◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...
Customize Items

S-1 Filing

AMERIGUARD SECURITY SERVICES, INC. CIK: 1514443 Q3 2013
Filing Information
Form Type S-1
Accession Number 0001213900-13-007144
Period End Date 20130930
Filing Date 20131211
Fiscal Year 2013
Fiscal Period Q3
XBRL Instance fil-20130930.xml
Filing Contents
Balance Sheet 146 line items
Line Item Tag Value Unit Period
Allowance for doubtful accounts AllowanceForDoubtfulAccountsReceivableCurrent $117.63K USD Point-in-time
Allowance for doubtful accounts AllowanceForDoubtfulAccountsReceivableCurrent - USD Point-in-time
Allowance for doubtful accounts AllowanceForDoubtfulAccountsReceivableCurrent - USD Point-in-time
Preferred stock, par value PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Cash Cash $185.60K USD Point-in-time
Cash Cash $198.50K USD Point-in-time
Preferred stock, par value PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Cash Cash $893.46K USD Point-in-time
Accounts receivable AccountsReceivableNetCurrent $143.56K USD Point-in-time
Preferred stock, shares authorized PreferredStockSharesAuthorized 25.00M shares Point-in-time
Accounts receivable AccountsReceivableNetCurrent $1.01M USD Point-in-time
Accounts receivable AccountsReceivableNetCurrent $1.25M USD Point-in-time
Preferred stock, shares authorized PreferredStockSharesAuthorized 25.00M shares Point-in-time
Preferred stock, shares issued PreferredStockSharesIssued - shares Point-in-time
Accounts receivable - Related Party, net of allowance $117,632 and $0, respectively AccountsReceivableRelatedPartiesCurrent - USD Point-in-time
Accounts receivable - Related Party, net of allowance $117,632 and $0, respectively AccountsReceivableRelatedPartiesCurrent - USD Point-in-time
Preferred stock, shares issued PreferredStockSharesIssued - shares Point-in-time
Accounts receivable - Related Party, net of allowance $117,632 and $0, respectively AccountsReceivableRelatedPartiesCurrent - USD Point-in-time
Preferred stock, shares outstanding PreferredStockSharesOutstanding - shares Point-in-time
Prepaid expenses PrepaidExpenseCurrent $24.51K USD Point-in-time
Prepaid expenses PrepaidExpenseCurrent $1.18M USD Point-in-time
Preferred stock, shares outstanding PreferredStockSharesOutstanding - shares Point-in-time
Prepaid expenses PrepaidExpenseCurrent $3.60K USD Point-in-time
Common Stock, par value CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common Stock, par value CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Other current assets OtherAssetsCurrent $70.02K USD Point-in-time
Common Stock, par value CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Other current assets OtherAssetsCurrent $688.00 USD Point-in-time
Other current assets OtherAssetsCurrent $5.84K USD Point-in-time
Total Current Assets AssetsCurrent $2.45M USD Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 500.00M shares Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 500.00M shares Point-in-time
Total Current Assets AssetsCurrent $2.14M USD Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 75.00M shares Point-in-time
Total Current Assets AssetsCurrent $372.41K USD Point-in-time
Common Stock, shares issued CommonStockSharesIssued 16.50M shares Point-in-time
Common Stock, shares issued CommonStockSharesIssued 39.05M shares Point-in-time
Property and Equipment, net PropertyPlantAndEquipmentNet $365.02K USD Point-in-time
Property and Equipment, net PropertyPlantAndEquipmentNet $400.13K USD Point-in-time
Common Stock, shares issued CommonStockSharesIssued 54.58M shares Point-in-time
Property and Equipment, net PropertyPlantAndEquipmentNet $352.50K USD Point-in-time
Common Stock, shares outstanding CommonStockSharesOutstanding 54.58M shares Point-in-time
Software, net Software - USD Point-in-time
Software, net Software $258.93K USD Point-in-time
Software, net Software - USD Point-in-time
Common Stock, shares outstanding CommonStockSharesOutstanding 39.05M shares Point-in-time
Common Stock, shares outstanding CommonStockSharesOutstanding 16.50M shares Point-in-time
Other assets OtherAssetsNoncurrent $8.87K USD Point-in-time
Other assets OtherAssetsNoncurrent $8.87K USD Point-in-time
Other assets OtherAssetsNoncurrent $8.87K USD Point-in-time
Finance costs, net DeferredFinanceCostsNoncurrentNet $2.80K USD Point-in-time
Finance costs, net DeferredFinanceCostsNoncurrentNet $2.23K USD Point-in-time
Finance costs, net DeferredFinanceCostsNoncurrentNet $2.48K USD Point-in-time
Total Other Assets AssetsNoncurrent $11.67K USD Point-in-time
Total Other Assets AssetsNoncurrent $270.28K USD Point-in-time
Total Other Assets AssetsNoncurrent $11.10K USD Point-in-time
Total Assets Assets $736.58K USD Point-in-time
Total Assets Assets $2.78M USD Point-in-time
Total Assets Assets $2.86M USD Point-in-time
Accounts payable AccountsPayableCurrent $520.05K USD Point-in-time
Accounts payable AccountsPayableCurrent $195.90K USD Point-in-time
