10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001213900-11-006800 |
| Period End Date | 20110930 |
| Filing Date | 20111222 |
| Fiscal Year | 2011 |
| Fiscal Period | FY |
| XBRL Instance | nxfi-20110930.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
42 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Cash |
Cash
|
- | USD | Point-in-time |
| Cash |
Cash
|
$2.12M | USD | Point-in-time |
| Inventories, net |
InventoryNet
|
- | USD | Point-in-time |
| Inventories, net |
InventoryNet
|
- | USD | Point-in-time |
| Employee Advances |
OtherPrepaidExpenseCurrent
|
$5.58K | USD | Point-in-time |
| Employee Advances |
OtherPrepaidExpenseCurrent
|
- | USD | Point-in-time |
| Prepaid Expenses |
PrepaidExpenseCurrent
|
$28.87K | USD | Point-in-time |
| Prepaid Expenses |
PrepaidExpenseCurrent
|
- | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$2.15M | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
- | USD | Point-in-time |
| Property and Equipment, net |
PropertyPlantAndEquipmentNet
|
$2.37K | USD | Point-in-time |
| Property and Equipment, net |
PropertyPlantAndEquipmentNet
|
$6.47K | USD | Point-in-time |
| Total Assets |
Assets
|
$2.37K | USD | Point-in-time |
| Total Assets |
Assets
|
$2.16M | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$167.78K | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$10.79K | USD | Point-in-time |
| Deferred Revenue |
DeferredRevenueCurrent
|
- | USD | Point-in-time |
| Deferred Revenue |
DeferredRevenueCurrent
|
$40.00K | USD | Point-in-time |
| Loan Payable |
LoansPayableCurrent
|
$285.75K | USD | Point-in-time |
| Loan Payable |
LoansPayableCurrent
|
- | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$296.54K | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$207.78K | USD | Point-in-time |
| Commitments and Contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and Contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Preferred stock, $0.0001 par value; 100,000,000 shares authorized, none issued and outstanding |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, $0.0001 par value; 100,000,000 shares authorized, none issued and outstanding |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock, $0.0001 par value; 100,000,000 shares authorized, 12,052,500 and 7,037,500 issued and outstanding, respectively |
CommonStockValue
|
$1.21K | USD | Point-in-time |
| Common stock, $0.0001 par value; 100,000,000 shares authorized, 12,052,500 and 7,037,500 issued and outstanding, respectively |
CommonStockValue
|
$703.00 | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$261.57K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$21.64M | USD | Point-in-time |
| Less: Treasury stock; 2,500,000 and 2,500,000, respectively |
TreasuryStockValue
|
$93.00K | USD | Point-in-time |
| Less: Treasury stock; 2,500,000 and 2,500,000, respectively |
TreasuryStockValue
|
$93.00K | USD | Point-in-time |
| Deficit accumulated during the development stage |
DevelopmentStageEnterpriseDeficitAccumulatedDuringDevelopmentStage
|
$463.44K | USD | Point-in-time |
| Deficit accumulated during the development stage |
DevelopmentStageEnterpriseDeficitAccumulatedDuringDevelopmentStage
|
$19.59M | USD | Point-in-time |
| Total Stockholders' Equity/(Deficiency) |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-106.72K | USD | Point-in-time |
| Total Stockholders' Equity/(Deficiency) |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-294.17K | USD | Point-in-time |
| Total Stockholders' Equity/(Deficiency) |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.95M | USD | Point-in-time |
| Total Stockholders' Equity/(Deficiency) |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$28.00K | USD | Point-in-time |
| Total Stockholders' Equity/(Deficiency) |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
