10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001213900-14-005874 |
| Period End Date | 20140630 |
| Filing Date | 20140814 |
| Fiscal Year | 2014 |
| Fiscal Period | Q3 |
| XBRL Instance | nxfi-20140630.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
40 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Cash |
Cash
|
$16.72K | USD | Point-in-time |
| Cash |
Cash
|
$1.02M | USD | Point-in-time |
| Prepaid Expenses |
PrepaidExpenseCurrent
|
$12.11K | USD | Point-in-time |
| Prepaid Expenses |
PrepaidExpenseCurrent
|
$15.29K | USD | Point-in-time |
| Security Deposit |
DepositsAssetsCurrent
|
- | USD | Point-in-time |
| Security Deposit |
DepositsAssetsCurrent
|
$75.26K | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$1.04M | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$104.08K | USD | Point-in-time |
| Equipment, net |
PropertyPlantAndEquipmentNet
|
$615.17K | USD | Point-in-time |
| Equipment, net |
PropertyPlantAndEquipmentNet
|
$19.40K | USD | Point-in-time |
| Intangibles (Notes 1(G) and 2(B)) |
FiniteLivedIntangibleAssetsNet
|
$300.00K | USD | Point-in-time |
| Intangibles (Notes 1(G) and 2(B)) |
FiniteLivedIntangibleAssetsNet
|
- | USD | Point-in-time |
| Security Deposit |
DepositsAssetsNoncurrent
|
$75.07K | USD | Point-in-time |
| Security Deposit |
DepositsAssetsNoncurrent
|
- | USD | Point-in-time |
| Total Assets |
Assets
|
$1.02M | USD | Point-in-time |
| Total Assets |
Assets
|
$1.13M | USD | Point-in-time |
| Accounts payable and accrued expenses- current operations |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$27.63K | USD | Point-in-time |
| Accounts payable and accrued expenses- current operations |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$50.79K | USD | Point-in-time |
| Accounts payable and accrued expenses -discontinued operations |
DisposalGroupIncludingDiscontinuedOperationAccountsPayable
|
- | USD | Point-in-time |
| Accounts payable and accrued expenses -discontinued operations |
DisposalGroupIncludingDiscontinuedOperationAccountsPayable
|
$23.18K | USD | Point-in-time |
| Accounts payable and accrued expenses - related party |
DueToRelatedPartiesCurrent
|
$24.43K | USD | Point-in-time |
| Accounts payable and accrued expenses - related party |
DueToRelatedPartiesCurrent
|
$17.59K | USD | Point-in-time |
| Short term notes payable (Note 5) |
ShortTermBankLoansAndNotesPayable
|
- | USD | Point-in-time |
| Short term notes payable (Note 5) |
ShortTermBankLoansAndNotesPayable
|
$800.00K | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$875.22K | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$68.41K | USD | Point-in-time |
| Commitments and Contingencies (Note 5) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and Contingencies (Note 5) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Preferred stock, $0.0001 par value; 100,000,000 shares authorized, none issued and outstanding |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, $0.0001 par value; 100,000,000 shares authorized, none issued and outstanding |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock, $0.0001 par value; 100,000,000 shares authorized, 12,797,500 and 11,172,500 issued as of June 30, 2014 and September 30, 2013, respectively, and 12,197,500 and 11,172,500 shares outstanding as of June 30, 2014 and September 30, 2013, respectively |
CommonStockValue
|
$1.22K | USD | Point-in-time |
| Common stock, $0.0001 par value; 100,000,000 shares authorized, 12,797,500 and 11,172,500 issued as of June 30, 2014 and September 30, 2013, respectively, and 12,197,500 and 11,172,500 shares outstanding as of June 30, 2014 and September 30, 2013, respectively |
CommonStockValue
|
$1.12K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$25.76M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$28.53M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-28.39M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-24.70M | USD | Point-in-time |
| Total Stockholders' Equity |
StockholdersEquity
|
$144.03K | USD | Point-in-time |
| Total Stockholders' Equity |
StockholdersEquity
|
$1.06M | USD | Point-in-time |
| Total Liabilities and Stockholders' Equity |
LiabilitiesAndStockholdersEquity
|
$1.02M | USD | Point-in-time |