Accounts payable AccountsPayableCurrent $207.74K USD Point-in-time
Due to officers DueToRelatedPartiesCurrent - USD Point-in-time
Due to officers DueToRelatedPartiesCurrent $75.00K USD Point-in-time
Due to officers DueToRelatedPartiesCurrent $115.00K USD Point-in-time
Accrued expenses AccruedProfessionalFeesCurrent $64.08K USD Point-in-time
Accrued expenses AccruedProfessionalFeesCurrent $23.27K USD Point-in-time
Accrued expenses AccruedProfessionalFeesCurrent $103.14K USD Point-in-time
Accrued payroll AccruedLiabilitiesCurrent $412.19K USD Point-in-time
Accrued payroll AccruedLiabilitiesCurrent $693.83K USD Point-in-time
Accrued payroll AccruedLiabilitiesCurrent $73.69K USD Point-in-time
Loan payable to factor OtherLoansPayableCurrent $443.65K USD Point-in-time
Loan payable to factor OtherLoansPayableCurrent - USD Point-in-time
Loan payable to factor OtherLoansPayableCurrent $827.08K USD Point-in-time
Accrued interest InterestPayableCurrent $4.52K USD Point-in-time
Accrued interest InterestPayableCurrent - USD Point-in-time
Accrued interest InterestPayableCurrent - USD Point-in-time
Line of credit, current portion LinesOfCreditCurrent $46.17K USD Point-in-time
Line of credit, current portion LinesOfCreditCurrent $25.00K USD Point-in-time
Line of credit, current portion LinesOfCreditCurrent $98.50K USD Point-in-time
Capital Leases, current portion CapitalLeaseObligationsCurrent - USD Point-in-time
Capital Leases, current portion CapitalLeaseObligationsCurrent $32.77K USD Point-in-time
Capital Leases, current portion CapitalLeaseObligationsCurrent $16.92K USD Point-in-time
Notes payable, current portion, net of discount NotesPayableCurrent $372.16K USD Point-in-time
Notes payable, current portion, net of discount NotesPayableCurrent - USD Point-in-time
Notes payable, current portion, net of discount NotesPayableCurrent $202.56K USD Point-in-time
Long term debt, current portion LongTermDebtCurrent $37.51K USD Point-in-time
Long term debt, current portion LongTermDebtCurrent $43.96K USD Point-in-time
Long term debt, current portion LongTermDebtCurrent $283.64K USD Point-in-time
Advances on convertible promissory notes AdvancesOnConvertiblePromissoryNotes $300.00K USD Point-in-time
Advances on convertible promissory notes AdvancesOnConvertiblePromissoryNotes - USD Point-in-time
Advances on convertible promissory notes AdvancesOnConvertiblePromissoryNotes - USD Point-in-time
Advances on convertible promissory notes AdvancesOnConvertiblePromissoryNotes $170.00K USD Point-in-time
Settlement Payable SettlementPayable $115.28K USD Point-in-time
Settlement Payable SettlementPayable $23.06K USD Point-in-time
Settlement Payable SettlementPayable - USD Point-in-time
Settlement Payable SettlementPayable - USD Point-in-time
Unearned revenue DeferredRevenueCurrent - USD Point-in-time
Unearned revenue DeferredRevenueCurrent $32.99K USD Point-in-time
Unearned revenue DeferredRevenueCurrent - USD Point-in-time
Other current liabilities OtherLiabilitiesCurrent $51.26K USD Point-in-time
Other current liabilities OtherLiabilitiesCurrent - USD Point-in-time
Other current liabilities OtherLiabilitiesCurrent - USD Point-in-time
Total Current Liabilities LiabilitiesCurrent $877.98K USD Point-in-time
Total Current Liabilities LiabilitiesCurrent $1.99M USD Point-in-time
Total Current Liabilities LiabilitiesCurrent $2.42M USD Point-in-time
Capital Leases (net of current portion) CapitalLeaseObligationsNoncurrent $23.97K USD Point-in-time
Capital Leases (net of current portion) CapitalLeaseObligationsNoncurrent $34.30K USD Point-in-time
Capital Leases (net of current portion) CapitalLeaseObligationsNoncurrent - USD Point-in-time
Line of credit (net of current portion) LongTermLineOfCredit - USD Point-in-time
Line of credit (net of current portion) LongTermLineOfCredit $125.00K USD Point-in-time
Line of credit (net of current portion) LongTermLineOfCredit - USD Point-in-time
Notes payable (net of current portion), net of discount LongTermNotesPayable $124.05K USD Point-in-time
Notes payable (net of current portion), net of discount LongTermNotesPayable - USD Point-in-time
Notes payable (net of current portion), net of discount LongTermNotesPayable $273.75K USD Point-in-time
Long term debt (net of current portion) LongTermDebtNoncurrent $286.55K USD Point-in-time
Long term debt (net of current portion) LongTermDebtNoncurrent $218.42K USD Point-in-time
Long term debt (net of current portion) LongTermDebtNoncurrent $181.46K USD Point-in-time
Total Liabilities Liabilities $2.59M USD Point-in-time
Total Liabilities Liabilities $2.87M USD Point-in-time
Total Liabilities Liabilities $1.10M USD Point-in-time
Commitments and Contingencies (see Note 8) CommitmentsAndContingencies - USD Point-in-time
Commitments and Contingencies (see Note 8) CommitmentsAndContingencies - USD Point-in-time
Commitments and Contingencies (see Note 8) CommitmentsAndContingencies - USD Point-in-time