- | USD | Point-in-time |
| Total Stockholders' Equity/(Deficiency) |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-292.55K | USD | Point-in-time |
| Total Liabilities and Stockholders' Equity/(Deficiency) |
LiabilitiesAndStockholdersEquity
|
$2.37K | USD | Point-in-time |
| Total Liabilities and Stockholders' Equity/(Deficiency) |
LiabilitiesAndStockholdersEquity
|
$2.16M | USD | Point-in-time |
Income Statement
52 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Sales |
Revenues
|
$11.49K | USD | Annual |
| Sales |
Revenues
|
$11.49K | USD | 17 Qtrs |
| Sales |
Revenues
|
- | USD | Annual |
| Cost of Goods Sold |
CostOfGoodsSold
|
$69.94K | USD | 17 Qtrs |
| Cost of Goods Sold |
CostOfGoodsSold
|
$69.94K | USD | Annual |
| Cost of Goods Sold |
CostOfGoodsSold
|
- | USD | Annual |
| Gross Loss |
GrossProfit
|
$-58.45K | USD | 17 Qtrs |
| Gross Loss |
GrossProfit
|
$-58.45K | USD | Annual |
| Gross Loss |
GrossProfit
|
- | USD | Annual |
| Professional fees |
ProfessionalFees
|
$1.08M | USD | 17 Qtrs |
| Professional fees |
ProfessionalFees
|
$27.93K | USD | Annual |
| Professional fees |
ProfessionalFees
|
$713.88K | USD | Annual |
| Research and development costs |
ResearchAndDevelopmentExpense
|
- | USD | Annual |
| Research and development costs |
ResearchAndDevelopmentExpense
|
$17.65M | USD | 17 Qtrs |
| Research and development costs |
ResearchAndDevelopmentExpense
|
$17.65M | USD | Annual |
| Contribution Expense |
ContributionExpenses
|
- | USD | Annual |
| Contribution Expense |
ContributionExpenses
|
$100.00K | USD | Annual |
| Contribution Expense |
ContributionExpenses
|
$100.00K | USD | 17 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$597.74K | USD | 17 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$545.20K | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$11.38K | USD | Annual |
| Total Operating Expenses |
OperatingExpenses
|
$19.43M | USD | 17 Qtrs |
| Total Operating Expenses |
OperatingExpenses
|
$19.01M | USD | Annual |
| Total Operating Expenses |
OperatingExpenses
|
$39.31K | USD | Annual |
| Loss from Operations |
OperatingIncomeLoss
|
$-19.49M | USD | 17 Qtrs |
| Loss from Operations |
OperatingIncomeLoss
|
$-39.31K | USD | Annual |
| Loss from Operations |
OperatingIncomeLoss
|
$-19.07M | USD | Annual |
| Interest Income |
InvestmentIncomeInterest
|
- | USD | Annual |
| Interest Income |
InvestmentIncomeInterest
|
$1.69K | USD | 17 Qtrs |
| Interest Income |
InvestmentIncomeInterest
|
$1.69K | USD | Annual |
| Interest Expense |
InterestExpense
|
$106.41K | USD | 17 Qtrs |
| Interest Expense |
InterestExpense
|
$64.78K | USD | Annual |
| Interest Expense |
InterestExpense
|
$25.51K | USD | Annual |
| Total Other Income/(Expense) |
NonoperatingIncomeExpense
|
$-25.51K | USD | Annual |
| Total Other Income/(Expense) |
NonoperatingIncomeExpense
|
$-63.09K | USD | Annual |
| Total Other Income/(Expense) |
NonoperatingIncomeExpense
|
$-104.72K | USD | 17 Qtrs |
| LOSS FROM OPERATIONS BEFORE INCOME TAXES |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-64.82K | USD | Annual |
| LOSS FROM OPERATIONS BEFORE INCOME TAXES |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-19.13M | USD | Annual |
| LOSS FROM OPERATIONS BEFORE INCOME TAXES |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-19.59M | USD | 17 Qtrs |
| Provision for Income Taxes |
IncomeTaxExpenseBenefit
|
- | USD | Annual |
| Provision for Income Taxes |
IncomeTaxExpenseBenefit
|
- | USD | Annual |
| Provision for Income Taxes |
IncomeTaxExpenseBenefit
|
- | USD | 17 Qtrs |
| NET LOSS |
ProfitLoss
|
$-64.82K | USD | Annual |
| NET LOSS |
ProfitLoss
|
$-181.65K | USD | Annual |
| NET LOSS |
ProfitLoss
|
$-19.59M | USD | 17 Qtrs |
| NET LOSS |
ProfitLoss
|
$-12.30K | USD | 1 Quarter |
