◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...
Customize Items

S-1/A Filing

NEXT FUEL, INC. CIK: 1422949 Q3 2011
Filing Information
Form Type S-1/A
Accession Number 0001213900-11-005501
Period End Date 20110630
Filing Date 20111013
Fiscal Year 2011
Fiscal Period Q3
XBRL Instance nxfi-20110630.xml
Filing Contents
Balance Sheet 40 line items
Line Item Tag Value Unit Period
Accounts payable and accrued expenses AccountsPayableAndAccruedLiabilitiesCurrent $73.54K USD Point-in-time
Accounts payable and accrued expenses AccountsPayableAndAccruedLiabilitiesCurrent $10.79K USD Point-in-time
Loan Payable LoansPayableCurrent - USD Point-in-time
Loan Payable LoansPayableCurrent $285.75K USD Point-in-time
Cash Cash - USD Point-in-time
Cash Cash $2.56M USD Point-in-time
Inventory InventoryNet $11.01K USD Point-in-time
Inventory InventoryNet - USD Point-in-time
Prepaid Expenses PrepaidExpenseCurrent - USD Point-in-time
Prepaid Expenses PrepaidExpenseCurrent $6.44K USD Point-in-time
Total Current Assets AssetsCurrent - USD Point-in-time
Total Current Assets AssetsCurrent $2.58M USD Point-in-time
Equipment and Intangibles, net EquipmentAndIntangiblesNet $4.55K USD Point-in-time
Equipment and Intangibles, net EquipmentAndIntangiblesNet $2.37K USD Point-in-time
Total Assets Assets $2.58M USD Point-in-time
Total Assets Assets $2.37K USD Point-in-time
Preferred stock, $0.0001 par value; 100,000,000 shares authorized, none issued and outstanding PreferredStockValue - USD Point-in-time
Preferred stock, $0.0001 par value; 100,000,000 shares authorized, none issued and outstanding PreferredStockValue - USD Point-in-time
Common stock, $0.0001 par value; 100,000,000 shares authorized, 12,050,000 and 7,037,500, issued and outstanding, respectively CommonStockValue $1.21K USD Point-in-time
Common stock, $0.0001 par value; 100,000,000 shares authorized, 12,050,000 and 7,037,500, issued and outstanding, respectively CommonStockValue $703.00 USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $261.57K USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $21.62M USD Point-in-time
Less: Treasury stock; 2,500,000 and 2,500,000, respectively TreasuryStockValue $93.00K USD Point-in-time
Less: Treasury stock; 2,500,000 and 2,500,000, respectively TreasuryStockValue $93.00K USD Point-in-time
Deficit accumulated during the development stage DevelopmentStageEnterpriseDeficitAccumulatedDuringDevelopmentStage $463.44K USD Point-in-time
Deficit accumulated during the development stage DevelopmentStageEnterpriseDeficitAccumulatedDuringDevelopmentStage $19.03M USD Point-in-time
Total Stockholders' Deficiency StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $28.00K USD Point-in-time
Total Stockholders' Deficiency StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-292.55K USD Point-in-time
Total Stockholders' Deficiency StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest - USD Point-in-time
Total Stockholders' Deficiency StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-294.17K USD Point-in-time
Total Stockholders' Deficiency StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-106.72K USD Point-in-time
Total Stockholders' Deficiency StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $2.50M USD Point-in-time