Preferred stock ($0.001 par value, 25,000,000 shares authorized, none issued or outstanding) PreferredStockValue - USD Point-in-time
Preferred stock ($0.001 par value, 25,000,000 shares authorized, none issued or outstanding) PreferredStockValue - USD Point-in-time
Preferred stock ($0.001 par value, 25,000,000 shares authorized, none issued or outstanding) PreferredStockValue - USD Point-in-time
Common stock ($0.001 par value, 500,000,000 shares authorized, 54,577,294 shares and 39,054,867 issued and outstanding at September 30, 2013 and December 31, 2012, respectively) CommonStockValue $54.58K USD Point-in-time
Common stock ($0.001 par value, 500,000,000 shares authorized, 54,577,294 shares and 39,054,867 issued and outstanding at September 30, 2013 and December 31, 2012, respectively) CommonStockValue $39.05K USD Point-in-time
Common stock ($0.001 par value, 500,000,000 shares authorized, 54,577,294 shares and 39,054,867 issued and outstanding at September 30, 2013 and December 31, 2012, respectively) CommonStockValue $16.50K USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $751.01K USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $2.74M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $6.62M USD Point-in-time
Subscription receivable CommonStockShareSubscribedButUnissuedSubscriptionsReceivable - USD Point-in-time
Subscription receivable CommonStockShareSubscribedButUnissuedSubscriptionsReceivable - USD Point-in-time
Subscription receivable CommonStockShareSubscribedButUnissuedSubscriptionsReceivable $5.00K USD Point-in-time
Accumulated deficit DevelopmentStageEnterpriseDeficitAccumulatedDuringDevelopmentStage $2.58M USD Point-in-time
Accumulated deficit DevelopmentStageEnterpriseDeficitAccumulatedDuringDevelopmentStage $1.13M USD Point-in-time
Accumulated deficit DevelopmentStageEnterpriseDeficitAccumulatedDuringDevelopmentStage $6.68M USD Point-in-time
Total Stockholders' Equity (Deficit) StockholdersEquity $131.00K USD Point-in-time
Total Stockholders' Equity (Deficit) StockholdersEquity $-359.82K USD Point-in-time
Total Stockholders' Equity (Deficit) StockholdersEquity $187.80K USD Point-in-time
Total Stockholders' Equity (Deficit) StockholdersEquity $-6.79K USD Point-in-time
Total Liabilities and Stockholders' Equity (Deficit) LiabilitiesAndStockholdersEquity $2.86M USD Point-in-time
Total Liabilities and Stockholders' Equity (Deficit) LiabilitiesAndStockholdersEquity $736.58K USD Point-in-time
Total Liabilities and Stockholders' Equity (Deficit) LiabilitiesAndStockholdersEquity $2.78M USD Point-in-time
Income Statement 114 line items
Line Item Tag Value Unit Period
Revenue SalesRevenueNet $3.62M USD 3 Qtrs
Revenue SalesRevenueNet $1.79M USD 1 Quarter
Stock compensation included in Selling and administrative expenses ShareBasedCompensation $818.60K USD Annual
Revenue SalesRevenueNet $1.99M USD 1 Quarter
Revenue SalesRevenueNet $5.79M USD 3 Qtrs
Stock compensation included in Selling and administrative expenses ShareBasedCompensation - USD Annual
Stock compensation included in Selling and administrative expenses ShareBasedCompensation $290.16K USD 3 Qtrs
Stock compensation included in Selling and administrative expenses ShareBasedCompensation - USD 3 Qtrs
Stock compensation included in Selling and administrative expenses ShareBasedCompensation $563.00K USD 1 Quarter
Revenue - Related Party RevenueFromRelatedParties - USD 3 Qtrs
Revenue - Related Party RevenueFromRelatedParties $60.55K USD 1 Quarter
Revenue - Related Party RevenueFromRelatedParties - USD 1 Quarter
Revenue - Related Party RevenueFromRelatedParties $287.63K USD 3 Qtrs
Total Revenue Revenues $1.43M USD Annual
Total Revenue Revenues $5.81M USD Annual
Total Revenue Revenues $6.08M USD 3 Qtrs
Total Revenue Revenues $1.85M USD 1 Quarter
Total Revenue Revenues $3.62M USD 3 Qtrs
Total Revenue Revenues $1.99M USD 1 Quarter
Cost of Revenues CostOfRevenue $1.09M USD 1 Quarter
Cost of Revenues CostOfRevenue $3.05M USD 3 Qtrs
Cost of Revenues CostOfRevenue $2.83M USD Annual
Cost of Revenues CostOfRevenue $1.64M USD 3 Qtrs
Cost of Revenues CostOfRevenue $473.72K USD Annual
Cost of Revenues CostOfRevenue $758.27K USD 1 Quarter
Gross Profit GrossProfit $1.98M USD 3 Qtrs
Gross Profit GrossProfit $959.05K USD Annual
Gross Profit GrossProfit $1.23M USD 1 Quarter
Gross Profit GrossProfit $2.98M USD Annual
Gross Profit GrossProfit $3.03M USD 3 Qtrs
Gross Profit GrossProfit $762.93K USD 1 Quarter
Selling and administrative expenses (includes stock compensation of $290,162; $0; $0 and $818,595 as of September 30, 2013, 2012 and December 31, 2012, 2011, respectively) SellingGeneralAndAdministrativeExpense $1.07M USD 1 Quarter
Selling and administrative expenses (includes stock compensation of $290,162; $0; $0 and $818,595 as of September 30, 2013, 2012 and December 31, 2012, 2011, respectively) SellingGeneralAndAdministrativeExpense $3.85M USD Annual
Selling and administrative expenses (includes stock compensation of $290,162; $0; $0 and $818,595 as of September 30, 2013, 2012 and December 31, 2012, 2011, respectively) SellingGeneralAndAdministrativeExpense $2.73M USD 3 Qtrs
