10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001199835-25-000101 |
| Period End Date | 20241231 |
| Filing Date | 20250328 |
| Fiscal Year | 2024 |
| Fiscal Period | FY |
| XBRL Instance | lsmg-10k_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
78 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Common Stock, Shares Authorized |
CommonStockSharesAuthorized
|
480.00M | shares | Point-in-time |
| Common Stock, Shares Authorized |
CommonStockSharesAuthorized
|
480.00M | shares | Point-in-time |
| Common Stock, Shares Authorized |
CommonStockSharesAuthorized
|
480.00M | shares | Point-in-time |
| Common Stock, Shares Authorized |
CommonStockSharesAuthorized
|
480.00M | shares | Point-in-time |
| Common Stock, Par or Stated Value Per Share |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common Stock, Par or Stated Value Per Share |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common Stock, Par or Stated Value Per Share |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common Stock, Par or Stated Value Per Share |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred Stock, Shares Authorized |
PreferredStockSharesAuthorized
|
20.00M | shares | Point-in-time |
| Preferred Stock, Shares Authorized |
PreferredStockSharesAuthorized
|
20.00M | shares | Point-in-time |
| Preferred Stock, Shares Authorized |
PreferredStockSharesAuthorized
|
20.00M | shares | Point-in-time |
| Preferred Stock, Shares Authorized |
PreferredStockSharesAuthorized
|
20.00M | shares | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$2.47K | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$2.47K | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$886.00 | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$886.00 | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$1.18K | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$1.18K | USD | Point-in-time |
| Preferred Stock, Par or Stated Value Per Share |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred Stock, Par or Stated Value Per Share |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$1.18K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$1.18K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$2.47K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$2.47K | USD | Point-in-time |
| Preferred Stock, Par or Stated Value Per Share |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred Stock, Par or Stated Value Per Share |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Total assets |
Assets
|
$1.18K | USD | Point-in-time |
| Total assets |
Assets
|
$1.18K | USD | Point-in-time |
| Common Stock, Shares, Issued |
CommonStockSharesIssued
|
120.94M | shares | Point-in-time |
| Common Stock, Shares, Issued |
CommonStockSharesIssued
|
120.94M | shares | Point-in-time |
| Total assets |
Assets
|
$2.47K | USD | Point-in-time |
| Total assets |
Assets
|
$2.47K | USD | Point-in-time |
| Common Stock, Shares, Issued |
CommonStockSharesIssued
|
120.94M | shares | Point-in-time |
| Common Stock, Shares, Issued |
CommonStockSharesIssued
|
120.94M | shares | Point-in-time |
| Preferred Stock, Shares Issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred Stock, Shares Issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred Stock, Shares Issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred Stock, Shares Issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Accounts payable and accrued liabilities |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$14.69K | USD | Point-in-time |
| Accounts payable and accrued liabilities |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$14.69K | USD | Point-in-time |
| Accounts payable and accrued liabilities |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$24.77K | USD | Point-in-time |
| Accounts payable and accrued liabilities |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$24.77K | USD | Point-in-time |
| Due to related parties |
DueToRelatedPartiesCurrent1
|
$144.90K | USD | Point-in-time |
| Due to related parties |
DueToRelatedPartiesCurrent1
|
$144.90K | USD | Point-in-time |
| Due to related parties |
DueToRelatedPartiesCurrent1
|
$77.23K | USD | Point-in-time |
| Due to related parties |
DueToRelatedPartiesCurrent1
|
$77.23K | USD | Point-in-time |
| Total current liabilities and total liabilities |
LiabilitiesCurrent
|
$91.92K | USD | Point-in-time |
| Total current liabilities and total liabilities |
LiabilitiesCurrent
|
$91.92K | USD | Point-in-time |
| Total current liabilities and total liabilities |
LiabilitiesCurrent
|
$169.68K | USD | Point-in-time |
| Total current liabilities and total liabilities |
LiabilitiesCurrent
|
$169.68K | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$91.92K | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$91.92K | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$169.68K | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$169.68K | USD | Point-in-time |
| Capital Stock Authorized: 480,000,000 voting common shares with a par value of $0.001 per share 20,000,000 preferred shares with a par value of $0.001 per share Issued: 120,937,442 common shares and no preferred shares at December 31, 2024 and 2023 |
