10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001199835-16-000687 |
| Period End Date | 20151231 |
| Filing Date | 20160329 |
| Fiscal Year | 2015 |
| Fiscal Period | FY |
| XBRL Instance | lsmg-20151231.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
38 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Cash |
Cash
|
$12.46K | USD | Point-in-time |
| Cash |
Cash
|
$5.37K | USD | Point-in-time |
| Cash |
Cash
|
$21.00 | USD | Point-in-time |
| Prepaid fees |
PrepaidExpenseCurrent
|
$3.22K | USD | Point-in-time |
| Common stock, Authorized |
CommonStockSharesAuthorized
|
480.00M | shares | Point-in-time |
| Common stock, Authorized |
CommonStockSharesAuthorized
|
480.00M | shares | Point-in-time |
| Prepaid fees |
PrepaidExpenseCurrent
|
- | USD | Point-in-time |
| Current assets |
AssetsCurrent
|
$15.67K | USD | Point-in-time |
| Current assets |
AssetsCurrent
|
$5.37K | USD | Point-in-time |
| Common stock, Issued |
CommonStockSharesIssued
|
46.51M | shares | Point-in-time |
| Common stock, Issued |
CommonStockSharesIssued
|
49.13M | shares | Point-in-time |
| Mineral Property Interest |
MineralPropertyInterest
|
$230.18K | USD | Point-in-time |
| Mineral Property Interest |
MineralPropertyInterest
|
$230.18K | USD | Point-in-time |
| Total Assets |
Assets
|
$245.85K | USD | Point-in-time |
| Total Assets |
Assets
|
$235.55K | USD | Point-in-time |
| Accounts payable and accrued liabilities |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$14.30K | USD | Point-in-time |
| Accounts payable and accrued liabilities |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$38.40K | USD | Point-in-time |
| Due to related parties |
DueToRelatedPartiesCurrent
|
$371.47K | USD | Point-in-time |
| Due to related parties |
DueToRelatedPartiesCurrent
|
$139.35K | USD | Point-in-time |
| Loans payable |
LoansPayableCurrent
|
$76.18K | USD | Point-in-time |
| Loans payable |
LoansPayableCurrent
|
$135.82K | USD | Point-in-time |
| Liabilities Current |
LiabilitiesCurrent
|
$313.57K | USD | Point-in-time |
| Liabilities Current |
LiabilitiesCurrent
|
$461.95K | USD | Point-in-time |
| Contractual Obligations, Commitments And Subsequent Events (Notes 3, 7 and 9) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Contractual Obligations, Commitments And Subsequent Events (Notes 3, 7 and 9) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Capital Stock Authorized: 480,000,000 voting common shares with a par value of $0.001 per share, 20,000,0000 preferred shares with a par value of $0.001 per share Issued: 49,127,825 common shares at December 31, 2015 (46,509,000 common shares at December 31, 2014) |
CommonStockValue
|
$465.00 | USD | Point-in-time |
| Capital Stock Authorized: 480,000,000 voting common shares with a par value of $0.001 per share, 20,000,0000 preferred shares with a par value of $0.001 per share Issued: 49,127,825 common shares at December 31, 2015 (46,509,000 common shares at December 31, 2014) |
CommonStockValue
|
$1.95K | USD | Point-in-time |
| Additional Paid-In Capital |
AdditionalPaidInCapitalCommonStock
|
$922.22K | USD | Point-in-time |
| Additional Paid-In Capital |
AdditionalPaidInCapitalCommonStock
|
$1.07M | USD | Point-in-time |
| Accumulated Deficit |
RetainedEarningsAccumulatedDeficit
|
$-1.29M | USD | Point-in-time |
| Accumulated Deficit |
RetainedEarningsAccumulatedDeficit
|
$-1.00M | USD | Point-in-time |
| Stockholders' deficiency |
StockholdersEquity
|
$-216.10K | USD | Point-in-time |
| Stockholders' deficiency |
StockholdersEquity
|
$-189.79K | USD | Point-in-time |
| Stockholders' deficiency |
StockholdersEquity
|
$-78.02K | USD | Point-in-time |
| Liabilities and Stockholders' Deficiency |
LiabilitiesAndStockholdersEquity
|
$235.55K | USD | Point-in-time |
| Liabilities and Stockholders' Deficiency |
LiabilitiesAndStockholdersEquity
|
$245.85K | USD | Point-in-time |
Income Statement
