10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001206774-16-005418 |
| Period End Date | 20151231 |
| Filing Date | 20160413 |
| Fiscal Year | 2015 |
| Fiscal Period | FY |
| XBRL Instance | allm-20151231.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
85 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net of accumulated depreciation and amortization on property and equipment |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$15.88K | USD | Point-in-time |
| Net of accumulated depreciation and amortization on property and equipment |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$59.92K | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$62.05K | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$48.97K | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$205.97K | USD | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$743.74K | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$470.61K | USD | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Deferred financing costs |
DeferredFinanceCostsCurrentNet
|
$54.28K | USD | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Deferred financing costs |
DeferredFinanceCostsCurrentNet
|
- | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Current assets of discontinued operations |
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
- | USD | Point-in-time |
| Current assets of discontinued operations |
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
$11.26K | USD | Point-in-time |
| TOTAL CURRENT ASSETS |
AssetsCurrent
|
$687.84K | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
100.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
100.00M | shares | Point-in-time |
| TOTAL CURRENT ASSETS |
AssetsCurrent
|
$860.07K | USD | Point-in-time |
| PROPERTY AND EQUIPMENT, AT COST, NET OF ACCUMULATED DEPRECIATION OF $59,919 AND $15,883 AT DECEMBER 31, 2015 AND DECEMBER 31, 2014, RESPECTIVELY |
PropertyPlantAndEquipmentNet
|
$310.58K | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
40.34M | shares | Point-in-time |
| PROPERTY AND EQUIPMENT, AT COST, NET OF ACCUMULATED DEPRECIATION OF $59,919 AND $15,883 AT DECEMBER 31, 2015 AND DECEMBER 31, 2014, RESPECTIVELY |
PropertyPlantAndEquipmentNet
|
$140.39K | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
41.08M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
40.34M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
41.08M | shares | Point-in-time |
| Security deposits |
SecurityDeposit
|
$18.96K | USD | Point-in-time |
| Security deposits |
SecurityDeposit
|
$7.28K | USD | Point-in-time |
| Capitalized fees |
DeferredFinanceCostsNoncurrentNet
|
- | USD | Point-in-time |
| Capitalized fees |
DeferredFinanceCostsNoncurrentNet
|
$202.02K | USD | Point-in-time |
| Investment in and advances to an unconsolidated affiliate |
OtherInvestments
|
$7.50M | USD | Point-in-time |
| Investment in and advances to an unconsolidated affiliate |
OtherInvestments
|
$7.43M | USD | Point-in-time |
| Long term assets of discontinued operations |
DisposalGroupIncludingDiscontinuedOperationLongLivedAssetsNoncurrent1
|
- | USD | Point-in-time |
| Long term assets of discontinued operations |
DisposalGroupIncludingDiscontinuedOperationLongLivedAssetsNoncurrent1
|
- | USD | Point-in-time |
| TOTAL OTHER ASSETS |
AssetsNoncurrent
|
$7.50M | USD | Point-in-time |
| TOTAL OTHER ASSETS |
AssetsNoncurrent
|
$7.65M | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$8.33M | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$8.82M | USD | Point-in-time |
| Accounts payable and accrued liabilities |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$182.29K | USD | Point-in-time |
| Accounts payable and accrued liabilities |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$387.44K | USD | Point-in-time |
| Payable relating to an acquisition - Related party |
DueToRelatedPartiesCurrent
|
$2.03M | USD | Point-in-time |
| Payable relating to an acquisition - Related party |
DueToRelatedPartiesCurrent
|
$2.03M | USD | Point-in-time |
| Short term note payable - Related party |
NotesPayableRelatedPartiesClassifiedCurrent
|
$71.00K | USD | Point-in-time |
| Short term note payable - Related party |
NotesPayableRelatedPartiesClassifiedCurrent
|
$71.00K | USD | Point-in-time |
| Short-term note payable - Other |
OtherNotesPayableCurrent
|
$265.00K | USD | Point-in-time |
| Short-term note payable - Other |
OtherNotesPayableCurrent
|
- | USD | Point-in-time |
| Convertible debentures payable - Other |
ConvertibleDebtCurrent
|
