10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001213900-11-004378 |
| Period End Date | 20110630 |
| Filing Date | 20110815 |
| Fiscal Year | 2011 |
| Fiscal Period | Q3 |
| XBRL Instance | nxfi-20110630.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
40 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Cash |
Cash
|
$2.56M | USD | Point-in-time |
| Cash |
Cash
|
- | USD | Point-in-time |
| Inventory |
InventoryNet
|
$11.01K | USD | Point-in-time |
| Inventory |
InventoryNet
|
- | USD | Point-in-time |
| Prepaid Expenses |
PrepaidExpenseCurrent
|
- | USD | Point-in-time |
| Prepaid Expenses |
PrepaidExpenseCurrent
|
$6.44K | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$2.58M | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
- | USD | Point-in-time |
| Equipment and Intangibles, net |
EquipmentAndIntangiblesNet
|
$4.55K | USD | Point-in-time |
| Equipment and Intangibles, net |
EquipmentAndIntangiblesNet
|
$2.37K | USD | Point-in-time |
| Total Assets |
Assets
|
$2.58M | USD | Point-in-time |
| Total Assets |
Assets
|
$2.37K | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$73.54K | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$10.79K | USD | Point-in-time |
| Loan Payable |
LoansPayableCurrent
|
$285.75K | USD | Point-in-time |
| Loan Payable |
LoansPayableCurrent
|
- | USD | Point-in-time |
| Loan Payable - related party |
DueToRelatedPartiesNoncurrent
|
$11.86K | USD | Point-in-time |
| Loan Payable - related party |
DueToRelatedPartiesNoncurrent
|
- | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$296.54K | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$85.39K | USD | Point-in-time |
| Commitments and Contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and Contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Preferred stock, $0.0001 par value; 100,000,000 shares authorized, none issued and outstanding |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, $0.0001 par value; 100,000,000 shares authorized, none issued and outstanding |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock, $0.0001 par value; 100,000,000 shares authorized, 12,050,000 and 7,037,500, issued and outstanding, respectively |
CommonStockValue
|
$703.00 | USD | Point-in-time |
| Common stock, $0.0001 par value; 100,000,000 shares authorized, 12,050,000 and 7,037,500, issued and outstanding, respectively |
CommonStockValue
|
$1.21K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$261.57K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$21.62M | USD | Point-in-time |
| Less: Treasury stock; 2,500,000 and 2,500,000, respectively |
TreasuryStockValue
|
$93.00K | USD | Point-in-time |
| Less: Treasury stock; 2,500,000 and 2,500,000, respectively |
TreasuryStockValue
|
$93.00K | USD | Point-in-time |
| Deficit accumulated during the development stage |
DevelopmentStageEnterpriseDeficitAccumulatedDuringDevelopmentStage
|
$463.44K | USD | Point-in-time |
| Deficit accumulated during the development stage |
DevelopmentStageEnterpriseDeficitAccumulatedDuringDevelopmentStage
|
$19.03M | USD | Point-in-time |
| Total Stockholders' Deficiency |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-292.55K | USD | Point-in-time |
| Total Stockholders' Deficiency |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.50M | USD | Point-in-time |
| Total Stockholders' Deficiency |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
- | USD | Point-in-time |
| Total Stockholders' Deficiency |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-294.17K | USD | Point-in-time |