| Total Liabilities and Stockholders' Equity |
LiabilitiesAndStockholdersEquity
|
$1.13M | USD | Point-in-time |
Income Statement
64 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenues |
Revenues
|
- | USD | 1 Quarter |
| Revenues |
Revenues
|
- | USD | 3 Qtrs |
| Revenues |
Revenues
|
- | USD | 1 Quarter |
| Revenues |
Revenues
|
- | USD | 3 Qtrs |
| Professional fees |
ProfessionalFees
|
$46.57K | USD | 1 Quarter |
| Professional fees |
ProfessionalFees
|
$2.51M | USD | 3 Qtrs |
| Professional fees |
ProfessionalFees
|
$363.20K | USD | 3 Qtrs |
| Professional fees |
ProfessionalFees
|
$2.28M | USD | 1 Quarter |
| Research and development costs |
ResearchAndDevelopmentExpense
|
$1.56K | USD | 3 Qtrs |
| Research and development costs |
ResearchAndDevelopmentExpense
|
$797.00 | USD | 1 Quarter |
| Research and development costs |
ResearchAndDevelopmentExpense
|
$3.17K | USD | 3 Qtrs |
| Research and development costs |
ResearchAndDevelopmentExpense
|
$1.38K | USD | 1 Quarter |
| Salary Expense |
SalariesAndWages
|
$179.84K | USD | 1 Quarter |
| Salary Expense |
SalariesAndWages
|
$89.45K | USD | 1 Quarter |
| Salary Expense |
SalariesAndWages
|
$656.58K | USD | 3 Qtrs |
| Salary Expense |
SalariesAndWages
|
$444.48K | USD | 3 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$103.94K | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$582.16K | USD | 3 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$433.05K | USD | 3 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$61.97K | USD | 1 Quarter |
| Total Operating Expenses |
OperatingExpenses
|
$2.43M | USD | 1 Quarter |
| Total Operating Expenses |
OperatingExpenses
|
$3.54M | USD | 3 Qtrs |
| Total Operating Expenses |
OperatingExpenses
|
$331.74K | USD | 1 Quarter |
| Total Operating Expenses |
OperatingExpenses
|
$1.46M | USD | 3 Qtrs |
| Loss from Operations |
OperatingIncomeLoss
|
$-3.54M | USD | 3 Qtrs |
| Loss from Operations |
OperatingIncomeLoss
|
$-1.46M | USD | 3 Qtrs |
| Loss from Operations |
OperatingIncomeLoss
|
$-331.74K | USD | 1 Quarter |
| Loss from Operations |
OperatingIncomeLoss
|
$-2.43M | USD | 1 Quarter |
| Interest Income |
InvestmentIncomeInterest
|
$88.00 | USD | 1 Quarter |
| Interest Income |
InvestmentIncomeInterest
|
$666.00 | USD | 1 Quarter |
| Interest Income |
InvestmentIncomeInterest
|
$2.69K | USD | 3 Qtrs |
| Interest Income |
InvestmentIncomeInterest
|
$455.00 | USD | 3 Qtrs |
| Total Other Income |
NonoperatingIncomeExpense
|
$666.00 | USD | 1 Quarter |
| Total Other Income |
NonoperatingIncomeExpense
|
$2.69K | USD | 3 Qtrs |
| Total Other Income |
NonoperatingIncomeExpense
|
$455.00 | USD | 3 Qtrs |
| Total Other Income |
NonoperatingIncomeExpense
|
$88.00 | USD | 1 Quarter |
| LOSS FROM CONTINUING OPERATIONS |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-2.43M | USD | 1 Quarter |
| LOSS FROM CONTINUING OPERATIONS |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-1.45M | USD | 3 Qtrs |
| LOSS FROM CONTINUING OPERATIONS |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-331.07K | USD | 1 Quarter |
| LOSS FROM CONTINUING OPERATIONS |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-3.54M | USD | 3 Qtrs |
| LOSS FROM DISCONTINUED OPERATIONS |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
$-234.85K | USD | 1 Quarter |
| LOSS FROM DISCONTINUED OPERATIONS |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
$-674.37K | USD | 3 Qtrs |
| LOSS FROM DISCONTINUED OPERATIONS |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
- | USD | 1 Quarter |
| LOSS FROM DISCONTINUED OPERATIONS |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
$-146.87K | USD | 3 Qtrs |
| NET LOSS |
NetIncomeLoss
|
$-565.92K | USD | 1 Quarter |
| NET LOSS |
NetIncomeLoss
|
$-3.69M | USD | 3 Qtrs |
| NET LOSS |
NetIncomeLoss
|
$-2.43M | USD | 1 Quarter |
| NET LOSS |
NetIncomeLoss
|
$-2.13M | USD | 3 Qtrs |
| Continuing Operations |
IncomeLossFromContinuingOperationsPerBasicShare
|
$-0.22 | USD | 1 Quarter |
| Continuing Operations |
IncomeLossFromContinuingOperationsPerBasicShare
|
$-0.03 | USD | 1 Quarter |
| Continuing Operations |
IncomeLossFromContinuingOperationsPerBasicShare
|
$-0.32 | USD | 3 Qtrs |
| Continuing Operations |
