◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...
Customize Items

10-Q Filing

XILIO THERAPEUTICS, INC. CIK: 1840233 Q3 2025
Filing Information
Form Type 10-Q
Accession Number 0001193125-25-278837
Period End Date 20250930
Filing Date 20251113
Fiscal Year 2025
Fiscal Period Q3
XBRL Instance xlo-20250930_htm.xml
Filing Contents
Balance Sheet 134 line items
Line Item Tag Value Unit Period
Preferred stock, par value (in dollars per share) PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Preferred stock, par value (in dollars per share) PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Preferred stock, par value (in dollars per share) PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Preferred stock, par value (in dollars per share) PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Preferred stock, shares authorized PreferredStockSharesAuthorized 5.00M shares Point-in-time
Preferred stock, shares authorized PreferredStockSharesAuthorized 5.00M shares Point-in-time
Preferred stock, shares authorized PreferredStockSharesAuthorized 5.00M shares Point-in-time
Preferred stock, shares authorized PreferredStockSharesAuthorized 5.00M shares Point-in-time
Preferred stock, shares issued PreferredStockSharesIssued 0.00 shares Point-in-time
Preferred stock, shares issued PreferredStockSharesIssued 0.00 shares Point-in-time
Preferred stock, shares issued PreferredStockSharesIssued 0.00 shares Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $103.76M USD Point-in-time
Preferred stock, shares issued PreferredStockSharesIssued 0.00 shares Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $55.29M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $55.29M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $61.26M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $61.26M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $103.76M USD Point-in-time
License agreement receivable LicenseAgreementReceivable $17.50M USD Point-in-time
License agreement receivable LicenseAgreementReceivable $17.50M USD Point-in-time
Preferred stock, shares outstanding PreferredStockSharesOutstanding 0.00 shares Point-in-time
Preferred stock, shares outstanding PreferredStockSharesOutstanding 0.00 shares Point-in-time
Preferred stock, shares outstanding PreferredStockSharesOutstanding 0.00 shares Point-in-time
Preferred stock, shares outstanding PreferredStockSharesOutstanding 0.00 shares Point-in-time
Prepaid expenses and other current assets PrepaidExpenseAndOtherAssetsCurrent $2.83M USD Point-in-time
Prepaid expenses and other current assets PrepaidExpenseAndOtherAssetsCurrent $2.83M USD Point-in-time
Prepaid expenses and other current assets PrepaidExpenseAndOtherAssetsCurrent $4.94M USD Point-in-time
Prepaid expenses and other current assets PrepaidExpenseAndOtherAssetsCurrent $4.94M USD Point-in-time
Common stock, par value (in dollars per share) CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock, par value (in dollars per share) CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock, par value (in dollars per share) CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock, par value (in dollars per share) CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 200.00M shares Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 600.00M shares Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 600.00M shares Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 200.00M shares Point-in-time
Total current assets AssetsCurrent $60.23M USD Point-in-time
Total current assets AssetsCurrent $124.09M USD Point-in-time
Total current assets AssetsCurrent $60.23M USD Point-in-time
Total current assets AssetsCurrent $124.09M USD Point-in-time
Common stock, shares issued CommonStockSharesIssued 45.76M shares Point-in-time
Common stock, shares issued CommonStockSharesIssued 45.76M shares Point-in-time
Common stock, shares issued CommonStockSharesIssued 51.83M shares Point-in-time
Common stock, shares issued CommonStockSharesIssued 51.83M shares Point-in-time
Restricted cash RestrictedCashNoncurrent $1.78M USD Point-in-time
Restricted cash RestrictedCashNoncurrent $1.78M USD Point-in-time
Restricted cash RestrictedCashNoncurrent $1.80M USD Point-in-time
