10-Q Filing

FINTRADE SHERPA, INC. CIK: 1319643 Q3 2022

Filing Information

Form Type	10-Q
Accession Number	`0001199835-22-000663`
Period End Date	20220930
Filing Date	20221114
Fiscal Year	2022
Fiscal Period	Q3
XBRL Instance	lsmg-10q_htm.xml

Filing Contents

This filing contains the following financial statements:

Balance Sheet 46 Income Statement 65 Cash Flow Statement 50 Stockholders Equity 37

Balance Sheet 46 line items

Line Item	Tag	Value	Unit	Period
Cash	`CashAndCashEquivalentsAtCarryingValue`	$4.21K	USD	Point-in-time
Cash	`CashAndCashEquivalentsAtCarryingValue`	$6.01K	USD	Point-in-time
Cash	`CashAndCashEquivalentsAtCarryingValue`	$12.64K	USD	Point-in-time
Cash	`CashAndCashEquivalentsAtCarryingValue`	$11.29K	USD	Point-in-time
Prepaid fees	`PrepaidExpenseCurrent`	$273.00	USD	Point-in-time
Prepaid fees	`PrepaidExpenseCurrent`	$273.00	USD	Point-in-time
Total current assets	`AssetsCurrent`	$4.48K	USD	Point-in-time
Total current assets	`AssetsCurrent`	$6.28K	USD	Point-in-time
Common Stock, Shares Authorized	`CommonStockSharesAuthorized`	480.00M	shares	Point-in-time
Total assets	`Assets`	$6.28K	USD	Point-in-time
Common Stock, Shares Authorized	`CommonStockSharesAuthorized`	480.00M	shares	Point-in-time
Total assets	`Assets`	$4.48K	USD	Point-in-time
Common Stock, Par or Stated Value Per Share	`CommonStockParOrStatedValuePerShare`	$0.00	USD	Point-in-time
Common Stock, Par or Stated Value Per Share	`CommonStockParOrStatedValuePerShare`	$0.00	USD	Point-in-time
Preferred Stock, Shares Authorized	`PreferredStockSharesAuthorized`	20.00M	shares	Point-in-time
Preferred Stock, Shares Authorized	`PreferredStockSharesAuthorized`	20.00M	shares	Point-in-time
Preferred Stock, Par or Stated Value Per Share	`PreferredStockParOrStatedValuePerShare`	$0.00	USD	Point-in-time
Preferred Stock, Par or Stated Value Per Share	`PreferredStockParOrStatedValuePerShare`	$0.00	USD	Point-in-time
Accounts payable and accrued liabilities	`AccountsPayableAndAccruedLiabilitiesCurrent`	$12.56K	USD	Point-in-time
Accounts payable and accrued liabilities	`AccountsPayableAndAccruedLiabilitiesCurrent`	$190.39K	USD	Point-in-time
Common Stock, Shares, Issued	`CommonStockSharesIssued`	50.61M	shares	Point-in-time
Common Stock, Shares, Issued	`CommonStockSharesIssued`	120.94M	shares	Point-in-time
Due to related parties and accrued interest	`DueToRelatedPartiesAndAccruedInterestCurrent`	$41.47K	USD	Point-in-time
Due to related parties and accrued interest	`DueToRelatedPartiesAndAccruedInterestCurrent`	$8.32K	USD	Point-in-time
