10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001199835-23-000252 |
| Period End Date | 20230331 |
| Filing Date | 20230516 |
| Fiscal Year | 2023 |
| Fiscal Period | Q1 |
| XBRL Instance | lsmg-10q_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
40 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Common Stock, Shares Authorized |
CommonStockSharesAuthorized
|
480.00M | shares | Point-in-time |
| Common Stock, Shares Authorized |
CommonStockSharesAuthorized
|
480.00M | shares | Point-in-time |
| Commmon Stock, Par Value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Commmon Stock, Par Value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$6.01K | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$10.77K | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$1.04K | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$886.00 | USD | Point-in-time |
| Preferred Stock, Shares Authorized |
PreferredStockSharesAuthorized
|
20.00M | shares | Point-in-time |
| Preferred Stock, Shares Authorized |
PreferredStockSharesAuthorized
|
20.00M | shares | Point-in-time |
| Total current assets and total assets |
AssetsCurrent
|
$886.00 | USD | Point-in-time |
| Total current assets and total assets |
AssetsCurrent
|
$10.77K | USD | Point-in-time |
| Preferred Stock, Par Value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred Stock, Par Value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common Stock, Shares, Issued |
CommonStockSharesIssued
|
120.94M | shares | Point-in-time |
| Common Stock, Shares, Issued |
CommonStockSharesIssued
|
120.94M | shares | Point-in-time |
| Total Assets |
Assets
|
$10.77K | USD | Point-in-time |
| Total Assets |
Assets
|
$886.00 | USD | Point-in-time |
| Preferred Stock, Shares Issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred Stock, Shares Issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Accounts payable and accrued liabilities |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$7.26K | USD | Point-in-time |
| Accounts payable and accrued liabilities |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$1.25K | USD | Point-in-time |
| Due to related parties and accrued interest |
DueToRelatedPartiesAndAccruedInterestCurrent
|
$20.14K | USD | Point-in-time |
| Due to related parties and accrued interest |
DueToRelatedPartiesAndAccruedInterestCurrent
|
$42.19K | USD | Point-in-time |
| Total current liabilities and total liabilities |
LiabilitiesCurrent
|
$27.40K | USD | Point-in-time |
| Total current liabilities and total liabilities |
LiabilitiesCurrent
|
$43.43K | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$43.43K | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$27.40K | USD | Point-in-time |
| Capital Stock Authorized: 480,000,000 voting common shares with a par value of $0.001 per share 20,000,000 preferred shares with a par value of $0.001 per share Issued: 120,937,442 common shares and no preferred shares at March 31, 2023 120,937,442 common shares and no preferred shares at December 31, 2022 |
CommonStockValue
|
$73.76K | USD | Point-in-time |
| Capital Stock Authorized: 480,000,000 voting common shares with a par value of $0.001 per share 20,000,000 preferred shares with a par value of $0.001 per share Issued: 120,937,442 common shares and no preferred shares at March 31, 2023 120,937,442 common shares and no preferred shares at December 31, 2022 |
CommonStockValue
|
$73.76K | USD | Point-in-time |
| Additional Paid-In Capital |
AdditionalPaidInCapitalCommonStock
|
$4.16M | USD | Point-in-time |
| Additional Paid-In Capital |
AdditionalPaidInCapitalCommonStock
|
$4.16M | USD | Point-in-time |
| Accumulated Deficit |
RetainedEarningsAccumulatedDeficit
|
$-4.27M | USD | Point-in-time |
| Accumulated Deficit |
RetainedEarningsAccumulatedDeficit
|
$-4.26M | USD | Point-in-time |
| Total stockholders deficiency |
StockholdersEquity
|
$-2.41M | USD | Point-in-time |
| Total stockholders deficiency |
StockholdersEquity
|
$-26.51K | USD | Point-in-time |
| Total stockholders deficiency |
StockholdersEquity
|
$-259.51K | USD | Point-in-time |
| Total stockholders deficiency |
StockholdersEquity
|
$-32.66K | USD | Point-in-time |
| Total liabilities and stockholders deficiency |
LiabilitiesAndStockholdersEquity
|
$10.77K | USD | Point-in-time |
| Total liabilities and stockholders deficiency |
LiabilitiesAndStockholdersEquity
|
$886.00 | USD | Point-in-time |
Income Statement
26 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenue |
Revenues
|
- | USD | 1 Quarter |
| Revenue |
Revenues
|
- | USD | 1 Quarter |
| Consulting services |
ConsultingServices
|
$6.22K | USD | 1 Quarter |
| Consulting services |
ConsultingServices
|
- | USD | 1 Quarter |
| Corporate support services |
CorporateSupportServices
|
$498.00 | USD | 1 Quarter |
| Corporate support services |
CorporateSupportServices
|
$444.00 | USD | 1 Quarter |
| Office, foreign exchange and sundry |
GeneralAndAdministrativeExpense
|
$1.87K | USD | 1 Quarter |
| Office, foreign exchange and sundry |
GeneralAndAdministrativeExpense
|
$767.00 | USD | 1 Quarter |
| Professional Fees |
ProfessionalFees
|
$7.09K | USD | 1 Quarter |
| Professional Fees |
ProfessionalFees
|
$456.00 | USD | 1 Quarter |
| Transfer and filing fees |
NoninterestExpenseTransferAgentAndCustodianFees
|
$4.49K | USD | 1 Quarter |
