◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...

10-K Filing

BLUE BIOFUELS, INC. CIK: 1549145 FY 2015
Filing Information
Form Type 10-K
Accession Number 0001206774-16-005418
Period End Date 20151231
Filing Date 20160413
Fiscal Year 2015
Fiscal Period FY
XBRL Instance allm-20151231.xml
Filing Contents
Balance Sheet 85 line items
Line Item Tag Value Unit Period
Net of accumulated depreciation and amortization on property and equipment AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment $15.88K USD Point-in-time
Net of accumulated depreciation and amortization on property and equipment AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment $59.92K USD Point-in-time
Preferred stock, par value PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Preferred stock, par value PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $62.05K USD Point-in-time
Preferred stock, shares authorized PreferredStockSharesAuthorized 10.00M shares Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $48.97K USD Point-in-time
Preferred stock, shares authorized PreferredStockSharesAuthorized 10.00M shares Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $205.97K USD Point-in-time
Preferred stock, shares issued PreferredStockSharesIssued 0.00 shares Point-in-time
Preferred stock, shares issued PreferredStockSharesIssued 0.00 shares Point-in-time
Prepaid expenses PrepaidExpenseCurrent $743.74K USD Point-in-time
Prepaid expenses PrepaidExpenseCurrent $470.61K USD Point-in-time
Preferred stock, shares outstanding PreferredStockSharesOutstanding 0.00 shares Point-in-time
Deferred financing costs DeferredFinanceCostsCurrentNet $54.28K USD Point-in-time
Preferred stock, shares outstanding PreferredStockSharesOutstanding 0.00 shares Point-in-time
Deferred financing costs DeferredFinanceCostsCurrentNet - USD Point-in-time
Common stock, par value CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock, par value CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Current assets of discontinued operations AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent - USD Point-in-time
Current assets of discontinued operations AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent $11.26K USD Point-in-time
TOTAL CURRENT ASSETS AssetsCurrent $687.84K USD Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 100.00M shares Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 100.00M shares Point-in-time
TOTAL CURRENT ASSETS AssetsCurrent $860.07K USD Point-in-time
PROPERTY AND EQUIPMENT, AT COST, NET OF ACCUMULATED DEPRECIATION OF $59,919 AND $15,883 AT DECEMBER 31, 2015 AND DECEMBER 31, 2014, RESPECTIVELY PropertyPlantAndEquipmentNet $310.58K USD Point-in-time
Common stock, shares issued CommonStockSharesIssued 40.34M shares Point-in-time
PROPERTY AND EQUIPMENT, AT COST, NET OF ACCUMULATED DEPRECIATION OF $59,919 AND $15,883 AT DECEMBER 31, 2015 AND DECEMBER 31, 2014, RESPECTIVELY PropertyPlantAndEquipmentNet $140.39K USD Point-in-time
Common stock, shares issued CommonStockSharesIssued 41.08M shares Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 40.34M shares Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 41.08M shares Point-in-time
Security deposits SecurityDeposit $18.96K USD Point-in-time
Security deposits SecurityDeposit $7.28K USD Point-in-time
Capitalized fees DeferredFinanceCostsNoncurrentNet - USD Point-in-time
Capitalized fees DeferredFinanceCostsNoncurrentNet $202.02K USD Point-in-time
Investment in and advances to an unconsolidated affiliate OtherInvestments $7.50M USD Point-in-time
Investment in and advances to an unconsolidated affiliate OtherInvestments $7.43M USD Point-in-time
Long term assets of discontinued operations DisposalGroupIncludingDiscontinuedOperationLongLivedAssetsNoncurrent1 - USD Point-in-time
Long term assets of discontinued operations DisposalGroupIncludingDiscontinuedOperationLongLivedAssetsNoncurrent1 - USD Point-in-time
TOTAL OTHER ASSETS AssetsNoncurrent $7.50M USD Point-in-time
TOTAL OTHER ASSETS AssetsNoncurrent $7.65M USD Point-in-time
TOTAL ASSETS Assets $8.33M USD Point-in-time
TOTAL ASSETS Assets $8.82M USD Point-in-time
Accounts payable and accrued liabilities AccountsPayableAndAccruedLiabilitiesCurrent $182.29K USD Point-in-time
Accounts payable and accrued liabilities AccountsPayableAndAccruedLiabilitiesCurrent $387.44K USD Point-in-time