Preferred Stock, Shares Issued	`PreferredStockSharesIssued`	0.00	shares	Point-in-time
Total current liabilities	`LiabilitiesCurrent`	$20.88K	USD	Point-in-time
Total current liabilities	`LiabilitiesCurrent`	$231.87K	USD	Point-in-time
Preferred Stock, Shares Issued	`PreferredStockSharesIssued`	0.00	shares	Point-in-time
Capital Stock Authorized: 480,000,000 voting common shares with a par value of $0.001 per share 20,000,000 preferred shares with a par value of $0.001 per share; Issued: 120,937,442 common shares and no preferred shares at September 30, 2022 50,605,965 common shares and no preferred shares at December 31, 2021	`CommonStockValue`	$73.76K	USD	Point-in-time
Capital Stock Authorized: 480,000,000 voting common shares with a par value of $0.001 per share 20,000,000 preferred shares with a par value of $0.001 per share; Issued: 120,937,442 common shares and no preferred shares at September 30, 2022 50,605,965 common shares and no preferred shares at December 31, 2021	`CommonStockValue`	$3.42K	USD	Point-in-time
Shares to be issued 1,000,000 Series A convertible preferred shares	`SharesToBeIssued`	$2.19M	USD	Point-in-time
Shares to be issued 1,000,000 Series A convertible preferred shares	`SharesToBeIssued`	-	USD	Point-in-time
Additional Paid-In Capital	`AdditionalPaidInCapitalCommonStock`	$4.16M	USD	Point-in-time
Additional Paid-In Capital	`AdditionalPaidInCapitalCommonStock`	$1.63M	USD	Point-in-time
Accumulated Deficit	`RetainedEarningsAccumulatedDeficit`	$-4.25M	USD	Point-in-time
Accumulated Deficit	`RetainedEarningsAccumulatedDeficit`	$-4.05M	USD	Point-in-time
Total stockholders deficiency	`StockholdersEquity`	$-4.22K	USD	Point-in-time
Total stockholders deficiency	`StockholdersEquity`	$-2.20M	USD	Point-in-time
Total stockholders deficiency	`StockholdersEquity`	$-225.59K	USD	Point-in-time
Total stockholders deficiency	`StockholdersEquity`	$-1.99M	USD	Point-in-time
Total stockholders deficiency	`StockholdersEquity`	$-2.09M	USD	Point-in-time
Total stockholders deficiency	`StockholdersEquity`	$-259.51K	USD	Point-in-time
Total stockholders deficiency	`StockholdersEquity`	$-1.86M	USD	Point-in-time
Total stockholders deficiency	`StockholdersEquity`	$-16.39K	USD	Point-in-time
Total liabilities and stockholders deficiency	`LiabilitiesAndStockholdersEquity`	$6.28K	USD	Point-in-time
Total liabilities and stockholders deficiency	`LiabilitiesAndStockholdersEquity`	$4.48K	USD	Point-in-time