| Transfer and filing fees |
NoninterestExpenseTransferAgentAndCustodianFees
|
$17.80K | USD | 1 Quarter |
| Total operating expenses |
CostsAndExpenses
|
$33.48K | USD | 1 Quarter |
| Total operating expenses |
CostsAndExpenses
|
$6.16K | USD | 1 Quarter |
| Operating Loss |
OperatingIncomeLoss
|
$-6.16K | USD | 1 Quarter |
| Operating Loss |
OperatingIncomeLoss
|
$-33.48K | USD | 1 Quarter |
| Interest, bank and finance charges |
InterestAndDebtExpense
|
$439.00 | USD | 1 Quarter |
| Interest, bank and finance charges |
InterestAndDebtExpense
|
- | USD | 1 Quarter |
| Total other items |
OtherNonoperatingIncomeExpense
|
- | USD | 1 Quarter |
| Total other items |
OtherNonoperatingIncomeExpense
|
$-439.00 | USD | 1 Quarter |
| Net Loss and Comprehensive Loss For The Period |
NetIncomeLoss
|
$-33.92K | USD | 1 Quarter |
| Net Loss and Comprehensive Loss For The Period |
NetIncomeLoss
|
$-6.16K | USD | 1 Quarter |
| Basic And Diluted Net Loss Per Common Share |
EarningsPerShareBasicAndDiluted1
|
- | USD | 1 Quarter |
| Basic And Diluted Net Loss Per Common Share |
EarningsPerShareBasicAndDiluted1
|
- | USD | 1 Quarter |
| Weighted Average Number of Common Shares Outstanding Basic and Diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted1
|
120.94M | shares | 1 Quarter |
| Weighted Average Number of Common Shares Outstanding Basic and Diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted1
|
50.63M | shares | 1 Quarter |
Cash Flow Statement
32 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss for the period |
NetIncomeLoss
|
$-33.92K | USD | 1 Quarter |
| Net loss for the period |
NetIncomeLoss
|
$-6.16K | USD | 1 Quarter |
| Foreign exchange loss |
ForeignCurrencyTransactionGainLossBeforeTax
|
$50.00 | USD | 1 Quarter |
| Foreign exchange loss |
ForeignCurrencyTransactionGainLossBeforeTax
|
- | USD | 1 Quarter |
| Prepaid fees |
IncreaseDecreaseInPrepaidExpense
|
- | USD | 1 Quarter |
| Prepaid fees |
IncreaseDecreaseInPrepaidExpense
|
- | USD | 1 Quarter |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-6.01K | USD | 1 Quarter |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$18.48K | USD | 1 Quarter |
| Accrued interest payable |
IncreaseDecreaseInInterestPayableNet
|
- | USD | 1 Quarter |
| Accrued interest payable |
IncreaseDecreaseInInterestPayableNet
|
$419.00 | USD | 1 Quarter |
| Net cash provided (used) in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$9.88K | USD | 1 Quarter |
| Net cash provided (used) in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-14.97K | USD | 1 Quarter |
| Proceeds from loans payable related party |
ProceedsFromRelatedPartyDebt
|
$22.05K | USD | 1 Quarter |
| Proceeds from loans payable related party |
ProceedsFromRelatedPartyDebt
|
$10.00K | USD | 1 Quarter |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$10.00K | USD | 1 Quarter |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$22.05K | USD | 1 Quarter |
| Net Increase (Decrease) In Cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-4.97K | USD | 1 Quarter |
| Net Increase (Decrease) In Cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$9.88K | USD | 1 Quarter |
| Cash, Beginning of Period |
CashAndCashEquivalentsAtCarryingValue
|
$6.01K | USD | Point-in-time |
| Cash, Beginning of Period |
CashAndCashEquivalentsAtCarryingValue
|
$10.77K | USD | Point-in-time |
| Cash, Beginning of Period |
CashAndCashEquivalentsAtCarryingValue
|
$1.04K | USD | Point-in-time |
| Cash, Beginning of Period |
CashAndCashEquivalentsAtCarryingValue
|
$886.00 | USD | Point-in-time |
| Cash, End of Period |
CashAndCashEquivalentsAtCarryingValue
|
$6.01K | USD | Point-in-time |
| Cash, End of Period |
CashAndCashEquivalentsAtCarryingValue
|
$10.77K | USD | Point-in-time |
| Cash, End of Period |
CashAndCashEquivalentsAtCarryingValue
|
$1.04K | USD | Point-in-time |
| Cash, End of Period |
CashAndCashEquivalentsAtCarryingValue
|
$886.00 | USD | Point-in-time |
| Interest |
InterestPaidNet
|
- | USD | 1 Quarter |
| Interest |
InterestPaidNet
|
- | USD | 1 Quarter |
| Income taxes |
IncomeTaxesPaidNet
|
- | USD | 1 Quarter |
| Income taxes |
IncomeTaxesPaidNet
|
- | USD | 1 Quarter |
| Expenses paid by related parties on behalf of the Company |
ExpensesPaidByRelatedPartyOnBehalfOfCompany
|
- | USD | 1 Quarter |
| Expenses paid by related parties on behalf of the Company |
ExpensesPaidByRelatedPartyOnBehalfOfCompany
|
$5.47K | USD | 1 Quarter |
Stockholders Equity
11 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning balance, value |
StockholdersEquity
|
$-2.41M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$-26.51K | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$-259.51K | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$-32.66K | USD | Point-in-time |
| Shares issued on cashless exercise of stock options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
- | USD | 1 Quarter |
| Net loss for the period |
NetIncomeLoss
|
$-33.92K | USD | 1 Quarter |
| Net loss for the period |
NetIncomeLoss
|
$-6.16K | USD | 1 Quarter |
| Ending balance, value |
StockholdersEquity
|
$-2.41M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$-26.51K | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$-259.51K | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$-32.66K | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.