◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...
Customize Items

10-K Filing

STRAGENICS, INC. CIK: 1456993 FY 2014
Filing Information
Form Type 10-K
Accession Number 0001213900-15-002681
Period End Date 20141231
Filing Date 20150414
Fiscal Year 2014
Fiscal Period FY
XBRL Instance asab-20141231.xml
Filing Contents
Balance Sheet 68 line items
Line Item Tag Value Unit Period
Net of accumulated amortization FiniteLivedIntangibleAssetsAccumulatedAmortization - USD Point-in-time
Net of accumulated amortization FiniteLivedIntangibleAssetsAccumulatedAmortization $2.97K USD Point-in-time
Net of discount, Convertible notes payable DebtInstrumentUnamortizedDiscountPremiumNet $1.02K USD Point-in-time
Net of discount, Convertible notes payable DebtInstrumentUnamortizedDiscountPremiumNet - USD Point-in-time
Cash and equivalents CashAndCashEquivalentsAtCarryingValue $16.00 USD Point-in-time
Net of discount, Loans payable DebtInstrumentUnamortizedDiscount - USD Point-in-time
Net of discount, Loans payable DebtInstrumentUnamortizedDiscount $286.00 USD Point-in-time
Cash and equivalents CashAndCashEquivalentsAtCarryingValue - USD Point-in-time
Cash and equivalents CashAndCashEquivalentsAtCarryingValue $104.00 USD Point-in-time
Total Current Assets AssetsCurrent $104.00 USD Point-in-time
Preferred stock, Shares authorized PreferredStockSharesAuthorized 100.00M shares Point-in-time
Preferred stock, Shares authorized PreferredStockSharesAuthorized 100.00M shares Point-in-time
Total Current Assets AssetsCurrent - USD Point-in-time
Preferred stock, Shares issued PreferredStockSharesIssued - shares Point-in-time
Website and intellectual property - net of accumulated amortization of $2,973 IntangibleAssetsNetExcludingGoodwill $172.03K USD Point-in-time
Website and intellectual property - net of accumulated amortization of $2,973 IntangibleAssetsNetExcludingGoodwill - USD Point-in-time
Preferred stock, Shares issued PreferredStockSharesIssued - shares Point-in-time
TOTAL ASSETS Assets $172.13K USD Point-in-time
Preferred stock, Shares outstanding PreferredStockSharesOutstanding - shares Point-in-time
TOTAL ASSETS Assets - USD Point-in-time
Preferred stock, Shares outstanding PreferredStockSharesOutstanding - shares Point-in-time
Common stock, Shares authorized CommonStockSharesAuthorized 400.00M shares Point-in-time
Common stock, Shares authorized CommonStockSharesAuthorized 400.00M shares Point-in-time
Common stock, Par value CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock, Par value CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock, Par value CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock, Shares issued CommonStockSharesIssued 12.35M shares Point-in-time
Common stock, Shares issued CommonStockSharesIssued 98.23M shares Point-in-time
Common stock, Shares issued CommonStockSharesIssued 89.01M shares Point-in-time
Common stock, Shares outstanding CommonStockSharesOutstanding 98.23M shares Point-in-time
Bank overdraft BankOverdrafts - USD Point-in-time
Common stock, Shares outstanding CommonStockSharesOutstanding 89.01M shares Point-in-time
Bank overdraft BankOverdrafts $409.00 USD Point-in-time
Accounts payable and accrued expenses AccountsPayableAndAccruedLiabilitiesCurrent $134.62K USD Point-in-time
Accounts payable and accrued expenses AccountsPayableAndAccruedLiabilitiesCurrent $139.53K USD Point-in-time
Accrued interest AccruedLiabilitiesCurrent $242.92K USD Point-in-time
Accrued interest AccruedLiabilitiesCurrent $30.96K USD Point-in-time
Accrued interest AccruedLiabilitiesCurrent $220.60K USD Point-in-time
Convertible notes payable, net of discount of $0 (2013 - $1,016) ConvertibleDebtCurrent $1.45M USD Point-in-time
Convertible notes payable, net of discount of $0 (2013 - $1,016) ConvertibleDebtCurrent $1.43M USD Point-in-time
Derivative liability DerivativeLiabilitiesCurrent $735.98K USD Point-in-time
Derivative liability DerivativeLiabilitiesCurrent $372.29K USD Point-in-time
Due to related parties DueToRelatedPartiesCurrent $431.06K USD Point-in-time
Due to related parties DueToRelatedPartiesCurrent - USD Point-in-time