Income Statement 65 line items

Line Item	Tag	Value	Unit	Period
Revenue	`Revenues`	-	USD	1 Quarter
Revenue	`Revenues`	-	USD	1 Quarter
Revenue	`Revenues`	-	USD	3 Qtrs
Revenue	`Revenues`	-	USD	3 Qtrs
Consulting services	`ConsultingServices`	$31.31K	USD	1 Quarter
Consulting services	`ConsultingServices`	$58.32K	USD	3 Qtrs
Consulting services	`ConsultingServices`	$26.00	USD	1 Quarter
Consulting services	`ConsultingServices`	$93.88K	USD	3 Qtrs
Corporate support services	`CorporateSupportServices`	$505.00	USD	1 Quarter
Corporate support services	`CorporateSupportServices`	$1.51K	USD	3 Qtrs
Corporate support services	`CorporateSupportServices`	$1.49K	USD	3 Qtrs
Corporate support services	`CorporateSupportServices`	$485.00	USD	1 Quarter
Exploration and evaluation	`ExplorationExpense`	$28.44K	USD	3 Qtrs
Exploration and evaluation	`ExplorationExpense`	$7.75K	USD	1 Quarter
Exploration and evaluation	`ExplorationExpense`	-	USD	3 Qtrs
Exploration and evaluation	`ExplorationExpense`	-	USD	1 Quarter
Mineral option fees	`IncreaseDecreaseInOtherAccruedLiabilities`	$25.01K	USD	1 Quarter
Mineral option fees	`IncreaseDecreaseInOtherAccruedLiabilities`	$75.00K	USD	3 Qtrs
Mineral option fees	`IncreaseDecreaseInOtherAccruedLiabilities`	-	USD	1 Quarter
Mineral option fees	`IncreaseDecreaseInOtherAccruedLiabilities`	-	USD	3 Qtrs
Office, foreign exchange and sundry	`GeneralAndAdministrativeExpense`	$6.00K	USD	3 Qtrs
Office, foreign exchange and sundry	`GeneralAndAdministrativeExpense`	$1.85K	USD	1 Quarter
Office, foreign exchange and sundry	`GeneralAndAdministrativeExpense`	$3.74K	USD	3 Qtrs
Office, foreign exchange and sundry	`GeneralAndAdministrativeExpense`	$7.67K	USD	1 Quarter
Professional fees	`ProfessionalFees`	$7.93K	USD	1 Quarter
Professional fees	`ProfessionalFees`	$52.72K	USD	3 Qtrs
Professional fees	`ProfessionalFees`	$465.00	USD	1 Quarter
Professional fees	`ProfessionalFees`	$35.72K	USD	3 Qtrs
Transfer and filing fees	`NoninterestExpenseTransferAgentAndCustodianFees`	$27.13K	USD	3 Qtrs
Transfer and filing fees	`NoninterestExpenseTransferAgentAndCustodianFees`	$22.91K	USD	3 Qtrs
Transfer and filing fees	`NoninterestExpenseTransferAgentAndCustodianFees`	$1.86K	USD	1 Quarter
Transfer and filing fees	`NoninterestExpenseTransferAgentAndCustodianFees`	$2.19K	USD	1 Quarter
Total operating expenses	`CostsAndExpenses`	$263.47K	USD	3 Qtrs
Total operating expenses	`CostsAndExpenses`	$76.55K	USD	1 Quarter
Total operating expenses	`CostsAndExpenses`	$10.51K	USD	1 Quarter
Total operating expenses	`CostsAndExpenses`	$143.40K	USD	3 Qtrs
Operating Loss	`OperatingIncomeLoss`	$-10.51K	USD	1 Quarter
Operating Loss	`OperatingIncomeLoss`	$-143.40K	USD	3 Qtrs
