10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001213900-13-004119 |
| Period End Date | 20130630 |
| Filing Date | 20130809 |
| Fiscal Year | 2013 |
| Fiscal Period | Q2 |
| XBRL Instance | fil-20130630.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
78 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
75.00M | shares | Point-in-time |
| Cash |
Cash
|
$171.18K | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
75.00M | shares | Point-in-time |
| Cash |
Cash
|
$893.46K | USD | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
$1.25M | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
39.05M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
46.51M | shares | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
$1.51M | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$91.27K | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
46.51M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
39.05M | shares | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$3.60K | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$12.83K | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$688.00 | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$1.79M | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$2.14M | USD | Point-in-time |
| Property and Equipment, net |
PropertyPlantAndEquipmentNet
|
$411.12K | USD | Point-in-time |
| Property and Equipment, net |
PropertyPlantAndEquipmentNet
|
$365.02K | USD | Point-in-time |
| Software |
Software
|
$940.30K | USD | Point-in-time |
| Software |
Software
|
$258.93K | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$8.87K | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$8.87K | USD | Point-in-time |
| Finance costs, net |
DeferredFinanceCostsNoncurrentNet
|
$2.31K | USD | Point-in-time |
| Finance costs, net |
DeferredFinanceCostsNoncurrentNet
|
$2.48K | USD | Point-in-time |
| Total Other Assets |
AssetsNoncurrent
|
$951.48K | USD | Point-in-time |
| Total Other Assets |
AssetsNoncurrent
|
$270.28K | USD | Point-in-time |
| Total Assets |
Assets
|
$2.78M | USD | Point-in-time |
| Total Assets |
Assets
|
$3.15M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$207.74K | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$338.30K | USD | Point-in-time |
| Due to officer |
DueToRelatedPartiesCurrent
|
$75.00K | USD | Point-in-time |
| Due to officer |
DueToRelatedPartiesCurrent
|
$75.00K | USD | Point-in-time |
| Accrued expenses |
AccruedProfessionalFeesCurrent
|
$64.08K | USD | Point-in-time |
| Accrued expenses |
AccruedProfessionalFeesCurrent
|
$136.15K | USD | Point-in-time |
| Accrued payroll |
AccruedLiabilitiesCurrent
|
$412.19K | USD | Point-in-time |
| Accrued payroll |
AccruedLiabilitiesCurrent
|
$641.62K | USD | Point-in-time |
| Loan payable to factor |
OtherLoansPayableCurrent
|
$827.08K | USD | Point-in-time |
| Loan payable to factor |
OtherLoansPayableCurrent
|
$552.44K | USD | Point-in-time |
| Accrued interest |
InterestPayableCurrent
|
$4.52K | USD | Point-in-time |
| Accrued interest |
InterestPayableCurrent
|
- | USD | Point-in-time |
| Line of credit, current portion |
LinesOfCreditCurrent
|
$25.00K | USD | Point-in-time |
| Line of credit, current portion |
LinesOfCreditCurrent
|
$74.79K | USD | Point-in-time |
| Capital Leases, current portion |
CapitalLeaseObligationsCurrent
|
$16.92K | USD | Point-in-time |
| Capital Leases, current portion |
CapitalLeaseObligationsCurrent
|
$21.97K | USD | Point-in-time |
| Notes payable, current portion, net of discount |
NotesPayableCurrent
|
$202.56K | USD | Point-in-time |
| Notes payable, current portion, net of discount |
NotesPayableCurrent
|
$574.72K | USD | Point-in-time |
| Long term debt, current portion |
LongTermDebtCurrent
|
$32.61K | USD | Point-in-time |
| Long term debt, current portion |
LongTermDebtCurrent
|
$37.51K | USD | Point-in-time |
| Settlement Payable |
SettlementPayable
|
$115.28K | USD | Point-in-time |