Line of credit - related party LinesOfCreditCurrent - USD Point-in-time
Line of credit - related party LinesOfCreditCurrent $50.30K USD Point-in-time
Loans payable, net of discount of $0 (2013 - $286) LoansPayableCurrent $531.92K USD Point-in-time
Loans payable, net of discount of $0 (2013 - $286) LoansPayableCurrent $56.97K USD Point-in-time
Advances from shareholder DueFromRelatedPartiesCurrent $-21.72K USD Point-in-time
Advances from shareholder DueFromRelatedPartiesCurrent - USD Point-in-time
Total Liabilities Liabilities $2.75M USD Point-in-time
Total Liabilities Liabilities $3.06M USD Point-in-time
Preferred Stock Authorized: 100,000,000 preferred shares. No shares issued and outstanding at December 31, 2014 and 2012 PreferredStockValue - USD Point-in-time
Preferred Stock Authorized: 100,000,000 preferred shares. No shares issued and outstanding at December 31, 2014 and 2012 PreferredStockValue - USD Point-in-time
Common Stock, 400,000,000 shares of common stock with par value of $.0001; 98,226,850 shares of common stock issued and outstanding at December 31, 2014 ( 98,226,850- December 31, 2013 CommonStockValue $8.90K USD Point-in-time
Common Stock, 400,000,000 shares of common stock with par value of $.0001; 98,226,850 shares of common stock issued and outstanding at December 31, 2014 ( 98,226,850- December 31, 2013 CommonStockValue $9.82K USD Point-in-time
Additional paid in capital AdditionalPaidInCapital $114.64K USD Point-in-time
Additional paid in capital AdditionalPaidInCapital $516.98K USD Point-in-time
Accumulated other comprehensive loss AccumulatedOtherComprehensiveIncomeLossNetOfTax $835.00 USD Point-in-time
Accumulated other comprehensive loss AccumulatedOtherComprehensiveIncomeLossNetOfTax $835.00 USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-3.18M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-3.11M USD Point-in-time
Total Stockholders' Deficit StockholdersEquity $-2.58M USD Point-in-time
Total Stockholders' Deficit StockholdersEquity $-3.06M USD Point-in-time
Total Stockholders' Deficit StockholdersEquity $-3.08K USD Point-in-time
Total Stockholders' Deficit StockholdersEquity - USD Point-in-time
TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT LiabilitiesAndStockholdersEquity - USD Point-in-time
TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT LiabilitiesAndStockholdersEquity $172.13K USD Point-in-time
Income Statement 50 line items
Line Item Tag Value Unit Period
REVENUES Revenues - USD Annual
REVENUES Revenues $16.29K USD Annual
Professional fees ProfessionalFees $49.58K USD Annual
Professional fees ProfessionalFees $42.53K USD Annual
Consulting fees ConsultingFees $45.50K USD Annual
Consulting fees ConsultingFees - USD Annual
Salaries and benefits LaborAndRelatedExpense $8.18K USD Annual
Salaries and benefits LaborAndRelatedExpense - USD Annual
Office expense OfficeExpenses $18.66K USD Annual
Office expense OfficeExpenses $7.82K USD Annual
Filing and registration FilingAndRegistration $10.89K USD Annual
Filing and registration FilingAndRegistration $6.96K USD Annual
General and administrative GeneralAndAdministrativeExpense $7.69K USD Annual
General and administrative GeneralAndAdministrativeExpense - USD Annual
TOTAL EXPENSES OperatingExpenses $136.58K USD Annual
TOTAL EXPENSES OperatingExpenses $61.25K USD Annual
LOSS FROM OPERATIONS OperatingIncomeLoss $-61.25K USD Annual
LOSS FROM OPERATIONS OperatingIncomeLoss $-120.29K USD Annual
Interest expense InterestExpense $107.20K USD Annual
Interest expense InterestExpense $100.00K USD Annual
Forgiveness of debt DebtInstrumentDecreaseForgiveness $-13.50K USD Annual
Forgiveness of debt DebtInstrumentDecreaseForgiveness $-12.16K USD Annual
Forgiveness of interest DebtInstrumentInterestForgiveness - USD Annual
Forgiveness of interest DebtInstrumentInterestForgiveness $-8.66K USD Annual
Change in fair market value of derivative liability DerivativeGainLossOnDerivativeNet $-336.24K USD Annual
Change in fair market value of derivative liability DerivativeGainLossOnDerivativeNet $368.40K USD Annual