Operating Loss	`OperatingIncomeLoss`	$-263.47K	USD	3 Qtrs
Operating Loss	`OperatingIncomeLoss`	$-76.55K	USD	1 Quarter
Rescinded Sapir transaction	`RescindedSapirTransaction`	$-2.19M	USD	1 Quarter
Rescinded Sapir transaction	`RescindedSapirTransaction`	-	USD	1 Quarter
Rescinded Sapir transaction	`RescindedSapirTransaction`	-	USD	3 Qtrs
Rescinded Sapir transaction	`RescindedSapirTransaction`	-	USD	1 Quarter
Rescinded Sapir transaction	`RescindedSapirTransaction`	$-2.19M	USD	3 Qtrs
Interest, bank and finance charges	`InterestAndDebtExpense`	$25.34K	USD	1 Quarter
Interest, bank and finance charges	`InterestAndDebtExpense`	$72.35K	USD	3 Qtrs
Interest, bank and finance charges	`InterestAndDebtExpense`	$2.47K	USD	3 Qtrs
Interest, bank and finance charges	`InterestAndDebtExpense`	$1.66K	USD	1 Quarter
Net Income (Loss) and Comprehensive Income (Loss) For The Period	`NetIncomeLoss`	$2.09M	USD	1 Quarter
Net Income (Loss) and Comprehensive Income (Loss) For The Period	`NetIncomeLoss`	$2.04M	USD	3 Qtrs
Net Income (Loss) and Comprehensive Income (Loss) For The Period	`NetIncomeLoss`	$-12.17K	USD	1 Quarter
Net Income (Loss) and Comprehensive Income (Loss) For The Period	`NetIncomeLoss`	$-101.89K	USD	1 Quarter
Net Income (Loss) and Comprehensive Income (Loss) For The Period	`NetIncomeLoss`	$-107.05K	USD	1 Quarter
Net Income (Loss) and Comprehensive Income (Loss) For The Period	`NetIncomeLoss`	$-33.92K	USD	1 Quarter
Net Income (Loss) and Comprehensive Income (Loss) For The Period	`NetIncomeLoss`	$-126.88K	USD	1 Quarter
Net Income (Loss) and Comprehensive Income (Loss) For The Period	`NetIncomeLoss`	$-335.81K	USD	3 Qtrs
Basic And Diluted Net Loss Per Common Share	`EarningsPerShareBasicAndDiluted1`	$0.03	USD	3 Qtrs
Basic And Diluted Net Loss Per Common Share	`EarningsPerShareBasicAndDiluted1`	-	USD	1 Quarter
Basic And Diluted Net Loss Per Common Share	`EarningsPerShareBasicAndDiluted1`	-	USD	1 Quarter
Basic And Diluted Net Loss Per Common Share	`EarningsPerShareBasicAndDiluted1`	$-0.01	USD	3 Qtrs
Weighted Average Number of Common Shares Outstanding Basic and Diluted	`WeightedAverageNumberOfShareOutstandingBasicAndDiluted1`	76.64M	shares	3 Qtrs
Weighted Average Number of Common Shares Outstanding Basic and Diluted	`WeightedAverageNumberOfShareOutstandingBasicAndDiluted1`	120.94M	shares	1 Quarter
Weighted Average Number of Common Shares Outstanding Basic and Diluted	`WeightedAverageNumberOfShareOutstandingBasicAndDiluted1`	50.63M	shares	1 Quarter
Weighted Average Number of Common Shares Outstanding Basic and Diluted	`WeightedAverageNumberOfShareOutstandingBasicAndDiluted1`	50.63M	shares	3 Qtrs