| NET LOSS |
ProfitLoss
|
$-204.66K | USD | Annual |
| NET LOSS |
ProfitLoss
|
$-19.13M | USD | Annual |
| Net Loss Per Share - Basic and Diluted |
EarningsPerShareBasicAndDiluted
|
$-2.03 | USD | Annual |
| Net Loss Per Share - Basic and Diluted |
EarningsPerShareBasicAndDiluted
|
$-0.01 | USD | Annual |
| during the year - Basic and Diluted |
WeightedAverageNumberOfSharesOustandingBasicAndDiluted
|
9.43M | shares | Annual |
| during the year - Basic and Diluted |
WeightedAverageNumberOfSharesOustandingBasicAndDiluted
|
6.89M | shares | Annual |
Cash Flow Statement
92 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Convertible note payable that was converted into common stock shares |
ConvertibleNotePayableThatWasConvertedIntoCommonStockShares
|
$50.00K | USD | Annual |
| Net Loss |
ProfitLoss
|
$-64.82K | USD | Annual |
| Net Loss |
ProfitLoss
|
$-181.65K | USD | Annual |
| Shares of common stock shares that notes payable were converted into |
SharesOfCommonStockSharesThatNotesPayableWereConvertedInto
|
500,000.00 | shares | Annual |
| Net Loss |
ProfitLoss
|
$-19.59M | USD | 17 Qtrs |
| Net Loss |
ProfitLoss
|
$-12.30K | USD | 1 Quarter |
| Net Loss |
ProfitLoss
|
$-204.66K | USD | Annual |
| Net Loss |
ProfitLoss
|
$-19.13M | USD | Annual |
| Conversion rate of convertible notes payable into common stock shares |
ConversionRateOfConvertibleNotesPayableIntoCommonStockShares
|
$0.10 | USD | Annual |
| Common stock issued for services |
ShareBasedCompensation
|
$27.50K | USD | Annual |
| Common stock issued for services |
ShareBasedCompensation
|
- | USD | Annual |
| Common stock issued for services |
ShareBasedCompensation
|
$28.00K | USD | 17 Qtrs |
| Interest expense from beneficial conversion feature |
InterestExpenseFromBeneficialConversionFeature
|
$50.00K | USD | Annual |
| Common stock issued for intellectual property |
IssuanceOfStockAndWarrantsForServicesOrClaims
|
$17.64M | USD | Annual |
| Common stock issued for intellectual property |
IssuanceOfStockAndWarrantsForServicesOrClaims
|
- | USD | Annual |
| Common stock issued for intellectual property |
IssuanceOfStockAndWarrantsForServicesOrClaims
|
$17.64M | USD | 17 Qtrs |
| Beneficial conversion feature in stock conversion |
DebtInstrumentConvertibleBeneficialConversionFeature
|
$50.00K | USD | 17 Qtrs |
| Beneficial conversion feature in stock conversion |
DebtInstrumentConvertibleBeneficialConversionFeature
|
$50.00K | USD | Annual |
| Beneficial conversion feature in stock conversion |
DebtInstrumentConvertibleBeneficialConversionFeature
|
- | USD | Annual |
| In-kind contribution of services |
ShareBasedGoodsAndNonemployeeServicesTransactionExpense
|
$5.20K | USD | Annual |
| In-kind contribution of services |
ShareBasedGoodsAndNonemployeeServicesTransactionExpense
|
$5.20K | USD | Annual |
| In-kind contribution of services |
ShareBasedGoodsAndNonemployeeServicesTransactionExpense
|
$700.00 | USD | 1 Quarter |
| In-kind contribution of services |
ShareBasedGoodsAndNonemployeeServicesTransactionExpense
|
$-289.60K | USD | Annual |
| In-kind contribution of services |
ShareBasedGoodsAndNonemployeeServicesTransactionExpense
|
$-5.20K | USD | Annual |
| In-kind contribution of services |
ShareBasedGoodsAndNonemployeeServicesTransactionExpense
|
$-305.90K | USD | 17 Qtrs |
| In-kind contribution of interest |
StockIssuedDuringPeriodValueOther
|
$25.51K | USD | Annual |
| In-kind contribution of interest |
StockIssuedDuringPeriodValueOther
|
$12.82K | USD | Annual |
| In-kind contribution of interest |
StockIssuedDuringPeriodValueOther
|
$54.45K | USD | 17 Qtrs |
| Depreciation and amortization expense |
DepreciationDepletionAndAmortization
|
$3.85K | USD | 17 Qtrs |
| Depreciation and amortization expense |
DepreciationDepletionAndAmortization
|
$982.00 | USD | Annual |