- | USD | Point-in-time |
| Convertible debentures payable - Other |
ConvertibleDebtCurrent
|
$999.00K | USD | Point-in-time |
| Interest payable - Related Party |
InterestPayableCurrent
|
$5.49K | USD | Point-in-time |
| Interest payable - Related Party |
InterestPayableCurrent
|
$9.04K | USD | Point-in-time |
| Interest payable - Other |
InterestPayableOther
|
$1.42K | USD | Point-in-time |
| Interest payable - Other |
InterestPayableOther
|
$83.95K | USD | Point-in-time |
| Current liabilities of discontinued operations |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
$733.76K | USD | Point-in-time |
| Current liabilities of discontinued operations |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
$36.15K | USD | Point-in-time |
| TOTAL CURRENT LIABILITIES |
LiabilitiesCurrent
|
$3.03M | USD | Point-in-time |
| TOTAL CURRENT LIABILITIES |
LiabilitiesCurrent
|
$3.88M | USD | Point-in-time |
| Long term notes payable - Other |
OtherLongTermDebt
|
$1.25M | USD | Point-in-time |
| TOTAL LONG TERM LIABILITIES |
LongTermDebt
|
$1.25M | USD | Point-in-time |
| TOTAL LONG TERM LIABILITIES |
LongTermDebt
|
$1.25M | USD | Point-in-time |
| TOTAL LIABILITIES |
Liabilities
|
$5.13M | USD | Point-in-time |
| TOTAL LIABILITIES |
Liabilities
|
$4.28M | USD | Point-in-time |
| Preferred stock; $0.001 par value; 10,000,000 shares authorized; zero shares issued and outstanding |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock; $0.001 par value; 10,000,000 shares authorized; zero shares issued and outstanding |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock; $0.001 par value; 100,000,000 shares authorized; 41,084,279 shares issued and outstanding at December 31, 2015 and 40,340,738 shares issued and outstanding at December 31, 2014 |
CommonStockValue
|
$40.34K | USD | Point-in-time |
| Common stock; $0.001 par value; 100,000,000 shares authorized; 41,084,279 shares issued and outstanding at December 31, 2015 and 40,340,738 shares issued and outstanding at December 31, 2014 |
CommonStockValue
|
$41.08K | USD | Point-in-time |
| Stock Subscription Receivable |
CommonStockShareSubscribedButUnissuedSubscriptionsReceivable
|
$10.00K | USD | Point-in-time |
| Stock Subscription Receivable |
CommonStockShareSubscribedButUnissuedSubscriptionsReceivable
|
$5.00K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$21.16M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$16.37M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-17.05M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-12.21M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$4.14M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$4.20M | USD | Point-in-time |
| Non-controlling interest |
MinorityInterest
|
$-452.46K | USD | Point-in-time |
| Non-controlling interest |
MinorityInterest
|
$-138.76K | USD | Point-in-time |
| TOTAL EQUITY |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$4.06M | USD | Point-in-time |
| TOTAL EQUITY |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.69M | USD | Point-in-time |
| TOTAL EQUITY |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$6.54M | USD | Point-in-time |
| TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY |
LiabilitiesAndStockholdersEquity
|
$8.33M | USD | Point-in-time |
| TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY |
LiabilitiesAndStockholdersEquity
|
$8.82M | USD | Point-in-time |
Income Statement
46 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenues |
Revenues
|
- | USD | Annual |
| Revenues |
Revenues
|
- | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$7.82M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$5.33M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$7.82M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$5.33M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-7.82M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-5.33M | USD | Annual |
| Equity loss in an unconsolidated affiliate |
IncomeLossFromEquityMethodInvestments
|
$-180.35K | USD | Annual |
| Equity loss in an unconsolidated affiliate |
IncomeLossFromEquityMethodInvestments
|
$-208.11K | USD | Annual |
| Beneficial conversion features |
DebtInstrumentConvertibleBeneficialConversionFeature
|
- | USD | Annual |
| Beneficial conversion features |
DebtInstrumentConvertibleBeneficialConversionFeature
|
$-125.86K | USD | Annual |
| Interest expense - related party |
InterestExpenseRelatedParty
|
$3.58K | USD | Annual |
| Interest expense - related party |
InterestExpenseRelatedParty
|
$1.63K | USD | Annual |