Loan Payable - related party DueToRelatedPartiesNoncurrent $11.86K USD Point-in-time
Loan Payable - related party DueToRelatedPartiesNoncurrent - USD Point-in-time
Total Liabilities Liabilities $296.54K USD Point-in-time
Total Liabilities Liabilities $85.39K USD Point-in-time
Commitments and Contingencies CommitmentsAndContingencies - USD Point-in-time
Commitments and Contingencies CommitmentsAndContingencies - USD Point-in-time
Total Liabilities and Stockholders' Deficiency LiabilitiesAndStockholdersEquity $2.58M USD Point-in-time
Total Liabilities and Stockholders' Deficiency LiabilitiesAndStockholdersEquity $2.37K USD Point-in-time
Income Statement 86 line items
Line Item Tag Value Unit Period
during the year - Basic and Diluted WeightedAverageNumberOfSharesOustandingBasicAndDiluted 8.55M shares 3 Qtrs
during the year - Basic and Diluted WeightedAverageNumberOfSharesOustandingBasicAndDiluted 11.34M shares 1 Quarter
during the year - Basic and Diluted WeightedAverageNumberOfSharesOustandingBasicAndDiluted 6.93M shares 1 Quarter
during the year - Basic and Diluted WeightedAverageNumberOfSharesOustandingBasicAndDiluted 6.85M shares 3 Qtrs
Interest Income InvestmentIncomeInterest - USD 1 Quarter
Interest Income InvestmentIncomeInterest $497.00 USD 3 Qtrs
Interest Income InvestmentIncomeInterest $497.00 USD 16 Qtrs
Interest Income InvestmentIncomeInterest - USD 3 Qtrs
Interest Income InvestmentIncomeInterest $497.00 USD 1 Quarter
Interest Expense InterestExpense $106.20K USD 16 Qtrs
Interest Expense InterestExpense $64.57K USD 3 Qtrs
Interest Expense InterestExpense $1.75K USD 1 Quarter
Interest Expense InterestExpense $19.16K USD 3 Qtrs
Interest Expense InterestExpense $6.34K USD 1 Quarter
Total Other Income/(Expense) NonoperatingIncomeExpense $-1.25K USD 1 Quarter
Total Other Income/(Expense) NonoperatingIncomeExpense $-105.71K USD 16 Qtrs
Total Other Income/(Expense) NonoperatingIncomeExpense $-6.34K USD 1 Quarter
Total Other Income/(Expense) NonoperatingIncomeExpense $-19.16K USD 3 Qtrs
Total Other Income/(Expense) NonoperatingIncomeExpense $-64.08K USD 3 Qtrs
Professional fees ProfessionalFees $117.34K USD 1 Quarter
Professional fees ProfessionalFees $505.27K USD 3 Qtrs
Professional fees ProfessionalFees $11.35K USD 1 Quarter
Professional fees ProfessionalFees $874.53K USD 16 Qtrs
Professional fees ProfessionalFees $23.33K USD 3 Qtrs
Research and development costs ResearchAndDevelopmentExpense - USD 3 Qtrs
Research and development costs ResearchAndDevelopmentExpense $17.65M USD 16 Qtrs
Research and development costs ResearchAndDevelopmentExpense - USD 1 Quarter
Research and development costs ResearchAndDevelopmentExpense $17.65M USD 3 Qtrs
Research and development costs ResearchAndDevelopmentExpense - USD 1 Quarter
Contribution Expense ContributionExpenses $100.00K USD 16 Qtrs
Contribution Expense ContributionExpenses - USD 3 Qtrs
Contribution Expense ContributionExpenses - USD 1 Quarter
Contribution Expense ContributionExpenses $100.00K USD 3 Qtrs
Contribution Expense ContributionExpenses $100.00K USD 1 Quarter
General and administrative GeneralAndAdministrativeExpense $2.72K USD 1 Quarter
General and administrative GeneralAndAdministrativeExpense $252.22K USD 3 Qtrs
