◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...
Customize Items

10-Q Filing

NEXT FUEL, INC. CIK: 1422949 Q3 2014
Filing Information
Form Type 10-Q
Accession Number 0001213900-14-005874
Period End Date 20140630
Filing Date 20140814
Fiscal Year 2014
Fiscal Period Q3
XBRL Instance nxfi-20140630.xml
Filing Contents
Balance Sheet 40 line items
Line Item Tag Value Unit Period
Cash Cash $16.72K USD Point-in-time
Cash Cash $1.02M USD Point-in-time
Prepaid Expenses PrepaidExpenseCurrent $12.11K USD Point-in-time
Prepaid Expenses PrepaidExpenseCurrent $15.29K USD Point-in-time
Security Deposit DepositsAssetsCurrent - USD Point-in-time
Security Deposit DepositsAssetsCurrent $75.26K USD Point-in-time
Total Current Assets AssetsCurrent $1.04M USD Point-in-time
Total Current Assets AssetsCurrent $104.08K USD Point-in-time
Equipment, net PropertyPlantAndEquipmentNet $615.17K USD Point-in-time
Equipment, net PropertyPlantAndEquipmentNet $19.40K USD Point-in-time
Intangibles (Notes 1(G) and 2(B)) FiniteLivedIntangibleAssetsNet $300.00K USD Point-in-time
Intangibles (Notes 1(G) and 2(B)) FiniteLivedIntangibleAssetsNet - USD Point-in-time
Security Deposit DepositsAssetsNoncurrent $75.07K USD Point-in-time
Security Deposit DepositsAssetsNoncurrent - USD Point-in-time
Total Assets Assets $1.02M USD Point-in-time
Total Assets Assets $1.13M USD Point-in-time
Accounts payable and accrued expenses- current operations AccountsPayableAndAccruedLiabilitiesCurrent $27.63K USD Point-in-time
Accounts payable and accrued expenses- current operations AccountsPayableAndAccruedLiabilitiesCurrent $50.79K USD Point-in-time
Accounts payable and accrued expenses -discontinued operations DisposalGroupIncludingDiscontinuedOperationAccountsPayable - USD Point-in-time
Accounts payable and accrued expenses -discontinued operations DisposalGroupIncludingDiscontinuedOperationAccountsPayable $23.18K USD Point-in-time
Accounts payable and accrued expenses - related party DueToRelatedPartiesCurrent $24.43K USD Point-in-time
Accounts payable and accrued expenses - related party DueToRelatedPartiesCurrent $17.59K USD Point-in-time
Short term notes payable (Note 5) ShortTermBankLoansAndNotesPayable - USD Point-in-time
Short term notes payable (Note 5) ShortTermBankLoansAndNotesPayable $800.00K USD Point-in-time
Total Liabilities Liabilities $875.22K USD Point-in-time
Total Liabilities Liabilities $68.41K USD Point-in-time
Commitments and Contingencies (Note 5) CommitmentsAndContingencies - USD Point-in-time
Commitments and Contingencies (Note 5) CommitmentsAndContingencies - USD Point-in-time
Preferred stock, $0.0001 par value; 100,000,000 shares authorized, none issued and outstanding PreferredStockValue - USD Point-in-time
Preferred stock, $0.0001 par value; 100,000,000 shares authorized, none issued and outstanding PreferredStockValue - USD Point-in-time
Common stock, $0.0001 par value; 100,000,000 shares authorized, 12,797,500 and 11,172,500 issued as of June 30, 2014 and September 30, 2013, respectively, and 12,197,500 and 11,172,500 shares outstanding as of June 30, 2014 and September 30, 2013, respectively CommonStockValue $1.22K USD Point-in-time
Common stock, $0.0001 par value; 100,000,000 shares authorized, 12,797,500 and 11,172,500 issued as of June 30, 2014 and September 30, 2013, respectively, and 12,197,500 and 11,172,500 shares outstanding as of June 30, 2014 and September 30, 2013, respectively CommonStockValue $1.12K USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $25.76M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $28.53M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-28.39M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-24.70M USD Point-in-time
Total Stockholders' Equity StockholdersEquity $144.03K USD Point-in-time
Total Stockholders' Equity StockholdersEquity $1.06M USD Point-in-time