Selling and administrative expenses (includes stock compensation of $290,162; $0; $0 and $818,595 as of September 30, 2013, 2012 and December 31, 2012, 2011, respectively) SellingGeneralAndAdministrativeExpense $1.98M USD Annual
Selling and administrative expenses (includes stock compensation of $290,162; $0; $0 and $818,595 as of September 30, 2013, 2012 and December 31, 2012, 2011, respectively) SellingGeneralAndAdministrativeExpense $5.28M USD 3 Qtrs
Selling and administrative expenses (includes stock compensation of $290,162; $0; $0 and $818,595 as of September 30, 2013, 2012 and December 31, 2012, 2011, respectively) SellingGeneralAndAdministrativeExpense $1.90M USD 1 Quarter
Research and development ResearchAndDevelopmentExpense - USD 1 Quarter
Research and development ResearchAndDevelopmentExpense $93.49K USD Annual
Research and development ResearchAndDevelopmentExpense $926.00 USD 1 Quarter
Research and development ResearchAndDevelopmentExpense $54.06K USD 3 Qtrs
Research and development ResearchAndDevelopmentExpense $64.39K USD Annual
Research and development ResearchAndDevelopmentExpense $289.00 USD 3 Qtrs
Asset Impairment AssetImpairmentCharges - USD 1 Quarter
Asset Impairment AssetImpairmentCharges $946.93K USD 3 Qtrs
Asset Impairment AssetImpairmentCharges - USD 3 Qtrs
Asset Impairment AssetImpairmentCharges $946.93K USD 1 Quarter
Depreciation and amortization DepreciationAndAmortization $36.76K USD 3 Qtrs
Depreciation and amortization DepreciationAndAmortization $31.36K USD Annual
Depreciation and amortization DepreciationAndAmortization $50.77K USD Annual
Depreciation and amortization DepreciationAndAmortization $64.21K USD 3 Qtrs
Depreciation and amortization DepreciationAndAmortization $19.62K USD 1 Quarter
Depreciation and amortization DepreciationAndAmortization $14.01K USD 1 Quarter
Total Operating Expenses OperatingExpenses $2.87M USD 1 Quarter
Total Operating Expenses OperatingExpenses $6.30M USD 3 Qtrs
Total Operating Expenses OperatingExpenses $2.82M USD 3 Qtrs
Total Operating Expenses OperatingExpenses $1.08M USD 1 Quarter
Total Operating Expenses OperatingExpenses $3.97M USD Annual
Total Operating Expenses OperatingExpenses $2.10M USD Annual
Operating Income (Loss) OperatingIncomeLoss $-2.10M USD 1 Quarter
Operating Income (Loss) OperatingIncomeLoss $-840.30K USD 3 Qtrs
Operating Income (Loss) OperatingIncomeLoss $-992.13K USD Annual
Operating Income (Loss) OperatingIncomeLoss $-1.14M USD Annual
Operating Income (Loss) OperatingIncomeLoss $-3.27M USD 3 Qtrs
Operating Income (Loss) OperatingIncomeLoss $142.45K USD 1 Quarter
Other income InterestAndOtherIncome $10.44K USD 1 Quarter
Other income InterestAndOtherIncome $9.45K USD 3 Qtrs
Other income InterestAndOtherIncome $10.00 USD Annual
Other income InterestAndOtherIncome $10.79K USD 3 Qtrs
Other income InterestAndOtherIncome $5.36K USD 1 Quarter
Other income InterestAndOtherIncome - USD Annual
Interest expense InterestExpense $377.95K USD 1 Quarter
Interest expense InterestExpense $465.35K USD Annual
Interest expense InterestExpense $392.89K USD 3 Qtrs
Interest expense InterestExpense $721.83K USD 3 Qtrs
Interest expense InterestExpense $29.47K USD Annual
Interest expense InterestExpense $357.13K USD 1 Quarter
Loss on extinguishment of debt GainsLossesOnExtinguishmentOfDebt - USD Annual
Loss on extinguishment of debt GainsLossesOnExtinguishmentOfDebt - USD 3 Qtrs
Loss on extinguishment of debt GainsLossesOnExtinguishmentOfDebt - USD 1 Quarter
Loss on extinguishment of debt GainsLossesOnExtinguishmentOfDebt $-112.58K USD 3 Qtrs
Loss on extinguishment of debt GainsLossesOnExtinguishmentOfDebt $-112.58K USD 1 Quarter
Total Other Income (Expense), net NonoperatingIncomeExpense $-383.44K USD 3 Qtrs
Total Other Income (Expense), net NonoperatingIncomeExpense $-823.62K USD 3 Qtrs
Total Other Income (Expense), net NonoperatingIncomeExpense $-465.34K USD Annual
Total Other Income (Expense), net NonoperatingIncomeExpense $-29.47K USD Annual
Total Other Income (Expense), net NonoperatingIncomeExpense $-372.60K USD 1 Quarter
Total Other Income (Expense), net NonoperatingIncomeExpense $-459.27K USD 1 Quarter
Income (Loss) before provision for income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments $-230.15K USD 1 Quarter
Income (Loss) before provision for income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments $-2.56M USD 1 Quarter
Income (Loss) before provision for income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments $-1.17M USD Annual
Income (Loss) before provision for income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments $-1.46M USD Annual
Income (Loss) before provision for income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments $-1.22M USD 3 Qtrs
Income (Loss) before provision for income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments $-4.09M USD 3 Qtrs