| Total Stockholders' Deficiency |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-106.72K | USD | Point-in-time |
| Total Stockholders' Deficiency |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$28.00K | USD | Point-in-time |
| Total Liabilities and Stockholders' Deficiency |
LiabilitiesAndStockholdersEquity
|
$2.58M | USD | Point-in-time |
| Total Liabilities and Stockholders' Deficiency |
LiabilitiesAndStockholdersEquity
|
$2.37K | USD | Point-in-time |
Income Statement
86 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Sales |
Revenues
|
$11.49K | USD | 3 Qtrs |
| Sales |
Revenues
|
- | USD | 1 Quarter |
| Sales |
Revenues
|
$11.49K | USD | 1 Quarter |
| Sales |
Revenues
|
- | USD | 3 Qtrs |
| Sales |
Revenues
|
$11.49K | USD | 16 Qtrs |
| Cost of Goods Sold |
CostOfGoodsSold
|
$11.01K | USD | 16 Qtrs |
| Cost of Goods Sold |
CostOfGoodsSold
|
- | USD | 3 Qtrs |
| Cost of Goods Sold |
CostOfGoodsSold
|
- | USD | 1 Quarter |
| Cost of Goods Sold |
CostOfGoodsSold
|
$11.01K | USD | 3 Qtrs |
| Cost of Goods Sold |
CostOfGoodsSold
|
$11.01K | USD | 1 Quarter |
| Gross Profit |
GrossProfit
|
- | USD | 1 Quarter |
| Gross Profit |
GrossProfit
|
- | USD | 3 Qtrs |
| Gross Profit |
GrossProfit
|
$485.00 | USD | 16 Qtrs |
| Gross Profit |
GrossProfit
|
$485.00 | USD | 1 Quarter |
| Gross Profit |
GrossProfit
|
$485.00 | USD | 3 Qtrs |
| Professional fees |
ProfessionalFees
|
$505.27K | USD | 3 Qtrs |
| Professional fees |
ProfessionalFees
|
$117.34K | USD | 1 Quarter |
| Professional fees |
ProfessionalFees
|
$23.33K | USD | 3 Qtrs |
| Professional fees |
ProfessionalFees
|
$11.35K | USD | 1 Quarter |
| Professional fees |
ProfessionalFees
|
$874.53K | USD | 16 Qtrs |
| Research and development costs |
ResearchAndDevelopmentExpense
|
- | USD | 1 Quarter |
| Research and development costs |
ResearchAndDevelopmentExpense
|
- | USD | 1 Quarter |
| Research and development costs |
ResearchAndDevelopmentExpense
|
- | USD | 3 Qtrs |
| Research and development costs |
ResearchAndDevelopmentExpense
|
$17.65M | USD | 3 Qtrs |
| Research and development costs |
ResearchAndDevelopmentExpense
|
$17.65M | USD | 16 Qtrs |
| Contribution Expense |
ContributionExpenses
|
$100.00K | USD | 16 Qtrs |
| Contribution Expense |
ContributionExpenses
|
- | USD | 3 Qtrs |
| Contribution Expense |
ContributionExpenses
|
$100.00K | USD | 3 Qtrs |
| Contribution Expense |
ContributionExpenses
|
- | USD | 1 Quarter |
| Contribution Expense |
ContributionExpenses
|
$100.00K | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$8.27K | USD | 3 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$2.72K | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$244.21K | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$252.22K | USD | 3 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$304.76K | USD | 16 Qtrs |
| Total Operating Expenses |
OperatingExpenses
|
$14.07K | USD | 1 Quarter |
| Total Operating Expenses |
OperatingExpenses
|
$18.93M | USD | 16 Qtrs |
| Total Operating Expenses |
OperatingExpenses
|
$18.51M | USD | 3 Qtrs |
| Total Operating Expenses |
OperatingExpenses
|
$31.60K | USD | 3 Qtrs |
| Total Operating Expenses |
OperatingExpenses
|
$461.55K | USD | 1 Quarter |
| Loss from Operations |
OperatingIncomeLoss
|
$-461.06K | USD | 1 Quarter |
| Loss from Operations |
OperatingIncomeLoss
|
$-14.07K | USD | 1 Quarter |
| Loss from Operations |
OperatingIncomeLoss
|
$-18.93M | USD | 16 Qtrs |
| Loss from Operations |
OperatingIncomeLoss
|
$-31.60K | USD | 3 Qtrs |
| Loss from Operations |
OperatingIncomeLoss
|
$-18.51M | USD | 3 Qtrs |