Total Liabilities and Stockholders' Equity LiabilitiesAndStockholdersEquity $1.02M USD Point-in-time
Total Liabilities and Stockholders' Equity LiabilitiesAndStockholdersEquity $1.13M USD Point-in-time
Income Statement 64 line items
Line Item Tag Value Unit Period
Revenues Revenues - USD 1 Quarter
Revenues Revenues - USD 3 Qtrs
Revenues Revenues - USD 1 Quarter
Revenues Revenues - USD 3 Qtrs
Professional fees ProfessionalFees $46.57K USD 1 Quarter
Professional fees ProfessionalFees $2.51M USD 3 Qtrs
Professional fees ProfessionalFees $363.20K USD 3 Qtrs
Professional fees ProfessionalFees $2.28M USD 1 Quarter
Research and development costs ResearchAndDevelopmentExpense $1.56K USD 3 Qtrs
Research and development costs ResearchAndDevelopmentExpense $797.00 USD 1 Quarter
Research and development costs ResearchAndDevelopmentExpense $3.17K USD 3 Qtrs
Research and development costs ResearchAndDevelopmentExpense $1.38K USD 1 Quarter
Salary Expense SalariesAndWages $179.84K USD 1 Quarter
Salary Expense SalariesAndWages $89.45K USD 1 Quarter
Salary Expense SalariesAndWages $656.58K USD 3 Qtrs
Salary Expense SalariesAndWages $444.48K USD 3 Qtrs
General and administrative GeneralAndAdministrativeExpense $103.94K USD 1 Quarter
General and administrative GeneralAndAdministrativeExpense $582.16K USD 3 Qtrs
General and administrative GeneralAndAdministrativeExpense $433.05K USD 3 Qtrs
General and administrative GeneralAndAdministrativeExpense $61.97K USD 1 Quarter
Total Operating Expenses OperatingExpenses $2.43M USD 1 Quarter
Total Operating Expenses OperatingExpenses $3.54M USD 3 Qtrs
Total Operating Expenses OperatingExpenses $331.74K USD 1 Quarter
Total Operating Expenses OperatingExpenses $1.46M USD 3 Qtrs
Loss from Operations OperatingIncomeLoss $-3.54M USD 3 Qtrs
Loss from Operations OperatingIncomeLoss $-1.46M USD 3 Qtrs
Loss from Operations OperatingIncomeLoss $-331.74K USD 1 Quarter
Loss from Operations OperatingIncomeLoss $-2.43M USD 1 Quarter
Interest Income InvestmentIncomeInterest $88.00 USD 1 Quarter
Interest Income InvestmentIncomeInterest $666.00 USD 1 Quarter
Interest Income InvestmentIncomeInterest $2.69K USD 3 Qtrs
Interest Income InvestmentIncomeInterest $455.00 USD 3 Qtrs
Total Other Income NonoperatingIncomeExpense $666.00 USD 1 Quarter
Total Other Income NonoperatingIncomeExpense $2.69K USD 3 Qtrs
Total Other Income NonoperatingIncomeExpense $455.00 USD 3 Qtrs
Total Other Income NonoperatingIncomeExpense $88.00 USD 1 Quarter
LOSS FROM CONTINUING OPERATIONS IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments $-2.43M USD 1 Quarter
LOSS FROM CONTINUING OPERATIONS IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments $-1.45M USD 3 Qtrs
LOSS FROM CONTINUING OPERATIONS IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments $-331.07K USD 1 Quarter
LOSS FROM CONTINUING OPERATIONS IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments $-3.54M USD 3 Qtrs
LOSS FROM DISCONTINUED OPERATIONS IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity $-234.85K USD 1 Quarter
LOSS FROM DISCONTINUED OPERATIONS IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity $-674.37K USD 3 Qtrs
LOSS FROM DISCONTINUED OPERATIONS IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity - USD 1 Quarter
LOSS FROM DISCONTINUED OPERATIONS IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity $-146.87K USD 3 Qtrs
NET LOSS NetIncomeLoss $-565.92K USD 1 Quarter
NET LOSS NetIncomeLoss $-3.69M USD 3 Qtrs
NET LOSS NetIncomeLoss $-2.43M USD 1 Quarter
NET LOSS NetIncomeLoss $-2.13M USD 3 Qtrs
Continuing Operations IncomeLossFromContinuingOperationsPerBasicShare $-0.22 USD 1 Quarter
Continuing Operations IncomeLossFromContinuingOperationsPerBasicShare $-0.03 USD 1 Quarter
Continuing Operations IncomeLossFromContinuingOperationsPerBasicShare $-0.32 USD 3 Qtrs
Continuing Operations IncomeLossFromContinuingOperationsPerBasicShare $-0.13 USD 3 Qtrs
