◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...
Customize Items

10-K Filing

HealthLynked Corp CIK: 1680139 FY 2017
Filing Information
Form Type 10-K
Accession Number 0001213900-18-003844
Period End Date 20171231
Filing Date 20180402
Fiscal Year 2017
Fiscal Period FY
XBRL Instance hlyk-20171231.xml
Filing Contents
Balance Sheet 69 line items
Line Item Tag Value Unit Period
Property, plant and equipment, net of accumulated depreciation AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment $704.78K USD Point-in-time
Property, plant and equipment, net of accumulated depreciation AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment $728.39K USD Point-in-time
Original issue discount and debt discount DebtInstrumentUnamortizedDiscount $26.88K USD Point-in-time
Original issue discount and debt discount DebtInstrumentUnamortizedDiscount - USD Point-in-time
Convertible notes payable, net of original issue discount and debt discount DebtInstrumentUnamortizedDiscountCurrent $266.64K USD Point-in-time
Cash CashAndCashEquivalentsAtCarryingValue $50.01K USD Point-in-time
Cash CashAndCashEquivalentsAtCarryingValue $29.78K USD Point-in-time
Cash CashAndCashEquivalentsAtCarryingValue $58.72K USD Point-in-time
Convertible notes payable, net of original issue discount and debt discount DebtInstrumentUnamortizedDiscountCurrent $114.33K USD Point-in-time
Common stock, par value CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock, par value CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Accounts receivable, net AccountsReceivableNetCurrent $113.35K USD Point-in-time
Accounts receivable, net AccountsReceivableNetCurrent $146.87K USD Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 230.00M shares Point-in-time
Prepaid expenses PrepaidExpenseCurrent $81.89K USD Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 230.00M shares Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 230.00M shares Point-in-time
Prepaid expenses PrepaidExpenseCurrent $43.55K USD Point-in-time
Common stock, shares issued CommonStockSharesIssued 65.75M shares Point-in-time
Deferred offering costs DeferredOfferingCosts $121.62K USD Point-in-time
Deferred offering costs DeferredOfferingCosts - USD Point-in-time
Common stock, shares issued CommonStockSharesIssued 72.30M shares Point-in-time
Total Current Assets AssetsCurrent $249.13K USD Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 72.30M shares Point-in-time
Total Current Assets AssetsCurrent $366.87K USD Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 65.75M shares Point-in-time
Property, plant and equipment, net of accumulated depreciation of $728,391 and $704,785 as of December 31, 2017 and 2016, respectively PropertyPlantAndEquipmentNet $63.38K USD Point-in-time
Common stock issuable, par value CommonStockIssuableIssuePrice $0.00 USD Point-in-time
Property, plant and equipment, net of accumulated depreciation of $728,391 and $704,785 as of December 31, 2017 and 2016, respectively PropertyPlantAndEquipmentNet $70.84K USD Point-in-time
Common stock issuable, par value CommonStockIssuableIssuePrice $0.00 USD Point-in-time
Deposits DepositsAssetsNoncurrent $9.54K USD Point-in-time
Common stock issuable, shares CommonStockIssuableShares 80,643.00 shares Point-in-time
Common stock issuable, shares CommonStockIssuableShares 122,101.00 shares Point-in-time
Deposits DepositsAssetsNoncurrent $9.54K USD Point-in-time
Total Assets Assets $439.78K USD Point-in-time
Total Assets Assets $329.51K USD Point-in-time
Accounts payable and accrued expenses AccountsPayableAndAccruedLiabilitiesCurrent $148.47K USD Point-in-time
Accounts payable and accrued expenses AccountsPayableAndAccruedLiabilitiesCurrent $253.51K USD Point-in-time
Capital lease, current portion CapitalLeaseObligationsCurrent $18.35K USD Point-in-time
Capital lease, current portion CapitalLeaseObligationsCurrent $18.35K USD Point-in-time
Due to related party, current portion DueToRelatedPartiesCurrent $917.39K USD Point-in-time
Due to related party, current portion DueToRelatedPartiesCurrent $311.79K USD Point-in-time
Notes payable, net of original issue discount and debt discount of $26,881 and $-0- as of December 31, 2017 and 2016, respectively NotesPayableCurrent - USD Point-in-time
Notes payable, net of original issue discount and debt discount of $26,881 and $-0- as of December 31, 2017 and 2016, respectively NotesPayableCurrent $70.19K USD Point-in-time
