10-K/A Filing

STRAGENICS, INC. CIK: 1456993 FY 2012

Filing Information

Form Type	10-K/A
Accession Number	`0001213900-13-002315`
Period End Date	20121231
Filing Date	20130509
Fiscal Year	2012
Fiscal Period	FY
XBRL Instance	rxac-20121231.xml

Filing Contents

This filing contains the following financial statements:

Balance Sheet 51 Income Statement 34 Cash Flow Statement 64 Stockholders Equity 9

Balance Sheet 51 line items

Line Item	Tag	Value	Unit	Period
Preferred Stock, shares authorized	`PreferredStockSharesAuthorized`	100.00M	shares	Point-in-time
Preferred Stock, shares authorized	`PreferredStockSharesAuthorized`	100.00M	shares	Point-in-time
Preferred Stock, shares authorized	`PreferredStockSharesAuthorized`	100.00M	shares	Point-in-time
Preferred Stock, shares issued	`PreferredStockSharesIssued`	-	shares	Point-in-time
Preferred Stock, shares issued	`PreferredStockSharesIssued`	-	shares	Point-in-time
Accounts Receivable	`AccountsReceivableNetCurrent`	$4.00K	USD	Point-in-time
Preferred Stock, shares outstanding	`PreferredStockSharesOutstanding`	-	shares	Point-in-time
Accounts Receivable	`AccountsReceivableNetCurrent`	-	USD	Point-in-time
Preferred Stock, shares outstanding	`PreferredStockSharesOutstanding`	-	shares	Point-in-time
Total Current Assets	`AssetsCurrent`	-	USD	Point-in-time
Common Stock, shares authorized	`CommonStockSharesAuthorized`	400.00M	shares	Point-in-time
Total Current Assets	`AssetsCurrent`	$4.00K	USD	Point-in-time
Common Stock, shares authorized	`CommonStockSharesAuthorized`	400.00M	shares	Point-in-time
Common Stock, shares authorized	`CommonStockSharesAuthorized`	400.00M	shares	Point-in-time
Common Stock, par value	`CommonStockParOrStatedValuePerShare`	$0.00	USD	Point-in-time
Total Assets	`Assets`	-	USD	Point-in-time
Common Stock, par value	`CommonStockParOrStatedValuePerShare`	$0.00	USD	Point-in-time
Total Assets	`Assets`	$4.00K	USD	Point-in-time
Common Stock, shares issued	`CommonStockSharesIssued`	786,328.00	shares	Point-in-time
Common Stock, shares issued	`CommonStockSharesIssued`	786,328.00	shares	Point-in-time
Common Stock, shares outstanding	`CommonStockSharesOutstanding`	786,328.00	shares	Point-in-time
Common Stock, shares outstanding	`CommonStockSharesOutstanding`	786,328.00	shares	Point-in-time
Accounts payable	`AccountsPayableCurrent`	$28.03K	USD	Point-in-time
Accounts payable	`AccountsPayableCurrent`	$32.00K	USD	Point-in-time
Accrued liabilities	`AccruedLiabilitiesCurrent`	$75.50K	USD	Point-in-time
Accrued liabilities	`AccruedLiabilitiesCurrent`	$75.50K	USD	Point-in-time
Accrued interest payable	`InterestAndDividendsPayableCurrent`	$87.03K	USD	Point-in-time
Accrued interest payable	`InterestAndDividendsPayableCurrent`	$144.37K	USD	Point-in-time
Due to related parties (Note 3)	`DueToRelatedPartiesCurrent`	$431.06K	USD	Point-in-time
Due to related parties (Note 3)	`DueToRelatedPartiesCurrent`	$405.35K	USD	Point-in-time
Loans payable (Note 4)	`LoansPayableCurrent`	$30.55K	USD	Point-in-time
Loans payable (Note 4)	`LoansPayableCurrent`	$30.55K	USD	Point-in-time
Convertible debt (Note 5)	`ConvertibleDebtCurrent`	$1.52M	USD	Point-in-time
Convertible debt (Note 5)	`ConvertibleDebtCurrent`	$1.43M	USD	Point-in-time
Derivative liabilities (Note 6)	`DerivativeLiabilitiesCurrent`	$365.92K	USD	Point-in-time
Derivative liabilities (Note 6)	`DerivativeLiabilitiesCurrent`	$697.29K	USD	Point-in-time
Total Liabilities	`Liabilities`	$2.60M	USD	Point-in-time
Total Liabilities	`Liabilities`	$2.75M	USD	Point-in-time
Preferred Stock Authorized: 100,000,000 preferred shares. No shares issued and outstanding at December 31, 2012 and 2011	`PreferredStockValue`	-	USD	Point-in-time
Preferred Stock Authorized: 100,000,000 preferred shares. No shares issued and outstanding at December 31, 2012 and 2011	`PreferredStockValue`	-	USD	Point-in-time
Common Stock Authorized: 400,000,000 common shares, $0.0001 par value Issued and outstanding: 786,328 shares	`CommonStockValue`	$79.00	USD	Point-in-time
Common Stock Authorized: 400,000,000 common shares, $0.0001 par value Issued and outstanding: 786,328 shares	`CommonStockValue`	$79.00	USD	Point-in-time
Additional paid-in capital	`AdditionalPaidInCapital`	$53.30K	USD	Point-in-time
Additional paid-in capital	`AdditionalPaidInCapital`	$53.30K	USD	Point-in-time
Accumulated deficit	`RetainedEarningsAccumulatedDeficit`	$-2.81M	USD	Point-in-time
Accumulated deficit	`RetainedEarningsAccumulatedDeficit`	$-2.65M	USD	Point-in-time
Total Stockholders' Deficit	`StockholdersEquity`	$-2.59M	USD	Point-in-time
Total Stockholders' Deficit	`StockholdersEquity`	$-2.75M	USD	Point-in-time
Total Stockholders' Deficit	`StockholdersEquity`	$-2.24M	USD	Point-in-time
Total Liabilities and Shareholders' Deficit	`LiabilitiesAndStockholdersEquity`	-	USD	Point-in-time
Total Liabilities and Shareholders' Deficit	`LiabilitiesAndStockholdersEquity`	$4.00K	USD	Point-in-time