| Interest Income |
InvestmentIncomeInterest
|
$497.00 | USD | 16 Qtrs |
| Interest Income |
InvestmentIncomeInterest
|
- | USD | 1 Quarter |
| Interest Income |
InvestmentIncomeInterest
|
$497.00 | USD | 3 Qtrs |
| Interest Income |
InvestmentIncomeInterest
|
$497.00 | USD | 1 Quarter |
| Interest Income |
InvestmentIncomeInterest
|
- | USD | 3 Qtrs |
| Interest Expense |
InterestExpense
|
$1.75K | USD | 1 Quarter |
| Interest Expense |
InterestExpense
|
$6.34K | USD | 1 Quarter |
| Interest Expense |
InterestExpense
|
$106.20K | USD | 16 Qtrs |
| Interest Expense |
InterestExpense
|
$64.57K | USD | 3 Qtrs |
| Interest Expense |
InterestExpense
|
$19.16K | USD | 3 Qtrs |
| Total Other Income/(Expense) |
NonoperatingIncomeExpense
|
$-19.16K | USD | 3 Qtrs |
| Total Other Income/(Expense) |
NonoperatingIncomeExpense
|
$-105.71K | USD | 16 Qtrs |
| Total Other Income/(Expense) |
NonoperatingIncomeExpense
|
$-6.34K | USD | 1 Quarter |
| Total Other Income/(Expense) |
NonoperatingIncomeExpense
|
$-64.08K | USD | 3 Qtrs |
| Total Other Income/(Expense) |
NonoperatingIncomeExpense
|
$-1.25K | USD | 1 Quarter |
| LOSS FROM OPERATIONS BEFORE INCOME TAXES |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-462.32K | USD | 1 Quarter |
| LOSS FROM OPERATIONS BEFORE INCOME TAXES |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-20.41K | USD | 1 Quarter |
| LOSS FROM OPERATIONS BEFORE INCOME TAXES |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-18.57M | USD | 3 Qtrs |
| LOSS FROM OPERATIONS BEFORE INCOME TAXES |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-19.03M | USD | 16 Qtrs |
| LOSS FROM OPERATIONS BEFORE INCOME TAXES |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-50.77K | USD | 3 Qtrs |
| Provision for Income Taxes |
IncomeTaxExpenseBenefit
|
- | USD | 16 Qtrs |
| Provision for Income Taxes |
IncomeTaxExpenseBenefit
|
- | USD | 3 Qtrs |
| Provision for Income Taxes |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Provision for Income Taxes |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Provision for Income Taxes |
IncomeTaxExpenseBenefit
|
- | USD | 3 Qtrs |
| NET LOSS |
ProfitLoss
|
$-19.03M | USD | 16 Qtrs |
| NET LOSS |
ProfitLoss
|
$-462.32K | USD | 1 Quarter |
| NET LOSS |
ProfitLoss
|
$-18.57M | USD | 3 Qtrs |
| NET LOSS |
ProfitLoss
|
$-12.30K | USD | 1 Quarter |
| NET LOSS |
ProfitLoss
|
$-64.82K | USD | Annual |
| NET LOSS |
ProfitLoss
|
$-204.66K | USD | Annual |
| NET LOSS |
ProfitLoss
|
$-181.65K | USD | Annual |
| NET LOSS |
ProfitLoss
|
$-20.41K | USD | 1 Quarter |
| Net Loss Per Share - Basic and Diluted |
EarningsPerShareBasicAndDiluted
|
$-2.17 | USD | 3 Qtrs |
| Net Loss Per Share - Basic and Diluted |
EarningsPerShareBasicAndDiluted
|
- | USD | 1 Quarter |
| Net Loss Per Share - Basic and Diluted |
EarningsPerShareBasicAndDiluted
|
$-0.01 | USD | 3 Qtrs |
| Net Loss Per Share - Basic and Diluted |
EarningsPerShareBasicAndDiluted
|
$-0.04 | USD | 1 Quarter |
| during the year - Basic and Diluted |
WeightedAverageNumberOfSharesOustandingBasicAndDiluted
|
6.85M | shares | 3 Qtrs |
| during the year - Basic and Diluted |
WeightedAverageNumberOfSharesOustandingBasicAndDiluted
|
11.34M | shares | 1 Quarter |
| during the year - Basic and Diluted |
WeightedAverageNumberOfSharesOustandingBasicAndDiluted
|
8.55M | shares | 3 Qtrs |
| during the year - Basic and Diluted |
WeightedAverageNumberOfSharesOustandingBasicAndDiluted
|
6.93M | shares | 1 Quarter |
Cash Flow Statement
89 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net Loss |
ProfitLoss
|
$-19.03M | USD | 16 Qtrs |