Payable relating to an acquisition - Related party DueToRelatedPartiesCurrent $2.03M USD Point-in-time
Payable relating to an acquisition - Related party DueToRelatedPartiesCurrent $2.03M USD Point-in-time
Short term note payable - Related party NotesPayableRelatedPartiesClassifiedCurrent $71.00K USD Point-in-time
Short term note payable - Related party NotesPayableRelatedPartiesClassifiedCurrent $71.00K USD Point-in-time
Short-term note payable - Other OtherNotesPayableCurrent $265.00K USD Point-in-time
Short-term note payable - Other OtherNotesPayableCurrent - USD Point-in-time
Convertible debentures payable - Other ConvertibleDebtCurrent - USD Point-in-time
Convertible debentures payable - Other ConvertibleDebtCurrent $999.00K USD Point-in-time
Interest payable - Related Party InterestPayableCurrent $5.49K USD Point-in-time
Interest payable - Related Party InterestPayableCurrent $9.04K USD Point-in-time
Interest payable - Other InterestPayableOther $1.42K USD Point-in-time
Interest payable - Other InterestPayableOther $83.95K USD Point-in-time
Current liabilities of discontinued operations LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent $733.76K USD Point-in-time
Current liabilities of discontinued operations LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent $36.15K USD Point-in-time
TOTAL CURRENT LIABILITIES LiabilitiesCurrent $3.03M USD Point-in-time
TOTAL CURRENT LIABILITIES LiabilitiesCurrent $3.88M USD Point-in-time
Long term notes payable - Other OtherLongTermDebt $1.25M USD Point-in-time
TOTAL LONG TERM LIABILITIES LongTermDebt $1.25M USD Point-in-time
TOTAL LONG TERM LIABILITIES LongTermDebt $1.25M USD Point-in-time
TOTAL LIABILITIES Liabilities $5.13M USD Point-in-time
TOTAL LIABILITIES Liabilities $4.28M USD Point-in-time
Preferred stock; $0.001 par value; 10,000,000 shares authorized; zero shares issued and outstanding PreferredStockValue - USD Point-in-time
Preferred stock; $0.001 par value; 10,000,000 shares authorized; zero shares issued and outstanding PreferredStockValue - USD Point-in-time
Common stock; $0.001 par value; 100,000,000 shares authorized; 41,084,279 shares issued and outstanding at December 31, 2015 and 40,340,738 shares issued and outstanding at December 31, 2014 CommonStockValue $40.34K USD Point-in-time
Common stock; $0.001 par value; 100,000,000 shares authorized; 41,084,279 shares issued and outstanding at December 31, 2015 and 40,340,738 shares issued and outstanding at December 31, 2014 CommonStockValue $41.08K USD Point-in-time
Stock Subscription Receivable CommonStockShareSubscribedButUnissuedSubscriptionsReceivable $10.00K USD Point-in-time
Stock Subscription Receivable CommonStockShareSubscribedButUnissuedSubscriptionsReceivable $5.00K USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $21.16M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $16.37M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-17.05M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-12.21M USD Point-in-time
Total stockholders' equity StockholdersEquity $4.14M USD Point-in-time
Total stockholders' equity StockholdersEquity $4.20M USD Point-in-time
Non-controlling interest MinorityInterest $-452.46K USD Point-in-time
Non-controlling interest MinorityInterest $-138.76K USD Point-in-time
TOTAL EQUITY StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $4.06M USD Point-in-time
TOTAL EQUITY StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $3.69M USD Point-in-time
TOTAL EQUITY StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $6.54M USD Point-in-time
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY LiabilitiesAndStockholdersEquity $8.33M USD Point-in-time
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY LiabilitiesAndStockholdersEquity $8.82M USD Point-in-time
Income Statement 46 line items
Line Item Tag Value Unit Period
Revenues Revenues - USD Annual
Revenues Revenues - USD Annual
General and administrative GeneralAndAdministrativeExpense $7.82M USD Annual
General and administrative GeneralAndAdministrativeExpense $5.33M USD Annual
Total operating expenses OperatingExpenses $7.82M USD Annual
Total operating expenses OperatingExpenses $5.33M USD Annual
Loss from operations OperatingIncomeLoss $-7.82M USD Annual
Loss from operations OperatingIncomeLoss $-5.33M USD Annual