| Depreciation and amortization expense |
DepreciationDepletionAndAmortization
|
$1.31K | USD | Annual |
| Impairment of inventory |
OtherAssetImpairmentCharges
|
$58.94K | USD | Annual |
| Impairment of inventory |
OtherAssetImpairmentCharges
|
- | USD | Annual |
| Impairment of inventory |
OtherAssetImpairmentCharges
|
$58.94K | USD | 17 Qtrs |
| Increase in inventory |
IncreaseDecreaseInInventories
|
- | USD | Annual |
| Increase in inventory |
IncreaseDecreaseInInventories
|
$-58.94K | USD | Annual |
| Increase in inventory |
IncreaseDecreaseInInventories
|
$-58.94K | USD | 17 Qtrs |
| Increase in prepaid |
IncreaseDecreaseInPrepaidExpense
|
$-28.87K | USD | Annual |
| Increase in prepaid |
IncreaseDecreaseInPrepaidExpense
|
- | USD | Annual |
| Increase in prepaid |
IncreaseDecreaseInPrepaidExpense
|
$-28.87K | USD | 17 Qtrs |
| Increase in employee advances |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-5.58K | USD | Annual |
| Increase in employee advances |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-5.58K | USD | 17 Qtrs |
| Increase in accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$167.78K | USD | 17 Qtrs |
| Increase in accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$555.00 | USD | Annual |
| Increase in accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$156.99K | USD | Annual |
| Increase in deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$40.00K | USD | Annual |
| Increase in deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$40.00K | USD | 17 Qtrs |
| Increase in deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
- | USD | Annual |
| Net Cash Used In Operating Activities |
NetCashProvidedByUsedInOperatingActivities
|
$-1.33M | USD | 17 Qtrs |
| Net Cash Used In Operating Activities |
NetCashProvidedByUsedInOperatingActivities
|
$-32.58K | USD | Annual |
| Net Cash Used In Operating Activities |
NetCashProvidedByUsedInOperatingActivities
|
$-941.85K | USD | Annual |
| Purchase of Fixed Assets |
PaymentsToAcquirePropertyPlantAndEquipment
|
$5.41K | USD | Annual |
| Purchase of Fixed Assets |
PaymentsToAcquirePropertyPlantAndEquipment
|
$10.32K | USD | 17 Qtrs |
| Purchase of Fixed Assets |
PaymentsToAcquirePropertyPlantAndEquipment
|
- | USD | Annual |
| Net Cash Used In Investing Activities |
NetCashProvidedByUsedInInvestingActivities
|
- | USD | Annual |
| Net Cash Used In Investing Activities |
NetCashProvidedByUsedInInvestingActivities
|
$-5.41K | USD | Annual |
| Net Cash Used In Investing Activities |
NetCashProvidedByUsedInInvestingActivities
|
$-10.32K | USD | 17 Qtrs |
| Proceeds from loan payable |
ProceedsFromIssuanceOfLongTermDebt
|
$325.75K | USD | 17 Qtrs |
| Proceeds from loan payable |
ProceedsFromIssuanceOfLongTermDebt
|
- | USD | Annual |
| Proceeds from loan payable |
ProceedsFromIssuanceOfLongTermDebt
|
- | USD | Annual |
| Proceeds from convertible note payable |
ProceedsFromConvertibleDebt
|
$50.00K | USD | Annual |
| Proceeds from convertible note payable |
ProceedsFromConvertibleDebt
|
- | USD | Annual |
| Proceeds from convertible note payable |
ProceedsFromConvertibleDebt
|
$50.00K | USD | 17 Qtrs |
| Repayments of loan payable |
RepaymentsOfLongTermDebt
|
- | USD | Annual |
| Repayments of loan payable |
RepaymentsOfLongTermDebt
|
$285.75K | USD | Annual |
| Repayments of loan payable |
RepaymentsOfLongTermDebt
|
$325.75K | USD | 17 Qtrs |
| Purchase of treasury stock |
PaymentsForRepurchaseOfCommonStock
|
- | USD | Annual |
| Purchase of treasury stock |
PaymentsForRepurchaseOfCommonStock
|
- | USD | Annual |
| Purchase of treasury stock |
PaymentsForRepurchaseOfCommonStock
|
$93.00K | USD | 17 Qtrs |
| Proceeds from issuance of common stock, net of offering costs |
ProceedsFromIssuanceOfCommonStock
|
$3.50M | USD | 17 Qtrs |