| Net Loss |
ProfitLoss
|
$-462.32K | USD | 1 Quarter |
| Net Loss |
ProfitLoss
|
$-18.57M | USD | 3 Qtrs |
| Net Loss |
ProfitLoss
|
$-12.30K | USD | 1 Quarter |
| Net Loss |
ProfitLoss
|
$-64.82K | USD | Annual |
| Net Loss |
ProfitLoss
|
$-204.66K | USD | Annual |
| Net Loss |
ProfitLoss
|
$-181.65K | USD | Annual |
| Net Loss |
ProfitLoss
|
$-20.41K | USD | 1 Quarter |
| Common stock issued for services |
ShareBasedCompensation
|
$13.75K | USD | 3 Qtrs |
| Common stock issued for services |
ShareBasedCompensation
|
- | USD | 3 Qtrs |
| Common stock issued for services |
ShareBasedCompensation
|
$14.25K | USD | 16 Qtrs |
| Common stock issued for intellectual property |
IssuanceOfStockAndWarrantsForServicesOrClaims
|
$17.64M | USD | 16 Qtrs |
| Common stock issued for intellectual property |
IssuanceOfStockAndWarrantsForServicesOrClaims
|
- | USD | 3 Qtrs |
| Common stock issued for intellectual property |
IssuanceOfStockAndWarrantsForServicesOrClaims
|
$17.64M | USD | 3 Qtrs |
| Beneficial conversion feature in stock conversion |
DebtInstrumentConvertibleBeneficialConversionFeature
|
$50.00K | USD | 16 Qtrs |
| Beneficial conversion feature in stock conversion |
DebtInstrumentConvertibleBeneficialConversionFeature
|
$50.00K | USD | 3 Qtrs |
| Beneficial conversion feature in stock conversion |
DebtInstrumentConvertibleBeneficialConversionFeature
|
- | USD | 3 Qtrs |
| In-kind contribution of services |
ShareBasedGoodsAndNonemployeeServicesTransactionExpense
|
$-3.90K | USD | 3 Qtrs |
| In-kind contribution of services |
ShareBasedGoodsAndNonemployeeServicesTransactionExpense
|
$5.20K | USD | Annual |
| In-kind contribution of services |
ShareBasedGoodsAndNonemployeeServicesTransactionExpense
|
$-289.60K | USD | 3 Qtrs |
| In-kind contribution of services |
ShareBasedGoodsAndNonemployeeServicesTransactionExpense
|
$5.20K | USD | Annual |
| In-kind contribution of services |
ShareBasedGoodsAndNonemployeeServicesTransactionExpense
|
$5.20K | USD | Annual |
| In-kind contribution of services |
ShareBasedGoodsAndNonemployeeServicesTransactionExpense
|
$-305.90K | USD | 16 Qtrs |
| In-kind contribution of services |
ShareBasedGoodsAndNonemployeeServicesTransactionExpense
|
$700.00 | USD | 1 Quarter |
| In-kind contribution of interest |
StockIssuedDuringPeriodValueOther
|
$16.12K | USD | Annual |
| In-kind contribution of interest |
StockIssuedDuringPeriodValueOther
|
$25.51K | USD | Annual |
| In-kind contribution of interest |
StockIssuedDuringPeriodValueOther
|
$54.45K | USD | 16 Qtrs |
| In-kind contribution of interest |
StockIssuedDuringPeriodValueOther
|
$12.82K | USD | 3 Qtrs |
| Depreciation and amortization expense |
DepreciationDepletionAndAmortization
|
$735.00 | USD | 3 Qtrs |
| Depreciation and amortization expense |
DepreciationDepletionAndAmortization
|
$786.00 | USD | 3 Qtrs |
| Depreciation and amortization expense |
DepreciationDepletionAndAmortization
|
$3.32K | USD | 16 Qtrs |
| Increase in inventory |
IncreaseDecreaseInInventories
|
- | USD | 3 Qtrs |
| Increase in inventory |
IncreaseDecreaseInInventories
|
$-11.01K | USD | 3 Qtrs |
| Increase in inventory |
IncreaseDecreaseInInventories
|
$-11.01K | USD | 16 Qtrs |
| Increase in prepaid |
IncreaseDecreaseInPrepaidExpense
|
- | USD | 3 Qtrs |
| Increase in prepaid |
IncreaseDecreaseInPrepaidExpense
|
$-6.44K | USD | 16 Qtrs |
| Increase in prepaid |
IncreaseDecreaseInPrepaidExpense
|
$-6.44K | USD | 3 Qtrs |
| Increase in accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$73.54K | USD | 16 Qtrs |