| Settlement Payable |
SettlementPayable
|
$23.06K | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$1.99M | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$2.47M | USD | Point-in-time |
| Capital Leases (net of current portion) |
CapitalLeaseObligationsNoncurrent
|
$23.97K | USD | Point-in-time |
| Capital Leases (net of current portion) |
CapitalLeaseObligationsNoncurrent
|
$30.57K | USD | Point-in-time |
| Line of credit (net of current portion) |
LongTermLineOfCredit
|
$111.64K | USD | Point-in-time |
| Line of credit (net of current portion) |
LongTermLineOfCredit
|
$125.00K | USD | Point-in-time |
| Notes payable (net of current portion), net of discount |
LongTermNotesPayable
|
$287.36K | USD | Point-in-time |
| Notes payable (net of current portion), net of discount |
LongTermNotesPayable
|
$273.75K | USD | Point-in-time |
| Long term debt (net of current portion) |
LongTermDebtNoncurrent
|
$181.46K | USD | Point-in-time |
| Long term debt (net of current portion) |
LongTermDebtNoncurrent
|
$168.03K | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$3.07M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$2.59M | USD | Point-in-time |
| Commitments and Contingencies (see Note 8) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and Contingencies (see Note 8) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Common stock ($0.001 par value, 75,000,000 shares authorized, 46,511,409 shares and 39,054,867 issued and outstanding at June 30, 2013 and December 31, 2012, respectively) |
CommonStockValue
|
$39.05K | USD | Point-in-time |
| Common stock ($0.001 par value, 75,000,000 shares authorized, 46,511,409 shares and 39,054,867 issued and outstanding at June 30, 2013 and December 31, 2012, respectively) |
CommonStockValue
|
$46.51K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$2.74M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$4.15M | USD | Point-in-time |
| Subscription receivable |
CommonStockShareSubscribedButUnissuedSubscriptionsReceivable
|
- | USD | Point-in-time |
| Subscription receivable |
CommonStockShareSubscribedButUnissuedSubscriptionsReceivable
|
$5.00K | USD | Point-in-time |
| Accumulated deficit |
DevelopmentStageEnterpriseDeficitAccumulatedDuringDevelopmentStage
|
$4.12M | USD | Point-in-time |
| Accumulated deficit |
DevelopmentStageEnterpriseDeficitAccumulatedDuringDevelopmentStage
|
$2.58M | USD | Point-in-time |
| Total Stockholders' Equity |
StockholdersEquity
|
$187.80K | USD | Point-in-time |
| Total Stockholders' Equity |
StockholdersEquity
|
$80.34K | USD | Point-in-time |
| Total Liabilities and Stockholders' Equity |
LiabilitiesAndStockholdersEquity
|
$2.78M | USD | Point-in-time |
| Total Liabilities and Stockholders' Equity |
LiabilitiesAndStockholdersEquity
|
$3.15M | USD | Point-in-time |
Income Statement
68 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenues |
Revenues
|
$2.07M | USD | 1 Quarter |
| Stock compensation included in selling and administrative expenses |
ShareBasedCompensation
|
- | USD | 2 Qtrs |
| Stock compensation included in selling and administrative expenses |
ShareBasedCompensation
|
- | USD | 1 Quarter |
| Revenues |
Revenues
|
$4.22M | USD | 2 Qtrs |
| Stock compensation included in selling and administrative expenses |
ShareBasedCompensation
|
$70.05K | USD | 2 Qtrs |
| Revenues |
Revenues
|
$1.03M | USD | 1 Quarter |
| Stock compensation included in selling and administrative expenses |
ShareBasedCompensation
|
$70.05K | USD | 1 Quarter |
| Revenues |
Revenues
|
$1.63M | USD | 2 Qtrs |
| Cost of Revenues |
CostOfRevenue
|
$884.35K | USD | 2 Qtrs |
| Cost of Revenues |
CostOfRevenue
|
$453.23K | USD | 1 Quarter |
| Cost of Revenues |
CostOfRevenue
|
$975.63K | USD | 1 Quarter |
| Cost of Revenues |
CostOfRevenue
|
$1.96M | USD | 2 Qtrs |
| Gross Profit |
GrossProfit
|
$749.74K | USD | 2 Qtrs |
| Gross Profit |
GrossProfit
|
$575.03K | USD | 1 Quarter |