| Proceeds from issuance of common stock, net of offering costs |
ProceedsFromIssuanceOfCommonStock
|
$3.30M | USD | Annual |
| Proceeds from issuance of common stock, net of offering costs |
ProceedsFromIssuanceOfCommonStock
|
$32.50K | USD | Annual |
| Net Cash Provided by Financing Activities |
NetCashProvidedByUsedInFinancingActivities
|
$32.50K | USD | Annual |
| Net Cash Provided by Financing Activities |
NetCashProvidedByUsedInFinancingActivities
|
$3.46M | USD | 17 Qtrs |
| Net Cash Provided by Financing Activities |
NetCashProvidedByUsedInFinancingActivities
|
$3.07M | USD | Annual |
| Net Increase/ (Decrease) in Cash |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-79.00 | USD | Annual |
| Net Increase/ (Decrease) in Cash |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$2.12M | USD | 17 Qtrs |
| Net Increase/ (Decrease) in Cash |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$2.12M | USD | Annual |
| Cash at Beginning of Year/Period |
CashAndCashEquivalentsAtCarryingValue
|
- | USD | Point-in-time |
| Cash at Beginning of Year/Period |
CashAndCashEquivalentsAtCarryingValue
|
- | USD | Point-in-time |
| Cash at Beginning of Year/Period |
CashAndCashEquivalentsAtCarryingValue
|
$2.12M | USD | Point-in-time |
| Cash at Beginning of Year/Period |
CashAndCashEquivalentsAtCarryingValue
|
$79.00 | USD | Point-in-time |
| Cash at End of Year/Period |
CashAndCashEquivalentsAtCarryingValue
|
- | USD | Point-in-time |
| Cash at End of Year/Period |
CashAndCashEquivalentsAtCarryingValue
|
- | USD | Point-in-time |
| Cash at End of Year/Period |
CashAndCashEquivalentsAtCarryingValue
|
$2.12M | USD | Point-in-time |
| Cash at End of Year/Period |
CashAndCashEquivalentsAtCarryingValue
|
$79.00 | USD | Point-in-time |
| Cash paid for interest |
InterestPaid
|
$1.75K | USD | Annual |
| Cash paid for interest |
InterestPaid
|
$1.75K | USD | 17 Qtrs |
| Cash paid for interest |
InterestPaid
|
- | USD | Annual |
| Cash paid for taxes |
IncomeTaxesPaidNet
|
$127.00 | USD | 17 Qtrs |
| Cash paid for taxes |
IncomeTaxesPaidNet
|
- | USD | Annual |
| Cash paid for taxes |
IncomeTaxesPaidNet
|
- | USD | Annual |
Stockholders Equity
87 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Common stock issued for cash, per share $3 |
CommonStockIssuedForCash3FairMarketValue
|
$3.00 | USD | Annual |
| Common tsock issued for cash, per share $2 |
CommonStockIssuedForCash2FairMarketValue
|
$2.00 | USD | Annual |
| Common stock issued for services |
CoomStockIssuedForServices
|
$5.50 | USD | Annual |
| Common stock issued for cash, Per Share |
CommonStockIssuedForCashPerShares
|
$0.10 | USD | Annual |
| Common stock issued for cash, Per Share |
CommonStockIssuedForCashPerShares
|
$0.10 | USD | Annual |
| Common stock issued for cash, Per Share |
CommonStockIssuedForCashPerShares
|
$0.10 | USD | Annual |
| Common stock issued for cash, Per Share |
CommonStockIssuedForCashPerShares
|
$0.10 | USD | Annual |
| Common stock issued for cash, Per Share |
CommonStockIssuedForCashPerShares
|
$0.10 | USD | 1 Quarter |
| Common stock issued for services to founder, Per Shares |
CommonStockIssuedForServicesToFounderPerShares
|
-0.10 | shares | 1 Quarter |
| Conversion Of Convertible Note To Shares Of Stock |
ConversionOfConvertibleNoteToSharesOfStock
|
$50.00K | USD | Annual |
| Conversion rate of convertible notes payable into common stock shares |
ConversionRateOfConvertibleNotesPayableIntoCommonStockShares
|
$0.10 | USD | Annual |
| Common stock shares issued for conversion of convertible note |
CommonStockSharesIssuedForConversionOfConvertibleNote
|
500,000.00 | shares | Annual |
| Common stock shares issued in exchange for intellectual property |
CommonStockSharesIssuedInExchangeForIntellectualProperty
|
3.01M | shares | Annual |