Convertible notes payable, net of original issue discount and debt discount of $266,642 and $114,332 as of December 31, 2017 and 2016, respectively ConvertibleDebtCurrent $485.67K USD Point-in-time
Convertible notes payable, net of original issue discount and debt discount of $266,642 and $114,332 as of December 31, 2017 and 2016, respectively ConvertibleDebtCurrent $811.86K USD Point-in-time
Derivative financial instruments DerivativeInstrumentsAndHedgesLiabilities $398.49K USD Point-in-time
Derivative financial instruments DerivativeInstrumentsAndHedgesLiabilities - USD Point-in-time
Total Current Liabilities LiabilitiesCurrent $964.28K USD Point-in-time
Total Current Liabilities LiabilitiesCurrent $2.47M USD Point-in-time
Capital leases, long-term portion CapitalLeaseObligationsNoncurrent $39.75K USD Point-in-time
Capital leases, long-term portion CapitalLeaseObligationsNoncurrent $21.41K USD Point-in-time
Due to related party, long-term portion DueToRelatedPartiesNoncurrent $237.16K USD Point-in-time
Due to related party, long-term portion DueToRelatedPartiesNoncurrent - USD Point-in-time
Total Liabilities Liabilities $1.24M USD Point-in-time
Total Liabilities Liabilities $2.49M USD Point-in-time
Common stock, par value $0.0001 per share, 230,000,000 shares authorized, 72,302,937 and 65,753,640 shares issued and outstanding as of December 31, 2017 and 2016, respectively CommonStockValue $6.58K USD Point-in-time
Common stock, par value $0.0001 per share, 230,000,000 shares authorized, 72,302,937 and 65,753,640 shares issued and outstanding as of December 31, 2017 and 2016, respectively CommonStockValue $7.23K USD Point-in-time
Common stock issuable, $0.0001 par value; 122,101 and 80,643 shares as of December 31, 2017 and 2016, respectively CommonStockIssuableValue $6.45K USD Point-in-time
Common stock issuable, $0.0001 par value; 122,101 and 80,643 shares as of December 31, 2017 and 2016, respectively CommonStockIssuableValue $8.28K USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $2.64M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $1.20M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-4.71M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-2.12M USD Point-in-time
Total Shareholders' Deficit StockholdersEquity $-2.05M USD Point-in-time
Total Shareholders' Deficit StockholdersEquity $-911.68K USD Point-in-time
Total Shareholders' Deficit StockholdersEquity $-296.27K USD Point-in-time
Total Liabilities and Shareholders' Deficit LiabilitiesAndStockholdersEquity $329.51K USD Point-in-time
Total Liabilities and Shareholders' Deficit LiabilitiesAndStockholdersEquity $439.78K USD Point-in-time
Income Statement 40 line items
Line Item Tag Value Unit Period
Patient service revenue, net HealthCareOrganizationPatientServiceRevenue $1.95M USD Annual
Patient service revenue, net HealthCareOrganizationPatientServiceRevenue $2.10M USD Annual
Salaries and benefits LaborAndRelatedExpense $1.56M USD Annual
Salaries and benefits LaborAndRelatedExpense $2.02M USD Annual
General and administrative GeneralAndAdministrativeExpense $1.85M USD Annual
General and administrative GeneralAndAdministrativeExpense $1.54M USD Annual
Depreciation and amortization DepreciationAndAmortization $23.61K USD Annual
Depreciation and amortization DepreciationAndAmortization $16.46K USD Annual
Total Operating Expenses OperatingExpenses $3.12M USD Annual
Total Operating Expenses OperatingExpenses $3.89M USD Annual
(Loss) income from operations OperatingIncomeLoss $-1.79M USD Annual
(Loss) income from operations OperatingIncomeLoss $-1.17M USD Annual
Loss on extinguishment of debt GainsLossesOnExtinguishmentOfDebt $-290.58K USD Annual
Loss on extinguishment of debt GainsLossesOnExtinguishmentOfDebt - USD Annual
Financing cost AmortizationOfFinancingCosts - USD Annual
Financing cost AmortizationOfFinancingCosts $72.96K USD Annual
Amortization of original issue and debt discounts on notes payable and convertible notes InvestmentIncomeNetAmortizationOfDiscountAndPremium $-208.63K USD Annual
Amortization of original issue and debt discounts on notes payable and convertible notes InvestmentIncomeNetAmortizationOfDiscountAndPremium $-330.44K USD Annual
Proceeds from settlement of lawsuit GainLossRelatedToLitigationSettlement - USD Annual
Proceeds from settlement of lawsuit GainLossRelatedToLitigationSettlement $43.24K USD Annual
