10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001199835-24-000120 |
| Period End Date | 20231231 |
| Filing Date | 20240322 |
| Fiscal Year | 2023 |
| Fiscal Period | FY |
| XBRL Instance | lsmg-10k_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
39 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Common Stock, Shares Authorized |
CommonStockSharesAuthorized
|
480.00M | shares | Point-in-time |
| Common Stock, Shares Authorized |
CommonStockSharesAuthorized
|
480.00M | shares | Point-in-time |
| Common Stock, Par or Stated Value Per Share |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common Stock, Par or Stated Value Per Share |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred Stock, Shares Authorized |
PreferredStockSharesAuthorized
|
20.00M | shares | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$6.01K | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$2.47K | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$886.00 | USD | Point-in-time |
| Preferred Stock, Shares Authorized |
PreferredStockSharesAuthorized
|
20.00M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$886.00 | USD | Point-in-time |
| Preferred Stock, Par or Stated Value Per Share |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred Stock, Par or Stated Value Per Share |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$2.47K | USD | Point-in-time |
| Common Stock, Shares, Issued |
CommonStockSharesIssued
|
120.94M | shares | Point-in-time |
| Total assets |
Assets
|
$886.00 | USD | Point-in-time |
| Common Stock, Shares, Issued |
CommonStockSharesIssued
|
120.94M | shares | Point-in-time |
| Common Stock, Shares, Issued |
CommonStockSharesIssued
|
35.00M | shares | Point-in-time |
| Total assets |
Assets
|
$2.47K | USD | Point-in-time |
| Preferred Stock, Shares Issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred Stock, Shares Issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Accounts payable and accrued liabilities |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$7.26K | USD | Point-in-time |
| Accounts payable and accrued liabilities |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$14.69K | USD | Point-in-time |
| Due to related parties |
DueToRelatedPartiesCurrent1
|
$77.23K | USD | Point-in-time |
| Due to related parties |
DueToRelatedPartiesCurrent1
|
$20.14K | USD | Point-in-time |
| Total current liabilities and total liabilities |
LiabilitiesCurrent
|
$91.92K | USD | Point-in-time |
| Total current liabilities and total liabilities |
LiabilitiesCurrent
|
$27.40K | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$27.40K | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$91.92K | USD | Point-in-time |
| Capital Stock Authorized: 480,000,000 voting common shares with a par value of $0.001 per share 20,000,000 preferred shares with a par value of $0.001 per share Issued: 120,937,442 common shares and no preferred shares at December 31, 2023 and 2022 |
CommonStockValue
|
$73.76K | USD | Point-in-time |
| Capital Stock Authorized: 480,000,000 voting common shares with a par value of $0.001 per share 20,000,000 preferred shares with a par value of $0.001 per share Issued: 120,937,442 common shares and no preferred shares at December 31, 2023 and 2022 |
CommonStockValue
|
$73.76K | USD | Point-in-time |
| Additional Paid-In Capital |
AdditionalPaidInCapitalCommonStock
|
$4.16M | USD | Point-in-time |
| Additional Paid-In Capital |
AdditionalPaidInCapitalCommonStock
|
$4.16M | USD | Point-in-time |
| Accumulated Deficit |
RetainedEarningsAccumulatedDeficit
|
$-4.33M | USD | Point-in-time |
| Accumulated Deficit |
RetainedEarningsAccumulatedDeficit
|
$-4.26M | USD | Point-in-time |