28 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenue |
SalesRevenueNet
|
- | USD | Annual |
| Revenue |
SalesRevenueNet
|
- | USD | Annual |
| Consulting services |
RelatedPartyTransactionAmountsOfTransaction
|
$121.41K | USD | Annual |
| Consulting services |
RelatedPartyTransactionAmountsOfTransaction
|
$60.65K | USD | Annual |
| Corporate support services |
CorporateSupportServices
|
$12.76K | USD | Annual |
| Corporate support services |
CorporateSupportServices
|
$2.59K | USD | Annual |
| Office, foreign exchange and sundry |
GeneralAndAdministrativeExpense
|
$10.14K | USD | Annual |
| Office, foreign exchange and sundry |
GeneralAndAdministrativeExpense
|
$-913.00 | USD | Annual |
| Professional fees |
ProfessionalFees
|
$92.86K | USD | Annual |
| Professional fees |
ProfessionalFees
|
$94.78K | USD | Annual |
| Transfer and filing fees |
TransferAndFilingFees
|
$27.80K | USD | Annual |
| Transfer and filing fees |
TransferAndFilingFees
|
$14.47K | USD | Annual |
| Total expenses |
CostsAndExpenses
|
$169.66K | USD | Annual |
| Total expenses |
CostsAndExpenses
|
$266.88K | USD | Annual |
| Operating Loss Before Other Income (Expense) |
OperatingIncomeLoss
|
$-169.66K | USD | Annual |
| Operating Loss Before Other Income (Expense) |
OperatingIncomeLoss
|
$-266.88K | USD | Annual |
| Gain on debt forgiveness |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | Annual |
| Gain on debt forgiveness |
GainsLossesOnExtinguishmentOfDebt
|
$61.26K | USD | Annual |
| Interest, bank and finance charges |
InterestBankAndFinanceCharges
|
$-20.52K | USD | Annual |
| Interest, bank and finance charges |
InterestBankAndFinanceCharges
|
$-10.02K | USD | Annual |
| Total Other Income (Expense) |
OtherNonoperatingIncomeExpense
|
$-20.52K | USD | Annual |
| Total Other Income (Expense) |
OtherNonoperatingIncomeExpense
|
$51.25K | USD | Annual |
| Net Loss For The Year |
NetIncomeLoss
|
$-118.42K | USD | Annual |
| Net Loss For The Year |
NetIncomeLoss
|
$-287.41K | USD | Annual |
| Basic And Diluted Loss Per Common Share |
EarningsPerShareBasicAndDiluted
|
$-0.01 | USD | Annual |
| Basic And Diluted Loss Per Common Share |
EarningsPerShareBasicAndDiluted
|
$-0.01 | USD | Annual |
| Weighted Average Number Of Common Shares Outstanding |
WeightedAverageNumberofcommonSharesOutstanding
|
47.44M | shares | Annual |
| Weighted Average Number Of Common Shares Outstanding |
WeightedAverageNumberofcommonSharesOutstanding
|
13.43M | shares | Annual |
Cash Flow Statement
46 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss for year |
NetIncomeLoss
|
$-118.42K | USD | Annual |
| Net loss for year |
NetIncomeLoss
|
$-287.41K | USD | Annual |
| Foreign exchange (gain) |
ForeignCurrencyTransactionGainLossBeforeTax
|
$4.79K | USD | Annual |
| Foreign exchange (gain) |
ForeignCurrencyTransactionGainLossBeforeTax
|
- | USD | Annual |
| Stock issued for services |
IssuanceOfStockAndWarrantsForServicesOrClaims
|
$29.40K | USD | Annual |
| Stock issued for services |
IssuanceOfStockAndWarrantsForServicesOrClaims
|
- | USD | Annual |
| Warrants issued for services |
WarrantsIssuedForServices
|
- | USD | Annual |
| Warrants issued for services |
WarrantsIssuedForServices
|
$66.72K | USD | Annual |
| Gain on debt forgiveness |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | Annual |
| Gain on debt forgiveness |
GainsLossesOnExtinguishmentOfDebt
|
$61.26K | USD | Annual |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$3.22K | USD | Annual |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
- | USD | Annual |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$21.58K | USD | Annual |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$33.19K | USD | Annual |
| Accrued interest payable |
IncreaseDecreaseInInterestPayableNet
|
$19.79K | USD | Annual |
| Accrued interest payable |
IncreaseDecreaseInInterestPayableNet
|
$9.13K | USD | Annual |
| Net cash used in Operating Activities |