Change in fair value of derivative financial instrument GainOnDerivativeInstrumentsPretax - USD Annual
Change in fair value of derivative financial instrument GainOnDerivativeInstrumentsPretax $3.97K USD Annual
Interest expense InterestExpense $36.63K USD Annual
Interest expense InterestExpense $99.67K USD Annual
Total other expenses NonoperatingIncomeExpense $-789.67K USD Annual
Total other expenses NonoperatingIncomeExpense $-202.02K USD Annual
Net loss before provision for income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-1.38M USD Annual
Net loss before provision for income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-2.58M USD Annual
Provision for income taxes IncomeTaxExpenseBenefit - USD Annual
Provision for income taxes IncomeTaxExpenseBenefit - USD Annual
Net loss NetIncomeLoss $-2.58M USD Annual
Net loss NetIncomeLoss $-1.38M USD Annual
Basic EarningsPerShareBasic $-0.02 USD Annual
Basic EarningsPerShareBasic $-0.04 USD Annual
Fully diluted EarningsPerShareDiluted $-0.02 USD Annual
Fully diluted EarningsPerShareDiluted $-0.04 USD Annual
Basic WeightedAverageNumberOfSharesOutstandingBasic 60.03M shares Annual
Basic WeightedAverageNumberOfSharesOutstandingBasic 69.56M shares Annual
Fully diluted WeightedAverageNumberOfDilutedSharesOutstanding 69.56M shares Annual
Fully diluted WeightedAverageNumberOfDilutedSharesOutstanding 60.03M shares Annual
Cash Flow Statement 70 line items
Line Item Tag Value Unit Period
Net loss NetIncomeLoss $-2.58M USD Annual
Net loss NetIncomeLoss $-1.38M USD Annual
Depreciation DepreciationAndAmortization $23.61K USD Annual
Depreciation DepreciationAndAmortization $16.46K USD Annual
Stock based compensation, including amortization of prepaid fees EmployeeBenefitsAndShareBasedCompensation $146.21K USD Annual
Stock based compensation, including amortization of prepaid fees EmployeeBenefitsAndShareBasedCompensation $106.74K USD Annual
Amortization of original issue discount and debt discount on convertible notes InvestmentIncomeNetAmortizationOfDiscountAndPremium $-208.63K USD Annual
Amortization of original issue discount and debt discount on convertible notes InvestmentIncomeNetAmortizationOfDiscountAndPremium $-330.44K USD Annual
Financing cost PaymentOfFinancingCost $75.00K USD Annual
Financing cost PaymentOfFinancingCost $72.96K USD Annual
Change in fair value of derivative financial instrument GainLossOnSaleOfDerivatives - USD Annual
Change in fair value of derivative financial instrument GainLossOnSaleOfDerivatives $3.97K USD Annual
Loss on extinguishment of debt GainsLossesOnExtinguishmentOfDebt $-290.58K USD Annual
Loss on extinguishment of debt GainsLossesOnExtinguishmentOfDebt - USD Annual
Accounts receivable IncreaseDecreaseInAccountsReceivable $-153.25K USD Annual
Accounts receivable IncreaseDecreaseInAccountsReceivable $-33.52K USD Annual
Prepaid expenses and deposits IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $38.35K USD Annual
Prepaid expenses and deposits IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $-3.04K USD Annual
Accounts payable and accrued expenses IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $105.04K USD Annual
Accounts payable and accrued expenses IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $3.21K USD Annual
Due to related party, current portion IncreaseDecreaseInDueToRelatedPartiesCurrent $14.27K USD Annual
Due to related party, current portion IncreaseDecreaseInDueToRelatedPartiesCurrent $41.17K USD Annual
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-756.34K USD Annual
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-1.62M USD Annual
Acquisition of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $12.61K USD Annual
Acquisition of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $16.15K USD Annual
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-12.61K USD Annual
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-16.15K USD Annual
Proceeds from sale of common stock ProceedsFromIssuanceOfCommonStock $848.64K USD Annual
Proceeds from sale of common stock ProceedsFromIssuanceOfCommonStock $374.00K USD Annual
Proceeds from issuance of convertible notes ProceedsFromConvertibleDebt $429.50K USD Annual
Proceeds from issuance of convertible notes ProceedsFromConvertibleDebt $475.00K USD Annual
Proceeds from related party loans ProceedsFromRelatedPartyDebt $338.47K USD Annual
Proceeds from related party loans ProceedsFromRelatedPartyDebt $201.50K USD Annual