Restricted cash RestrictedCashNoncurrent $1.80M USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $3.68M USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $3.68M USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $4.47M USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $4.47M USD Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 51.83M shares Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 45.76M shares Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 45.76M shares Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 51.83M shares Point-in-time
Operating lease right-of-use asset OperatingLeaseRightOfUseAsset $4.59M USD Point-in-time
Operating lease right-of-use asset OperatingLeaseRightOfUseAsset $4.59M USD Point-in-time
Operating lease right-of-use asset OperatingLeaseRightOfUseAsset $4.12M USD Point-in-time
Operating lease right-of-use asset OperatingLeaseRightOfUseAsset $4.12M USD Point-in-time
Total assets Assets $133.69M USD Point-in-time
Total assets Assets $71.08M USD Point-in-time
Total assets Assets $71.08M USD Point-in-time
Total assets Assets $133.69M USD Point-in-time
Accounts payable AccountsPayableCurrent $2.30M USD Point-in-time
Accounts payable AccountsPayableCurrent $2.30M USD Point-in-time
Accounts payable AccountsPayableCurrent $2.57M USD Point-in-time
Accounts payable AccountsPayableCurrent $2.57M USD Point-in-time
Accrued expenses AccruedLiabilitiesCurrent $9.98M USD Point-in-time
Accrued expenses AccruedLiabilitiesCurrent $9.98M USD Point-in-time
Accrued expenses AccruedLiabilitiesCurrent $8.95M USD Point-in-time
Accrued expenses AccruedLiabilitiesCurrent $8.95M USD Point-in-time
Deferred revenue, current portion DeferredRevenueCurrent $13.52M USD Point-in-time
Deferred revenue, current portion DeferredRevenueCurrent $13.52M USD Point-in-time
Deferred revenue, current portion DeferredRevenueCurrent $43.85M USD Point-in-time
Deferred revenue, current portion DeferredRevenueCurrent $43.85M USD Point-in-time
Operating lease liability, current portion OperatingLeaseLiabilityCurrent $1.19M USD Point-in-time
Operating lease liability, current portion OperatingLeaseLiabilityCurrent $1.19M USD Point-in-time
Operating lease liability, current portion OperatingLeaseLiabilityCurrent $1.30M USD Point-in-time
Operating lease liability, current portion OperatingLeaseLiabilityCurrent $1.30M USD Point-in-time
Total current liabilities LiabilitiesCurrent $56.40M USD Point-in-time
Total current liabilities LiabilitiesCurrent $56.40M USD Point-in-time
Total current liabilities LiabilitiesCurrent $27.26M USD Point-in-time
Total current liabilities LiabilitiesCurrent $27.26M USD Point-in-time
Deferred revenue, net of current portion DeferredRevenueNoncurrent $19.26M USD Point-in-time
Deferred revenue, net of current portion DeferredRevenueNoncurrent $19.26M USD Point-in-time
Deferred revenue, net of current portion DeferredRevenueNoncurrent $25.50M USD Point-in-time
Deferred revenue, net of current portion DeferredRevenueNoncurrent $25.50M USD Point-in-time
Operating lease liability, net of current portion OperatingLeaseLiabilityNoncurrent $5.96M USD Point-in-time
Operating lease liability, net of current portion OperatingLeaseLiabilityNoncurrent $6.95M USD Point-in-time
Operating lease liability, net of current portion OperatingLeaseLiabilityNoncurrent $6.95M USD Point-in-time
Operating lease liability, net of current portion OperatingLeaseLiabilityNoncurrent $5.96M USD Point-in-time
Common stock warrant liabilities WarrantsAndRightsOutstanding $53.93M USD Point-in-time
Common stock warrant liabilities WarrantsAndRightsOutstanding $53.93M USD Point-in-time
Total liabilities Liabilities $53.48M USD Point-in-time
Total liabilities Liabilities $53.48M USD Point-in-time
Total liabilities Liabilities $141.79M USD Point-in-time
Total liabilities Liabilities $141.79M USD Point-in-time
Commitments and contingencies (Note 7) CommitmentsAndContingencies - USD Point-in-time
Commitments and contingencies (Note 7) CommitmentsAndContingencies - USD Point-in-time
Commitments and contingencies (Note 7) CommitmentsAndContingencies - USD Point-in-time
Commitments and contingencies (Note 7) CommitmentsAndContingencies - USD Point-in-time
Preferred stock, $0.0001 par value; 5,000,000 shares authorized, no shares issued or outstanding PreferredStockValue - USD Point-in-time
Preferred stock, $0.0001 par value; 5,000,000 shares authorized, no shares issued or outstanding PreferredStockValue - USD Point-in-time
Preferred stock, $0.0001 par value; 5,000,000 shares authorized, no shares issued or outstanding PreferredStockValue - USD Point-in-time
Preferred stock, $0.0001 par value; 5,000,000 shares authorized, no shares issued or outstanding PreferredStockValue - USD Point-in-time