CommonStockValue
|
$73.76K | USD | Point-in-time |
| Capital Stock Authorized: 480,000,000 voting common shares with a par value of $0.001 per share 20,000,000 preferred shares with a par value of $0.001 per share Issued: 120,937,442 common shares and no preferred shares at December 31, 2024 and 2023 |
CommonStockValue
|
$73.76K | USD | Point-in-time |
| Capital Stock Authorized: 480,000,000 voting common shares with a par value of $0.001 per share 20,000,000 preferred shares with a par value of $0.001 per share Issued: 120,937,442 common shares and no preferred shares at December 31, 2024 and 2023 |
CommonStockValue
|
$73.76K | USD | Point-in-time |
| Capital Stock Authorized: 480,000,000 voting common shares with a par value of $0.001 per share 20,000,000 preferred shares with a par value of $0.001 per share Issued: 120,937,442 common shares and no preferred shares at December 31, 2024 and 2023 |
CommonStockValue
|
$73.76K | USD | Point-in-time |
| Additional Paid-In Capital |
AdditionalPaidInCapitalCommonStock
|
$4.16M | USD | Point-in-time |
| Additional Paid-In Capital |
AdditionalPaidInCapitalCommonStock
|
$4.16M | USD | Point-in-time |
| Additional Paid-In Capital |
AdditionalPaidInCapitalCommonStock
|
$4.16M | USD | Point-in-time |
| Additional Paid-In Capital |
AdditionalPaidInCapitalCommonStock
|
$4.16M | USD | Point-in-time |
| Accumulated Deficit |
RetainedEarningsAccumulatedDeficit
|
$-4.41M | USD | Point-in-time |
| Accumulated Deficit |
RetainedEarningsAccumulatedDeficit
|
$-4.41M | USD | Point-in-time |
| Accumulated Deficit |
RetainedEarningsAccumulatedDeficit
|
$-4.33M | USD | Point-in-time |
| Accumulated Deficit |
RetainedEarningsAccumulatedDeficit
|
$-4.33M | USD | Point-in-time |
| Accumulated Deficit |
RetainedEarningsAccumulatedDeficit
|
$-4.41M | USD | Point-in-time |
| Accumulated Deficit |
RetainedEarningsAccumulatedDeficit
|
$-4.41M | USD | Point-in-time |
| Total stockholders deficiency |
StockholdersEquity
|
$-168.50K | USD | Point-in-time |
| Total stockholders deficiency |
StockholdersEquity
|
$-168.50K | USD | Point-in-time |
| Total stockholders deficiency |
StockholdersEquity
|
$-26.51K | USD | Point-in-time |
| Total stockholders deficiency |
StockholdersEquity
|
$-26.51K | USD | Point-in-time |
| Total stockholders deficiency |
StockholdersEquity
|
$-89.45K | USD | Point-in-time |
| Total stockholders deficiency |
StockholdersEquity
|
$-89.45K | USD | Point-in-time |
| Total liabilities and stockholders deficiency |
LiabilitiesAndStockholdersEquity
|
$1.18K | USD | Point-in-time |
| Total liabilities and stockholders deficiency |
LiabilitiesAndStockholdersEquity
|
$1.18K | USD | Point-in-time |
| Total liabilities and stockholders deficiency |
LiabilitiesAndStockholdersEquity
|
$2.47K | USD | Point-in-time |
| Total liabilities and stockholders deficiency |
LiabilitiesAndStockholdersEquity
|
$2.47K | USD | Point-in-time |
Income Statement
28 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Consulting services |
ConsultingServices
|
$1.83K | USD | Annual |
| Consulting services |
ConsultingServices
|
$1.83K | USD | Annual |
| Consulting services |
ConsultingServices
|
$1.85K | USD | Annual |
| Consulting services |
ConsultingServices
|
$1.85K | USD | Annual |
| Office, foreign exchange and sundry |
GeneralAndAdministrativeExpense
|
$11.48K | USD | Annual |
| Office, foreign exchange and sundry |
GeneralAndAdministrativeExpense
|
$11.48K | USD | Annual |
| Office, foreign exchange and sundry |
GeneralAndAdministrativeExpense
|
$2.63K | USD | Annual |
| Office, foreign exchange and sundry |
GeneralAndAdministrativeExpense
|
$2.63K | USD | Annual |
| Professional fees |
ProfessionalFees
|
$47.67K | USD | Annual |
| Professional fees |
ProfessionalFees
|
$47.67K | USD | Annual |
| Professional fees |
ProfessionalFees
|
$54.69K | USD | Annual |
| Professional fees |
ProfessionalFees
|
$54.69K | USD | Annual |
| Transfer and filing fees |
NoninterestExpenseTransferAgentAndCustodianFees
|
$10.79K | USD | Annual |
| Transfer and filing fees |
NoninterestExpenseTransferAgentAndCustodianFees
|
$10.79K | USD | Annual |
| Transfer and filing fees |
NoninterestExpenseTransferAgentAndCustodianFees
|
$11.05K | USD | Annual |
| Transfer and filing fees |
NoninterestExpenseTransferAgentAndCustodianFees
|
$11.05K | USD | Annual |
| Net loss and comprehensive loss for the year |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-79.05K | USD | Annual |
| Net loss and comprehensive loss for the year |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-79.05K | USD | Annual |
| Net loss and comprehensive loss for the year |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-62.94K | USD | Annual |
| Net loss and comprehensive loss for the year |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-62.94K | USD | Annual |
| Net loss and comprehensive loss for the year |
NetIncomeLoss
|
$-62.94K | USD | Annual |
| Net loss and comprehensive loss for the year |
NetIncomeLoss
|
$-62.94K | USD | Annual |
| Net loss and comprehensive loss for the year |
NetIncomeLoss
|
$-79.05K | USD | Annual |
| Net loss and comprehensive loss for the year |