Equity loss in an unconsolidated affiliate IncomeLossFromEquityMethodInvestments $-180.35K USD Annual
Equity loss in an unconsolidated affiliate IncomeLossFromEquityMethodInvestments $-208.11K USD Annual
Beneficial conversion features DebtInstrumentConvertibleBeneficialConversionFeature - USD Annual
Beneficial conversion features DebtInstrumentConvertibleBeneficialConversionFeature $-125.86K USD Annual
Interest expense - related party InterestExpenseRelatedParty $3.58K USD Annual
Interest expense - related party InterestExpenseRelatedParty $1.63K USD Annual
Interest expense - other InterestExpenseOther $185.81K USD Annual
Interest expense - other InterestExpenseOther $9.52K USD Annual
Total other expenses OtherNonoperatingIncomeExpense $-495.61K USD Annual
Total other expenses OtherNonoperatingIncomeExpense $-219.26K USD Annual
Loss from continuing operations IncomeLossFromContinuingOperations $-5.83M USD Annual
Loss from continuing operations IncomeLossFromContinuingOperations $-8.04M USD Annual
Loss from operations DiscontinuedOperationTaxEffectOfIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriod $31.73K USD Annual
Loss from operations DiscontinuedOperationTaxEffectOfIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriod $978.49K USD Annual
Debt forgiveness DebtForgivenessDiscontinuedOperations $-700.00K USD Annual
Debt forgiveness DebtForgivenessDiscontinuedOperations - USD Annual
Asset impairment AssetImpairmentCharges $924.04K USD Annual
Asset impairment AssetImpairmentCharges - USD Annual
Gain (loss) from discontinued operations DiscontinuedOperationIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriodNetOfTax $668.27K USD Annual
Gain (loss) from discontinued operations DiscontinuedOperationIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriodNetOfTax $-1.90M USD Annual
Loss before provisions for income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic $-9.94M USD Annual
Loss before provisions for income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic $-5.16M USD Annual
Provisions for income taxes IncomeTaxExpenseBenefit - USD Annual
Provisions for income taxes IncomeTaxExpenseBenefit - USD Annual
Net loss NetIncomeLoss $-5.16M USD Annual
Net loss NetIncomeLoss $-9.94M USD Annual
Net loss attributable to non-controlling interest NetIncomeLossAttributableToNoncontrollingInterest $-313.70K USD Annual
Net loss attributable to non-controlling interest NetIncomeLossAttributableToNoncontrollingInterest $-138.54K USD Annual
Net loss attributable to Company ProfitLoss $-9.80M USD Annual
Net loss attributable to Company ProfitLoss $-4.84M USD Annual
Continuing operations IncomeLossFromContinuingOperationsPerBasicAndDilutedShare $-0.16 USD Annual
Continuing operations IncomeLossFromContinuingOperationsPerBasicAndDilutedShare $-0.22 USD Annual
Discontinued operations IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare $-0.02 USD Annual
Discontinued operations IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare $-0.05 USD Annual
Net loss per share EarningsPerShareBasicAndDiluted $-0.27 USD Annual
Net loss per share EarningsPerShareBasicAndDiluted $-0.14 USD Annual
Basic and Diluted WeightedAverageNumberOfShareOutstandingBasicAndDiluted 37.03M shares Annual
Basic and Diluted WeightedAverageNumberOfShareOutstandingBasicAndDiluted 38.99M shares Annual
Cash Flow Statement 108 line items
Line Item Tag Value Unit Period
Net loss from continuing operations IncomeLossFromContinuingOperations $-5.83M USD Annual
Net loss from continuing operations IncomeLossFromContinuingOperations $-8.04M USD Annual
Net loss from discontinued operations IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity $668.27K USD Annual
Net loss from discontinued operations IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity $-1.90M USD Annual
Net loss NetIncomeLoss $-5.16M USD Annual
Net loss NetIncomeLoss $-9.94M USD Annual
Depreciation and amortization DepreciationAndAmortization $13.04K USD Annual
Depreciation and amortization DepreciationAndAmortization $233.76K USD Annual
Accrued interest on convertible debentures IncreaseDecreaseInAccruedInterestReceivableNet $-185.81K USD Annual
Accrued interest on convertible debentures IncreaseDecreaseInAccruedInterestReceivableNet - USD Annual
Beneficial conversion features DebtInstrumentConvertibleBeneficialConversionFeature - USD Annual