Common stock, $0.0001 par value; 600,000,000 shares authorized at September 30, 2025 and 200,000,000 shares authorized at December 31, 2024; 51,829,013 shares issued and outstanding at September 30, 2025; 45,756,773 shares issued and outstanding at December 31, 2024 CommonStockValue $5.00K USD Point-in-time
Common stock, $0.0001 par value; 600,000,000 shares authorized at September 30, 2025 and 200,000,000 shares authorized at December 31, 2024; 51,829,013 shares issued and outstanding at September 30, 2025; 45,756,773 shares issued and outstanding at December 31, 2024 CommonStockValue $5.00K USD Point-in-time
Common stock, $0.0001 par value; 600,000,000 shares authorized at September 30, 2025 and 200,000,000 shares authorized at December 31, 2024; 51,829,013 shares issued and outstanding at September 30, 2025; 45,756,773 shares issued and outstanding at December 31, 2024 CommonStockValue $5.00K USD Point-in-time
Common stock, $0.0001 par value; 600,000,000 shares authorized at September 30, 2025 and 200,000,000 shares authorized at December 31, 2024; 51,829,013 shares issued and outstanding at September 30, 2025; 45,756,773 shares issued and outstanding at December 31, 2024 CommonStockValue $5.00K USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $401.35M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $401.35M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $421.05M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $421.05M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-429.15M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-429.15M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-383.75M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-383.75M USD Point-in-time
Total stockholders' (deficit) equity StockholdersEquity $17.60M USD Point-in-time
Total stockholders' (deficit) equity StockholdersEquity $-8.10M USD Point-in-time
Total stockholders' (deficit) equity StockholdersEquity $7.07M USD Point-in-time
Total stockholders' (deficit) equity StockholdersEquity $7.07M USD Point-in-time
Total stockholders' (deficit) equity StockholdersEquity $17.60M USD Point-in-time
Total stockholders' (deficit) equity StockholdersEquity $-8.10M USD Point-in-time
Total stockholders' (deficit) equity StockholdersEquity $20.97M USD Point-in-time
Total stockholders' (deficit) equity StockholdersEquity $33.42M USD Point-in-time
Total stockholders' (deficit) equity StockholdersEquity $33.42M USD Point-in-time
Total stockholders' (deficit) equity StockholdersEquity $36.83M USD Point-in-time
Total stockholders' (deficit) equity StockholdersEquity $36.83M USD Point-in-time
Total stockholders' (deficit) equity StockholdersEquity $20.97M USD Point-in-time
Total liabilities and stockholders' (deficit) equity LiabilitiesAndStockholdersEquity $71.08M USD Point-in-time
Total liabilities and stockholders' (deficit) equity LiabilitiesAndStockholdersEquity $133.69M USD Point-in-time
Total liabilities and stockholders' (deficit) equity LiabilitiesAndStockholdersEquity $71.08M USD Point-in-time
Total liabilities and stockholders' (deficit) equity LiabilitiesAndStockholdersEquity $133.69M USD Point-in-time
Income Statement 104 line items
Line Item Tag Value Unit Period
Total revenue RevenueFromContractWithCustomerExcludingAssessedTax $2.26M USD 1 Quarter
Total revenue RevenueFromContractWithCustomerExcludingAssessedTax $2.26M USD 1 Quarter
Total revenue RevenueFromContractWithCustomerExcludingAssessedTax $4.62M USD 3 Qtrs
Total revenue RevenueFromContractWithCustomerExcludingAssessedTax $4.62M USD 3 Qtrs
Total revenue RevenueFromContractWithCustomerExcludingAssessedTax $19.07M USD 1 Quarter
Total revenue RevenueFromContractWithCustomerExcludingAssessedTax $19.07M USD 1 Quarter
Total revenue RevenueFromContractWithCustomerExcludingAssessedTax $30.08M USD 3 Qtrs
Total revenue RevenueFromContractWithCustomerExcludingAssessedTax $30.08M USD 3 Qtrs
Research and development ResearchAndDevelopmentExpense $37.92M USD 3 Qtrs
Research and development ResearchAndDevelopmentExpense $37.92M USD 3 Qtrs
Research and development ResearchAndDevelopmentExpense $14.32M USD 1 Quarter
Research and development ResearchAndDevelopmentExpense $14.32M USD 1 Quarter
Research and development ResearchAndDevelopmentExpense $32.38M USD 3 Qtrs
Research and development ResearchAndDevelopmentExpense $10.76M USD 1 Quarter
Research and development ResearchAndDevelopmentExpense $10.76M USD 1 Quarter