Provision for income taxes IncomeTaxExpenseBenefit - USD Annual
Provision for income taxes IncomeTaxExpenseBenefit - USD Annual
Net Income (Loss) NetIncomeLoss $-230.15K USD 1 Quarter
Net Income (Loss) NetIncomeLoss $-1.22M USD 3 Qtrs
Net Income (Loss) NetIncomeLoss $-2.56M USD 1 Quarter
Net Income (Loss) NetIncomeLoss $-1.46M USD Annual
Net Income (Loss) NetIncomeLoss $-4.09M USD 3 Qtrs
Net Income (Loss) NetIncomeLoss $-1.17M USD Annual
basic and diluted EarningsPerShareBasicAndDiluted $-0.01 USD 1 Quarter
basic and diluted EarningsPerShareBasicAndDiluted $-0.04 USD 3 Qtrs
basic and diluted EarningsPerShareBasicAndDiluted $-0.05 USD 1 Quarter
basic and diluted EarningsPerShareBasicAndDiluted $-0.09 USD 3 Qtrs
basic and diluted EarningsPerShareBasicAndDiluted $-0.04 USD Annual
basic and diluted EarningsPerShareBasicAndDiluted $-0.08 USD Annual
basic and diluted WeightedAverageNumberOfShareOutstandingBasicAndDiluted 31.47M shares 3 Qtrs
basic and diluted WeightedAverageNumberOfShareOutstandingBasicAndDiluted 46.24M shares 3 Qtrs
basic and diluted WeightedAverageNumberOfShareOutstandingBasicAndDiluted 49.44M shares 1 Quarter
basic and diluted WeightedAverageNumberOfShareOutstandingBasicAndDiluted 32.84M shares 1 Quarter
basic and diluted WeightedAverageNumberOfShareOutstandingBasicAndDiluted 14.45M shares Annual
basic and diluted WeightedAverageNumberOfShareOutstandingBasicAndDiluted 32.73M shares Annual
Cash Flow Statement 175 line items
Line Item Tag Value Unit Period
Notes conversion AmountOfDebtConversion $300.00K USD 3 Qtrs
Notes conversion AmountOfDebtConversion $300.00K USD Annual
Net loss NetIncomeLoss $-230.15K USD 1 Quarter
Net loss NetIncomeLoss $-1.22M USD 3 Qtrs
Net loss NetIncomeLoss $-2.56M USD 1 Quarter
Net loss NetIncomeLoss $-1.46M USD Annual
Net loss NetIncomeLoss $-4.09M USD 3 Qtrs
Net loss NetIncomeLoss $-1.17M USD Annual
Depreciation and amortization DepreciationDepletionAndAmortization $36.76K USD 3 Qtrs
Depreciation and amortization DepreciationDepletionAndAmortization $31.36K USD Annual
Depreciation and amortization DepreciationDepletionAndAmortization $128.35K USD 3 Qtrs
Depreciation and amortization DepreciationDepletionAndAmortization $50.77K USD Annual
Stock issued for compensation ShareBasedCompensation $818.60K USD Annual
Stock issued for compensation ShareBasedCompensation - USD Annual
Stock issued for compensation ShareBasedCompensation $290.16K USD 3 Qtrs
Stock issued for compensation ShareBasedCompensation - USD 3 Qtrs
Stock issued for compensation ShareBasedCompensation $563.00K USD 1 Quarter
Amortization of debt discount AmortizationOfDebtDiscountPremium $300.00K USD 3 Qtrs
Amortization of debt discount AmortizationOfDebtDiscountPremium - USD Annual
Amortization of debt discount AmortizationOfDebtDiscountPremium $322.48K USD 3 Qtrs
Amortization of debt discount AmortizationOfDebtDiscountPremium $304.81K USD Annual
Asset Impairment AssetImpairmentCharges - USD 1 Quarter
Asset Impairment AssetImpairmentCharges $946.93K USD 3 Qtrs
Asset Impairment AssetImpairmentCharges - USD 3 Qtrs
Asset Impairment AssetImpairmentCharges $946.93K USD 1 Quarter
Loss on early extinguishment of debt GainsLossesOnExtinguishmentOfDebt - USD Annual
Loss on early extinguishment of debt GainsLossesOnExtinguishmentOfDebt - USD 3 Qtrs
Loss on early extinguishment of debt GainsLossesOnExtinguishmentOfDebt - USD 1 Quarter
Loss on early extinguishment of debt GainsLossesOnExtinguishmentOfDebt $-112.58K USD 3 Qtrs
Loss on early extinguishment of debt GainsLossesOnExtinguishmentOfDebt $-112.58K USD 1 Quarter
Bad debt expense ProvisionForDoubtfulAccounts - USD Annual
Bad debt expense ProvisionForDoubtfulAccounts $124.08K USD 3 Qtrs
Bad debt expense ProvisionForDoubtfulAccounts - USD 3 Qtrs
Bad debt expense ProvisionForDoubtfulAccounts - USD Annual
Accounts receivable, net IncreaseDecreaseInAccountsReceivable $332.60K USD 3 Qtrs
Accounts receivable, net IncreaseDecreaseInAccountsReceivable $-110.80K USD 3 Qtrs
Accounts receivable, net IncreaseDecreaseInAccountsReceivable $-50.69K USD Annual
Accounts receivable, net IncreaseDecreaseInAccountsReceivable $1.10M USD Annual
Prepaid expenses IncreaseDecreaseInPrepaidExpense $-51.44K USD 3 Qtrs
Prepaid expenses IncreaseDecreaseInPrepaidExpense $24.51K USD Annual
Prepaid expenses IncreaseDecreaseInPrepaidExpense $-20.91K USD Annual
Prepaid expenses IncreaseDecreaseInPrepaidExpense $-18.00K USD 3 Qtrs
Other assets IncreaseDecreaseInOtherOperatingAssets $-5.15K USD Annual
Other assets IncreaseDecreaseInOtherOperatingAssets $7.39K USD Annual
Other assets IncreaseDecreaseInOtherOperatingAssets $69.33K USD 3 Qtrs
Other assets IncreaseDecreaseInOtherOperatingAssets $3.21K USD 3 Qtrs
Accounts Payable Related Party IncreaseDecreaseInAccountsPayableRelatedParties - USD Annual
Accounts Payable Related Party IncreaseDecreaseInAccountsPayableRelatedParties $75.00K USD Annual
Accounts payable IncreaseDecreaseInAccountsPayable $40.15K USD 3 Qtrs