General and administrative GeneralAndAdministrativeExpense $304.76K USD 16 Qtrs
General and administrative GeneralAndAdministrativeExpense $8.27K USD 3 Qtrs
General and administrative GeneralAndAdministrativeExpense $244.21K USD 1 Quarter
Total Operating Expenses OperatingExpenses $18.93M USD 16 Qtrs
Total Operating Expenses OperatingExpenses $461.55K USD 1 Quarter
Total Operating Expenses OperatingExpenses $18.51M USD 3 Qtrs
Total Operating Expenses OperatingExpenses $14.07K USD 1 Quarter
Total Operating Expenses OperatingExpenses $31.60K USD 3 Qtrs
Sales Revenues $11.49K USD 3 Qtrs
Sales Revenues $11.49K USD 16 Qtrs
Sales Revenues $11.49K USD 1 Quarter
Sales Revenues - USD 1 Quarter
Sales Revenues - USD 3 Qtrs
Cost of Goods Sold CostOfGoodsSold $11.01K USD 3 Qtrs
Cost of Goods Sold CostOfGoodsSold $11.01K USD 16 Qtrs
Cost of Goods Sold CostOfGoodsSold $11.01K USD 1 Quarter
Cost of Goods Sold CostOfGoodsSold - USD 1 Quarter
Cost of Goods Sold CostOfGoodsSold - USD 3 Qtrs
Gross Profit GrossProfit - USD 1 Quarter
Gross Profit GrossProfit $485.00 USD 1 Quarter
Gross Profit GrossProfit $485.00 USD 16 Qtrs
Gross Profit GrossProfit - USD 3 Qtrs
Gross Profit GrossProfit $485.00 USD 3 Qtrs
Loss from Operations OperatingIncomeLoss $-18.51M USD 3 Qtrs
Loss from Operations OperatingIncomeLoss $-461.06K USD 1 Quarter
Loss from Operations OperatingIncomeLoss $-14.07K USD 1 Quarter
Loss from Operations OperatingIncomeLoss $-18.93M USD 16 Qtrs
Loss from Operations OperatingIncomeLoss $-31.60K USD 3 Qtrs
LOSS FROM OPERATIONS BEFORE INCOME TAXES IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-18.57M USD 3 Qtrs
LOSS FROM OPERATIONS BEFORE INCOME TAXES IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-20.41K USD 1 Quarter
LOSS FROM OPERATIONS BEFORE INCOME TAXES IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-462.32K USD 1 Quarter
LOSS FROM OPERATIONS BEFORE INCOME TAXES IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-19.03M USD 16 Qtrs
LOSS FROM OPERATIONS BEFORE INCOME TAXES IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-50.77K USD 3 Qtrs
Provision for Income Taxes IncomeTaxExpenseBenefit - USD 16 Qtrs
Provision for Income Taxes IncomeTaxExpenseBenefit - USD 1 Quarter
Provision for Income Taxes IncomeTaxExpenseBenefit - USD 1 Quarter
Provision for Income Taxes IncomeTaxExpenseBenefit - USD 3 Qtrs
Provision for Income Taxes IncomeTaxExpenseBenefit - USD 3 Qtrs
NET LOSS ProfitLoss $-18.57M USD 3 Qtrs
NET LOSS ProfitLoss $-181.65K USD Annual
NET LOSS ProfitLoss $-12.30K USD 1 Quarter
NET LOSS ProfitLoss $-19.03M USD 16 Qtrs
NET LOSS ProfitLoss $-64.82K USD Annual
NET LOSS ProfitLoss $-462.32K USD 1 Quarter
NET LOSS ProfitLoss $-204.66K USD Annual
NET LOSS ProfitLoss $-20.41K USD 1 Quarter
Net Loss Per Share - Basic and Diluted EarningsPerShareBasicAndDiluted $-2.17 USD 3 Qtrs
Net Loss Per Share - Basic and Diluted EarningsPerShareBasicAndDiluted - USD 1 Quarter
Net Loss Per Share - Basic and Diluted EarningsPerShareBasicAndDiluted $-0.04 USD 1 Quarter
Net Loss Per Share - Basic and Diluted EarningsPerShareBasicAndDiluted $-0.01 USD 3 Qtrs
Cash Flow Statement 89 line items
Line Item Tag Value Unit Period
Net Increase in Cash CashAndCashEquivalentsPeriodIncreaseDecrease $2.56M USD 16 Qtrs