Cash Flow Statement 50 line items

Line Item	Tag	Value	Unit	Period
Net income (loss) for the period	`NetIncomeLoss`	$2.09M	USD	1 Quarter
Net income (loss) for the period	`NetIncomeLoss`	$2.04M	USD	3 Qtrs
Net income (loss) for the period	`NetIncomeLoss`	$-12.17K	USD	1 Quarter
Net income (loss) for the period	`NetIncomeLoss`	$-101.89K	USD	1 Quarter
Net income (loss) for the period	`NetIncomeLoss`	$-107.05K	USD	1 Quarter
Net income (loss) for the period	`NetIncomeLoss`	$-33.92K	USD	1 Quarter
Net income (loss) for the period	`NetIncomeLoss`	$-126.88K	USD	1 Quarter
Net income (loss) for the period	`NetIncomeLoss`	$-335.81K	USD	3 Qtrs
Foreign exchange loss	`ForeignCurrencyTransactionGainLossBeforeTax`	$1.05K	USD	3 Qtrs
Foreign exchange loss	`ForeignCurrencyTransactionGainLossBeforeTax`	$7.00	USD	3 Qtrs
Rescinded Sapir Transaction	`RescindedSapirTransaction`	$-2.19M	USD	1 Quarter
Rescinded Sapir Transaction	`RescindedSapirTransaction`	-	USD	1 Quarter
Rescinded Sapir Transaction	`RescindedSapirTransaction`	-	USD	3 Qtrs
Rescinded Sapir Transaction	`RescindedSapirTransaction`	-	USD	1 Quarter
Rescinded Sapir Transaction	`RescindedSapirTransaction`	$-2.19M	USD	3 Qtrs
Prepaid fees	`IncreaseDecreaseInPrepaidExpense`	$2.50K	USD	3 Qtrs
Prepaid fees	`IncreaseDecreaseInPrepaidExpense`	-	USD	3 Qtrs
Accounts payable and accrued liabilities	`IncreaseDecreaseInAccountsPayableAndAccruedLiabilities`	$83.71K	USD	3 Qtrs
Accounts payable and accrued liabilities	`IncreaseDecreaseInAccountsPayableAndAccruedLiabilities`	$130.16K	USD	3 Qtrs
Accrued interest payable	`IncreaseDecreaseInInterestPayableNet`	$71.79K	USD	3 Qtrs
Accrued interest payable	`IncreaseDecreaseInInterestPayableNet`	-	USD	3 Qtrs
Net cash used in operating activities	`NetCashProvidedByUsedInOperatingActivities`	$-56.35K	USD	3 Qtrs
Net cash used in operating activities	`NetCashProvidedByUsedInOperatingActivities`	$-61.11K	USD	3 Qtrs
Proceeds from loans payable related party	`ProceedsFromRelatedPartyDebt`	$55.00K	USD	3 Qtrs
Proceeds from loans payable related party	`ProceedsFromRelatedPartyDebt`	$59.31K	USD	3 Qtrs
Net cash provided by financing activity	`NetCashProvidedByUsedInFinancingActivities`	$59.31K	USD	3 Qtrs
Net cash provided by financing activity	`NetCashProvidedByUsedInFinancingActivities`	$55.00K	USD	3 Qtrs
Net Decrease In Cash	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect`	$-1.35K	USD	3 Qtrs
Net Decrease In Cash	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect`	$-1.80K	USD	3 Qtrs
Cash, Beginning of Period	`CashAndCashEquivalentsAtCarryingValue`	$4.21K	USD	Point-in-time
Cash, Beginning of Period	`CashAndCashEquivalentsAtCarryingValue`	$6.01K	USD	Point-in-time
Cash, Beginning of Period	`CashAndCashEquivalentsAtCarryingValue`	$12.64K	USD	Point-in-time
Cash, Beginning of Period	`CashAndCashEquivalentsAtCarryingValue`	$11.29K	USD	Point-in-time
Cash, End of Period	`CashAndCashEquivalentsAtCarryingValue`	$4.21K	USD	Point-in-time
Cash, End of Period	`CashAndCashEquivalentsAtCarryingValue`	$6.01K	USD	Point-in-time
Cash, End of Period	`CashAndCashEquivalentsAtCarryingValue`	$12.64K	USD	Point-in-time
Cash, End of Period	`CashAndCashEquivalentsAtCarryingValue`	$11.29K	USD	Point-in-time
Interest	`InterestPaidNet`	-	USD	3 Qtrs
Interest	`InterestPaidNet`	-	USD	3 Qtrs
Income taxes	`IncomeTaxesPaidNet`	-	USD	3 Qtrs
Income taxes	`IncomeTaxesPaidNet`	-	USD	3 Qtrs
Expenses paid by related parties on behalf of the Company	`ExpensesPaidByRelatedPartyOnBehalfOfCompany`	$47.28K	USD	3 Qtrs
Expenses paid by related parties on behalf of the Company	`ExpensesPaidByRelatedPartyOnBehalfOfCompany`	$25.76K	USD	3 Qtrs
Reinstated debt	`ReinstatedDebt`	-	USD	3 Qtrs
Reinstated debt	`ReinstatedDebt`	$2.25M	USD	3 Qtrs
Reinstated debt	`ReinstatedDebt`	$-2.25M	USD	1 Quarter
Shares issued to shareholders to settle debt	`SharesIssuedToShareholderToSettleDebt`	$2.60M	USD	1 Quarter
Shares issued to shareholders to settle debt	`SharesIssuedToShareholderToSettleDebt`	$2.60M	USD	3 Qtrs
Shares issued to shareholders to settle debt	`SharesIssuedToShareholderToSettleDebt`	$2.60M	USD	1 Quarter
Shares issued to shareholders to settle debt	`SharesIssuedToShareholderToSettleDebt`	-	USD	3 Qtrs