Income Statement 34 line items

Line Item	Tag	Value	Unit	Period
Revenues	`Revenues`	-	USD	Annual
Revenues	`Revenues`	$49.26K	USD	Annual
Cost of revenues	`CostOfRevenue`	$40.63K	USD	Annual
Cost of revenues	`CostOfRevenue`	-	USD	Annual
Gross Profit	`GrossProfit`	-	USD	Annual
Gross Profit	`GrossProfit`	$8.63K	USD	Annual
Depreciation	`DepreciationAndAmortization`	-	USD	Annual
Depreciation	`DepreciationAndAmortization`	$75.00	USD	Annual
Selling, general, and administrative	`SellingGeneralAndAdministrativeExpense`	$52.29K	USD	Annual
Selling, general, and administrative	`SellingGeneralAndAdministrativeExpense`	-	USD	Annual
Professional fees	`ProfessionalFees`	$86.68K	USD	Annual
Professional fees	`ProfessionalFees`	$278.37K	USD	Annual
Total Expenses	`OperatingExpenses`	$86.68K	USD	Annual
Total Expenses	`OperatingExpenses`	$330.73K	USD	Annual
Loss from Operations	`OperatingIncomeLoss`	$-86.68K	USD	Annual
Loss from Operations	`OperatingIncomeLoss`	$-322.10K	USD	Annual
Debt Forgiveness	`DebtInstrumentDecreaseForgiveness`	$-29.73K	USD	Annual
Debt Forgiveness	`DebtInstrumentDecreaseForgiveness`	-	USD	Annual
Accretion of discounts on convertible debt	`AccretionExpense`	$860.82K	USD	Annual
Accretion of discounts on convertible debt	`AccretionExpense`	$3.21K	USD	Annual
Gain on change in fair value of derivative liabilities	`IncreaseDecreaseInFairValueOfUnhedgedDerivativeInstruments`	$331.37K	USD	Annual
Gain on change in fair value of derivative liabilities	`IncreaseDecreaseInFairValueOfUnhedgedDerivativeInstruments`	$693.55K	USD	Annual
Interest expense	`InterestExpenseDebt`	$83.06K	USD	Annual
Interest expense	`InterestExpenseDebt`	$84.25K	USD	Annual
Total Other Income (Expense)	`NonoperatingIncomeExpense`	$245.11K	USD	Annual
Total Other Income (Expense)	`NonoperatingIncomeExpense`	$-221.79K	USD	Annual
Net Income (Loss) for the Period	`NetIncomeLoss`	$158.43K	USD	Annual
Net Income (Loss) for the Period	`NetIncomeLoss`	$-543.89K	USD	Annual
Net Income (Loss) Per Share, Basic	`EarningsPerShareBasic`	$0.20	USD	Annual
Net Income (Loss) Per Share, Basic	`EarningsPerShareBasic`	$-0.71	USD	Annual
Net Income (Loss) Per Share, Diluted	`EarningsPerShareDiluted`	$-0.03	USD	Annual
Net Income (Loss) Per Share, Diluted	`EarningsPerShareDiluted`	$0.03	USD	Annual
Weighted Average Shares Outstanding	`WeightedAverageNumberOfShareOutstandingBasicAndDiluted`	765,014.00	shares	Annual
Weighted Average Shares Outstanding	`WeightedAverageNumberOfShareOutstandingBasicAndDiluted`	786,328.00	shares	Annual