| Total stockholders deficiency |
StockholdersEquity
|
$-26.51K | USD | Point-in-time |
| Total stockholders deficiency |
StockholdersEquity
|
$-225.59K | USD | Point-in-time |
| Total stockholders deficiency |
StockholdersEquity
|
$-89.45K | USD | Point-in-time |
| Total liabilities and stockholders deficiency |
LiabilitiesAndStockholdersEquity
|
$886.00 | USD | Point-in-time |
| Total liabilities and stockholders deficiency |
LiabilitiesAndStockholdersEquity
|
$2.47K | USD | Point-in-time |
Income Statement
30 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenue |
Revenues
|
- | USD | Annual |
| Revenue |
Revenues
|
- | USD | Annual |
| Consulting services |
ConsultingServices
|
$58.32K | USD | Annual |
| Consulting services |
ConsultingServices
|
$1.85K | USD | Annual |
| Corporate support services |
CorporateSupportServices
|
- | USD | Annual |
| Corporate support services |
CorporateSupportServices
|
$1.95K | USD | Annual |
| Exploration and evaluation |
ExplorationExpense
|
- | USD | Annual |
| Exploration and evaluation |
ExplorationExpense
|
$274.00 | USD | Annual |
| Office, foreign exchange and sundry |
GeneralAndAdministrativeExpense
|
$7.03K | USD | Annual |
| Office, foreign exchange and sundry |
GeneralAndAdministrativeExpense
|
$2.63K | USD | Annual |
| Professional fees |
ProfessionalFees
|
$57.98K | USD | Annual |
| Professional fees |
ProfessionalFees
|
$47.67K | USD | Annual |
| Transfer and filing fees |
NoninterestExpenseTransferAgentAndCustodianFees
|
$10.79K | USD | Annual |
| Transfer and filing fees |
NoninterestExpenseTransferAgentAndCustodianFees
|
$29.96K | USD | Annual |
| Total operating expenses |
CostsAndExpenses
|
$62.94K | USD | Annual |
| Total operating expenses |
CostsAndExpenses
|
$155.52K | USD | Annual |
| Operating Loss |
OperatingIncomeLoss
|
$-62.94K | USD | Annual |
| Operating Loss |
OperatingIncomeLoss
|
$-155.52K | USD | Annual |
| Acquired in-process research and development |
PaymentsToAcquireInProcessResearchAndDevelopment
|
- | USD | Annual |
| Acquired in-process research and development |
PaymentsToAcquireInProcessResearchAndDevelopment
|
$2.19M | USD | Annual |
| Interest, bank and finance charges |
InterestAndDebtExpense
|
- | USD | Annual |
| Interest, bank and finance charges |
InterestAndDebtExpense
|
$468.00 | USD | Annual |
| Total other items |
OtherNonoperatingIncomeExpense
|
$2.19M | USD | Annual |
| Total other items |
OtherNonoperatingIncomeExpense
|
- | USD | Annual |
| Net Income (Loss) and Comprehensive Income (Loss) For The Year |
NetIncomeLoss
|
$2.03M | USD | Annual |
| Net Income (Loss) and Comprehensive Income (Loss) For The Year |
NetIncomeLoss
|
$-62.94K | USD | Annual |
| Basic And Diluted Net Income (Loss) Per Common Share |
EarningsPerShareBasicAndDiluted1
|
- | USD | Annual |
| Basic And Diluted Net Income (Loss) Per Common Share |
EarningsPerShareBasicAndDiluted1
|
$0.02 | USD | Annual |
| Weighted Average Number of Common Shares Outstanding Basic and Diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted1
|
87.81M | shares | Annual |
| Weighted Average Number of Common Shares Outstanding Basic and Diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted1
|
120.94M | shares | Annual |
Cash Flow Statement
35 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income (loss) for the year |
NetIncomeLoss
|
$2.03M | USD | Annual |
| Net income (loss) for the year |
NetIncomeLoss
|
$-62.94K | USD | Annual |
| Rescinded Sapir transaction |
RescindedSapirTransaction
|
- | USD | Annual |
| Rescinded Sapir transaction |
RescindedSapirTransaction
|
$-2.19M | USD | Annual |
| Prepaid fees |
IncreaseDecreaseInPrepaidExpense
|
$273.00 | USD | Annual |
| Prepaid fees |