Net Increase in Cash CashAndCashEquivalentsPeriodIncreaseDecrease $2.56M USD 3 Qtrs
Net Increase in Cash CashAndCashEquivalentsPeriodIncreaseDecrease $-79.00 USD 3 Qtrs
Cash at Beginning of Year/Period CashAndCashEquivalentsAtCarryingValue - USD Point-in-time
Cash at Beginning of Year/Period CashAndCashEquivalentsAtCarryingValue $2.56M USD Point-in-time
Cash at Beginning of Year/Period CashAndCashEquivalentsAtCarryingValue - USD Point-in-time
Cash at Beginning of Year/Period CashAndCashEquivalentsAtCarryingValue - USD Point-in-time
Cash at Beginning of Year/Period CashAndCashEquivalentsAtCarryingValue $79.00 USD Point-in-time
Cash at End of Year/Period CashAndCashEquivalentsAtCarryingValue - USD Point-in-time
Cash at End of Year/Period CashAndCashEquivalentsAtCarryingValue $2.56M USD Point-in-time
Cash at End of Year/Period CashAndCashEquivalentsAtCarryingValue - USD Point-in-time
Cash at End of Year/Period CashAndCashEquivalentsAtCarryingValue - USD Point-in-time
Cash at End of Year/Period CashAndCashEquivalentsAtCarryingValue $79.00 USD Point-in-time
Purchase of Fixed Assets PaymentsToAcquirePropertyPlantAndEquipment $7.87K USD 16 Qtrs
Purchase of Fixed Assets PaymentsToAcquirePropertyPlantAndEquipment - USD 3 Qtrs
Purchase of Fixed Assets PaymentsToAcquirePropertyPlantAndEquipment $2.96K USD 3 Qtrs
Net Cash Used In Investing Activities NetCashProvidedByUsedInInvestingActivities - USD 3 Qtrs
Net Cash Used In Investing Activities NetCashProvidedByUsedInInvestingActivities $-7.87K USD 16 Qtrs
Net Cash Used In Investing Activities NetCashProvidedByUsedInInvestingActivities $-2.96K USD 3 Qtrs
Cash paid for interest InterestPaid - USD 3 Qtrs
Cash paid for interest InterestPaid $1.75K USD 16 Qtrs
Cash paid for interest InterestPaid $1.75K USD 3 Qtrs
Cash paid for taxes IncomeTaxesPaidNet $127.00 USD 16 Qtrs
Cash paid for taxes IncomeTaxesPaidNet - USD 3 Qtrs
Cash paid for taxes IncomeTaxesPaidNet - USD 3 Qtrs
Common stock issued for services ShareBasedCompensation - USD 3 Qtrs
Common stock issued for services ShareBasedCompensation $13.75K USD 3 Qtrs
Common stock issued for services ShareBasedCompensation $14.25K USD 16 Qtrs
Common stock issued for intellectual property IssuanceOfStockAndWarrantsForServicesOrClaims - USD 3 Qtrs
Common stock issued for intellectual property IssuanceOfStockAndWarrantsForServicesOrClaims $17.64M USD 16 Qtrs
Common stock issued for intellectual property IssuanceOfStockAndWarrantsForServicesOrClaims $17.64M USD 3 Qtrs
Beneficial conversion feature in stock conversion DebtInstrumentConvertibleBeneficialConversionFeature - USD 3 Qtrs
Beneficial conversion feature in stock conversion DebtInstrumentConvertibleBeneficialConversionFeature $50.00K USD 16 Qtrs
Beneficial conversion feature in stock conversion DebtInstrumentConvertibleBeneficialConversionFeature $50.00K USD 3 Qtrs
In-kind contribution of services ShareBasedGoodsAndNonemployeeServicesTransactionExpense $-289.60K USD 3 Qtrs
In-kind contribution of services ShareBasedGoodsAndNonemployeeServicesTransactionExpense $5.20K USD Annual
In-kind contribution of services ShareBasedGoodsAndNonemployeeServicesTransactionExpense $-3.90K USD 3 Qtrs
In-kind contribution of services ShareBasedGoodsAndNonemployeeServicesTransactionExpense $5.20K USD Annual