Discontinued Operations IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare - USD 1 Quarter
Discontinued Operations IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare $-0.02 USD 1 Quarter
Discontinued Operations IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare $-0.01 USD 3 Qtrs
Discontinued Operations IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare $-0.06 USD 3 Qtrs
Net Loss EarningsPerShareBasicAndDiluted $-0.05 USD 1 Quarter
Net Loss EarningsPerShareBasicAndDiluted $-0.22 USD 1 Quarter
Net Loss EarningsPerShareBasicAndDiluted $-0.34 USD 3 Qtrs
Net Loss EarningsPerShareBasicAndDiluted $-0.19 USD 3 Qtrs
Weighted average number of shares outstanding during the year - Basic and Diluted WeightedAverageNumberOfShareOutstandingBasicAndDiluted 10.88M shares 1 Quarter
Weighted average number of shares outstanding during the year - Basic and Diluted WeightedAverageNumberOfShareOutstandingBasicAndDiluted 11.05M shares 3 Qtrs
Weighted average number of shares outstanding during the year - Basic and Diluted WeightedAverageNumberOfShareOutstandingBasicAndDiluted 10.98M shares 3 Qtrs
Weighted average number of shares outstanding during the year - Basic and Diluted WeightedAverageNumberOfShareOutstandingBasicAndDiluted 11.17M shares 1 Quarter
Cash Flow Statement 57 line items
Line Item Tag Value Unit Period
Net Loss from Continuing Operations IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments $-2.43M USD 1 Quarter
Net Loss from Continuing Operations IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments $-1.45M USD 3 Qtrs
Net Loss from Continuing Operations IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments $-331.07K USD 1 Quarter
Net Loss from Continuing Operations IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments $-3.54M USD 3 Qtrs
Net Loss from Discontinued Operations IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity $-234.85K USD 1 Quarter
Net Loss from Discontinued Operations IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity $-674.37K USD 3 Qtrs
Net Loss from Discontinued Operations IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity - USD 1 Quarter
Net Loss from Discontinued Operations IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity $-146.87K USD 3 Qtrs
Common stock issued for services ShareBasedCompensation $44.85K USD 3 Qtrs
Common stock issued for services ShareBasedCompensation $2.17M USD 3 Qtrs
Warrants issued for services AdjustmentOfWarrantsGrantedForServices $260.44K USD 3 Qtrs
Compensation expense on stock options StockOptionPlanExpense $483.55K USD 3 Qtrs
Compensation expense on stock options StockOptionPlanExpense $339.62K USD 3 Qtrs
Depreciation and amortization expense DepreciationDepletionAndAmortization $4.23K USD 3 Qtrs
Depreciation and amortization expense DepreciationDepletionAndAmortization $4.52K USD 3 Qtrs
Decrease (increase) in accounts receivable IncreaseDecreaseInAccountsReceivable $-96.94K USD 3 Qtrs
Decrease (increase) in accounts receivable IncreaseDecreaseInAccountsReceivable - USD 3 Qtrs
Decrease (increase) in prepaid expenses IncreaseDecreaseInPrepaidExpense $-9.68K USD 3 Qtrs
Decrease (increase) in prepaid expenses IncreaseDecreaseInPrepaidExpense $-3.19K USD 3 Qtrs
Increase (decrease) in accounts payable and accrued expenses IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $41.95K USD 3 Qtrs
Increase (decrease) in accounts payable and accrued expenses IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $-28.00 USD 3 Qtrs
(Decrease) increase in accounts payable - related parties ProceedsFromRelatedPartyDebt $6.84K USD 3 Qtrs
(Decrease) increase in accounts payable - related parties ProceedsFromRelatedPartyDebt $135.00 USD 3 Qtrs
(Decrease) increase in deferred revenue IncreaseDecreaseInDeferredRevenue - USD 3 Qtrs
(Decrease) increase in deferred revenue IncreaseDecreaseInDeferredRevenue $-50.00K USD 3 Qtrs