Gain on conversion GainOnConversion $5.12K USD Annual
Gain on conversion GainOnConversion - USD Annual
Bad debt expense ProvisionForDoubtfulAccounts - USD Annual
Bad debt expense ProvisionForDoubtfulAccounts $4.00K USD Annual
Amortization of debt discount AmortizationOfDebtDiscountPremium $158.62K USD Annual
Amortization of debt discount AmortizationOfDebtDiscountPremium $34.22K USD Annual
TOTAL OTHER INCOME (EXPENSE) NonoperatingIncomeExpense $135.72K USD Annual
TOTAL OTHER INCOME (EXPENSE) NonoperatingIncomeExpense $-468.15K USD Annual
INCOME (LOSS) BEFORE PROVISION FOR INCOME TAXES IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments $-588.45K USD Annual
INCOME (LOSS) BEFORE PROVISION FOR INCOME TAXES IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments $74.47K USD Annual
PROVISION FOR INCOME TAXES IncomeTaxExpenseBenefit - USD Annual
PROVISION FOR INCOME TAXES IncomeTaxExpenseBenefit - USD Annual
NET INCOME (LOSS) NetIncomeLoss $74.47K USD Annual
NET INCOME (LOSS) NetIncomeLoss $-588.45K USD Annual
Foreign currency translation adjustments OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentBeforeTaxPortionAttributableToParent - USD Annual
Foreign currency translation adjustments OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentBeforeTaxPortionAttributableToParent $846.00 USD Annual
TOTAL COMPREHENSIVE INCOME (LOSS) ComprehensiveIncomeNetOfTax $74.47K USD Annual
TOTAL COMPREHENSIVE INCOME (LOSS) ComprehensiveIncomeNetOfTax $-587.60K USD Annual
NET INCOME (LOSS) PER SHARE: BASIC AND DILUTED EarningsPerShareBasicAndDiluted - USD Annual
NET INCOME (LOSS) PER SHARE: BASIC AND DILUTED EarningsPerShareBasicAndDiluted $-0.01 USD Annual
TOTAL COMPREHENSIVE INCOME (LOSS) PER SHARE: BASIC AND DILUTED IncomeLossFromExtraordinaryItemsNetOfTaxPerBasicAndDilutedShare - USD Annual
TOTAL COMPREHENSIVE INCOME (LOSS) PER SHARE: BASIC AND DILUTED IncomeLossFromExtraordinaryItemsNetOfTaxPerBasicAndDilutedShare $-0.01 USD Annual
WEIGHTED AVERAGE NUMBER OF SHARES WeightedAverageNumberOfShareOutstandingBasicAndDiluted 69.23M shares Annual
WEIGHTED AVERAGE NUMBER OF SHARES WeightedAverageNumberOfShareOutstandingBasicAndDiluted 98.23M shares Annual
Cash Flow Statement 48 line items
Line Item Tag Value Unit Period
Net income (loss) for the period NetIncomeLoss $74.47K USD Annual
Net income (loss) for the period NetIncomeLoss $-588.45K USD Annual
Forgiveness of debt ForgivenessOfDebt $20.82K USD Annual
Forgiveness of debt ForgivenessOfDebt $13.50K USD Annual
Change in fair market value of derivative liability DerivativeGainLossOnDerivativeNet $-336.24K USD Annual
Change in fair market value of derivative liability DerivativeGainLossOnDerivativeNet $368.40K USD Annual
Amortization of debt discount AmortizationOfDebtDiscountPremium $158.62K USD Annual
Amortization of debt discount AmortizationOfDebtDiscountPremium $34.22K USD Annual
Bad debt expense ProvisionForDoubtfulAccounts - USD Annual
Bad debt expense ProvisionForDoubtfulAccounts $4.00K USD Annual
Gain on modification of loan GainOnConversion $5.12K USD Annual
Gain on modification of loan GainOnConversion - USD Annual
Increase in accounts payable and accrued expenses IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $17.07K USD Annual
Increase in accounts payable and accrued expenses IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $37.52K USD Annual
Increase in accrued interest IncreaseDecreaseInAccruedLiabilities $30.97K USD Annual
Increase in accrued interest IncreaseDecreaseInAccruedLiabilities $107.19K USD Annual
Net Cash Used in Operating Activities NetCashProvidedByUsedInOperatingActivities $-82.77K USD Annual
Net Cash Used in Operating Activities NetCashProvidedByUsedInOperatingActivities $-113.21K USD Annual
Bank overdraft ProceedsFromRepaymentsOfBankOverdrafts $409.00 USD Annual
Bank overdraft ProceedsFromRepaymentsOfBankOverdrafts $-409.00 USD Annual
Proceeds from promissory notes ProceedsFromNotesPayable $92.00K USD Annual
Proceeds from promissory notes ProceedsFromNotesPayable $25.00K USD Annual
Proceeds from convertible notes payable ProceedsFromConvertibleDebt $56.50K USD Annual