| Gross Profit |
GrossProfit
|
$2.26M | USD | 2 Qtrs |
| Gross Profit |
GrossProfit
|
$1.09M | USD | 1 Quarter |
| Selling and administrative expenses (includes stock compensation of $70,048 and $0 in 2013 and 2012, respectively) |
SellingGeneralAndAdministrativeExpense
|
$1.94M | USD | 1 Quarter |
| Selling and administrative expenses (includes stock compensation of $70,048 and $0 in 2013 and 2012, respectively) |
SellingGeneralAndAdministrativeExpense
|
$1.66M | USD | 2 Qtrs |
| Selling and administrative expenses (includes stock compensation of $70,048 and $0 in 2013 and 2012, respectively) |
SellingGeneralAndAdministrativeExpense
|
$3.39M | USD | 2 Qtrs |
| Selling and administrative expenses (includes stock compensation of $70,048 and $0 in 2013 and 2012, respectively) |
SellingGeneralAndAdministrativeExpense
|
$1.05M | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
- | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$20.92K | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$289.00 | USD | 2 Qtrs |
| Research and development |
ResearchAndDevelopmentExpense
|
$53.13K | USD | 2 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$22.75K | USD | 2 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$19.17K | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$12.88K | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$44.60K | USD | 2 Qtrs |
| Total Operating Expenses |
OperatingExpenses
|
$3.43M | USD | 2 Qtrs |
| Total Operating Expenses |
OperatingExpenses
|
$1.08M | USD | 1 Quarter |
| Total Operating Expenses |
OperatingExpenses
|
$1.73M | USD | 2 Qtrs |
| Total Operating Expenses |
OperatingExpenses
|
$1.96M | USD | 1 Quarter |
| Operating Loss |
OperatingIncomeLoss
|
$-869.01K | USD | 1 Quarter |
| Operating Loss |
OperatingIncomeLoss
|
$-506.10K | USD | 1 Quarter |
| Operating Loss |
OperatingIncomeLoss
|
$-1.17M | USD | 2 Qtrs |
| Operating Loss |
OperatingIncomeLoss
|
$-982.74K | USD | 2 Qtrs |
| Other income, net |
OtherIncome
|
$635.00 | USD | 1 Quarter |
| Other income, net |
OtherIncome
|
- | USD | 1 Quarter |
| Other income, net |
OtherIncome
|
- | USD | 2 Qtrs |
| Other income, net |
OtherIncome
|
$351.00 | USD | 2 Qtrs |
| Interest expense |
InterestExpense
|
$228.68K | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$10.84K | USD | 2 Qtrs |
| Interest expense |
InterestExpense
|
$364.70K | USD | 2 Qtrs |
| Interest expense |
InterestExpense
|
$4.92K | USD | 1 Quarter |
| Total Other Income (Expense), net |
NonoperatingIncomeExpense
|
$-4.92K | USD | 1 Quarter |
| Total Other Income (Expense), net |
NonoperatingIncomeExpense
|
$-228.05K | USD | 1 Quarter |
| Total Other Income (Expense), net |
NonoperatingIncomeExpense
|
$-10.84K | USD | 2 Qtrs |
| Total Other Income (Expense), net |
NonoperatingIncomeExpense
|
$-364.35K | USD | 2 Qtrs |
| Loss before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-1.10M | USD | 1 Quarter |
| Loss before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-1.53M | USD | 2 Qtrs |
| Loss before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-993.59K | USD | 2 Qtrs |
| Loss before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-511.02K | USD | 1 Quarter |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
- | USD | 2 Qtrs |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
- | USD | 2 Qtrs |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Net Loss |
NetIncomeLoss
|
$-1.10M | USD | 1 Quarter |
| Net Loss |
NetIncomeLoss
|
$-511.02K | USD | 1 Quarter |
| Net Loss |
NetIncomeLoss
|
$-993.59K | USD | 2 Qtrs |
| Net Loss |
NetIncomeLoss
|
$-1.53M | USD | 2 Qtrs |
| basic and diluted |
EarningsPerShareBasicAndDiluted
|
$-0.03 | USD | 2 Qtrs |
| basic and diluted |
EarningsPerShareBasicAndDiluted
|
$-0.01 | USD | 1 Quarter |
| basic and diluted |
EarningsPerShareBasicAndDiluted
|
$-0.03 | USD | 2 Qtrs |
| basic and diluted |
EarningsPerShareBasicAndDiluted
|
$-0.02 | USD | 1 Quarter |