Accounts payable IncreaseDecreaseInAccountsPayable $204.62K USD Annual
Accounts payable IncreaseDecreaseInAccountsPayable $312.31K USD 3 Qtrs
Accounts payable IncreaseDecreaseInAccountsPayable $53.78K USD Annual
Unearned revenue IncreaseDecreaseInDeferredRevenue $-32.99K USD 3 Qtrs
Unearned revenue IncreaseDecreaseInDeferredRevenue - USD 3 Qtrs
Unearned revenue IncreaseDecreaseInDeferredRevenue $-32.99K USD Annual
Unearned revenue IncreaseDecreaseInDeferredRevenue $32.99K USD Annual
Accrued liabilities IncreaseDecreaseInAccruedLiabilities $383.83K USD Annual
Accrued liabilities IncreaseDecreaseInAccruedLiabilities $325.48K USD 3 Qtrs
Accrued liabilities IncreaseDecreaseInAccruedLiabilities $309.87K USD 3 Qtrs
Accrued liabilities IncreaseDecreaseInAccruedLiabilities - USD Annual
Net Cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-65.57K USD Annual
Net Cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-1.45M USD 3 Qtrs
Net Cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-1.70M USD Annual
Net Cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-872.16K USD 3 Qtrs
Capitalization of internally developed software CapitalizationOfInternallyDevelopedSoftware $752.13K USD 3 Qtrs
Capitalization of internally developed software CapitalizationOfInternallyDevelopedSoftware $258.93K USD Annual
Capitalization of internally developed software CapitalizationOfInternallyDevelopedSoftware - USD Annual
Capitalization of internally developed software CapitalizationOfInternallyDevelopedSoftware $92.73K USD 3 Qtrs
Purchases of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $47.02K USD Annual
Purchases of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $20.98K USD Annual
Purchases of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $8.98K USD 3 Qtrs
Purchases of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $9.64K USD 3 Qtrs
Net Cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-761.11K USD 3 Qtrs
Net Cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-47.02K USD Annual
Net Cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-279.92K USD Annual
Net Cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-102.37K USD 3 Qtrs
Shareholder Loan ProceedsFromShareholderLoan $40.00K USD 3 Qtrs
Shareholder Loan ProceedsFromShareholderLoan - USD 3 Qtrs
Borrowings (Repayments) on line of credit,net ProceedsFromIssuanceOfLongTermDebt $51.50K USD 3 Qtrs
Borrowings (Repayments) on line of credit,net ProceedsFromIssuanceOfLongTermDebt $262.50K USD Annual
Borrowings (Repayments) on line of credit,net ProceedsFromIssuanceOfLongTermDebt $-24.61K USD 3 Qtrs
Borrowings (Repayments) on line of credit,net ProceedsFromIssuanceOfLongTermDebt $51.50K USD Annual
Payment for repurchase of common stock PaymentsForRepurchaseOfCommonStock - USD 3 Qtrs
Payment for repurchase of common stock PaymentsForRepurchaseOfCommonStock $94.17K USD Annual
Payment for repurchase of common stock PaymentsForRepurchaseOfCommonStock - USD Annual
Payment for repurchase of common stock PaymentsForRepurchaseOfCommonStock $25.00K USD 3 Qtrs
Settlement payments RepaymentsOfShortTermDebt - USD 3 Qtrs
Settlement payments RepaymentsOfShortTermDebt $115.28K USD 3 Qtrs
Loan proceeds ProceedsFromIssuanceOfDebt $1.19M USD Annual
Loan proceeds ProceedsFromIssuanceOfDebt - USD Annual
Loan proceeds ProceedsFromIssuanceOfDebt $443.91K USD 3 Qtrs
Loan proceeds ProceedsFromIssuanceOfDebt $1.22M USD 3 Qtrs
Loan proceeds from factor, net ProceedsFromIssuanceOfOtherLongTermDebt $-383.43K USD 3 Qtrs
Loan proceeds from factor, net ProceedsFromIssuanceOfOtherLongTermDebt - USD 3 Qtrs
Loan proceeds from factor, net ProceedsFromIssuanceOfOtherLongTermDebt $827.08K USD Annual
Loan proceeds from factor, net ProceedsFromIssuanceOfOtherLongTermDebt - USD Annual
Repayments of debt obligations RepaymentsOfDebt $33.09K USD Annual
Repayments of debt obligations RepaymentsOfDebt $38.72K USD Annual
Repayments of debt obligations RepaymentsOfDebt $31.79K USD 3 Qtrs
Repayments of debt obligations RepaymentsOfDebt $472.75K USD 3 Qtrs
Proceeds from convertible promissory notes ProceedsFromConvertibleDebt - USD Annual
Proceeds from convertible promissory notes ProceedsFromConvertibleDebt $170.00K USD Annual
Issuance of stock for cash net of offering cost ProceedsFromIssuanceOfCommonStock $350.00K USD Point-in-time
Issuance of stock for cash net of offering cost ProceedsFromIssuanceOfCommonStock $13.00K USD Point-in-time
Issuance of stock for cash net of offering cost ProceedsFromIssuanceOfCommonStock $394.58K USD 3 Qtrs
Issuance of stock for cash net of offering cost ProceedsFromIssuanceOfCommonStock $730.18K USD Annual
Issuance of stock for cash net of offering cost ProceedsFromIssuanceOfCommonStock $349.00K USD Point-in-time
Issuance of stock for cash net of offering cost ProceedsFromIssuanceOfCommonStock $1.24M USD 3 Qtrs
Issuance of stock for cash net of offering cost ProceedsFromIssuanceOfCommonStock $50.00K USD Point-in-time