IncreaseDecreaseInPrepaidExpense
|
- | USD | Annual |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$52.65K | USD | Annual |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$7.43K | USD | Annual |
| Due to related parties |
IncreaseDecreaseInDueToRelatedParties
|
- | USD | Annual |
| Due to related parties |
IncreaseDecreaseInDueToRelatedParties
|
$1.05K | USD | Annual |
| Accrued interest payable |
IncreaseDecreaseInInterestPayableNet
|
- | USD | Annual |
| Accrued interest payable |
IncreaseDecreaseInInterestPayableNet
|
$418.00 | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-101.60K | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-55.51K | USD | Annual |
| Proceeds from loans payable related party |
ProceedsFromRelatedPartyDebt
|
$96.48K | USD | Annual |
| Proceeds from loans payable related party |
ProceedsFromRelatedPartyDebt
|
$57.10K | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$57.10K | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$96.48K | USD | Annual |
| Net Increase (Decrease) In Cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-5.12K | USD | Annual |
| Net Increase (Decrease) In Cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$1.59K | USD | Annual |
| Cash, Beginning of Year |
CashAndCashEquivalentsAtCarryingValue
|
$6.01K | USD | Point-in-time |
| Cash, Beginning of Year |
CashAndCashEquivalentsAtCarryingValue
|
$2.47K | USD | Point-in-time |
| Cash, Beginning of Year |
CashAndCashEquivalentsAtCarryingValue
|
$886.00 | USD | Point-in-time |
| Cash, End of Year |
CashAndCashEquivalentsAtCarryingValue
|
$6.01K | USD | Point-in-time |
| Cash, End of Year |
CashAndCashEquivalentsAtCarryingValue
|
$2.47K | USD | Point-in-time |
| Cash, End of Year |
CashAndCashEquivalentsAtCarryingValue
|
$886.00 | USD | Point-in-time |
| Interest |
InterestPaidNet
|
- | USD | Annual |
| Interest |
InterestPaidNet
|
- | USD | Annual |
| Income taxes |
IncomeTaxesPaidNet
|
- | USD | Annual |
| Income taxes |
IncomeTaxesPaidNet
|
- | USD | Annual |
| Reinstated debt |
ReinstatedDebt
|
- | USD | Annual |
| Reinstated debt |
ReinstatedDebt
|
$-2.25M | USD | Annual |
| Shares issued to settle debt |
SharesIssuedToShareholderToSettleDebt
|
$2.60M | USD | Point-in-time |
| Shares issued to settle debt |
SharesIssuedToShareholderToSettleDebt
|
$2.60M | USD | Annual |
| Shares issued to settle debt |
SharesIssuedToShareholderToSettleDebt
|
- | USD | Annual |
Stockholders Equity
15 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning balance, value |
StockholdersEquity
|
$-26.51K | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$-225.59K | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$-89.45K | USD | Point-in-time |
| Rescinded Sapir Transaction |
RescindedSapirTransaction
|
- | USD | Annual |
| Rescinded Sapir Transaction |
RescindedSapirTransaction
|
$-2.19M | USD | Annual |
| Reinstated debt |
ReinstatedDebt
|
- | USD | Annual |
| Reinstated debt |
ReinstatedDebt
|
$-2.25M | USD | Annual |
| Shares issued to shareholder to settle debt |
SharesIssuedToShareholderToSettleDebt
|
$2.60M | USD | Point-in-time |
| Shares issued to shareholder to settle debt |
SharesIssuedToShareholderToSettleDebt
|
$2.60M | USD | Annual |
| Shares issued to shareholder to settle debt |
SharesIssuedToShareholderToSettleDebt
|
- | USD | Annual |
| Net loss for the year |
NetIncomeLoss
|
$2.03M | USD | Annual |
| Net loss for the year |
NetIncomeLoss
|
$-62.94K | USD | Annual |
| Ending balance, value |
StockholdersEquity
|
$-26.51K | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$-225.59K | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$-89.45K | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.