In-kind contribution of services ShareBasedGoodsAndNonemployeeServicesTransactionExpense $-305.90K USD 16 Qtrs
In-kind contribution of services ShareBasedGoodsAndNonemployeeServicesTransactionExpense $5.20K USD Annual
In-kind contribution of services ShareBasedGoodsAndNonemployeeServicesTransactionExpense $700.00 USD 1 Quarter
In-kind contribution of interest StockIssuedDuringPeriodValueOther $12.82K USD 3 Qtrs
In-kind contribution of interest StockIssuedDuringPeriodValueOther $54.45K USD 16 Qtrs
In-kind contribution of interest StockIssuedDuringPeriodValueOther $16.12K USD Annual
In-kind contribution of interest StockIssuedDuringPeriodValueOther $25.51K USD Annual
Depreciation and amortization expense DepreciationDepletionAndAmortization $786.00 USD 3 Qtrs
Depreciation and amortization expense DepreciationDepletionAndAmortization $735.00 USD 3 Qtrs
Depreciation and amortization expense DepreciationDepletionAndAmortization $3.32K USD 16 Qtrs
Proceeds from loan payable ProceedsFromIssuanceOfLongTermDebt - USD 3 Qtrs
Proceeds from loan payable ProceedsFromIssuanceOfLongTermDebt $325.75K USD 16 Qtrs
Proceeds from loan payable ProceedsFromIssuanceOfLongTermDebt - USD 3 Qtrs
Proceeds from loan payable - related party ProceedsFromRelatedPartyDebt $11.86K USD 16 Qtrs
Proceeds from loan payable - related party ProceedsFromRelatedPartyDebt - USD 3 Qtrs
Proceeds from loan payable - related party ProceedsFromRelatedPartyDebt $11.86K USD 3 Qtrs
Proceeds from convertible note payabe ProceedsFromConvertibleDebt $50.00K USD 3 Qtrs
Proceeds from convertible note payabe ProceedsFromConvertibleDebt $50.00K USD 16 Qtrs
Proceeds from convertible note payabe ProceedsFromConvertibleDebt - USD 3 Qtrs
Repayments of loan payable RepaymentsOfLongTermDebt $325.75K USD 16 Qtrs
Repayments of loan payable RepaymentsOfLongTermDebt - USD 3 Qtrs
Repayments of loan payable RepaymentsOfLongTermDebt $285.75K USD 3 Qtrs
Purchase of treasury stock PaymentsForRepurchaseOfCommonStock - USD 3 Qtrs
Purchase of treasury stock PaymentsForRepurchaseOfCommonStock - USD 3 Qtrs
Purchase of treasury stock PaymentsForRepurchaseOfCommonStock $93.00K USD 16 Qtrs
Proceeds from issuance of common stock ProceedsFromIssuanceOfCommonStock $22.50K USD 3 Qtrs
Proceeds from issuance of common stock ProceedsFromIssuanceOfCommonStock $3.50M USD 16 Qtrs
Proceeds from issuance of common stock ProceedsFromIssuanceOfCommonStock $3.30M USD 3 Qtrs
Net Cash Provided by Financing Activities NetCashProvidedByUsedInFinancingActivities $22.50K USD 3 Qtrs
Net Cash Provided by Financing Activities NetCashProvidedByUsedInFinancingActivities $3.08M USD 3 Qtrs
Net Cash Provided by Financing Activities NetCashProvidedByUsedInFinancingActivities $3.47M USD 16 Qtrs
Increase in inventory IncreaseDecreaseInInventories $-11.01K USD 16 Qtrs
Increase in inventory IncreaseDecreaseInInventories $-11.01K USD 3 Qtrs
Increase in inventory IncreaseDecreaseInInventories - USD 3 Qtrs
Increase in prepaid IncreaseDecreaseInPrepaidExpense $-6.44K USD 3 Qtrs
Increase in prepaid IncreaseDecreaseInPrepaidExpense - USD 3 Qtrs
Increase in prepaid IncreaseDecreaseInPrepaidExpense $-6.44K USD 16 Qtrs