Research and development ResearchAndDevelopmentExpense $32.38M USD 3 Qtrs
General and administrative GeneralAndAdministrativeExpense $6.31M USD 1 Quarter
General and administrative GeneralAndAdministrativeExpense $6.31M USD 1 Quarter
General and administrative GeneralAndAdministrativeExpense $18.26M USD 3 Qtrs
General and administrative GeneralAndAdministrativeExpense $18.26M USD 3 Qtrs
General and administrative GeneralAndAdministrativeExpense $6.67M USD 1 Quarter
General and administrative GeneralAndAdministrativeExpense $6.67M USD 1 Quarter
General and administrative GeneralAndAdministrativeExpense $22.31M USD 3 Qtrs
General and administrative GeneralAndAdministrativeExpense $22.31M USD 3 Qtrs
Restructuring RestructuringCharges $937.00K USD 3 Qtrs
Restructuring RestructuringCharges $937.00K USD 3 Qtrs
Restructuring RestructuringCharges $-41.00K USD 1 Quarter
Restructuring RestructuringCharges $-41.00K USD 1 Quarter
Total operating expenses OperatingExpenses $17.02M USD 1 Quarter
Total operating expenses OperatingExpenses $17.02M USD 1 Quarter
Total operating expenses OperatingExpenses $51.57M USD 3 Qtrs
Total operating expenses OperatingExpenses $51.57M USD 3 Qtrs
Total operating expenses OperatingExpenses $21.00M USD 1 Quarter
Total operating expenses OperatingExpenses $21.00M USD 1 Quarter
Total operating expenses OperatingExpenses $60.23M USD 3 Qtrs
Total operating expenses OperatingExpenses $60.23M USD 3 Qtrs
Loss from operations OperatingIncomeLoss $-30.15M USD 3 Qtrs
Loss from operations OperatingIncomeLoss $-30.15M USD 3 Qtrs
Loss from operations OperatingIncomeLoss $-1.93M USD 1 Quarter
Loss from operations OperatingIncomeLoss $-1.93M USD 1 Quarter
Loss from operations OperatingIncomeLoss $-46.95M USD 3 Qtrs
Loss from operations OperatingIncomeLoss $-46.95M USD 3 Qtrs
Loss from operations OperatingIncomeLoss $-14.76M USD 1 Quarter
Loss from operations OperatingIncomeLoss $-14.76M USD 1 Quarter
Change in fair value of common stock warrant liabilities FairValueAdjustmentOfWarrants $15.38M USD 1 Quarter
Change in fair value of common stock warrant liabilities FairValueAdjustmentOfWarrants $15.38M USD 1 Quarter
Change in fair value of common stock warrant liabilities FairValueAdjustmentOfWarrants $15.43M USD 3 Qtrs
Change in fair value of common stock warrant liabilities FairValueAdjustmentOfWarrants $15.43M USD 3 Qtrs
Other income (expense), net OtherNonoperatingIncomeExpense $180.00K USD 3 Qtrs
Other income (expense), net OtherNonoperatingIncomeExpense $180.00K USD 3 Qtrs
Other income (expense), net OtherNonoperatingIncomeExpense $1.02M USD 1 Quarter
Other income (expense), net OtherNonoperatingIncomeExpense $1.02M USD 1 Quarter
Other income (expense), net OtherNonoperatingIncomeExpense $1.80M USD 3 Qtrs
Other income (expense), net OtherNonoperatingIncomeExpense $1.80M USD 3 Qtrs
Other income (expense), net OtherNonoperatingIncomeExpense $742.00K USD 1 Quarter
Other income (expense), net OtherNonoperatingIncomeExpense $742.00K USD 1 Quarter
Total other income (expense), net NonoperatingIncomeExpense $-15.25M USD 3 Qtrs
Total other income (expense), net NonoperatingIncomeExpense $-14.36M USD 1 Quarter
Total other income (expense), net NonoperatingIncomeExpense $-14.36M USD 1 Quarter
Total other income (expense), net NonoperatingIncomeExpense $-15.25M USD 3 Qtrs
Total other income (expense), net NonoperatingIncomeExpense $1.80M USD 3 Qtrs
Total other income (expense), net NonoperatingIncomeExpense $742.00K USD 1 Quarter
Total other income (expense), net NonoperatingIncomeExpense $742.00K USD 1 Quarter
Total other income (expense), net NonoperatingIncomeExpense $1.80M USD 3 Qtrs
Net loss and comprehensive loss ComprehensiveIncomeNetOfTax $-14.02M USD 1 Quarter
Net loss and comprehensive loss ComprehensiveIncomeNetOfTax $-14.02M USD 1 Quarter
Net loss and comprehensive loss ComprehensiveIncomeNetOfTax $-45.15M USD 3 Qtrs
Net loss and comprehensive loss ComprehensiveIncomeNetOfTax $-45.15M USD 3 Qtrs
Net loss and comprehensive loss ComprehensiveIncomeNetOfTax $-16.29M USD 1 Quarter
Net loss and comprehensive loss ComprehensiveIncomeNetOfTax $-16.29M USD 1 Quarter
Net loss and comprehensive loss ComprehensiveIncomeNetOfTax $-45.40M USD 3 Qtrs
Net loss and comprehensive loss ComprehensiveIncomeNetOfTax $-45.40M USD 3 Qtrs
Net loss per share, basic (in dollars per share) EarningsPerShareBasic $-0.11 USD 1 Quarter
Net loss per share, basic (in dollars per share) EarningsPerShareBasic $-0.43 USD 3 Qtrs