| Increase in accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$62.75K | USD | 3 Qtrs |
| Increase in accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$4.39K | USD | 3 Qtrs |
| Net Cash Used In Operating Activities |
NetCashProvidedByUsedInOperatingActivities
|
$-905.50K | USD | 16 Qtrs |
| Net Cash Used In Operating Activities |
NetCashProvidedByUsedInOperatingActivities
|
$-513.81K | USD | 3 Qtrs |
| Net Cash Used In Operating Activities |
NetCashProvidedByUsedInOperatingActivities
|
$-22.58K | USD | 3 Qtrs |
| Purchase of Fixed Assets |
PaymentsToAcquirePropertyPlantAndEquipment
|
- | USD | 3 Qtrs |
| Purchase of Fixed Assets |
PaymentsToAcquirePropertyPlantAndEquipment
|
$7.87K | USD | 16 Qtrs |
| Purchase of Fixed Assets |
PaymentsToAcquirePropertyPlantAndEquipment
|
$2.96K | USD | 3 Qtrs |
| Net Cash Used In Investing Activities |
NetCashProvidedByUsedInInvestingActivities
|
$-2.96K | USD | 3 Qtrs |
| Net Cash Used In Investing Activities |
NetCashProvidedByUsedInInvestingActivities
|
- | USD | 3 Qtrs |
| Net Cash Used In Investing Activities |
NetCashProvidedByUsedInInvestingActivities
|
$-7.87K | USD | 16 Qtrs |
| Proceeds from loan payable |
ProceedsFromIssuanceOfLongTermDebt
|
- | USD | 3 Qtrs |
| Proceeds from loan payable |
ProceedsFromIssuanceOfLongTermDebt
|
- | USD | 3 Qtrs |
| Proceeds from loan payable |
ProceedsFromIssuanceOfLongTermDebt
|
$325.75K | USD | 16 Qtrs |
| Proceeds from loan payable - related party |
ProceedsFromRelatedPartyDebt
|
$11.86K | USD | 3 Qtrs |
| Proceeds from loan payable - related party |
ProceedsFromRelatedPartyDebt
|
$11.86K | USD | 16 Qtrs |
| Proceeds from loan payable - related party |
ProceedsFromRelatedPartyDebt
|
- | USD | 3 Qtrs |
| Proceeds from convertible note payabe |
ProceedsFromConvertibleDebt
|
- | USD | 3 Qtrs |
| Proceeds from convertible note payabe |
ProceedsFromConvertibleDebt
|
$50.00K | USD | 3 Qtrs |
| Proceeds from convertible note payabe |
ProceedsFromConvertibleDebt
|
$50.00K | USD | 16 Qtrs |
| Repayments of loan payable |
RepaymentsOfLongTermDebt
|
- | USD | 3 Qtrs |
| Repayments of loan payable |
RepaymentsOfLongTermDebt
|
$285.75K | USD | 3 Qtrs |
| Repayments of loan payable |
RepaymentsOfLongTermDebt
|
$325.75K | USD | 16 Qtrs |
| Purchase of treasury stock |
PaymentsForRepurchaseOfCommonStock
|
$93.00K | USD | 16 Qtrs |
| Purchase of treasury stock |
PaymentsForRepurchaseOfCommonStock
|
- | USD | 3 Qtrs |
| Purchase of treasury stock |
PaymentsForRepurchaseOfCommonStock
|
- | USD | 3 Qtrs |
| Proceeds from issuance of common stock |
ProceedsFromIssuanceOfCommonStock
|
$22.50K | USD | 3 Qtrs |
| Proceeds from issuance of common stock |
ProceedsFromIssuanceOfCommonStock
|
$3.30M | USD | 3 Qtrs |
| Proceeds from issuance of common stock |
ProceedsFromIssuanceOfCommonStock
|
$3.50M | USD | 16 Qtrs |
| Net Cash Provided by Financing Activities |
NetCashProvidedByUsedInFinancingActivities
|
$22.50K | USD | 3 Qtrs |
| Net Cash Provided by Financing Activities |
NetCashProvidedByUsedInFinancingActivities
|
$3.08M | USD | 3 Qtrs |
| Net Cash Provided by Financing Activities |
NetCashProvidedByUsedInFinancingActivities
|
$3.47M | USD | 16 Qtrs |
| Net Increase in Cash |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-79.00 | USD | 3 Qtrs |
| Net Increase in Cash |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$2.56M | USD | 16 Qtrs |
| Net Increase in Cash |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$2.56M | USD | 3 Qtrs |
| Cash at Beginning of Year/Period |
CashAndCashEquivalentsAtCarryingValue
|
$2.56M | USD | Point-in-time |
| Cash at Beginning of Year/Period |