NetCashProvidedByUsedInOperatingActivities
|
$-146.32K | USD | Annual |
| Net cash used in Operating Activities |
NetCashProvidedByUsedInOperatingActivities
|
$-148.96K | USD | Annual |
| Repayment of loans payable |
PaymentsForLoans
|
- | USD | Annual |
| Repayment of loans payable |
PaymentsForLoans
|
$14.00K | USD | Annual |
| Repayment of loans payable - related party |
RepaymentsOfRelatedPartyDebt
|
- | USD | Annual |
| Repayment of loans payable - related party |
RepaymentsOfRelatedPartyDebt
|
$5.00K | USD | Annual |
| Proceeds from loans payable |
ProceedsFromNotesPayable
|
- | USD | Annual |
| Proceeds from loans payable |
ProceedsFromNotesPayable
|
$17.48K | USD | Annual |
| Proceeds from loans payable - related party |
ProceedsFromRelatedPartyDebt
|
$172.40K | USD | Annual |
| Proceeds from loans payable - related party |
ProceedsFromRelatedPartyDebt
|
$136.83K | USD | Annual |
| Net cash provided by Financing Activities |
NetCashProvidedByUsedInFinancingActivities
|
$153.40K | USD | Annual |
| Net cash provided by Financing Activities |
NetCashProvidedByUsedInFinancingActivities
|
$154.31K | USD | Annual |
| Net Increase In Cash |
CashPeriodIncreaseDecrease
|
$7.08K | USD | Annual |
| Net Increase In Cash |
CashPeriodIncreaseDecrease
|
$5.35K | USD | Annual |
| Cash, beginning of year |
Cash
|
$12.46K | USD | Point-in-time |
| Cash, beginning of year |
Cash
|
$5.37K | USD | Point-in-time |
| Cash, beginning of year |
Cash
|
$21.00 | USD | Point-in-time |
| Cash, end of year |
Cash
|
$12.46K | USD | Point-in-time |
| Cash, end of year |
Cash
|
$5.37K | USD | Point-in-time |
| Cash, end of year |
Cash
|
$21.00 | USD | Point-in-time |
| Cash paid during the period for Interest |
InterestPaid
|
- | USD | Annual |
| Cash paid during the period for Interest |
InterestPaid
|
- | USD | Annual |
| Cash paid during the period for Income taxes |
IncomeTaxesPaid
|
- | USD | Annual |
| Cash paid during the period for Income taxes |
IncomeTaxesPaid
|
- | USD | Annual |
| Expenses paid by related party on behalf of the Company |
ExpensesPaidByRelatedPartyOnBehalfOfCompany
|
- | USD | Annual |
| Expenses paid by related party on behalf of the Company |
ExpensesPaidByRelatedPartyOnBehalfOfCompany
|
$57.29K | USD | Annual |
| Common shares issued for debt settlements |
CommonSharesIssuedForDebtSettlement
|
- | USD | Annual |
| Common shares issued for debt settlements |
CommonSharesIssuedForDebtSettlement
|
$53.21K | USD | Annual |
| Common shares issued for mineral property interest |
CommonSharesIssuedForMineralPropertyInterest
|
$230.18K | USD | Annual |
| Common shares issued for mineral property interest |
CommonSharesIssuedForMineralPropertyInterest
|
- | USD | Annual |
Stockholders Equity
12 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning Balance - Amount |
StockholdersEquity
|
$-216.10K | USD | Point-in-time |
| Beginning Balance - Amount |
StockholdersEquity
|
$-189.79K | USD | Point-in-time |
| Beginning Balance - Amount |
StockholdersEquity
|
$-78.02K | USD | Point-in-time |
| Shares issued for debt, amount |
SharesIssuedForDebtSettlement
|
$53.21K | USD | Annual |
| Shares issued for consulting services, amount |
SharesIssuedForConsultingServicesAmount
|
$29.40K | USD | Annual |
| Warrants issued for consulting services |
WarrantsIssuedForConsultingServices
|
$66.72K | USD | Annual |
| Shares issued for mineral property interest, amount |
SharesIssuedForMineralPropertyInterestAmount
|
$230.18K | USD | Annual |
| Net loss for the year |
NetIncomeLoss
|
$-118.42K | USD | Annual |
| Net loss for the year |
NetIncomeLoss
|
$-287.41K | USD | Annual |
| Ending Balance, Amount |
StockholdersEquity
|
$-216.10K | USD | Point-in-time |
| Ending Balance, Amount |
StockholdersEquity
|
$-189.79K | USD | Point-in-time |
| Ending Balance, Amount |
StockholdersEquity
|
$-78.02K | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.