| Interest expense - other |
InterestExpenseOther
|
$185.81K | USD | Annual |
| Interest expense - other |
InterestExpenseOther
|
$9.52K | USD | Annual |
| Total other expenses |
OtherNonoperatingIncomeExpense
|
$-495.61K | USD | Annual |
| Total other expenses |
OtherNonoperatingIncomeExpense
|
$-219.26K | USD | Annual |
| Loss from continuing operations |
IncomeLossFromContinuingOperations
|
$-5.83M | USD | Annual |
| Loss from continuing operations |
IncomeLossFromContinuingOperations
|
$-8.04M | USD | Annual |
| Loss from operations |
DiscontinuedOperationTaxEffectOfIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriod
|
$31.73K | USD | Annual |
| Loss from operations |
DiscontinuedOperationTaxEffectOfIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriod
|
$978.49K | USD | Annual |
| Debt forgiveness |
DebtForgivenessDiscontinuedOperations
|
$-700.00K | USD | Annual |
| Debt forgiveness |
DebtForgivenessDiscontinuedOperations
|
- | USD | Annual |
| Asset impairment |
AssetImpairmentCharges
|
$924.04K | USD | Annual |
| Asset impairment |
AssetImpairmentCharges
|
- | USD | Annual |
| Gain (loss) from discontinued operations |
DiscontinuedOperationIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriodNetOfTax
|
$668.27K | USD | Annual |
| Gain (loss) from discontinued operations |
DiscontinuedOperationIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriodNetOfTax
|
$-1.90M | USD | Annual |
| Loss before provisions for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
|
$-9.94M | USD | Annual |
| Loss before provisions for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
|
$-5.16M | USD | Annual |
| Provisions for income taxes |
IncomeTaxExpenseBenefit
|
- | USD | Annual |
| Provisions for income taxes |
IncomeTaxExpenseBenefit
|
- | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-5.16M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-9.94M | USD | Annual |
| Net loss attributable to non-controlling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-313.70K | USD | Annual |
| Net loss attributable to non-controlling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-138.54K | USD | Annual |
| Net loss attributable to Company |
ProfitLoss
|
$-9.80M | USD | Annual |
| Net loss attributable to Company |
ProfitLoss
|
$-4.84M | USD | Annual |
| Continuing operations |
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
|
$-0.16 | USD | Annual |
| Continuing operations |
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
|
$-0.22 | USD | Annual |
| Discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare
|
$-0.02 | USD | Annual |
| Discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare
|
$-0.05 | USD | Annual |
| Net loss per share |
EarningsPerShareBasicAndDiluted
|
$-0.27 | USD | Annual |
| Net loss per share |
EarningsPerShareBasicAndDiluted
|
$-0.14 | USD | Annual |
| Basic and Diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
37.03M | shares | Annual |
| Basic and Diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
38.99M | shares | Annual |
Cash Flow Statement
108 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss from continuing operations |
IncomeLossFromContinuingOperations
|
$-5.83M | USD | Annual |
| Net loss from continuing operations |
IncomeLossFromContinuingOperations
|
$-8.04M | USD | Annual |
| Net loss from discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
$668.27K | USD | Annual |
| Net loss from discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
$-1.90M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-5.16M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-9.94M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$13.04K | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$233.76K | USD | Annual |
| Accrued interest on convertible debentures |
IncreaseDecreaseInAccruedInterestReceivableNet
|
$-185.81K | USD | Annual |
| Accrued interest on convertible debentures |
IncreaseDecreaseInAccruedInterestReceivableNet
|
- | USD | Annual |
| Beneficial conversion features |
DebtInstrumentConvertibleBeneficialConversionFeature
|
- | USD | Annual |
| Beneficial conversion features |
DebtInstrumentConvertibleBeneficialConversionFeature
|
$-125.86K | USD | Annual |
| Stock based compensation for services |
AllocatedShareBasedCompensationExpense
|
$676.52K | USD | Annual |
| Stock based compensation for services |
AllocatedShareBasedCompensationExpense
|
$6.03M | USD | Annual |
| Issuance of warrants for services |
IssuanceOfWarrantsForServices
|
