercises and vesting of equity awards |
StockIssuedDuringPeriodValuePursuantToStockOptionsExercisedAndVested
|
$328.00K | USD | 1 Quarter |
| Issuance of common stock pursuant to follow-on offering |
AdjustmentsToAdditionalPaidInCapitalStockIssuedDuringPeriod
|
$121.78M | USD | 1 Quarter |
| Issuance of common stock pursuant to follow-on offering |
AdjustmentsToAdditionalPaidInCapitalStockIssuedDuringPeriod
|
$121.78M | USD | 1 Quarter |
| Acquisitions consideration paid in common stock |
StockIssuedDuringPeriodValueAcquisitions
|
$6.58M | USD | 1 Quarter |
| Acquisitions consideration paid in common stock |
StockIssuedDuringPeriodValueAcquisitions
|
$6.58M | USD | 1 Quarter |
| Acquisitions contingent consideration paid in common stock |
NonCashAcquisitionsContingentConsiderationPaidInSharesValue
|
$1.09M | USD | 1 Quarter |
| Acquisitions contingent consideration paid in common stock |
NonCashAcquisitionsContingentConsiderationPaidInSharesValue
|
$1.09M | USD | 1 Quarter |
| Acquisitions contingent consideration paid in common stock |
NonCashAcquisitionsContingentConsiderationPaidInSharesValue
|
$2.69M | USD | 1 Quarter |
| Acquisitions contingent consideration paid in common stock |
NonCashAcquisitionsContingentConsiderationPaidInSharesValue
|
$2.69M | USD | 1 Quarter |
| Acquisitions contingent consideration paid in common stock |
NonCashAcquisitionsContingentConsiderationPaidInSharesValue
|
$1.44M | USD | 1 Quarter |
| Acquisitions contingent consideration paid in common stock |
NonCashAcquisitionsContingentConsiderationPaidInSharesValue
|
$1.44M | USD | 1 Quarter |
| Acquisitions contingent consideration paid in common stock |
NonCashAcquisitionsContingentConsiderationPaidInSharesValue
|
$6.56M | USD | 1 Quarter |
| Acquisitions contingent consideration paid in common stock |
NonCashAcquisitionsContingentConsiderationPaidInSharesValue
|
$6.56M | USD | 1 Quarter |
| Acquisitions contingent consideration paid in common stock |
NonCashAcquisitionsContingentConsiderationPaidInSharesValue
|
$440.00K | USD | 1 Quarter |
| Acquisitions contingent consideration paid in common stock |
NonCashAcquisitionsContingentConsiderationPaidInSharesValue
|
$440.00K | USD | 1 Quarter |
| Accumulated other comprehensive income (loss) |
IncreaseDecreaseAccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-35.00K | USD | 1 Quarter |
| Accumulated other comprehensive income (loss) |
IncreaseDecreaseAccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-35.00K | USD | 1 Quarter |
| Accumulated other comprehensive income (loss) |
IncreaseDecreaseAccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$35.00K | USD | 1 Quarter |
| Accumulated other comprehensive income (loss) |
IncreaseDecreaseAccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$35.00K | USD | 1 Quarter |
| Accumulated other comprehensive income (loss) |
IncreaseDecreaseAccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-70.00K | USD | 1 Quarter |
| Accumulated other comprehensive income (loss) |
IncreaseDecreaseAccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-70.00K | USD | 1 Quarter |
| Accumulated other comprehensive income (loss) |
IncreaseDecreaseAccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-353.00K | USD | 1 Quarter |
| Accumulated other comprehensive income (loss) |
IncreaseDecreaseAccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-353.00K | USD | 1 Quarter |
| Accumulated other comprehensive income (loss) |
IncreaseDecreaseAccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-1.26M | USD | 1 Quarter |
| Accumulated other comprehensive income (loss) |
IncreaseDecreaseAccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-1.26M | USD | 1 Quarter |
| Accumulated other comprehensive income (loss) |
IncreaseDecreaseAccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-270.00K | USD | 1 Quarter |
| Accumulated other comprehensive income (loss) |
IncreaseDecreaseAccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-270.00K | USD | 1 Quarter |
| Ending balance |
StockholdersEquity
|
$321.25M | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$321.25M | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$324.47M | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$324.47M | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$448.77M | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$448.77M | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$449.19M | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$449.19M | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$446.26M | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$446.26M | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$444.14M | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$444.14M | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$470.27M | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$470.27M | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$458.72M | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$458.72M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.