Increase in accounts payable and accrued expenses IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $73.54K USD 16 Qtrs
Increase in accounts payable and accrued expenses IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $62.75K USD 3 Qtrs
Increase in accounts payable and accrued expenses IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $4.39K USD 3 Qtrs
Net Loss ProfitLoss $-18.57M USD 3 Qtrs
Net Loss ProfitLoss $-181.65K USD Annual
Net Loss ProfitLoss $-12.30K USD 1 Quarter
Net Loss ProfitLoss $-19.03M USD 16 Qtrs
Net Loss ProfitLoss $-64.82K USD Annual
Net Loss ProfitLoss $-462.32K USD 1 Quarter
Net Loss ProfitLoss $-204.66K USD Annual
Net Loss ProfitLoss $-20.41K USD 1 Quarter
Net Cash Used In Operating Activities NetCashProvidedByUsedInOperatingActivities $-513.81K USD 3 Qtrs
Net Cash Used In Operating Activities NetCashProvidedByUsedInOperatingActivities $-905.50K USD 16 Qtrs
Net Cash Used In Operating Activities NetCashProvidedByUsedInOperatingActivities $-22.58K USD 3 Qtrs
Stockholders Equity 90 line items
Line Item Tag Value Unit Period
Common stock issued for cash ($0.10/ per share) , Shares StockIssuedDuringPeriodSharesNewIssues 0.00 shares 3 Qtrs
Common stock issued for cash, per share $3 CommonStockIssuedForCash3FairMarketValue $3.00 USD 3 Qtrs
Common stock issued for cash ($0.10/ per share) , Shares StockIssuedDuringPeriodSharesNewIssues 0.00 shares Annual
Common stock issued for cash ($0.10/ per share) , Shares StockIssuedDuringPeriodSharesNewIssues 0.00 shares Annual
Common stock issued for cash ($0.10/ per share) , Shares StockIssuedDuringPeriodSharesNewIssues 0.00 shares Annual
Common stock issued for cash ($0.10/ per share) , Shares StockIssuedDuringPeriodSharesNewIssues 0.00 shares 1 Quarter
Common stock issued for cash ($2/ per share) less stock offering costs CommonStockIssuedForCashLessStockOfferingCosts $95.96K USD 3 Qtrs
Common tsock issued for cash, per share $2 CommonStockIssuedForCash2FairMarketValue $2.00 USD 3 Qtrs
Common stock issued for cash ($2/ per share) less stock offering costs (Shares) CommonStockIssuedForCashLessStockOfferingCostsShares 0.00 shares 3 Qtrs
Common stock issued for services CoomStockIssuedForServices $5.50 USD 3 Qtrs
Common stock issued for cash, Per Share CommonStockIssuedForCashPerShares $0.10 USD Annual
Common stock issued for cash ($3/ per share) CommonNewIssuesValue3PerShare $1.20M USD 3 Qtrs
Common stock issued for cash, Per Share CommonStockIssuedForCashPerShares $0.10 USD 3 Qtrs
Common stock issued for cash, Per Share CommonStockIssuedForCashPerShares $0.10 USD Annual
Common stock issued for cash, Per Share CommonStockIssuedForCashPerShares $0.10 USD 1 Quarter
Common stock issued for cash, Per Share CommonStockIssuedForCashPerShares $0.10 USD Annual
Common stock issued for services to founder, Per Shares CommonStockIssuedForServicesToFounderPerShares -0.10 shares 1 Quarter
Common stock issued for cash ($3/ per share) (shares) CommonNewIssuesShares3PerShare 0.00 shares 3 Qtrs
Conversion Of Convertible Note To Shares Of Stock ConversionOfConvertibleNoteToSharesOfStock $50.00K USD 3 Qtrs
Common stock issued for cash ($2/ per share) CommonStockIssuedForCashValue2PerShare $2.00M USD 3 Qtrs
Conversion of $50,000 convertible note to 500,000 shares of stock StockIssuedDuringPeriodValueConversionOfConvertibleSecurities $50.00K USD 3 Qtrs