CashAndCashEquivalentsAtCarryingValue
|
- | USD | Point-in-time |
| Cash at Beginning of Year/Period |
CashAndCashEquivalentsAtCarryingValue
|
$79.00 | USD | Point-in-time |
| Cash at Beginning of Year/Period |
CashAndCashEquivalentsAtCarryingValue
|
- | USD | Point-in-time |
| Cash at Beginning of Year/Period |
CashAndCashEquivalentsAtCarryingValue
|
- | USD | Point-in-time |
| Cash at End of Year/Period |
CashAndCashEquivalentsAtCarryingValue
|
$2.56M | USD | Point-in-time |
| Cash at End of Year/Period |
CashAndCashEquivalentsAtCarryingValue
|
- | USD | Point-in-time |
| Cash at End of Year/Period |
CashAndCashEquivalentsAtCarryingValue
|
$79.00 | USD | Point-in-time |
| Cash at End of Year/Period |
CashAndCashEquivalentsAtCarryingValue
|
- | USD | Point-in-time |
| Cash at End of Year/Period |
CashAndCashEquivalentsAtCarryingValue
|
- | USD | Point-in-time |
| Cash paid for interest |
InterestPaid
|
- | USD | 3 Qtrs |
| Cash paid for interest |
InterestPaid
|
$1.75K | USD | 3 Qtrs |
| Cash paid for interest |
InterestPaid
|
$1.75K | USD | 16 Qtrs |
| Cash paid for taxes |
IncomeTaxesPaidNet
|
$127.00 | USD | 16 Qtrs |
| Cash paid for taxes |
IncomeTaxesPaidNet
|
- | USD | 3 Qtrs |
| Cash paid for taxes |
IncomeTaxesPaidNet
|
- | USD | 3 Qtrs |
Stockholders Equity
90 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Common stock issued for cash, per share $3 |
CommonStockIssuedForCash3FairMarketValue
|
$3.00 | USD | 3 Qtrs |
| Common tsock issued for cash, per share $2 |
CommonStockIssuedForCash2FairMarketValue
|
$2.00 | USD | 3 Qtrs |
| Common stock issued for services |
CoomStockIssuedForServices
|
$5.50 | USD | 3 Qtrs |
| Common stock issued for cash, Per Share |
CommonStockIssuedForCashPerShares
|
$0.10 | USD | Annual |
| Common stock issued for cash, Per Share |
CommonStockIssuedForCashPerShares
|
$0.10 | USD | 1 Quarter |
| Common stock issued for cash, Per Share |
CommonStockIssuedForCashPerShares
|
$0.10 | USD | Annual |
| Common stock issued for cash, Per Share |
CommonStockIssuedForCashPerShares
|
$0.10 | USD | Annual |
| Common stock issued for cash, Per Share |
CommonStockIssuedForCashPerShares
|
$0.10 | USD | 3 Qtrs |
| Common stock issued for services to founder, Per Shares |
CommonStockIssuedForServicesToFounderPerShares
|
-0.10 | shares | 1 Quarter |
| Conversion Of Convertible Note To Shares Of Stock |
ConversionOfConvertibleNoteToSharesOfStock
|
$50.00K | USD | 3 Qtrs |
| Common stock shares issued for conversion of convertible note |
CommonStockSharesIssuedForConversionOfConvertibleNote
|
500,000.00 | shares | 3 Qtrs |
| Common stock shares issued in exchange for intellectual property |
CommonStockSharesIssuedInExchangeForIntellectualProperty
|
3.01M | shares | 3 Qtrs |
| Common stock issued for cash less stock offering cost, per share |
CommonStockIssuedForCashLessOfferingCostsParValue
|
2.00 | shares | 3 Qtrs |
| Warrants issued in exchnage for intellectual property |
WarrantsIssuedInExchangeForIntellectualProperty
|
1.00M | shares | 3 Qtrs |
| Stock Issued During Period, Shares, Conversion of Convertible Securities |
StockIssuedDuringPeriodSharesConversionOfConvertibleSecurities
|
0.00 | shares | 3 Qtrs |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-292.55K | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.50M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
- | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-294.17K | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-106.72K | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$28.00K | USD | Point-in-time |