Net loss per share, basic (in dollars per share) EarningsPerShareBasic $-0.11 USD 1 Quarter
Net loss per share, basic (in dollars per share) EarningsPerShareBasic $-0.43 USD 3 Qtrs
Net loss per share, basic (in dollars per share) EarningsPerShareBasic $-0.91 USD 3 Qtrs
Net loss per share, basic (in dollars per share) EarningsPerShareBasic $-0.22 USD 1 Quarter
Net loss per share, basic (in dollars per share) EarningsPerShareBasic $-0.22 USD 1 Quarter
Net loss per share, basic (in dollars per share) EarningsPerShareBasic $-0.91 USD 3 Qtrs
Net loss per share, diluted (in dollars per share) EarningsPerShareDiluted $-0.22 USD 1 Quarter
Net loss per share, diluted (in dollars per share) EarningsPerShareDiluted $-0.22 USD 1 Quarter
Net loss per share, diluted (in dollars per share) EarningsPerShareDiluted $-0.91 USD 3 Qtrs
Net loss per share, diluted (in dollars per share) EarningsPerShareDiluted $-0.91 USD 3 Qtrs
Net loss per share, diluted (in dollars per share) EarningsPerShareDiluted $-0.11 USD 1 Quarter
Net loss per share, diluted (in dollars per share) EarningsPerShareDiluted $-0.11 USD 1 Quarter
Net loss per share, diluted (in dollars per share) EarningsPerShareDiluted $-0.43 USD 3 Qtrs
Net loss per share, diluted (in dollars per share) EarningsPerShareDiluted $-0.43 USD 3 Qtrs
Weighted average common shares outstanding, basic (in shares) WeightedAverageNumberOfSharesOutstandingBasic 105.34M shares 3 Qtrs
Weighted average common shares outstanding, basic (in shares) WeightedAverageNumberOfSharesOutstandingBasic 105.34M shares 3 Qtrs
Weighted average common shares outstanding, basic (in shares) WeightedAverageNumberOfSharesOutstandingBasic 144.11M shares 1 Quarter
Weighted average common shares outstanding, basic (in shares) WeightedAverageNumberOfSharesOutstandingBasic 144.11M shares 1 Quarter
Weighted average common shares outstanding, basic (in shares) WeightedAverageNumberOfSharesOutstandingBasic 63.47M shares 1 Quarter
Weighted average common shares outstanding, basic (in shares) WeightedAverageNumberOfSharesOutstandingBasic 49.76M shares 3 Qtrs
Weighted average common shares outstanding, basic (in shares) WeightedAverageNumberOfSharesOutstandingBasic 63.47M shares 1 Quarter
Weighted average common shares outstanding, basic (in shares) WeightedAverageNumberOfSharesOutstandingBasic 49.76M shares 3 Qtrs
Weighted average common shares outstanding, diluted (in shares) WeightedAverageNumberDilutedSharesOutstandingAdjustment 105.34M shares 3 Qtrs
Weighted average common shares outstanding, diluted (in shares) WeightedAverageNumberDilutedSharesOutstandingAdjustment 63.47M shares 1 Quarter
Weighted average common shares outstanding, diluted (in shares) WeightedAverageNumberDilutedSharesOutstandingAdjustment 63.47M shares 1 Quarter
Weighted average common shares outstanding, diluted (in shares) WeightedAverageNumberDilutedSharesOutstandingAdjustment 49.76M shares 3 Qtrs
Weighted average common shares outstanding, diluted (in shares) WeightedAverageNumberDilutedSharesOutstandingAdjustment 49.76M shares 3 Qtrs
Weighted average common shares outstanding, diluted (in shares) WeightedAverageNumberDilutedSharesOutstandingAdjustment 144.11M shares 1 Quarter
Weighted average common shares outstanding, diluted (in shares) WeightedAverageNumberDilutedSharesOutstandingAdjustment 144.11M shares 1 Quarter
Weighted average common shares outstanding, diluted (in shares) WeightedAverageNumberDilutedSharesOutstandingAdjustment 105.34M shares 3 Qtrs
Cash Flow Statement 108 line items
Line Item Tag Value Unit Period
Net loss ProfitLoss $-45.15M USD 3 Qtrs
Net loss ProfitLoss $-45.15M USD 3 Qtrs
Net loss ProfitLoss $-45.40M USD 3 Qtrs
Net loss ProfitLoss $-45.40M USD 3 Qtrs
Depreciation and amortization DepreciationDepletionAndAmortization $1.27M USD 3 Qtrs
Depreciation and amortization DepreciationDepletionAndAmortization $1.27M USD 3 Qtrs
Depreciation and amortization DepreciationDepletionAndAmortization $1.22M USD 3 Qtrs
Depreciation and amortization DepreciationDepletionAndAmortization $1.22M USD 3 Qtrs
Stock-based compensation expense ShareBasedCompensation $4.01M USD 3 Qtrs
Stock-based compensation expense ShareBasedCompensation $4.01M USD 3 Qtrs
Stock-based compensation expense ShareBasedCompensation $4.92M USD 3 Qtrs
Stock-based compensation expense ShareBasedCompensation $4.92M USD 3 Qtrs
Change in fair value of common stock warrant liabilities FairValueAdjustmentOfWarrants $15.38M USD 1 Quarter
Change in fair value of common stock warrant liabilities FairValueAdjustmentOfWarrants $15.38M USD 1 Quarter