Beneficial conversion features DebtInstrumentConvertibleBeneficialConversionFeature $-125.86K USD Annual
Stock based compensation for services AllocatedShareBasedCompensationExpense $676.52K USD Annual
Stock based compensation for services AllocatedShareBasedCompensationExpense $6.03M USD Annual
Issuance of warrants for services IssuanceOfWarrantsForServices $-1.67M USD Annual
Issuance of warrants for services IssuanceOfWarrantsForServices $-23.24K USD Annual
Stock based compensation awarded under employee, director plan ShareBasedCompensation $240.00K USD Annual
Stock based compensation awarded under employee, director plan ShareBasedCompensation - USD Annual
Issuance of options under employee, director plan IssuanceOfOptionsAwardedUnderCompanyPlan $625.58K USD Annual
Issuance of options under employee, director plan IssuanceOfOptionsAwardedUnderCompanyPlan - USD Annual
Equity loss in an unconsolidated affiliate IncomeLossFromEquityMethodInvestments $-180.35K USD Annual
Equity loss in an unconsolidated affiliate IncomeLossFromEquityMethodInvestments $-208.11K USD Annual
Prepaid expenses IncreaseDecreaseInPrepaidExpense $-55.83K USD Annual
Prepaid expenses IncreaseDecreaseInPrepaidExpense $181.16K USD Annual
Accounts payable and accrued liabilities IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $98.17K USD Annual
Accounts payable and accrued liabilities IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $-14.49K USD Annual
Net cash used in operating activities - continuing operations NetCashProvidedByUsedInContinuingOperations $-1.74M USD Annual
Net cash used in operating activities - continuing operations NetCashProvidedByUsedInContinuingOperations $-1.96M USD Annual
Accounts payable and accrued liabilities IncreaseDecreaseInDiscontinuedOperationAccountsPayableAndAccruedLiabilities $60.92K USD Annual
Accounts payable and accrued liabilities IncreaseDecreaseInDiscontinuedOperationAccountsPayableAndAccruedLiabilities $-1.66K USD Annual
Asset Impairment IncreaseDecreaseInAssetImpairmentCharge - USD Annual
Asset Impairment IncreaseDecreaseInAssetImpairmentCharge $924.04K USD Annual
Legal settlement relating to an acquisition IncreaseDecreaseLegalSettlementRelatingAcquisition - USD Annual
Legal settlement relating to an acquisition IncreaseDecreaseLegalSettlementRelatingAcquisition $-700.00K USD Annual
Net cash used in operating activities - discontinued operations NetCashProvidedByUsedInDiscontinuedOperations $-33.39K USD Annual
Net cash used in operating activities - discontinued operations NetCashProvidedByUsedInDiscontinuedOperations $-917.57K USD Annual
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-2.88M USD Annual
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-1.77M USD Annual
Purchase of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $214.22K USD Annual
Purchase of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $138.86K USD Annual
Security deposit PaymentsForDerivativeInstrumentInvestingActivities $4.28K USD Annual
Security deposit PaymentsForDerivativeInstrumentInvestingActivities $11.69K USD Annual
Capitalized fees PaymentsForCapitalizedFees $202.02K USD Annual
Capitalized fees PaymentsForCapitalizedFees - USD Annual
Investment in and advance to an unconsolidated affiliate PaymentsForProceedsFromBusinessesAndInterestInAffiliates $115.94K USD Annual
Investment in and advance to an unconsolidated affiliate PaymentsForProceedsFromBusinessesAndInterestInAffiliates $246.23K USD Annual
Net cash (used in) investing activities - continuing operations NetCashProvidedByUsedInInvestingActivitiesContinuingOperations $-543.87K USD Annual
Net cash (used in) investing activities - continuing operations NetCashProvidedByUsedInInvestingActivitiesContinuingOperations $-389.37K USD Annual
Net cash (used in) investing activities - discontinued operations CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations - USD Annual
Net cash (used in) investing activities - discontinued operations CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations - USD Annual
Net cash (used in) investing activities NetCashProvidedByUsedInInvestingActivities $-543.87K USD Annual
Net cash (used in) investing activities NetCashProvidedByUsedInInvestingActivities $-389.37K USD Annual
Debt payment relating to an acquisition PaymentsToAcquireProductiveAssets $168.74K USD Annual