$-1.67M | USD | Annual |
| Issuance of warrants for services |
IssuanceOfWarrantsForServices
|
$-23.24K | USD | Annual |
| Stock based compensation awarded under employee, director plan |
ShareBasedCompensation
|
$240.00K | USD | Annual |
| Stock based compensation awarded under employee, director plan |
ShareBasedCompensation
|
- | USD | Annual |
| Issuance of options under employee, director plan |
IssuanceOfOptionsAwardedUnderCompanyPlan
|
$625.58K | USD | Annual |
| Issuance of options under employee, director plan |
IssuanceOfOptionsAwardedUnderCompanyPlan
|
- | USD | Annual |
| Equity loss in an unconsolidated affiliate |
IncomeLossFromEquityMethodInvestments
|
$-180.35K | USD | Annual |
| Equity loss in an unconsolidated affiliate |
IncomeLossFromEquityMethodInvestments
|
$-208.11K | USD | Annual |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$-55.83K | USD | Annual |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$181.16K | USD | Annual |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$98.17K | USD | Annual |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-14.49K | USD | Annual |
| Net cash used in operating activities - continuing operations |
NetCashProvidedByUsedInContinuingOperations
|
$-1.74M | USD | Annual |
| Net cash used in operating activities - continuing operations |
NetCashProvidedByUsedInContinuingOperations
|
$-1.96M | USD | Annual |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInDiscontinuedOperationAccountsPayableAndAccruedLiabilities
|
$60.92K | USD | Annual |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInDiscontinuedOperationAccountsPayableAndAccruedLiabilities
|
$-1.66K | USD | Annual |
| Asset Impairment |
IncreaseDecreaseInAssetImpairmentCharge
|
- | USD | Annual |
| Asset Impairment |
IncreaseDecreaseInAssetImpairmentCharge
|
$924.04K | USD | Annual |
| Legal settlement relating to an acquisition |
IncreaseDecreaseLegalSettlementRelatingAcquisition
|
- | USD | Annual |
| Legal settlement relating to an acquisition |
IncreaseDecreaseLegalSettlementRelatingAcquisition
|
$-700.00K | USD | Annual |
| Net cash used in operating activities - discontinued operations |
NetCashProvidedByUsedInDiscontinuedOperations
|
$-33.39K | USD | Annual |
| Net cash used in operating activities - discontinued operations |
NetCashProvidedByUsedInDiscontinuedOperations
|
$-917.57K | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-2.88M | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-1.77M | USD | Annual |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$214.22K | USD | Annual |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$138.86K | USD | Annual |
| Security deposit |
PaymentsForDerivativeInstrumentInvestingActivities
|
$4.28K | USD | Annual |
| Security deposit |
PaymentsForDerivativeInstrumentInvestingActivities
|
$11.69K | USD | Annual |
| Capitalized fees |
PaymentsForCapitalizedFees
|
$202.02K | USD | Annual |
| Capitalized fees |
PaymentsForCapitalizedFees
|
- | USD | Annual |
| Investment in and advance to an unconsolidated affiliate |
PaymentsForProceedsFromBusinessesAndInterestInAffiliates
|
$115.94K | USD | Annual |
| Investment in and advance to an unconsolidated affiliate |
PaymentsForProceedsFromBusinessesAndInterestInAffiliates
|
$246.23K | USD | Annual |
| Net cash (used in) investing activities - continuing operations |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-543.87K | USD | Annual |
| Net cash (used in) investing activities - continuing operations |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-389.37K | USD | Annual |
| Net cash (used in) investing activities - discontinued operations |
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations
|
- | USD | Annual |
| Net cash (used in) investing activities - discontinued operations |
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations
|
- | USD | Annual |
| Net cash (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-543.87K | USD | Annual |
| Net cash (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-389.37K | USD | Annual |
| Debt payment relating to an acquisition |
PaymentsToAcquireProductiveAssets
|
$168.74K | USD | Annual |
| Debt payment relating to an acquisition |
PaymentsToAcquireProductiveAssets
|
- | USD | Annual |
| Proceeds from short-term note payable - related party |
ProceedsFromNotesPayable
|
$10.29K | USD | Annual |
| Proceeds from short-term note payable - related party |
ProceedsFromNotesPayable
|
- | USD | Annual |
| Proceeds from short-term note payable - other |