| Common stock issued for cash less stock offering cost, per share |
CommonStockIssuedForCashLessOfferingCostsParValue
|
$2.00 | USD | Annual |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-106.72K | USD | Point-in-time |
| Warrants issued in exchnage for intellectual property |
WarrantsIssuedInExchangeForIntellectualProperty
|
1.00M | shares | Annual |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-294.17K | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.95M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$28.00K | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
- | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-292.55K | USD | Point-in-time |
| Beginning Balance (shares) |
SharesOutstanding
|
0.00 | shares | Point-in-time |
| Beginning Balance (shares) |
SharesOutstanding
|
0.00 | shares | Point-in-time |
| Stock Issued During Period, Shares, Conversion Of Convertible Securities |
StockIssuedDuringPeriodSharesConversionOfConvertibleSecurities
|
0.00 | shares | Annual |
| Beginning Balance (shares) |
SharesOutstanding
|
0.00 | shares | Point-in-time |
| Beginning Balance (shares) |
SharesOutstanding
|
0.00 | shares | Point-in-time |
| Beginning Balance (shares) |
SharesOutstanding
|
0.00 | shares | Point-in-time |
| Beginning Balance (shares) |
SharesOutstanding
|
0.00 | shares | Point-in-time |
| Stock Issued During Period, Shares, Purchase Of Assets |
StockIssuedDuringPeriodSharesPurchaseOfAssets
|
0.00 | shares | Annual |
| Common stock issued for services to founder ($0.0001) |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$500.00 | USD | 1 Quarter |
| Common stock issued for services to founder ($0.0001) , Shares |
StockIssuedDuringPeriodSharesShareBasedCompensation
|
0.00 | shares | 1 Quarter |
| Common stock issued for cash ($0.10/ per share) |
CommonStockIssuedForCash010PerShareValue
|
$27.50K | USD | Annual |
| Common stock issued for cash ($0.10/ per share) |
CommonStockIssuedForCash010PerShareValue
|
$5.00K | USD | Annual |
| Common stock issued for cash ($0.10/ per share) |
CommonStockIssuedForCash010PerShareValue
|
$32.50K | USD | Annual |
| Common stock issued for cash ($0.10/ per share) |
CommonStockIssuedForCash010PerShareValue
|
$19.75K | USD | Annual |
| Common stock issued for cash ($0.10/ per share) |
CommonStockIssuedForCash010PerShareValue
|
$39.00K | USD | 1 Quarter |
| Common stock issued for cash ($0.10/ per share) , Shares |
StockIssuedDuringPeriodSharesNewIssues
|
0.00 | shares | Annual |
| Common stock issued for cash ($0.10/ per share) , Shares |
StockIssuedDuringPeriodSharesNewIssues
|
0.00 | shares | Annual |
| Common stock issued for cash ($0.10/ per share) , Shares |
StockIssuedDuringPeriodSharesNewIssues
|
0.00 | shares | Annual |
| Common stock issued for cash ($0.10/ per share) , Shares |
StockIssuedDuringPeriodSharesNewIssues
|
0.00 | shares | 1 Quarter |
| Common stock issued for cash ($0.10/ per share) , Shares |
StockIssuedDuringPeriodSharesNewIssues
|
0.00 | shares | Annual |
| Common stock issued for cash ($2/ per share) |
CommonStockIssuedForCashValue2PerShare
|
$100.00K | USD | Annual |
| Common stock issued for cash ($2/ per share) (shares) |
CommonStockIssuedForCashShares2PerShare
|
0.00 | shares | Annual |
| Common stock issued for cash ($3/ per share) |
CommonNewIssuesValue3PerShare
|
$1.20M | USD | Annual |
| Common stock issued for cash ($3/ per share) (shares) |
CommonNewIssuesShares3PerShare
|
0.00 | shares | Annual |
| Common stock issued for cash ($2/ per share) less stock offering costs |
CommonStockIssuedForCashLessStockOfferingCosts
|
$2.00M | USD | Annual |
| Common stock issued for cash ($2/ per share) less stock offering costs (Shares) |
CommonStockIssuedForCashLessStockOfferingCostsShares
|
0.00 | shares | Annual |