| basic and diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
44.76M | shares | 2 Qtrs |
| basic and diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
35.23M | shares | 2 Qtrs |
| basic and diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
35.23M | shares | 1 Quarter |
| basic and diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
45.42M | shares | 1 Quarter |
Cash Flow Statement
81 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-1.10M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-511.02K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-993.59K | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-1.53M | USD | 2 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$44.60K | USD | 2 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$22.75K | USD | 2 Qtrs |
| Stock issued for compensation |
ShareBasedCompensation
|
- | USD | 2 Qtrs |
| Stock issued for compensation |
ShareBasedCompensation
|
- | USD | 1 Quarter |
| Stock issued for compensation |
ShareBasedCompensation
|
$70.05K | USD | 2 Qtrs |
| Stock issued for compensation |
ShareBasedCompensation
|
$70.05K | USD | 1 Quarter |
| Amortization of debt discount |
AmortizationOfDebtDiscountPremium
|
$2.20K | USD | 2 Qtrs |
| Amortization of debt discount |
AmortizationOfDebtDiscountPremium
|
$209.91K | USD | 2 Qtrs |
| Bad debt expense |
ProvisionForDoubtfulAccounts
|
- | USD | 1 Quarter |
| Bad debt expense |
ProvisionForDoubtfulAccounts
|
- | USD | 2 Qtrs |
| Bad debt expense |
ProvisionForDoubtfulAccounts
|
$6.45K | USD | 2 Qtrs |
| Bad debt expense |
ProvisionForDoubtfulAccounts
|
- | USD | 1 Quarter |
| Accounts receivable, net |
IncreaseDecreaseInAccountsReceivable
|
$304.61K | USD | 2 Qtrs |
| Accounts receivable, net |
IncreaseDecreaseInAccountsReceivable
|
$270.33K | USD | 2 Qtrs |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$-21.68K | USD | 2 Qtrs |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$-26.92K | USD | 2 Qtrs |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$1.12K | USD | 2 Qtrs |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$12.14K | USD | 2 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$130.56K | USD | 2 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$309.83K | USD | 2 Qtrs |
| Unearned revenue |
IncreaseDecreaseInDeferredRevenue
|
$52.07K | USD | 2 Qtrs |
| Unearned revenue |
IncreaseDecreaseInDeferredRevenue
|
- | USD | 2 Qtrs |
| Accrued liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$239.41K | USD | 2 Qtrs |
| Accrued liabilities |
IncreaseDecreaseInAccruedLiabilities
|
- | USD | 2 Qtrs |
| Net Cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-1.09M | USD | 2 Qtrs |
| Net Cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-890.80K | USD | 2 Qtrs |
| Capitalization of internally developed software |
CapitalizationOfInternallyDevelopedSoftware
|
$681.37K | USD | 2 Qtrs |
| Capitalization of internally developed software |
CapitalizationOfInternallyDevelopedSoftware
|
- | USD | 2 Qtrs |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$7.73K | USD | 2 Qtrs |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$21.18K | USD | 2 Qtrs |
| Net Cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-689.10K | USD | 2 Qtrs |
| Net Cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-21.18K | USD | 2 Qtrs |
| Borrowings (Repayments) on line of credit, net |
ProceedsFromIssuanceOfLongTermDebt
|
$51.50K | USD | 2 Qtrs |
| Borrowings (Repayments) on line of credit, net |
ProceedsFromIssuanceOfLongTermDebt
|
$-34.74K | USD | 2 Qtrs |
| Settlement payments |
PaymentsForRepurchaseOfCommonStock
|
- | USD | 2 Qtrs |
| Settlement payments |
PaymentsForRepurchaseOfCommonStock
|
$92.22K | USD | 2 Qtrs |
| Loan proceeds |
ProceedsFromIssuanceOfDebt
|
$1.22M | USD | 2 Qtrs |
| Loan proceeds |
ProceedsFromIssuanceOfDebt
|
- | USD | 2 Qtrs |
| Loan proceeds from factor, net |
ProceedsFromIssuanceOfOtherLongTermDebt