Change in fair value of common stock warrant liabilities FairValueAdjustmentOfWarrants $15.43M USD 3 Qtrs
Change in fair value of common stock warrant liabilities FairValueAdjustmentOfWarrants $15.43M USD 3 Qtrs
Issuance costs allocated to common stock warrant liabilities PaymentOfStockIssuanceCostsAllocatedToWarrants $2.28M USD 3 Qtrs
Issuance costs allocated to common stock warrant liabilities PaymentOfStockIssuanceCostsAllocatedToWarrants $2.28M USD 3 Qtrs
Loss on disposal of property and equipment GainLossOnDispositionOfAssets $2.00K USD 3 Qtrs
Loss on disposal of property and equipment GainLossOnDispositionOfAssets $2.00K USD 3 Qtrs
License agreement receivable IncreaseDecreaseInAccountsReceivable $17.50M USD 3 Qtrs
License agreement receivable IncreaseDecreaseInAccountsReceivable $17.50M USD 3 Qtrs
Prepaid and other assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $-2.58M USD 3 Qtrs
Prepaid and other assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $-2.58M USD 3 Qtrs
Prepaid and other assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $-1.77M USD 3 Qtrs
Prepaid and other assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $-1.77M USD 3 Qtrs
Accounts payable IncreaseDecreaseInAccountsPayable $-76.00K USD 3 Qtrs
Accounts payable IncreaseDecreaseInAccountsPayable $-76.00K USD 3 Qtrs
Accounts payable IncreaseDecreaseInAccountsPayable $-276.00K USD 3 Qtrs
Accounts payable IncreaseDecreaseInAccountsPayable $-276.00K USD 3 Qtrs
Accrued expenses and other liabilities IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities $-1.46M USD 3 Qtrs
Accrued expenses and other liabilities IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities $-1.46M USD 3 Qtrs
Accrued expenses and other liabilities IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities $-1.91M USD 3 Qtrs
Accrued expenses and other liabilities IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities $-1.91M USD 3 Qtrs
Deferred revenue IncreaseDecreaseInDeferredRevenue $36.56M USD 3 Qtrs
Deferred revenue IncreaseDecreaseInDeferredRevenue $36.56M USD 3 Qtrs
Deferred revenue IncreaseDecreaseInDeferredRevenue $34.50M USD 3 Qtrs
Deferred revenue IncreaseDecreaseInDeferredRevenue $34.50M USD 3 Qtrs
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-4.22M USD 3 Qtrs
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-4.22M USD 3 Qtrs
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-2.99M USD 3 Qtrs
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-2.99M USD 3 Qtrs
Purchases of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $30.00K USD 3 Qtrs
Purchases of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $30.00K USD 3 Qtrs
Purchases of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $423.00K USD 3 Qtrs
Purchases of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $423.00K USD 3 Qtrs
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-30.00K USD 3 Qtrs
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-30.00K USD 3 Qtrs
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-423.00K USD 3 Qtrs
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-423.00K USD 3 Qtrs
Repayments of debt principal RepaymentsOfDebt $3.33M USD 3 Qtrs
Repayments of debt principal RepaymentsOfDebt $3.33M USD 3 Qtrs
Payments of finance lease FinanceLeasePrincipalPayments $49.00K USD 3 Qtrs
Payments of finance lease FinanceLeasePrincipalPayments $49.00K USD 3 Qtrs
Proceeds from issuance of common stock under employee stock purchase plan ProceedsFromStockPlans $34.00K USD 3 Qtrs
Proceeds from issuance of common stock under employee stock purchase plan ProceedsFromStockPlans $34.00K USD 3 Qtrs
Proceeds from issuance of common stock under employee stock purchase plan ProceedsFromStockPlans $40.00K USD 3 Qtrs
Proceeds from issuance of common stock under employee stock purchase plan ProceedsFromStockPlans $40.00K USD 3 Qtrs
Proceeds from exercise of stock options ProceedsFromStockOptionsExercised $5.00K USD 3 Qtrs
Proceeds from exercise of stock options ProceedsFromStockOptionsExercised $5.00K USD 3 Qtrs
Proceeds from exercise of stock options ProceedsFromStockOptionsExercised $9.00K USD 3 Qtrs
Proceeds from exercise of stock options ProceedsFromStockOptionsExercised $9.00K USD 3 Qtrs
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $20.99M USD 3 Qtrs
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $20.99M USD 3 Qtrs
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $51.91M USD 3 Qtrs