ProceedsFromOtherShortTermDebt
|
$265.00K | USD | Annual |
| Proceeds from short-term note payable - other |
ProceedsFromOtherShortTermDebt
|
- | USD | Annual |
| Proceeds from long-term note payable - other |
ProceedsFromRepaymentsOfOtherLongTermDebt
|
- | USD | Annual |
| Proceeds from long-term note payable - other |
ProceedsFromRepaymentsOfOtherLongTermDebt
|
$1.25M | USD | Annual |
| Net proceeds from issuance of common stock |
ProceedsFromIssuanceOfCommonStock
|
$2.40M | USD | Annual |
| Net proceeds from issuance of common stock |
ProceedsFromIssuanceOfCommonStock
|
$1.16M | USD | Annual |
| Proceeds from issuance of convertible debt |
ProceedsFromConvertibleDebt
|
$1.30M | USD | Annual |
| Proceeds from issuance of convertible debt |
ProceedsFromConvertibleDebt
|
- | USD | Annual |
| Repayment of convertible debt |
RepaymentsOfConvertibleDebt
|
$310.28K | USD | Annual |
| Repayment of convertible debt |
RepaymentsOfConvertibleDebt
|
$20.00K | USD | Annual |
| Repayment of short-term note payable - related party |
RepaymentsOfNotesPayable
|
$10.29K | USD | Annual |
| Repayment of short-term note payable - related party |
RepaymentsOfNotesPayable
|
- | USD | Annual |
| Payment of accrued interest |
PaymentOfAccruedInterest
|
$32.00 | USD | Annual |
| Payment of accrued interest |
PaymentOfAccruedInterest
|
- | USD | Annual |
| Deferred financing costs |
ProceedsFromDeferredFinancingCosts
|
- | USD | Annual |
| Deferred financing costs |
ProceedsFromDeferredFinancingCosts
|
$244.00K | USD | Annual |
| Net cash (used in) financing activities - continuing operations |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$3.46M | USD | Annual |
| Net cash (used in) financing activities - continuing operations |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$2.17M | USD | Annual |
| Net cash provided by financing activities - discontinued operations |
CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations
|
$-40.80K | USD | Annual |
| Net cash provided by financing activities - discontinued operations |
CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations
|
- | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$3.42M | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$2.17M | USD | Annual |
| Net (decrease) increase in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-143.91K | USD | Annual |
| Net (decrease) increase in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$157.00K | USD | Annual |
| Cash and cash equivalent at beginning of the period |
CashAndCashEquivalentsAtCarryingValue
|
$62.05K | USD | Point-in-time |
| Cash and cash equivalent at beginning of the period |
CashAndCashEquivalentsAtCarryingValue
|
$48.97K | USD | Point-in-time |
| Cash and cash equivalent at beginning of the period |
CashAndCashEquivalentsAtCarryingValue
|
$205.97K | USD | Point-in-time |
| Cash and cash equivalent at end of the period |
CashAndCashEquivalentsAtCarryingValue
|
$62.05K | USD | Point-in-time |
| Cash and cash equivalent at end of the period |
CashAndCashEquivalentsAtCarryingValue
|
$48.97K | USD | Point-in-time |
| Cash and cash equivalent at end of the period |
CashAndCashEquivalentsAtCarryingValue
|
$205.97K | USD | Point-in-time |
| Interest |
InterestPaidNet
|
$59.53K | USD | Annual |
| Interest |
InterestPaidNet
|
- | USD | Annual |
| Taxes |
IncomeTaxesPaidNet
|
- | USD | Annual |
| Taxes |
IncomeTaxesPaidNet
|
- | USD | Annual |
| Conversion of convertible debenture to common stock |
ConversionOfConvertibleDebentureToCommonStock
|
$50.00K | USD | Annual |
| Conversion of convertible debenture to common stock |
ConversionOfConvertibleDebentureToCommonStock
|
$90.00K | USD | Annual |
| Conversion of Interest to Common Stock |
StockIssuedDuringPeriodValueIssuedForConversionOfInterest
|
$7.86K | USD | Annual |
| Conversion of Interest to Common Stock |
StockIssuedDuringPeriodValueIssuedForConversionOfInterest
|
- | USD | Annual |
| Common stock issued for investment in Carbolosic |
CommonStockIssuedForInvestmentInCarbolosic
|
- | USD | Annual |
| Common stock issued for investment in Carbolosic |
CommonStockIssuedForInvestmentInCarbolosic
|
$199.50K | USD | Annual |
| Issuance of warrants for future services |
IssuanceOfWarrantsForFutureServices
|
$255.61K | USD | Annual |
| Issuance of warrants for future services |
IssuanceOfWarrantsForFutureServices
|
- | USD | Annual |
| Common stock (returned) issued recorded for prepaid expense |
StockIssuedDuringPeriodValueIssuedForPrepaidExpense
|
$-1.50M | USD | Annual |