Issuance of stock for cash net of offering cost ProceedsFromIssuanceOfCommonStock $300.00K USD Point-in-time
Issuance of stock for cash net of offering cost ProceedsFromIssuanceOfCommonStock - USD Annual
Issuance of stock for cash net of offering cost ProceedsFromIssuanceOfCommonStock $22.00K USD Point-in-time
Issuance of stock for cash net of offering cost ProceedsFromIssuanceOfCommonStock $335.60K USD 1 Quarter
Payments on Capital Leases ProceedsFromLongTermCapitalLeaseObligations - USD Annual
Payments on Capital Leases ProceedsFromLongTermCapitalLeaseObligations $-1.07K USD Annual
Payments of stockholder distributions PaymentsOfStockIssuanceCosts - USD Annual
Payments of stockholder distributions PaymentsOfStockIssuanceCosts $137.50K USD Annual
Net Cash provided by (used in) financing activities NetCashProvidedByUsedInFinancingActivities $833.21K USD 3 Qtrs
Net Cash provided by (used in) financing activities NetCashProvidedByUsedInFinancingActivities $2.67M USD Annual
Net Cash provided by (used in) financing activities NetCashProvidedByUsedInFinancingActivities $256.29K USD Annual
Net Cash provided by (used in) financing activities NetCashProvidedByUsedInFinancingActivities $1.51M USD 3 Qtrs
Net Increase (decrease) in cash CashAndCashEquivalentsPeriodIncreaseDecrease $-141.32K USD 3 Qtrs
Net Increase (decrease) in cash CashAndCashEquivalentsPeriodIncreaseDecrease $694.96K USD Annual
Net Increase (decrease) in cash CashAndCashEquivalentsPeriodIncreaseDecrease $-707.86K USD 3 Qtrs
Net Increase (decrease) in cash CashAndCashEquivalentsPeriodIncreaseDecrease $143.71K USD Annual
Cash at beginning of year CashEquivalentsAtCarryingValue $198.50K USD Point-in-time
Cash at beginning of year CashEquivalentsAtCarryingValue $57.18K USD Point-in-time
Cash at beginning of year CashEquivalentsAtCarryingValue $138.74K USD Point-in-time
Cash at beginning of year CashEquivalentsAtCarryingValue $893.46K USD Point-in-time
Cash at beginning of year CashEquivalentsAtCarryingValue $185.60K USD Point-in-time
Cash at beginning of year CashEquivalentsAtCarryingValue $54.79K USD Point-in-time
Cash at end of year CashEquivalentsAtCarryingValue $198.50K USD Point-in-time
Cash at end of year CashEquivalentsAtCarryingValue $57.18K USD Point-in-time
Cash at end of year CashEquivalentsAtCarryingValue $138.74K USD Point-in-time
Cash at end of year CashEquivalentsAtCarryingValue $893.46K USD Point-in-time
Cash at end of year CashEquivalentsAtCarryingValue $185.60K USD Point-in-time
Cash at end of year CashEquivalentsAtCarryingValue $54.79K USD Point-in-time
Interest InterestPaid $25.83K USD 3 Qtrs
Interest InterestPaid $376.54K USD 3 Qtrs
Interest InterestPaid $36.16K USD Annual
Interest InterestPaid $24.41K USD Annual
Income Taxes IncomeTaxesPaid - USD 3 Qtrs
Income Taxes IncomeTaxesPaid - USD Annual
Income Taxes IncomeTaxesPaid - USD Annual
Income Taxes IncomeTaxesPaid - USD 3 Qtrs
Issuance of stock to repay debt StockIssued1 - USD Annual
Issuance of stock to repay debt StockIssued1 $514.67K USD 3 Qtrs
Issuance of stock to repay debt StockIssued1 $563.91K USD 3 Qtrs
Issuance of stock to repay debt StockIssued1 $563.91K USD Annual
Capital lease obligation incurred for use of equipment CapitalLeaseObligationsIncurred - USD Annual
Capital lease obligation incurred for use of equipment CapitalLeaseObligationsIncurred $38.70K USD 3 Qtrs
Capital lease obligation incurred for use of equipment CapitalLeaseObligationsIncurred $90.10K USD 3 Qtrs
Capital lease obligation incurred for use of equipment CapitalLeaseObligationsIncurred $38.70K USD Annual
Beneficial conversion feature on convertible debt charged to additional paid in capital AdjustmentsToAdditionalPaidInCapitalEquityComponentOfConvertibleDebt $300.00K USD 3 Qtrs
Beneficial conversion feature on convertible debt charged to additional paid in capital AdjustmentsToAdditionalPaidInCapitalEquityComponentOfConvertibleDebt - USD Annual
Beneficial conversion feature on convertible debt charged to additional paid in capital AdjustmentsToAdditionalPaidInCapitalEquityComponentOfConvertibleDebt $300.00K USD Annual
Beneficial conversion feature on convertible debt charged to additional paid in capital AdjustmentsToAdditionalPaidInCapitalEquityComponentOfConvertibleDebt - USD 3 Qtrs
Conversion of $300,000 notes to common stock DebtConversionConvertedInstrumentAmount1 - USD 3 Qtrs
Conversion of $300,000 notes to common stock DebtConversionConvertedInstrumentAmount1 $300.00K USD 3 Qtrs
Conversion of $300,000 notes to common stock DebtConversionConvertedInstrumentAmount1 $402.08K USD Point-in-time
Conversion of $300,000 notes to common stock DebtConversionConvertedInstrumentAmount1 $300.00K USD Annual
Conversion of $300,000 notes to common stock DebtConversionConvertedInstrumentAmount1 - USD Annual
Shares issued as loan fee AdjustmentsToAdditionalPaidInCapitalEquityComponentOfDebt - USD Annual
Shares issued as loan fee AdjustmentsToAdditionalPaidInCapitalEquityComponentOfDebt $679.35K USD 3 Qtrs