Common stock shares issued for conversion of convertible note CommonStockSharesIssuedForConversionOfConvertibleNote 500,000.00 shares 3 Qtrs
Common stock shares issued in exchange for intellectual property CommonStockSharesIssuedInExchangeForIntellectualProperty 3.01M shares 3 Qtrs
Conversion of $50,000 convertible note to 500,000 shares of stock (Shares) StockIssuedDuringPeriodSharesConversionOfConvertibleSecurities 0.00 shares 3 Qtrs
Common stock issued for cash less stock offering cost, per share CommonStockIssuedForCashLessOfferingCostsParValue 2.00 shares 3 Qtrs
Benefical conversion of convertible note payable AdjustmentsToAdditionalPaidInCapitalEquityComponentOfConvertibleDebt $50.00K USD 3 Qtrs
Warrants issued in exchnage for intellectual property WarrantsIssuedInExchangeForIntellectualProperty 1.00M shares 3 Qtrs
Issuance of 3,010,000 shares in exchange for intellectual property StockIssuedDuringPeriodValuePurchaseOfAssets $13.39M USD 3 Qtrs
Issuance of 1,000,000 warrants in exchange for intellectual property AdjustmentsToAdditionalPaidInCapitalWarrantIssued $4.25M USD 3 Qtrs
Stock Issued During Period, Shares, Conversion of Convertible Securities StockIssuedDuringPeriodSharesConversionOfConvertibleSecurities 0.00 shares 3 Qtrs
Common stock issued for services ($5.50/ per share) CommonStockIssuedForServicesValue $13.75K USD 3 Qtrs
Stock Issued During Period, Shares, Purchase of Assets StockIssuedDuringPeriodSharesPurchaseOfAssets 0.00 shares 3 Qtrs
Common stock issued for services ($5.50/ per share) (shares) CommonStockIssuedForServicesShares 0.00 shares 3 Qtrs
Value of service provided for the acquisition of intellectual property AdjustmentsToAdditionalPaidInCapitalOther $287.00K USD 3 Qtrs
Purchase of treasury stock TreasuryStockValueAcquiredParValueMethod $-53.00K USD Annual
Purchase of treasury stock TreasuryStockValueAcquiredParValueMethod $-40.00K USD Annual
Cash received for subscription receivable CashReceivedForSubscriptionReceivable $85.00K USD Annual
In kind contribution of cash StockIssuedDuringPeriodValueForCash $100.00 USD 1 Quarter
In-kind contribution of interest StockIssuedDuringPeriodValueOther $12.82K USD 3 Qtrs
In-kind contribution of interest StockIssuedDuringPeriodValueOther $54.45K USD 16 Qtrs
In-kind contribution of interest StockIssuedDuringPeriodValueOther $16.12K USD Annual
In-kind contribution of interest StockIssuedDuringPeriodValueOther $25.51K USD Annual
In-kind contribution of services ShareBasedGoodsAndNonemployeeServicesTransactionExpense $-289.60K USD 3 Qtrs
In-kind contribution of services ShareBasedGoodsAndNonemployeeServicesTransactionExpense $5.20K USD Annual
In-kind contribution of services ShareBasedGoodsAndNonemployeeServicesTransactionExpense $-3.90K USD 3 Qtrs
In-kind contribution of services ShareBasedGoodsAndNonemployeeServicesTransactionExpense $5.20K USD Annual
In-kind contribution of services ShareBasedGoodsAndNonemployeeServicesTransactionExpense $-305.90K USD 16 Qtrs
In-kind contribution of services ShareBasedGoodsAndNonemployeeServicesTransactionExpense $5.20K USD Annual
In-kind contribution of services ShareBasedGoodsAndNonemployeeServicesTransactionExpense $700.00 USD 1 Quarter