Cash Flow Statement 64 line items

Line Item	Tag	Value	Unit	Period
Net income for the period	`NetIncomeLoss`	$158.43K	USD	Annual
Net income for the period	`NetIncomeLoss`	$-543.89K	USD	Annual
Accretion of discounts on convertible debt	`AccretionExpenseIncludingAssetRetirementObligations`	$860.82K	USD	Annual
Accretion of discounts on convertible debt	`AccretionExpenseIncludingAssetRetirementObligations`	$3.21K	USD	Annual
Depreciation	`Depreciation`	$75.00	USD	Annual
Depreciation	`Depreciation`	-	USD	Annual
Professional fees paid through issuance of convertible debt	`ProfessionalFeesPaidThroughIssuanceOfConvertibleDebt`	$73.18K	USD	Annual
Professional fees paid through issuance of convertible debt	`ProfessionalFeesPaidThroughIssuanceOfConvertibleDebt`	-	USD	Annual
Fixed assets exchanged for settlement of legal expenses	`FixedAssetExchangedForSettlementOfLegalExpenses`	-	USD	Annual
Fixed assets exchanged for settlement of legal expenses	`FixedAssetExchangedForSettlementOfLegalExpenses`	$1.23K	USD	Annual
Note Receivable exchanged for settlement of legal expenses	`NoteReceivableExchangedForSettlementOfLegalExpenses`	-	USD	Annual
Note Receivable exchanged for settlement of legal expenses	`NoteReceivableExchangedForSettlementOfLegalExpenses`	$14.56K	USD	Annual
Gain on change in fair value of derivative liabilities	`UnrealizedGainLossOnDerivatives`	$331.37K	USD	Annual
Gain on change in fair value of derivative liabilities	`UnrealizedGainLossOnDerivatives`	$693.55K	USD	Annual
Gain on forgiveness of debt	`GainsLossesOnExtinguishmentOfDebt`	-	USD	Annual
Gain on forgiveness of debt	`GainsLossesOnExtinguishmentOfDebt`	$29.73K	USD	Annual
Prepaid expenses	`IncreaseDecreaseInPrepaidExpense`	$-2.25K	USD	Annual
Prepaid expenses	`IncreaseDecreaseInPrepaidExpense`	-	USD	Annual
Accounts payable	`IncreaseDecreaseInAccountsPayableTrade`	$13.50K	USD	Annual
Accounts payable	`IncreaseDecreaseInAccountsPayableTrade`	$18.89K	USD	Annual
Accrued liabilities	`IncreaseDecreaseInAccruedLiabilities`	-	USD	Annual
Accrued liabilities	`IncreaseDecreaseInAccruedLiabilities`	$10.50K	USD	Annual
Accrued interest payable	`IncreaseDecreaseInInterestPayableNet`	$57.34K	USD	Annual
Accrued interest payable	`IncreaseDecreaseInInterestPayableNet`	$58.14K	USD	Annual
Due to related parties	`IncreaseDecreaseInDueToRelatedPartiesCurrent`	$145.65K	USD	Annual
Due to related parties	`IncreaseDecreaseInDueToRelatedPartiesCurrent`	$25.72K	USD	Annual
Net Cash Used In Operating Activities	`NetCashProvidedByUsedInOperatingActivities`	$-155.06K	USD	Annual
Net Cash Used In Operating Activities	`NetCashProvidedByUsedInOperatingActivities`	-	USD	Annual
Proceeds from note receivable	`ProceedsFromCollectionOfNotesReceivable`	-	USD	Annual
Proceeds from note receivable	`ProceedsFromCollectionOfNotesReceivable`	$4.11K	USD	Annual
Net Cash Provided By Investing Activities	`NetCashProvidedByUsedInInvestingActivities`	-	USD	Annual
Net Cash Provided By Investing Activities	`NetCashProvidedByUsedInInvestingActivities`	$4.11K	USD	Annual
Repayments of loans payable	`RepaymentsOfUnsecuredDebt`	-	USD	Annual
Repayments of loans payable	`RepaymentsOfUnsecuredDebt`	$183.23K	USD	Annual
Proceeds from loans payable	`ProceedsFromIssuanceOfUnsecuredDebt`	$45.96K	USD	Annual
Proceeds from loans payable	`ProceedsFromIssuanceOfUnsecuredDebt`	-	USD	Annual
Proceeds from convertible debt	`ProceedsFromConvertibleDebt`	-	USD	Annual