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $51.91M USD 3 Qtrs
Increase in cash, cash equivalents and restricted cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $48.49M USD 3 Qtrs
Increase in cash, cash equivalents and restricted cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $48.49M USD 3 Qtrs
Increase in cash, cash equivalents and restricted cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $16.74M USD 3 Qtrs
Increase in cash, cash equivalents and restricted cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $16.74M USD 3 Qtrs
Cash, cash equivalents and restricted cash, beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $57.07M USD Point-in-time
Cash, cash equivalents and restricted cash, beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $105.56M USD Point-in-time
Cash, cash equivalents and restricted cash, beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $57.07M USD Point-in-time
Cash, cash equivalents and restricted cash, beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $105.56M USD Point-in-time
Cash, cash equivalents and restricted cash, beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $63.03M USD Point-in-time
Cash, cash equivalents and restricted cash, beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $46.29M USD Point-in-time
Cash, cash equivalents and restricted cash, beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $46.29M USD Point-in-time
Cash, cash equivalents and restricted cash, beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $63.03M USD Point-in-time
Cash, cash equivalents and restricted cash, end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $105.56M USD Point-in-time
Cash, cash equivalents and restricted cash, end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $105.56M USD Point-in-time
Cash, cash equivalents and restricted cash, end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $57.07M USD Point-in-time
Cash, cash equivalents and restricted cash, end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $57.07M USD Point-in-time
Cash, cash equivalents and restricted cash, end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $63.03M USD Point-in-time
Cash, cash equivalents and restricted cash, end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $46.29M USD Point-in-time
Cash, cash equivalents and restricted cash, end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $46.29M USD Point-in-time
Cash, cash equivalents and restricted cash, end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $63.03M USD Point-in-time
Cash paid for interest InterestPaidNet $62.00K USD 3 Qtrs
Cash paid for interest InterestPaidNet $62.00K USD 3 Qtrs
Transfer of finance lease asset to property and equipment TransferToPropertyAndEquipment $85.00K USD 3 Qtrs
Transfer of finance lease asset to property and equipment TransferToPropertyAndEquipment $85.00K USD 3 Qtrs
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $103.76M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $103.76M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $55.29M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $55.29M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $61.26M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $61.26M USD Point-in-time
Restricted cash RestrictedCash $1.77M USD Point-in-time
Restricted cash RestrictedCash $1.77M USD Point-in-time
Restricted cash RestrictedCash $1.80M USD Point-in-time
Restricted cash RestrictedCash $1.80M USD Point-in-time
Cash, cash equivalents and restricted cash, end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $57.07M USD Point-in-time
Cash, cash equivalents and restricted cash, end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $57.07M USD Point-in-time
Cash, cash equivalents and restricted cash, end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $63.03M USD Point-in-time
Cash, cash equivalents and restricted cash, end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $105.56M USD Point-in-time
Cash, cash equivalents and restricted cash, end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $46.29M USD Point-in-time
Cash, cash equivalents and restricted cash, end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $46.29M USD Point-in-time
Cash, cash equivalents and restricted cash, end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $63.03M USD Point-in-time
Cash, cash equivalents and restricted cash, end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $105.56M USD Point-in-time