Shares issued as loan fee AdjustmentsToAdditionalPaidInCapitalEquityComponentOfDebt $343.50K USD Annual
Shares issued as loan fee AdjustmentsToAdditionalPaidInCapitalEquityComponentOfDebt - USD 3 Qtrs
Financed Equipment purchases FinancedEquipmentPurchases - USD 3 Qtrs
Insurance premium finance contract recorded as prepaid asset InsruancePremiumFinanceContractRecordedAsPrepaidAsset - USD 3 Qtrs
Insurance premium finance contract recorded as prepaid asset InsruancePremiumFinanceContractRecordedAsPrepaidAsset $57.57K USD 3 Qtrs
Prepaid common stock issued for services PrepaidComonStockIssuedForServices - USD 3 Qtrs
Prepaid common stock issued for services PrepaidComonStockIssuedForServices $1.28M USD 3 Qtrs
Transfer of accounts payable to notes payable TransferOfAccountsPayableToNotesPayable - USD Annual
Transfer of accounts payable to notes payable TransferOfAccountsPayableToNotesPayable $65.00K USD Annual
Reclassification line of credit to note payable ReclassificationLineOfCreditToNotePayable - USD 3 Qtrs
Reclassification line of credit to note payable ReclassificationLineOfCreditToNotePayable $133.33K USD 3 Qtrs
Stockholders Equity 41 line items
Line Item Tag Value Unit Period
Beginning Balance StockholdersEquity $131.00K USD Point-in-time
Beginning Balance StockholdersEquity $-359.82K USD Point-in-time
Beginning Balance StockholdersEquity $187.80K USD Point-in-time
Beginning Balance StockholdersEquity $-6.79K USD Point-in-time
Issuance of stock for services to officer StockIssuedDuringPeriodValueIssuedForServices $818.60K USD Annual
Issuance of stock for services to officer StockIssuedDuringPeriodValueIssuedForServices $15.00K USD Point-in-time
Issuance of stock for services to officer StockIssuedDuringPeriodValueIssuedForServices $21.94K USD Point-in-time
Issuance of stock for services to officer, shares StockIssuedDuringPeriodSharesIssuedForServices 50,000.00 shares Point-in-time
Issuance of stock for services to officer, shares StockIssuedDuringPeriodSharesIssuedForServices 54,847.00 shares Point-in-time
S-corp distributions CorporationDistributions $-137.50K USD Annual
Recapitalization StockRedeemedOrCalledDuringPeriodValue - USD Annual
2011 bridge note converted in 2012 related to reverse merger StockIssuedDuringPeriodValueAgainstConversionOfBridgeLoanRelatedToReverseMerger $250.00K USD Annual
Issuance of common stock for cash StockIssuedDuringPeriodValueNewIssues $80.50K USD Point-in-time
Issuance of common stock for cash StockIssuedDuringPeriodValueNewIssues $1.06M USD Annual
Issuance of common stock for cash StockIssuedDuringPeriodValueNewIssues $51.00K USD Point-in-time
Issuance of common stock for cash StockIssuedDuringPeriodValueNewIssues $100.00K USD Point-in-time
Issuance of common stock for cash, shares StockIssuedDuringPeriodSharesNewIssues 230,000.00 shares Point-in-time
Issuance of common stock for cash, shares StockIssuedDuringPeriodSharesNewIssues 400,000.00 shares Point-in-time
Issuance of common stock for cash, shares StockIssuedDuringPeriodSharesNewIssues 100,000.00 shares Point-in-time
Repayment of advances with shares StockIssuedDuringPeriodValueOther $313.91K USD Annual
Value of beneficial conversion feature in convertible debt ValueOfBeneficialConversionFeatureInConvertibleDebt $300.00K USD Annual
Repurchase of shares pursuant to settlement agreement StockRepurchasedDuringPeriodValue $-232.50K USD Annual
Conversion of convertible debt StockIssuedDuringPeriodValueConversionOfConvertibleSecurities $300.00K USD Annual
Conversion of convertible debt, shares StockIssuedDuringPeriodSharesConversionOfConvertibleSecurities 1.61M shares Point-in-time
Conversion of convertible debt, shares StockIssuedDuringPeriodSharesConversionOfConvertibleSecurities 1.27M shares Point-in-time
Shares issued to lender as fees AdjustmentsToAdditionalPaidInCapitalEquityComponentOfDebt - USD Annual
Shares issued to lender as fees AdjustmentsToAdditionalPaidInCapitalEquityComponentOfDebt $679.35K USD 3 Qtrs
Shares issued to lender as fees AdjustmentsToAdditionalPaidInCapitalEquityComponentOfDebt $343.50K USD Annual
Shares issued to lender as fees AdjustmentsToAdditionalPaidInCapitalEquityComponentOfDebt - USD 3 Qtrs
Offering costs paid PaymentOfFinancingAndStockIssuanceCosts $-325.91K USD Annual
Subscription receivable SubscriptionReceivable - USD Annual
Net loss NetIncomeLoss $-230.15K USD 1 Quarter
Net loss NetIncomeLoss $-1.22M USD 3 Qtrs
Net loss NetIncomeLoss $-2.56M USD 1 Quarter
Net loss NetIncomeLoss $-1.46M USD Annual
Net loss NetIncomeLoss $-4.09M USD 3 Qtrs
Net loss NetIncomeLoss $-1.17M USD Annual
Balance StockholdersEquity $131.00K USD Point-in-time
Balance StockholdersEquity $-359.82K USD Point-in-time
Balance StockholdersEquity $187.80K USD Point-in-time
Balance StockholdersEquity $-6.79K USD Point-in-time

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading article...
NEWS
Loading news...
TRENDING
Loading...