Proceeds from convertible debt	`ProceedsFromConvertibleDebt`	$125.00K	USD	Annual
Repayment of convertible debt	`RepaymentsOfConvertibleDebt`	-	USD	Annual
Repayment of convertible debt	`RepaymentsOfConvertibleDebt`	$4.51K	USD	Annual
Net Cash Used in Financing Activities	`NetCashProvidedByUsedInFinancingActivities`	$-16.78K	USD	Annual
Net Cash Used in Financing Activities	`NetCashProvidedByUsedInFinancingActivities`	-	USD	Annual
Change in Cash	`CashAndCashEquivalentsPeriodIncreaseDecrease`	-	USD	Annual
Change in Cash	`CashAndCashEquivalentsPeriodIncreaseDecrease`	$-167.73K	USD	Annual
Cash, Beginning of Period	`CashAndCashEquivalentsAtCarryingValue`	-	USD	Point-in-time
Cash, Beginning of Period	`CashAndCashEquivalentsAtCarryingValue`	$167.73K	USD	Point-in-time
Cash, Beginning of Period	`CashAndCashEquivalentsAtCarryingValue`	-	USD	Point-in-time
Cash, End of Period	`CashAndCashEquivalentsAtCarryingValue`	-	USD	Point-in-time
Cash, End of Period	`CashAndCashEquivalentsAtCarryingValue`	$167.73K	USD	Point-in-time
Cash, End of Period	`CashAndCashEquivalentsAtCarryingValue`	-	USD	Point-in-time
Professional fees paid through issuance of convertible debt	`ProfessionalFeesAndReceivableEstablishedThroughIssuanceOfConvertibleDebt`	$73.18K	USD	Annual
Professional fees paid through issuance of convertible debt	`ProfessionalFeesAndReceivableEstablishedThroughIssuanceOfConvertibleDebt`	-	USD	Annual
Account receivable established through issuance of convertible debt	`AccountReceivableEstablishedThroughIssuanceOfConvertibleDebt`	$4.00K	USD	Annual
Account receivable established through issuance of convertible debt	`AccountReceivableEstablishedThroughIssuanceOfConvertibleDebt`	-	USD	Annual
Payment of accounts payable through issuance of convertible debt	`PaymentOfAccountsPayableThroughIssuanceOfConvertibleDebt`	-	USD	Annual
Payment of accounts payable through issuance of convertible debt	`PaymentOfAccountsPayableThroughIssuanceOfConvertibleDebt`	$9.53K	USD	Annual
Interest paid	`InterestPaid`	$32.64K	USD	Annual
Interest paid	`InterestPaid`	-	USD	Annual
Income taxes paid	`IncomeTaxesPaid`	-	USD	Annual
Income taxes paid	`IncomeTaxesPaid`	-	USD	Annual
Inventory acquired through loan payable	`NoncashOrPartNoncashAcquisitionInventoryAcquired1`	$20.27K	USD	Annual
Inventory acquired through loan payable	`NoncashOrPartNoncashAcquisitionInventoryAcquired1`	-	USD	Annual
Inventory transferred to an outside party for full satisfaction of loan payable	`TransferOfInventoryToSatisfyDebt`	$-20.27K	USD	Annual
Inventory transferred to an outside party for full satisfaction of loan payable	`TransferOfInventoryToSatisfyDebt`	-	USD	Annual

Stockholders Equity 9 line items

Line Item	Tag	Value	Unit	Period
Beginning balance	`StockholdersEquity`	$-2.59M	USD	Point-in-time
Beginning balance	`StockholdersEquity`	$-2.75M	USD	Point-in-time
Beginning balance	`StockholdersEquity`	$-2.24M	USD	Point-in-time
Conversion of debt to equity	`StockIssuedDuringPeriodValueConversionOfConvertibleSecurities`	$33.80K	USD	Annual
Net loss (income)	`NetIncomeLoss`	$158.43K	USD	Annual
Net loss (income)	`NetIncomeLoss`	$-543.89K	USD	Annual
Balance	`StockholdersEquity`	$-2.59M	USD	Point-in-time
Balance	`StockholdersEquity`	$-2.75M	USD	Point-in-time
Balance	`StockholdersEquity`	$-2.24M	USD	Point-in-time

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.