IncomeLossFromContinuingOperationsPerBasicShare
|
$-0.13 | USD | 3 Qtrs |
| Discontinued Operations |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
- | USD | 1 Quarter |
| Discontinued Operations |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
$-0.02 | USD | 1 Quarter |
| Discontinued Operations |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
$-0.01 | USD | 3 Qtrs |
| Discontinued Operations |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
$-0.06 | USD | 3 Qtrs |
| Net Loss |
EarningsPerShareBasicAndDiluted
|
$-0.05 | USD | 1 Quarter |
| Net Loss |
EarningsPerShareBasicAndDiluted
|
$-0.22 | USD | 1 Quarter |
| Net Loss |
EarningsPerShareBasicAndDiluted
|
$-0.34 | USD | 3 Qtrs |
| Net Loss |
EarningsPerShareBasicAndDiluted
|
$-0.19 | USD | 3 Qtrs |
| Weighted average number of shares outstanding during the year - Basic and Diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
10.88M | shares | 1 Quarter |
| Weighted average number of shares outstanding during the year - Basic and Diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
11.05M | shares | 3 Qtrs |
| Weighted average number of shares outstanding during the year - Basic and Diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
10.98M | shares | 3 Qtrs |
| Weighted average number of shares outstanding during the year - Basic and Diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
11.17M | shares | 1 Quarter |
Cash Flow Statement
57 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net Loss from Continuing Operations |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-2.43M | USD | 1 Quarter |
| Net Loss from Continuing Operations |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-1.45M | USD | 3 Qtrs |
| Net Loss from Continuing Operations |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-331.07K | USD | 1 Quarter |
| Net Loss from Continuing Operations |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-3.54M | USD | 3 Qtrs |
| Net Loss from Discontinued Operations |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
$-234.85K | USD | 1 Quarter |
| Net Loss from Discontinued Operations |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
$-674.37K | USD | 3 Qtrs |
| Net Loss from Discontinued Operations |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
- | USD | 1 Quarter |
| Net Loss from Discontinued Operations |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
$-146.87K | USD | 3 Qtrs |
| Common stock issued for services |
ShareBasedCompensation
|
$44.85K | USD | 3 Qtrs |
| Common stock issued for services |
ShareBasedCompensation
|
$2.17M | USD | 3 Qtrs |
| Warrants issued for services |
AdjustmentOfWarrantsGrantedForServices
|
$260.44K | USD | 3 Qtrs |
| Compensation expense on stock options |
StockOptionPlanExpense
|
$483.55K | USD | 3 Qtrs |
| Compensation expense on stock options |
StockOptionPlanExpense
|
$339.62K | USD | 3 Qtrs |
| Depreciation and amortization expense |
DepreciationDepletionAndAmortization
|
$4.23K | USD | 3 Qtrs |
| Depreciation and amortization expense |
DepreciationDepletionAndAmortization
|
$4.52K | USD | 3 Qtrs |
| Decrease (increase) in accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-96.94K | USD | 3 Qtrs |
| Decrease (increase) in accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
- | USD | 3 Qtrs |
| Decrease (increase) in prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$-9.68K | USD | 3 Qtrs |
| Decrease (increase) in prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$-3.19K | USD | 3 Qtrs |
| Increase (decrease) in accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$41.95K | USD | 3 Qtrs |
| Increase (decrease) in accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-28.00 | USD | 3 Qtrs |
| (Decrease) increase in accounts payable - related parties |
ProceedsFromRelatedPartyDebt
|
$6.84K | USD | 3 Qtrs |
| (Decrease) increase in accounts payable - related parties |
ProceedsFromRelatedPartyDebt
|
$135.00 | USD | 3 Qtrs |
| (Decrease) increase in deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
- | USD | 3 Qtrs |
| (Decrease) increase in deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$-50.00K | USD | 3 Qtrs |
| Net Cash Used In Operating Activities |