Stockholders Equity 37 line items

Line Item	Tag	Value	Unit	Period
Beginning balance, value	`StockholdersEquity`	$-4.22K	USD	Point-in-time
Beginning balance, value	`StockholdersEquity`	$-2.20M	USD	Point-in-time
Beginning balance, value	`StockholdersEquity`	$-225.59K	USD	Point-in-time
Beginning balance, value	`StockholdersEquity`	$-1.99M	USD	Point-in-time
Beginning balance, value	`StockholdersEquity`	$-2.09M	USD	Point-in-time
Beginning balance, value	`StockholdersEquity`	$-259.51K	USD	Point-in-time
Beginning balance, value	`StockholdersEquity`	$-1.86M	USD	Point-in-time
Beginning balance, value	`StockholdersEquity`	$-16.39K	USD	Point-in-time
Net loss for the period	`NetIncomeLoss`	$2.09M	USD	1 Quarter
Net loss for the period	`NetIncomeLoss`	$2.04M	USD	3 Qtrs
Net loss for the period	`NetIncomeLoss`	$-12.17K	USD	1 Quarter
Net loss for the period	`NetIncomeLoss`	$-101.89K	USD	1 Quarter
Net loss for the period	`NetIncomeLoss`	$-107.05K	USD	1 Quarter
Net loss for the period	`NetIncomeLoss`	$-33.92K	USD	1 Quarter
Net loss for the period	`NetIncomeLoss`	$-126.88K	USD	1 Quarter
Net loss for the period	`NetIncomeLoss`	$-335.81K	USD	3 Qtrs
Rescinded Sapir Transaction	`RescindedSapirTransaction`	$-2.19M	USD	1 Quarter
Rescinded Sapir Transaction	`RescindedSapirTransaction`	-	USD	1 Quarter
Rescinded Sapir Transaction	`RescindedSapirTransaction`	-	USD	3 Qtrs
Rescinded Sapir Transaction	`RescindedSapirTransaction`	-	USD	1 Quarter
Rescinded Sapir Transaction	`RescindedSapirTransaction`	$-2.19M	USD	3 Qtrs
Reinstated debt	`ReinstatedDebt`	-	USD	3 Qtrs
Reinstated debt	`ReinstatedDebt`	$2.25M	USD	3 Qtrs
Reinstated debt	`ReinstatedDebt`	$-2.25M	USD	1 Quarter
Shares issued to shareholder to settle debt	`SharesIssuedToShareholderToSettleDebt`	$2.60M	USD	1 Quarter
Shares issued to shareholder to settle debt	`SharesIssuedToShareholderToSettleDebt`	$2.60M	USD	3 Qtrs
Shares issued to shareholder to settle debt	`SharesIssuedToShareholderToSettleDebt`	$2.60M	USD	1 Quarter
Shares issued to shareholder to settle debt	`SharesIssuedToShareholderToSettleDebt`	-	USD	3 Qtrs
Shares issued on cashless exercise of options	`StockIssuedDuringPeriodValueStockOptionsExercised`	-	USD	1 Quarter
Ending balance, value	`StockholdersEquity`	$-4.22K	USD	Point-in-time
Ending balance, value	`StockholdersEquity`	$-2.20M	USD	Point-in-time
Ending balance, value	`StockholdersEquity`	$-225.59K	USD	Point-in-time
Ending balance, value	`StockholdersEquity`	$-1.99M	USD	Point-in-time
Ending balance, value	`StockholdersEquity`	$-2.09M	USD	Point-in-time
Ending balance, value	`StockholdersEquity`	$-259.51K	USD	Point-in-time
Ending balance, value	`StockholdersEquity`	$-1.86M	USD	Point-in-time
Ending balance, value	`StockholdersEquity`	$-16.39K	USD	Point-in-time

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.