| Beginning Balance (shares) |
SharesOutstanding
|
0.00 | shares | Point-in-time |
| Beginning Balance (shares) |
SharesOutstanding
|
0.00 | shares | Point-in-time |
| Beginning Balance (shares) |
SharesOutstanding
|
0.00 | shares | Point-in-time |
| Beginning Balance (shares) |
SharesOutstanding
|
0.00 | shares | Point-in-time |
| Beginning Balance (shares) |
SharesOutstanding
|
0.00 | shares | Point-in-time |
| Beginning Balance (shares) |
SharesOutstanding
|
0.00 | shares | Point-in-time |
| Stock Issued During Period, Shares, Purchase of Assets |
StockIssuedDuringPeriodSharesPurchaseOfAssets
|
0.00 | shares | 3 Qtrs |
| Common stock issued for services to founder ($0.0001) |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$500.00 | USD | 1 Quarter |
| Common stock issued for services to founder ($0.0001) , Shares |
StockIssuedDuringPeriodSharesShareBasedCompensation
|
0.00 | shares | 1 Quarter |
| Common stock issued for cash ($0.10/ per share) |
StockIssuedDuringPeriodValueNewIssues
|
$32.50K | USD | Annual |
| Common stock issued for cash ($0.10/ per share) |
StockIssuedDuringPeriodValueNewIssues
|
$27.50K | USD | Annual |
| Common stock issued for cash ($0.10/ per share) |
StockIssuedDuringPeriodValueNewIssues
|
$5.00K | USD | 3 Qtrs |
| Common stock issued for cash ($0.10/ per share) |
StockIssuedDuringPeriodValueNewIssues
|
$39.00K | USD | 1 Quarter |
| Common stock issued for cash ($0.10/ per share) |
StockIssuedDuringPeriodValueNewIssues
|
$19.75K | USD | Annual |
| Common stock issued for cash ($0.10/ per share) , Shares |
StockIssuedDuringPeriodSharesNewIssues
|
0.00 | shares | Annual |
| Common stock issued for cash ($0.10/ per share) , Shares |
StockIssuedDuringPeriodSharesNewIssues
|
0.00 | shares | Annual |
| Common stock issued for cash ($0.10/ per share) , Shares |
StockIssuedDuringPeriodSharesNewIssues
|
0.00 | shares | Annual |
| Common stock issued for cash ($0.10/ per share) , Shares |
StockIssuedDuringPeriodSharesNewIssues
|
0.00 | shares | 3 Qtrs |
| Common stock issued for cash ($0.10/ per share) , Shares |
StockIssuedDuringPeriodSharesNewIssues
|
0.00 | shares | 1 Quarter |
| Common stock issued for cash ($2/ per share) less stock offering costs |
CommonStockIssuedForCashLessStockOfferingCosts
|
$95.96K | USD | 3 Qtrs |
| Common stock issued for cash ($2/ per share) less stock offering costs (Shares) |
CommonStockIssuedForCashLessStockOfferingCostsShares
|
0.00 | shares | 3 Qtrs |
| Common stock issued for cash ($3/ per share) |
CommonNewIssuesValue3PerShare
|
$1.20M | USD | 3 Qtrs |
| Common stock issued for cash ($3/ per share) (shares) |
CommonNewIssuesShares3PerShare
|
0.00 | shares | 3 Qtrs |
| Common stock issued for cash ($2/ per share) |
CommonStockIssuedForCashValue2PerShare
|
$2.00M | USD | 3 Qtrs |
| Common stock issued for cash ($2/ per share) (shares) |
CommonStockIssuedForCashShares2PerShare
|
0.00 | shares | 3 Qtrs |
| Conversion of $50,000 convertible note to 500,000 shares of stock |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$50.00K | USD | 3 Qtrs |
| Conversion of $50,000 convertible note to 500,000 shares of stock (Shares) |
StockIssuedDuringPeriodSharesConversionOfConvertibleSecurities
|
0.00 | shares | 3 Qtrs |
| Benefical conversion of convertible note payable |
AdjustmentsToAdditionalPaidInCapitalEquityComponentOfConvertibleDebt
|
$50.00K | USD | 3 Qtrs |
| Issuance of 3,010,000 shares in exchange for intellectual property |
StockIssuedDuringPeriodValuePurchaseOfAssets
|
$13.39M | USD | 3 Qtrs |
| Issuance of 3,010,000 shares in exchange for intellectual property (Shares) |