Debt payment relating to an acquisition PaymentsToAcquireProductiveAssets - USD Annual
Proceeds from short-term note payable - related party ProceedsFromNotesPayable $10.29K USD Annual
Proceeds from short-term note payable - related party ProceedsFromNotesPayable - USD Annual
Proceeds from short-term note payable - other ProceedsFromOtherShortTermDebt $265.00K USD Annual
Proceeds from short-term note payable - other ProceedsFromOtherShortTermDebt - USD Annual
Proceeds from long-term note payable - other ProceedsFromRepaymentsOfOtherLongTermDebt - USD Annual
Proceeds from long-term note payable - other ProceedsFromRepaymentsOfOtherLongTermDebt $1.25M USD Annual
Net proceeds from issuance of common stock ProceedsFromIssuanceOfCommonStock $2.40M USD Annual
Net proceeds from issuance of common stock ProceedsFromIssuanceOfCommonStock $1.16M USD Annual
Proceeds from issuance of convertible debt ProceedsFromConvertibleDebt $1.30M USD Annual
Proceeds from issuance of convertible debt ProceedsFromConvertibleDebt - USD Annual
Repayment of convertible debt RepaymentsOfConvertibleDebt $310.28K USD Annual
Repayment of convertible debt RepaymentsOfConvertibleDebt $20.00K USD Annual
Repayment of short-term note payable - related party RepaymentsOfNotesPayable $10.29K USD Annual
Repayment of short-term note payable - related party RepaymentsOfNotesPayable - USD Annual
Payment of accrued interest PaymentOfAccruedInterest $32.00 USD Annual
Payment of accrued interest PaymentOfAccruedInterest - USD Annual
Deferred financing costs ProceedsFromDeferredFinancingCosts - USD Annual
Deferred financing costs ProceedsFromDeferredFinancingCosts $244.00K USD Annual
Net cash (used in) financing activities - continuing operations NetCashProvidedByUsedInFinancingActivitiesContinuingOperations $3.46M USD Annual
Net cash (used in) financing activities - continuing operations NetCashProvidedByUsedInFinancingActivitiesContinuingOperations $2.17M USD Annual
Net cash provided by financing activities - discontinued operations CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations $-40.80K USD Annual
Net cash provided by financing activities - discontinued operations CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations - USD Annual
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $3.42M USD Annual
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $2.17M USD Annual
Net (decrease) increase in cash and cash equivalents CashAndCashEquivalentsPeriodIncreaseDecrease $-143.91K USD Annual
Net (decrease) increase in cash and cash equivalents CashAndCashEquivalentsPeriodIncreaseDecrease $157.00K USD Annual
Cash and cash equivalent at beginning of the period CashAndCashEquivalentsAtCarryingValue $62.05K USD Point-in-time
Cash and cash equivalent at beginning of the period CashAndCashEquivalentsAtCarryingValue $48.97K USD Point-in-time
Cash and cash equivalent at beginning of the period CashAndCashEquivalentsAtCarryingValue $205.97K USD Point-in-time
Cash and cash equivalent at end of the period CashAndCashEquivalentsAtCarryingValue $62.05K USD Point-in-time
Cash and cash equivalent at end of the period CashAndCashEquivalentsAtCarryingValue $48.97K USD Point-in-time
Cash and cash equivalent at end of the period CashAndCashEquivalentsAtCarryingValue $205.97K USD Point-in-time
Interest InterestPaidNet $59.53K USD Annual
Interest InterestPaidNet - USD Annual
Taxes IncomeTaxesPaidNet - USD Annual
Taxes IncomeTaxesPaidNet - USD Annual
Conversion of convertible debenture to common stock ConversionOfConvertibleDebentureToCommonStock $50.00K USD Annual
Conversion of convertible debenture to common stock ConversionOfConvertibleDebentureToCommonStock $90.00K USD Annual
Conversion of Interest to Common Stock StockIssuedDuringPeriodValueIssuedForConversionOfInterest $7.86K USD Annual
Conversion of Interest to Common Stock StockIssuedDuringPeriodValueIssuedForConversionOfInterest - USD Annual
Common stock issued for investment in Carbolosic CommonStockIssuedForInvestmentInCarbolosic - USD Annual
Common stock issued for investment in Carbolosic CommonStockIssuedForInvestmentInCarbolosic $199.50K USD Annual
Issuance of warrants for future services IssuanceOfWarrantsForFutureServices $255.61K USD Annual
Issuance of warrants for future services IssuanceOfWarrantsForFutureServices - USD Annual