NetIncomeLoss
|
$-79.05K | USD | Annual |
| Basic And Diluted Net Loss Per Common Share |
EarningsPerShareBasicAndDiluted1
|
- | USD | Annual |
| Basic And Diluted Net Loss Per Common Share |
EarningsPerShareBasicAndDiluted1
|
- | USD | Annual |
| Basic And Diluted Net Loss Per Common Share |
EarningsPerShareBasicAndDiluted1
|
- | USD | Annual |
| Basic And Diluted Net Loss Per Common Share |
EarningsPerShareBasicAndDiluted1
|
- | USD | Annual |
Cash Flow Statement
44 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Loss for the year |
NetIncomeLoss
|
$-62.94K | USD | Annual |
| Loss for the year |
NetIncomeLoss
|
$-62.94K | USD | Annual |
| Loss for the year |
NetIncomeLoss
|
$-79.05K | USD | Annual |
| Loss for the year |
NetIncomeLoss
|
$-79.05K | USD | Annual |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$10.08K | USD | Annual |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$10.08K | USD | Annual |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$7.43K | USD | Annual |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$7.43K | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-55.51K | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-55.51K | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-68.97K | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-68.97K | USD | Annual |
| Proceeds from advances related party |
ProceedsFromRelatedPartyDebt
|
$67.67K | USD | Annual |
| Proceeds from advances related party |
ProceedsFromRelatedPartyDebt
|
$67.67K | USD | Annual |
| Proceeds from advances related party |
ProceedsFromRelatedPartyDebt
|
$57.10K | USD | Annual |
| Proceeds from advances related party |
ProceedsFromRelatedPartyDebt
|
$57.10K | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$57.10K | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$57.10K | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$67.67K | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$67.67K | USD | Annual |
| Net Increase (Decrease) In Cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$1.59K | USD | Annual |
| Net Increase (Decrease) In Cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$1.59K | USD | Annual |
| Net Increase (Decrease) In Cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-1.30K | USD | Annual |
| Net Increase (Decrease) In Cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-1.30K | USD | Annual |
| Cash, Beginning of Year |
CashAndCashEquivalentsAtCarryingValue
|
$2.47K | USD | Point-in-time |
| Cash, Beginning of Year |
CashAndCashEquivalentsAtCarryingValue
|
$2.47K | USD | Point-in-time |
| Cash, Beginning of Year |
CashAndCashEquivalentsAtCarryingValue
|
$886.00 | USD | Point-in-time |
| Cash, Beginning of Year |
CashAndCashEquivalentsAtCarryingValue
|
$886.00 | USD | Point-in-time |
| Cash, Beginning of Year |
CashAndCashEquivalentsAtCarryingValue
|
$1.18K | USD | Point-in-time |
| Cash, Beginning of Year |
CashAndCashEquivalentsAtCarryingValue
|
$1.18K | USD | Point-in-time |
| Cash, End of Year |
CashAndCashEquivalentsAtCarryingValue
|
$2.47K | USD | Point-in-time |
| Cash, End of Year |
CashAndCashEquivalentsAtCarryingValue
|
$2.47K | USD | Point-in-time |
| Cash, End of Year |
CashAndCashEquivalentsAtCarryingValue
|
$886.00 | USD | Point-in-time |
| Cash, End of Year |
CashAndCashEquivalentsAtCarryingValue
|
$886.00 | USD | Point-in-time |
| Cash, End of Year |
CashAndCashEquivalentsAtCarryingValue
|
$1.18K | USD | Point-in-time |
| Cash, End of Year |
CashAndCashEquivalentsAtCarryingValue
|
$1.18K | USD | Point-in-time |
| Interest |
InterestPaidNet
|
- | USD | Annual |
| Interest |
InterestPaidNet
|
- | USD | Annual |
| Interest |
InterestPaidNet
|
- | USD | Annual |
| Interest |
InterestPaidNet
|
- | USD | Annual |
| Income taxes |
IncomeTaxesPaidNet
|
- | USD | Annual |
| Income taxes |
IncomeTaxesPaidNet
|
- | USD | Annual |
| Income taxes |
IncomeTaxesPaidNet
|
- | USD | Annual |
| Income taxes |
IncomeTaxesPaidNet
|
- | USD | Annual |
Stockholders Equity
16 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning balance, value |
StockholdersEquity
|
$-168.50K | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$-168.50K | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$-26.51K | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$-26.51K | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$-89.45K | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$-89.45K | USD | Point-in-time |
| Net loss for the year |
NetIncomeLoss
|
$-62.94K | USD | Annual |
| Net loss for the year |
NetIncomeLoss
|
$-62.94K | USD | Annual |
| Net loss for the year |
NetIncomeLoss
|
$-79.05K | USD | Annual |
| Net loss for the year |
NetIncomeLoss
|
$-79.05K | USD | Annual |
| Ending balance, value |
StockholdersEquity
|
$-168.50K | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$-168.50K | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$-26.51K | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$-26.51K | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$-89.45K | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$-89.45K | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.