StockIssuedDuringPeriodSharesPurchaseOfAssets
|
0.00 | shares | 3 Qtrs |
| Issuance of 1,000,000 warrants in exchange for intellectual property |
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
$4.25M | USD | 3 Qtrs |
| Common stock issued for services ($5.50/ per share) |
CommonStockIssuedForServicesValue
|
$13.75K | USD | 3 Qtrs |
| Common stock issued for services ($5.50/ per share) (shares) |
CommonStockIssuedForServicesShares
|
0.00 | shares | 3 Qtrs |
| Value of service provided for the acquisition of intellectual property |
AdjustmentsToAdditionalPaidInCapitalOther
|
$287.00K | USD | 3 Qtrs |
| Purchase of treasury stock |
TreasuryStockValueAcquiredParValueMethod
|
$-53.00K | USD | Annual |
| Purchase of treasury stock |
TreasuryStockValueAcquiredParValueMethod
|
$-40.00K | USD | Annual |
| Cash received for subscription receivable |
CashReceivedForSubscriptionReceivable
|
$85.00K | USD | Annual |
| In kind contribution of cash |
StockIssuedDuringPeriodValueForCash
|
$100.00 | USD | 1 Quarter |
| In-kind contribution of interest |
StockIssuedDuringPeriodValueOther
|
$16.12K | USD | Annual |
| In-kind contribution of interest |
StockIssuedDuringPeriodValueOther
|
$25.51K | USD | Annual |
| In-kind contribution of interest |
StockIssuedDuringPeriodValueOther
|
$54.45K | USD | 16 Qtrs |
| In-kind contribution of interest |
StockIssuedDuringPeriodValueOther
|
$12.82K | USD | 3 Qtrs |
| In-kind contribution of services |
ShareBasedGoodsAndNonemployeeServicesTransactionExpense
|
$-3.90K | USD | 3 Qtrs |
| In-kind contribution of services |
ShareBasedGoodsAndNonemployeeServicesTransactionExpense
|
$5.20K | USD | Annual |
| In-kind contribution of services |
ShareBasedGoodsAndNonemployeeServicesTransactionExpense
|
$-289.60K | USD | 3 Qtrs |
| In-kind contribution of services |
ShareBasedGoodsAndNonemployeeServicesTransactionExpense
|
$5.20K | USD | Annual |
| In-kind contribution of services |
ShareBasedGoodsAndNonemployeeServicesTransactionExpense
|
$5.20K | USD | Annual |
| In-kind contribution of services |
ShareBasedGoodsAndNonemployeeServicesTransactionExpense
|
$-305.90K | USD | 16 Qtrs |
| In-kind contribution of services |
ShareBasedGoodsAndNonemployeeServicesTransactionExpense
|
$700.00 | USD | 1 Quarter |
| NET LOSS |
ProfitLoss
|
$-19.03M | USD | 16 Qtrs |
| NET LOSS |
ProfitLoss
|
$-462.32K | USD | 1 Quarter |
| NET LOSS |
ProfitLoss
|
$-18.57M | USD | 3 Qtrs |
| NET LOSS |
ProfitLoss
|
$-12.30K | USD | 1 Quarter |
| NET LOSS |
ProfitLoss
|
$-64.82K | USD | Annual |
| NET LOSS |
ProfitLoss
|
$-204.66K | USD | Annual |
| NET LOSS |
ProfitLoss
|
$-181.65K | USD | Annual |
| NET LOSS |
ProfitLoss
|
$-20.41K | USD | 1 Quarter |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-292.55K | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.50M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
- | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-294.17K | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-106.72K | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$28.00K | USD | Point-in-time |
| Balance, (Shares) |
SharesOutstanding
|
0.00 | shares | Point-in-time |
| Balance, (Shares) |
SharesOutstanding
|
0.00 | shares | Point-in-time |
| Balance, (Shares) |
SharesOutstanding
|
0.00 | shares | Point-in-time |
| Balance, (Shares) |
SharesOutstanding
|
0.00 | shares | Point-in-time |
| Balance, (Shares) |
SharesOutstanding
|
0.00 | shares | Point-in-time |
| Balance, (Shares) |
SharesOutstanding
|
0.00 | shares | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.