Common stock (returned) issued recorded for prepaid expense StockIssuedDuringPeriodValueIssuedForPrepaidExpense $-1.50M USD Annual
Common stock (returned) issued recorded for prepaid expense StockIssuedDuringPeriodValueIssuedForPrepaidExpense - USD Annual
Reversal of common stock issued for investment in discontinued operations ReversalOfCommonStockIssuedForInvestmentInDiscontinuedOperations - USD Annual
Reversal of common stock issued for investment in discontinued operations ReversalOfCommonStockIssuedForInvestmentInDiscontinuedOperations $-14.02K USD Annual
Common stock issued for future services CommonStockIssuedForFutureServices - USD Annual
Common stock issued for future services CommonStockIssuedForFutureServices $178.88K USD Annual
Warrants issued for future services WarrantsIssuedForFutureServices - USD Annual
Warrants issued for future services WarrantsIssuedForFutureServices $405.69K USD Annual
Rescinded warrants for future services RescindedWarrantsForFutureServices $-255.61K USD Annual
Rescinded warrants for future services RescindedWarrantsForFutureServices - USD Annual
Stockholders Equity 30 line items
Line Item Tag Value Unit Period
Number of warrants for services ClassOfWarrantOrRightOutstanding 500,000.00 shares Point-in-time
Number of warrants for services ClassOfWarrantOrRightOutstanding 4.13M shares Point-in-time
Rescission of warrants ShareBasedCompensationArrangementByShareBasedPaymentWarrantsExpirationsInPeriod 2.50M shares Point-in-time
Issuance of warrants through PPM ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights 3.42M shares Point-in-time
Issuance of options under employee, director plan ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross 1.97M shares Annual
Expiration options ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExpirationsInPeriod 500,000.00 shares Annual
Beginning Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $4.06M USD Point-in-time
Beginning Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $3.69M USD Point-in-time
Beginning Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $6.54M USD Point-in-time
Issuance of common stock for services StockIssuedDuringPeriodValueIssuedForServices $855.40K USD Annual
Issuance of common stock for services StockIssuedDuringPeriodValueIssuedForServices $6.03M USD Annual
Cancellation of common stock for prepaid expenses CancellationOfCommonStockForPrepaidExpensesValue $-1.50M USD Annual
Issuance of warrants for services IssuanceOfStockAndWarrantsForServicesOrClaims $278.85K USD Annual
Issuance of warrants for services IssuanceOfStockAndWarrantsForServicesOrClaims $2.07M USD Annual
Rescission of 2,500,000 warrants StockIssuedDuringPeriodValueRescissionOfWarrants $-255.61K USD Annual
Issuance of 3,421,100 warrants through PPM StockIssuedDuringPeriodValueIssuanceOfWarrants - USD Annual
Issuance of common stock for cash StockIssuedDuringPeriodValueIssuedForCash1 $2.40M USD Annual
Issuance of common stock for cash StockIssuedDuringPeriodValueIssuedForCash1 $1.16M USD Annual
Common stock issued under employee, director plan StockIssuedDuringPeriodValueEmployeeBenefitPlan $240.00K USD Annual
Issuance of 1,967,356 options under employee, director plan AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition $625.58K USD Annual
Issuance of common stock in connection with conversion of notes payable StockIssuedDuringPeriodValueConversionOfConvertibleSecurities $90.00K USD Annual
Issuance of common stock in connection with conversion of notes payable StockIssuedDuringPeriodValueConversionOfConvertibleSecurities $57.86K USD Annual
Cancellation of common stock from acquisition CancellationOfCommonStockFromAcquisitionValue $-14.02K USD Annual
Issuance of common stock for acquisition StockIssuedDuringPeriodValuePurchaseOfAssets $199.50K USD Annual
Expiration of 500,000 options StockIssuedDuringPeriodValueExpirationOfOptions - USD Annual
Net loss NetIncomeLoss $-5.16M USD Annual
Net loss NetIncomeLoss $-9.94M USD Annual
Ending Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $4.06M USD Point-in-time
Ending Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $3.69M USD Point-in-time
Ending Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $6.54M USD Point-in-time

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading news...
TRENDING
Loading...