| Conversion of $50,000 convertible note to 500,000 shares of stock |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$50.00K | USD | Annual |
| Conversion of $50,000 convertible note to 500,000 shares of stock (Shares) |
StockIssuedDuringPeriodSharesConversionOfConvertibleSecurities
|
0.00 | shares | Annual |
| Benefical conversion of convertible note payable |
AdjustmentsToAdditionalPaidInCapitalEquityComponentOfConvertibleDebt
|
$50.00K | USD | Annual |
| Issuance of 3,010,000 shares in exchange for intellectual property |
StockIssuedDuringPeriodValuePurchaseOfAssets
|
$13.39M | USD | Annual |
| Issuance of 3,010,000 shares in exchange for intellectual property (Shares) |
StockIssuedDuringPeriodSharesPurchaseOfAssets
|
0.00 | shares | Annual |
| Issuance of 1,000,000 warrants in exchange for intellectual property |
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
$4.25M | USD | Annual |
| Common stock issued for services ($5.50/ per share) |
CommonStockIssuedForServicesValue
|
$27.50K | USD | Annual |
| Common stock issued for services ($5.50/ per share) (shares) |
CommonStockIssuedForServicesShares
|
0.00 | shares | Annual |
| Value of service provided for the acquisition of intellectual property |
AdjustmentsToAdditionalPaidInCapitalOther
|
$287.00K | USD | Annual |
| Purchase of treasury stock |
TreasuryStockValueAcquiredParValueMethod
|
$-53.00K | USD | Annual |
| Purchase of treasury stock |
TreasuryStockValueAcquiredParValueMethod
|
$-40.00K | USD | Annual |
| Cash received for subscription receivable |
CashReceivedForSubscriptionReceivable
|
$85.00K | USD | Annual |
| In kind contribution of cash |
InKindContributionOfCash
|
$100.00 | USD | 1 Quarter |
| In kind contribution of interest |
PaidInKindInterest
|
$25.51K | USD | Annual |
| In kind contribution of interest |
PaidInKindInterest
|
$12.82K | USD | Annual |
| In kind contribution of interest |
PaidInKindInterest
|
$16.12K | USD | Annual |
| In-kind contribution of services |
ShareBasedGoodsAndNonemployeeServicesTransactionExpense
|
$5.20K | USD | Annual |
| In-kind contribution of services |
ShareBasedGoodsAndNonemployeeServicesTransactionExpense
|
$5.20K | USD | Annual |
| In-kind contribution of services |
ShareBasedGoodsAndNonemployeeServicesTransactionExpense
|
$700.00 | USD | 1 Quarter |
| In-kind contribution of services |
ShareBasedGoodsAndNonemployeeServicesTransactionExpense
|
$-289.60K | USD | Annual |
| In-kind contribution of services |
ShareBasedGoodsAndNonemployeeServicesTransactionExpense
|
$-5.20K | USD | Annual |
| In-kind contribution of services |
ShareBasedGoodsAndNonemployeeServicesTransactionExpense
|
$-305.90K | USD | 17 Qtrs |
| Net Loss |
ProfitLoss
|
$-64.82K | USD | Annual |
| Net Loss |
ProfitLoss
|
$-181.65K | USD | Annual |
| Net Loss |
ProfitLoss
|
$-19.59M | USD | 17 Qtrs |
| Net Loss |
ProfitLoss
|
$-12.30K | USD | 1 Quarter |
| Net Loss |
ProfitLoss
|
$-204.66K | USD | Annual |
| Net Loss |
ProfitLoss
|
$-19.13M | USD | Annual |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-106.72K | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-294.17K | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.95M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$28.00K | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
- | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-292.55K | USD | Point-in-time |
| Balance, (Shares) |
SharesOutstanding
|
0.00 | shares | Point-in-time |
| Balance, (Shares) |
SharesOutstanding
|
0.00 | shares | Point-in-time |
| Balance, (Shares) |
SharesOutstanding
|
0.00 | shares | Point-in-time |
| Balance, (Shares) |
SharesOutstanding
|
0.00 | shares | Point-in-time |
| Balance, (Shares) |
SharesOutstanding
|
0.00 | shares | Point-in-time |
| Balance, (Shares) |
SharesOutstanding
|
0.00 | shares | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.