NetCashProvidedByUsedInOperatingActivities
|
$-905.03K | USD | 3 Qtrs |
| Net Cash Used In Operating Activities |
NetCashProvidedByUsedInOperatingActivities
|
$-1.50M | USD | 3 Qtrs |
| Purchase of Fixed Assets |
PaymentsToAcquirePropertyPlantAndEquipment
|
- | USD | 3 Qtrs |
| Purchase of Fixed Assets |
PaymentsToAcquirePropertyPlantAndEquipment
|
$2.15K | USD | 3 Qtrs |
| Deposit on equipment |
DepositOnEquipment
|
$100.00K | USD | 3 Qtrs |
| Deposit on equipment |
DepositOnEquipment
|
- | USD | 3 Qtrs |
| Security deposit |
SecurityDepositOnCreditCards
|
$75.03K | USD | 3 Qtrs |
| Security deposit |
SecurityDepositOnCreditCards
|
$188.00 | USD | 3 Qtrs |
| Net Cash Used In Investing Activities |
NetCashProvidedByUsedInInvestingActivities
|
$-77.18K | USD | 3 Qtrs |
| Net Cash Used In Investing Activities |
NetCashProvidedByUsedInInvestingActivities
|
$-100.19K | USD | 3 Qtrs |
| Proceeds from issuance of common stock |
ProceedsFromIssuanceOfCommonStock
|
$55.50K | USD | 3 Qtrs |
| Proceeds from issuance of common stock |
ProceedsFromIssuanceOfCommonStock
|
- | USD | 3 Qtrs |
| Net Cash Provided By Financing Activities |
NetCashProvidedByUsedInFinancingActivities
|
$55.50K | USD | 3 Qtrs |
| Net Cash Provided By Financing Activities |
NetCashProvidedByUsedInFinancingActivities
|
- | USD | 3 Qtrs |
| Net Decrease in Cash |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-1.01M | USD | 3 Qtrs |
| Net Decrease in Cash |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-1.52M | USD | 3 Qtrs |
| Cash at Beginning of Year/Period |
CashAndCashEquivalentsAtCarryingValue
|
$443.35K | USD | Point-in-time |
| Cash at Beginning of Year/Period |
CashAndCashEquivalentsAtCarryingValue
|
$16.72K | USD | Point-in-time |
| Cash at Beginning of Year/Period |
CashAndCashEquivalentsAtCarryingValue
|
$1.02M | USD | Point-in-time |
| Cash at Beginning of Year/Period |
CashAndCashEquivalentsAtCarryingValue
|
$443.35K | USD | Point-in-time |
| Cash at Beginning of Year/Period |
CashAndCashEquivalentsAtCarryingValue
|
$3.11M | USD | Point-in-time |
| Cash at Beginning of Year/Period |
CashAndCashEquivalentsAtCarryingValue
|
$1.59M | USD | Point-in-time |
| Cash at Beginning of Year/Period |
CashAndCashEquivalentsAtCarryingValue
|
$2.47M | USD | Point-in-time |
| Cash at Beginning of Year/Period |
CashAndCashEquivalentsAtCarryingValue
|
$2.47M | USD | Point-in-time |
| Cash at End of Year/Period |
CashAndCashEquivalentsAtCarryingValue
|
$443.35K | USD | Point-in-time |
| Cash at End of Year/Period |
CashAndCashEquivalentsAtCarryingValue
|
$16.72K | USD | Point-in-time |
| Cash at End of Year/Period |
CashAndCashEquivalentsAtCarryingValue
|
$1.02M | USD | Point-in-time |
| Cash at End of Year/Period |
CashAndCashEquivalentsAtCarryingValue
|
$443.35K | USD | Point-in-time |
| Cash at End of Year/Period |
CashAndCashEquivalentsAtCarryingValue
|
$3.11M | USD | Point-in-time |
| Cash at End of Year/Period |
CashAndCashEquivalentsAtCarryingValue
|
$1.59M | USD | Point-in-time |
| Cash at End of Year/Period |
CashAndCashEquivalentsAtCarryingValue
|
$2.47M | USD | Point-in-time |
| Cash at End of Year/Period |
CashAndCashEquivalentsAtCarryingValue
|
$2.47M | USD | Point-in-time |
Stockholders Equity
12 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning balance |
StockholdersEquity
|
$144.03K | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$1.06M | USD | Point-in-time |
| Share based compensation expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$339.62K | USD | 3 Qtrs |
| Cancelation of common stock |
CommonStockValueCancelled
|
- | USD | 3 Qtrs |
| Common stock issued for services |
StockIssuedDuringPeriodValueIssuedForServices
|
$1.22M | USD | 3 Qtrs |
| Warrants issued for services |
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
$260.44K | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-565.92K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-3.69M | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-2.43M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-2.13M | USD | 3 Qtrs |
| Ending balance |
StockholdersEquity
|
$144.03K | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$1.06M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.