NET LOSS ProfitLoss $-18.57M USD 3 Qtrs
NET LOSS ProfitLoss $-181.65K USD Annual
NET LOSS ProfitLoss $-12.30K USD 1 Quarter
NET LOSS ProfitLoss $-19.03M USD 16 Qtrs
NET LOSS ProfitLoss $-64.82K USD Annual
NET LOSS ProfitLoss $-462.32K USD 1 Quarter
NET LOSS ProfitLoss $-204.66K USD Annual
NET LOSS ProfitLoss $-20.41K USD 1 Quarter
Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $28.00K USD Point-in-time
Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-292.55K USD Point-in-time
Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest - USD Point-in-time
Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-294.17K USD Point-in-time
Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-106.72K USD Point-in-time
Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $2.50M USD Point-in-time
Balance, (Shares) SharesOutstanding 0.00 shares Point-in-time
Balance, (Shares) SharesOutstanding 0.00 shares Point-in-time
Balance, (Shares) SharesOutstanding 0.00 shares Point-in-time
Balance, (Shares) SharesOutstanding 0.00 shares Point-in-time
Balance, (Shares) SharesOutstanding 0.00 shares Point-in-time
Balance, (Shares) SharesOutstanding 0.00 shares Point-in-time
Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $28.00K USD Point-in-time
Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-292.55K USD Point-in-time
Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest - USD Point-in-time
Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-294.17K USD Point-in-time
Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-106.72K USD Point-in-time
Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $2.50M USD Point-in-time
Beginning Balance (shares) SharesOutstanding 0.00 shares Point-in-time
Beginning Balance (shares) SharesOutstanding 0.00 shares Point-in-time
Beginning Balance (shares) SharesOutstanding 0.00 shares Point-in-time
Beginning Balance (shares) SharesOutstanding 0.00 shares Point-in-time
Beginning Balance (shares) SharesOutstanding 0.00 shares Point-in-time
Beginning Balance (shares) SharesOutstanding 0.00 shares Point-in-time
Common stock issued for services to founder ($0.0001) StockIssuedDuringPeriodValueShareBasedCompensation $500.00 USD 1 Quarter
Common stock issued for services to founder ($0.0001) , Shares StockIssuedDuringPeriodSharesShareBasedCompensation 0.00 shares 1 Quarter
Common stock issued for cash ($0.10/ per share) StockIssuedDuringPeriodValueNewIssues $19.75K USD Annual
Common stock issued for cash ($0.10/ per share) StockIssuedDuringPeriodValueNewIssues $39.00K USD 1 Quarter
Common stock issued for cash ($0.10/ per share) StockIssuedDuringPeriodValueNewIssues $5.00K USD 3 Qtrs
Common stock issued for cash ($0.10/ per share) StockIssuedDuringPeriodValueNewIssues $32.50K USD Annual
Common stock issued for cash ($0.10/ per share) StockIssuedDuringPeriodValueNewIssues $27.50K USD Annual
Issuance of 3,010,000 shares in exchange for intellectual property (Shares) StockIssuedDuringPeriodSharesPurchaseOfAssets 0.00 shares 3 Qtrs
Common stock issued for cash ($2/ per share) (shares) CommonStockIssuedForCashShares2PerShare 0.00 shares 3 Qtrs

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading article...
NEWS
Loading news...
TRENDING
Loading...