| Common stock (returned) issued recorded for prepaid expense |
StockIssuedDuringPeriodValueIssuedForPrepaidExpense
|
- | USD | Annual |
| Reversal of common stock issued for investment in discontinued operations |
ReversalOfCommonStockIssuedForInvestmentInDiscontinuedOperations
|
- | USD | Annual |
| Reversal of common stock issued for investment in discontinued operations |
ReversalOfCommonStockIssuedForInvestmentInDiscontinuedOperations
|
$-14.02K | USD | Annual |
| Common stock issued for future services |
CommonStockIssuedForFutureServices
|
- | USD | Annual |
| Common stock issued for future services |
CommonStockIssuedForFutureServices
|
$178.88K | USD | Annual |
| Warrants issued for future services |
WarrantsIssuedForFutureServices
|
- | USD | Annual |
| Warrants issued for future services |
WarrantsIssuedForFutureServices
|
$405.69K | USD | Annual |
| Rescinded warrants for future services |
RescindedWarrantsForFutureServices
|
$-255.61K | USD | Annual |
| Rescinded warrants for future services |
RescindedWarrantsForFutureServices
|
- | USD | Annual |
Stockholders Equity
30 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Number of warrants for services |
ClassOfWarrantOrRightOutstanding
|
500,000.00 | shares | Point-in-time |
| Number of warrants for services |
ClassOfWarrantOrRightOutstanding
|
4.13M | shares | Point-in-time |
| Rescission of warrants |
ShareBasedCompensationArrangementByShareBasedPaymentWarrantsExpirationsInPeriod
|
2.50M | shares | Point-in-time |
| Issuance of warrants through PPM |
ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights
|
3.42M | shares | Point-in-time |
| Issuance of options under employee, director plan |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
|
1.97M | shares | Annual |
| Expiration options |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExpirationsInPeriod
|
500,000.00 | shares | Annual |
| Beginning Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$4.06M | USD | Point-in-time |
| Beginning Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.69M | USD | Point-in-time |
| Beginning Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$6.54M | USD | Point-in-time |
| Issuance of common stock for services |
StockIssuedDuringPeriodValueIssuedForServices
|
$855.40K | USD | Annual |
| Issuance of common stock for services |
StockIssuedDuringPeriodValueIssuedForServices
|
$6.03M | USD | Annual |
| Cancellation of common stock for prepaid expenses |
CancellationOfCommonStockForPrepaidExpensesValue
|
$-1.50M | USD | Annual |
| Issuance of warrants for services |
IssuanceOfStockAndWarrantsForServicesOrClaims
|
$278.85K | USD | Annual |
| Issuance of warrants for services |
IssuanceOfStockAndWarrantsForServicesOrClaims
|
$2.07M | USD | Annual |
| Rescission of 2,500,000 warrants |
StockIssuedDuringPeriodValueRescissionOfWarrants
|
$-255.61K | USD | Annual |
| Issuance of 3,421,100 warrants through PPM |
StockIssuedDuringPeriodValueIssuanceOfWarrants
|
- | USD | Annual |
| Issuance of common stock for cash |
StockIssuedDuringPeriodValueIssuedForCash1
|
$2.40M | USD | Annual |
| Issuance of common stock for cash |
StockIssuedDuringPeriodValueIssuedForCash1
|
$1.16M | USD | Annual |
| Common stock issued under employee, director plan |
StockIssuedDuringPeriodValueEmployeeBenefitPlan
|
$240.00K | USD | Annual |
| Issuance of 1,967,356 options under employee, director plan |
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
$625.58K | USD | Annual |
| Issuance of common stock in connection with conversion of notes payable |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$90.00K | USD | Annual |
| Issuance of common stock in connection with conversion of notes payable |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$57.86K | USD | Annual |
| Cancellation of common stock from acquisition |
CancellationOfCommonStockFromAcquisitionValue
|
$-14.02K | USD | Annual |
| Issuance of common stock for acquisition |
StockIssuedDuringPeriodValuePurchaseOfAssets
|
$199.50K | USD | Annual |
| Expiration of 500,000 options |
StockIssuedDuringPeriodValueExpirationOfOptions
|
- | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-5.16M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-9.94M | USD | Annual |
| Ending Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$4.06M | USD | Point-in-time |
| Ending Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.69M | USD | Point-in-time |
| Ending Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$6.54M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.