Net Cash Used In Operating Activities NetCashProvidedByUsedInOperatingActivities $-905.03K USD 3 Qtrs
Net Cash Used In Operating Activities NetCashProvidedByUsedInOperatingActivities $-1.50M USD 3 Qtrs
Purchase of Fixed Assets PaymentsToAcquirePropertyPlantAndEquipment - USD 3 Qtrs
Purchase of Fixed Assets PaymentsToAcquirePropertyPlantAndEquipment $2.15K USD 3 Qtrs
Deposit on equipment DepositOnEquipment $100.00K USD 3 Qtrs
Deposit on equipment DepositOnEquipment - USD 3 Qtrs
Security deposit SecurityDepositOnCreditCards $75.03K USD 3 Qtrs
Security deposit SecurityDepositOnCreditCards $188.00 USD 3 Qtrs
Net Cash Used In Investing Activities NetCashProvidedByUsedInInvestingActivities $-77.18K USD 3 Qtrs
Net Cash Used In Investing Activities NetCashProvidedByUsedInInvestingActivities $-100.19K USD 3 Qtrs
Proceeds from issuance of common stock ProceedsFromIssuanceOfCommonStock $55.50K USD 3 Qtrs
Proceeds from issuance of common stock ProceedsFromIssuanceOfCommonStock - USD 3 Qtrs
Net Cash Provided By Financing Activities NetCashProvidedByUsedInFinancingActivities $55.50K USD 3 Qtrs
Net Cash Provided By Financing Activities NetCashProvidedByUsedInFinancingActivities - USD 3 Qtrs
Net Decrease in Cash CashAndCashEquivalentsPeriodIncreaseDecrease $-1.01M USD 3 Qtrs
Net Decrease in Cash CashAndCashEquivalentsPeriodIncreaseDecrease $-1.52M USD 3 Qtrs
Cash at Beginning of Year/Period CashAndCashEquivalentsAtCarryingValue $443.35K USD Point-in-time
Cash at Beginning of Year/Period CashAndCashEquivalentsAtCarryingValue $16.72K USD Point-in-time
Cash at Beginning of Year/Period CashAndCashEquivalentsAtCarryingValue $1.02M USD Point-in-time
Cash at Beginning of Year/Period CashAndCashEquivalentsAtCarryingValue $443.35K USD Point-in-time
Cash at Beginning of Year/Period CashAndCashEquivalentsAtCarryingValue $3.11M USD Point-in-time
Cash at Beginning of Year/Period CashAndCashEquivalentsAtCarryingValue $1.59M USD Point-in-time
Cash at Beginning of Year/Period CashAndCashEquivalentsAtCarryingValue $2.47M USD Point-in-time
Cash at Beginning of Year/Period CashAndCashEquivalentsAtCarryingValue $2.47M USD Point-in-time
Cash at End of Year/Period CashAndCashEquivalentsAtCarryingValue $443.35K USD Point-in-time
Cash at End of Year/Period CashAndCashEquivalentsAtCarryingValue $16.72K USD Point-in-time
Cash at End of Year/Period CashAndCashEquivalentsAtCarryingValue $1.02M USD Point-in-time
Cash at End of Year/Period CashAndCashEquivalentsAtCarryingValue $443.35K USD Point-in-time
Cash at End of Year/Period CashAndCashEquivalentsAtCarryingValue $3.11M USD Point-in-time
Cash at End of Year/Period CashAndCashEquivalentsAtCarryingValue $1.59M USD Point-in-time
Cash at End of Year/Period CashAndCashEquivalentsAtCarryingValue $2.47M USD Point-in-time
Cash at End of Year/Period CashAndCashEquivalentsAtCarryingValue $2.47M USD Point-in-time
Stockholders Equity 12 line items
Line Item Tag Value Unit Period
Beginning balance StockholdersEquity $144.03K USD Point-in-time
Beginning balance StockholdersEquity $1.06M USD Point-in-time
Share based compensation expense AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $339.62K USD 3 Qtrs
Cancelation of common stock CommonStockValueCancelled - USD 3 Qtrs
Common stock issued for services StockIssuedDuringPeriodValueIssuedForServices $1.22M USD 3 Qtrs
Warrants issued for services AdjustmentsToAdditionalPaidInCapitalWarrantIssued $260.44K USD 3 Qtrs
Net loss NetIncomeLoss $-565.92K USD 1 Quarter
Net loss NetIncomeLoss $-3.69M USD 3 Qtrs
Net loss NetIncomeLoss $-2.43M USD 1 Quarter
Net loss NetIncomeLoss $-2.13M USD 3 Qtrs
Ending balance StockholdersEquity $144.03K USD Point-in-time
Ending balance StockholdersEquity $1.06M USD Point-in-time

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading article...
NEWS
Loading news...
TRENDING
Loading...