Stockholders Equity 54 line items
Line Item Tag Value Unit Period
Beginning balance StockholdersEquity $36.83M USD Point-in-time
Beginning balance StockholdersEquity $36.83M USD Point-in-time
Beginning balance StockholdersEquity $33.42M USD Point-in-time
Beginning balance StockholdersEquity $33.42M USD Point-in-time
Beginning balance StockholdersEquity $20.97M USD Point-in-time
Beginning balance StockholdersEquity $20.97M USD Point-in-time
Beginning balance StockholdersEquity $17.60M USD Point-in-time
Beginning balance StockholdersEquity $17.60M USD Point-in-time
Beginning balance StockholdersEquity $7.07M USD Point-in-time
Beginning balance StockholdersEquity $7.07M USD Point-in-time
Beginning balance StockholdersEquity $-8.10M USD Point-in-time
Beginning balance StockholdersEquity $-8.10M USD Point-in-time
Issuance of common stock under employee stock purchase plan StockIssuedDuringPeriodValueEmployeeStockPurchasePlan $40.00K USD 3 Qtrs
Issuance of common stock under employee stock purchase plan StockIssuedDuringPeriodValueEmployeeStockPurchasePlan $40.00K USD 3 Qtrs
Issuance of common stock under employee stock purchase plan StockIssuedDuringPeriodValueEmployeeStockPurchasePlan $34.00K USD 3 Qtrs
Issuance of common stock under employee stock purchase plan StockIssuedDuringPeriodValueEmployeeStockPurchasePlan $34.00K USD 3 Qtrs
Exercise of stock options StockIssuedDuringPeriodValueStockOptionsExercised $4.00K USD 1 Quarter
Exercise of stock options StockIssuedDuringPeriodValueStockOptionsExercised $4.00K USD 1 Quarter
Exercise of stock options StockIssuedDuringPeriodValueStockOptionsExercised $5.00K USD 3 Qtrs
Exercise of stock options StockIssuedDuringPeriodValueStockOptionsExercised $5.00K USD 3 Qtrs
Exercise of stock options StockIssuedDuringPeriodValueStockOptionsExercised - USD 1 Quarter
Exercise of stock options StockIssuedDuringPeriodValueStockOptionsExercised - USD 1 Quarter
Exercise of stock options StockIssuedDuringPeriodValueStockOptionsExercised $9.00K USD 3 Qtrs
Exercise of stock options StockIssuedDuringPeriodValueStockOptionsExercised $9.00K USD 3 Qtrs
Exercise of stock options (in shares) StockIssuedDuringPeriodSharesStockOptionsExercised 17,534.00 shares 3 Qtrs
Exercise of stock options (in shares) StockIssuedDuringPeriodSharesStockOptionsExercised 17,534.00 shares 3 Qtrs
Stock-based compensation expense AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $1.12M USD 1 Quarter
Stock-based compensation expense AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $4.01M USD 3 Qtrs
Stock-based compensation expense AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $4.01M USD 3 Qtrs
Stock-based compensation expense AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $1.12M USD 1 Quarter
Stock-based compensation expense AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $1.57M USD 1 Quarter
Stock-based compensation expense AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $4.92M USD 3 Qtrs
Stock-based compensation expense AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $1.57M USD 1 Quarter
Stock-based compensation expense AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $4.92M USD 3 Qtrs
Net Income (Loss) NetIncomeLoss $-14.02M USD 1 Quarter
Net Income (Loss) NetIncomeLoss $-14.02M USD 1 Quarter
Net Income (Loss) NetIncomeLoss $-45.15M USD 3 Qtrs
Net Income (Loss) NetIncomeLoss $-45.15M USD 3 Qtrs
Net Income (Loss) NetIncomeLoss $-16.29M USD 1 Quarter
Net Income (Loss) NetIncomeLoss $-16.29M USD 1 Quarter
Net Income (Loss) NetIncomeLoss $-45.40M USD 3 Qtrs
Net Income (Loss) NetIncomeLoss $-45.40M USD 3 Qtrs
Ending balance StockholdersEquity $7.07M USD Point-in-time
Ending balance StockholdersEquity $7.07M USD Point-in-time
Ending balance StockholdersEquity $17.60M USD Point-in-time
Ending balance StockholdersEquity $17.60M USD Point-in-time
Ending balance StockholdersEquity $20.97M USD Point-in-time
Ending balance StockholdersEquity $36.83M USD Point-in-time
Ending balance StockholdersEquity $33.42M USD Point-in-time
Ending balance StockholdersEquity $33.42M USD Point-in-time
Ending balance StockholdersEquity $36.83M USD Point-in-time
Ending balance StockholdersEquity $-8.10M USD Point-in-time
Ending balance StockholdersEquity $20.97M USD Point-in-time
Ending balance StockholdersEquity $-8.10M USD Point-in-time

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading article...
NEWS
Loading news...
TRENDING
Loading...