Proceeds from convertible notes payable ProceedsFromConvertibleDebt - USD Annual
Advances from shareholder ProceedsFromShareholder $21.72K USD Annual
Advances from shareholder ProceedsFromShareholder - USD Annual
Net Cash Provided by Financing Activities NetCashProvidedByUsedInFinancingActivities $113.31K USD Annual
Net Cash Provided by Financing Activities NetCashProvidedByUsedInFinancingActivities $81.91K USD Annual
Exchange rate effect on cash EffectOfExchangeRateOnCashAndCashEquivalents $846.00 USD Annual
Exchange rate effect on cash EffectOfExchangeRateOnCashAndCashEquivalents - USD Annual
NET INCREASE (DECREASE) IN CASH CashAndCashEquivalentsPeriodIncreaseDecrease $-16.00 USD Annual
NET INCREASE (DECREASE) IN CASH CashAndCashEquivalentsPeriodIncreaseDecrease - USD Annual
Cash and equivalents, beginning of period CashAndCashEquivalentsAtCarryingValue $16.00 USD Point-in-time
Cash and equivalents, beginning of period CashAndCashEquivalentsAtCarryingValue - USD Point-in-time
Cash and equivalents, beginning of period CashAndCashEquivalentsAtCarryingValue $104.00 USD Point-in-time
Cash and equivalents, end of period CashAndCashEquivalentsAtCarryingValue $16.00 USD Point-in-time
Cash and equivalents, end of period CashAndCashEquivalentsAtCarryingValue - USD Point-in-time
Cash and equivalents, end of period CashAndCashEquivalentsAtCarryingValue $104.00 USD Point-in-time
Cash paid for interest InterestPaid - USD Annual
Cash paid for interest InterestPaid - USD Annual
Cash paid for income taxes IncomeTaxesPaid - USD Annual
Cash paid for income taxes IncomeTaxesPaid - USD Annual
Net liabilities acquired on merger/recapitalization NetLiabilitiesAcquiredOnRecapitalization - USD Annual
Net liabilities acquired on merger/recapitalization NetLiabilitiesAcquiredOnRecapitalization $2.59M USD Annual
Common stock issued for debt and interest CommonStockIssuedForDebt $20.82K USD Annual
Common stock issued for debt and interest CommonStockIssuedForDebt $123.47K USD Annual
Common stock issued for website and intellectual property CommonStockIssuedForWebsiteAndIntellectualProperty - USD Annual
Common stock issued for website and intellectual property CommonStockIssuedForWebsiteAndIntellectualProperty $175.00K USD Annual
Stockholders Equity 19 line items
Line Item Tag Value Unit Period
Begining balance StockholdersEquity $-2.58M USD Point-in-time
Begining balance StockholdersEquity $-3.06M USD Point-in-time
Begining balance StockholdersEquity $-3.08K USD Point-in-time
Begining balance StockholdersEquity - USD Point-in-time
Issuance of common stock for cash, value StockIssuedDuringPeriodValueIssuedForCash $15.00 USD Annual
Merger/recapitalization, value StockIssuedDuringPeriodValueForMergerAndRecapitalization $-2.59M USD Annual
Shares issued in connection with merger, value StockIssuedDuringPeriodValueOther - USD Annual
Conversion of debt to common stock, value StockIssuedDuringPeriodValueConversionOfConvertibleSecurities $123.47K USD Annual
Debt discount on loan modification, value StockIssuedDuringPeriodValueDebtDiscountOnLoanModification $66.71K USD Annual
Shares issued for website and intellectual property StockIssuedDuringPeriodValuePurchaseOfAssets $175.00K USD Annual
Record conversion of note payable and forgiveness of remaining balance RecordConversionOfNotePayableAndForgivenessOfRemainingBalanceValue $80.78K USD Annual
Record amortization of debt discount on conversion of note payable RecordAmortizationOfDebtDiscountOnConversionOfNotePayableValue $80.78K USD Annual
Net income (loss) NetIncomeLoss $74.47K USD Annual
Net income (loss) NetIncomeLoss $-588.45K USD Annual
Net income (loss) NetIncomeLossAttributableToNoncontrollingInterest $-3.10K USD Annual
Ending balance StockholdersEquity $-2.58M USD Point-in-time
Ending balance StockholdersEquity $-3.06M USD Point-in-time
Ending balance StockholdersEquity $-3.08K USD Point-in-time
Ending balance StockholdersEquity - USD Point-in-time

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading article...
NEWS
Loading news...
TRENDING
Loading...