|
$-274.64K | USD | 2 Qtrs |
| Loan proceeds from factor, net |
ProceedsFromIssuanceOfOtherLongTermDebt
|
- | USD | 2 Qtrs |
| Repayments of debt obligations |
RepaymentsOfDebt
|
$17.63K | USD | 2 Qtrs |
| Repayments of debt obligations |
RepaymentsOfDebt
|
$383.12K | USD | 2 Qtrs |
| Issuance of stock for cash net of offering cost |
ProceedsFromIssuanceOfCommonStock
|
$818.34K | USD | 2 Qtrs |
| Issuance of stock for cash net of offering cost |
ProceedsFromIssuanceOfCommonStock
|
$300.00K | USD | Point-in-time |
| Issuance of stock for cash net of offering cost |
ProceedsFromIssuanceOfCommonStock
|
$50.00K | USD | Point-in-time |
| Issuance of stock for cash net of offering cost |
ProceedsFromIssuanceOfCommonStock
|
$13.00K | USD | Point-in-time |
| Issuance of stock for cash net of offering cost |
ProceedsFromIssuanceOfCommonStock
|
$618.00K | USD | 2 Qtrs |
| Net Cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$852.21K | USD | 2 Qtrs |
| Net Cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$1.05M | USD | 2 Qtrs |
| Net decrease in cash |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-59.76K | USD | 2 Qtrs |
| Net decrease in cash |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-722.27K | USD | 2 Qtrs |
| Cash at beginning of period |
CashEquivalentsAtCarryingValue
|
$138.74K | USD | Point-in-time |
| Cash at beginning of period |
CashEquivalentsAtCarryingValue
|
$893.46K | USD | Point-in-time |
| Cash at beginning of period |
CashEquivalentsAtCarryingValue
|
$198.50K | USD | Point-in-time |
| Cash at beginning of period |
CashEquivalentsAtCarryingValue
|
$171.18K | USD | Point-in-time |
| Cash at ending of period |
CashEquivalentsAtCarryingValue
|
$138.74K | USD | Point-in-time |
| Cash at ending of period |
CashEquivalentsAtCarryingValue
|
$893.46K | USD | Point-in-time |
| Cash at ending of period |
CashEquivalentsAtCarryingValue
|
$198.50K | USD | Point-in-time |
| Cash at ending of period |
CashEquivalentsAtCarryingValue
|
$171.18K | USD | Point-in-time |
| Interest |
InterestPaid
|
$295.95K | USD | 2 Qtrs |
| Interest |
InterestPaid
|
$14.90K | USD | 2 Qtrs |
| Income Taxes |
IncomeTaxesPaid
|
- | USD | 2 Qtrs |
| Income Taxes |
IncomeTaxesPaid
|
- | USD | 2 Qtrs |
| Issuance of stock to repay debt |
StockIssued1
|
- | USD | 2 Qtrs |
| Issuance of stock to repay debt |
StockIssued1
|
$563.91K | USD | 2 Qtrs |
| Capital lease obligation incurred for use of equipment |
CapitalLeaseObligationsIncurred
|
$38.70K | USD | 2 Qtrs |
| Capital lease obligation incurred for use of equipment |
CapitalLeaseObligationsIncurred
|
$28.70K | USD | 2 Qtrs |
| Beneficial conversion feature on convertible debt charged to additional paid in capital |
AdjustmentsToAdditionalPaidInCapitalEquityComponentOfConvertibleDebt
|
$300.00K | USD | 2 Qtrs |
| Beneficial conversion feature on convertible debt charged to additional paid in capital |
AdjustmentsToAdditionalPaidInCapitalEquityComponentOfConvertibleDebt
|
- | USD | 2 Qtrs |
| Shares issued as a loan fee |
AdjustmentsToAdditionalPaidInCapitalEquityComponentOfDebt
|
- | USD | 2 Qtrs |
| Shares issued as a loan fee |
AdjustmentsToAdditionalPaidInCapitalEquityComponentOfDebt
|
$679.35K | USD | 2 Qtrs |
| Financed Equipment purchases |
FinancedEquipmentPurchases
|
- | USD | 2 Qtrs |
| Financed Equipment purchases |
FinancedEquipmentPurchases
|
$54.10K | USD | 2 Qtrs |
| Insurance premium finance contract recorded as prepaid asset |
InsruancePremiumFinanceContractRecordedAsPrepaidAsset
|
- | USD | 2 Qtrs |
| Insurance premium finance contract recorded as prepaid asset |
InsruancePremiumFinanceContractRecordedAsPrepaidAsset
|
$57.57K | USD | 2 Qtrs |
| Prepaid common stock issued for services |
PrepaidComonStockIssuedForServices
|
- | USD | 2 Qtrs |
| Prepaid common stock issued for services |
PrepaidComonStockIssuedForServices
|
$57.02K | USD | 2 Qtrs |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.