Repayment of related party loans RepaymentsOfRelatedPartyDebt $149.28K USD Annual
Repayment of related party loans RepaymentsOfRelatedPartyDebt $11.19K USD Annual
Proceeds from issuance of notes payable ProceedsFromNotesPayable $148.51K USD Annual
Proceeds from issuance of notes payable ProceedsFromNotesPayable - USD Annual
Repayment of notes payable and bank loans RepaymentsOfBankDebt $84.98K USD Annual
Repayment of notes payable and bank loans RepaymentsOfBankDebt $108.87K USD Annual
Payments on capital leases RepaymentsOfDebtAndCapitalLeaseObligations $18.35K USD Annual
Payments on capital leases RepaymentsOfDebtAndCapitalLeaseObligations $18.35K USD Annual
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $1.63M USD Annual
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $797.89K USD Annual
Net increase (decrease) in cash CashAndCashEquivalentsPeriodIncreaseDecrease $28.94K USD Annual
Net increase (decrease) in cash CashAndCashEquivalentsPeriodIncreaseDecrease $-8.71K USD Annual
Cash, beginning of period CashAndCashEquivalentsAtCarryingValue $50.01K USD Point-in-time
Cash, beginning of period CashAndCashEquivalentsAtCarryingValue $29.78K USD Point-in-time
Cash, beginning of period CashAndCashEquivalentsAtCarryingValue $58.72K USD Point-in-time
Cash, end of period CashAndCashEquivalentsAtCarryingValue $50.01K USD Point-in-time
Cash, end of period CashAndCashEquivalentsAtCarryingValue $29.78K USD Point-in-time
Cash, end of period CashAndCashEquivalentsAtCarryingValue $58.72K USD Point-in-time
Cash paid during the period for interest InterestPaidNet $3.81K USD Annual
Cash paid during the period for interest InterestPaidNet $1.00K USD Annual
Cash paid during the period for income tax IncomeTaxesPaid - USD Annual
Cash paid during the period for income tax IncomeTaxesPaid - USD Annual
Fair value of warrants issued to extend maturity date of convertible notes payable, recognized as discount against convertible notes payable FairValueOfWarrantsIssuedToExtendMaturityDateOfConvertibleNotesPayable $7.51K USD Annual
Fair value of warrants issued to extend maturity date of convertible notes payable, recognized as discount against convertible notes payable FairValueOfWarrantsIssuedToExtendMaturityDateOfConvertibleNotesPayable - USD Annual
Fair value of warrants issued pursuant to Amended Investment Agreement FairValueOfWarrantsIssuedPursuantToAmendedInvestmentAgreement - USD Annual
Fair value of warrants issued pursuant to Amended Investment Agreement FairValueOfWarrantsIssuedPursuantToAmendedInvestmentAgreement $153.62K USD Annual
Fair value of warrants, beneficial conversion feature and original issue discount allocated to proceeds of convertible notes payable FairValueOfWarrantsBeneficialConversionFeatureAndOriginalIssueDiscount $272.96K USD Annual
Fair value of warrants, beneficial conversion feature and original issue discount allocated to proceeds of convertible notes payable FairValueOfWarrantsBeneficialConversionFeatureAndOriginalIssueDiscount $66.19K USD Annual
Fair value of warrants allocated to proceeds of common stock FairValueOfWarrantsAllocatedToProceedsOfCommonStock $89.38K USD Annual
Fair value of warrants allocated to proceeds of common stock FairValueOfWarrantsAllocatedToProceedsOfCommonStock - USD Annual
Initial derivative liabilities, beneficial conversion features and original issue discounts allocated to proceeds of convertible notes payable InitialDerivativeLiabilitiesBeneficialConversionFeaturesAndOriginalIssueDiscounts - USD Annual
Initial derivative liabilities, beneficial conversion features and original issue discounts allocated to proceeds of convertible notes payable InitialDerivativeLiabilitiesBeneficialConversionFeaturesAndOriginalIssueDiscounts $329.50K USD Annual
Common stock issuable issued during period CommonStockToBeIssuedNowIssued $45.00K USD Annual
Common stock issuable issued during period CommonStockToBeIssuedNowIssued $6.45K USD Annual
Common stock issued for preferred stock conversion ConversionOfStockAmountIssued1 - USD Annual
Common stock issued for preferred stock conversion ConversionOfStockAmountIssued1 $295.00 USD Annual
Stockholders Equity 23 line items
Line Item Tag Value Unit Period
Balance StockholdersEquity $-2.05M USD Point-in-time
Balance StockholdersEquity $-911.68K USD Point-in-time
Balance StockholdersEquity $-296.27K USD Point-in-time
Balance, Shares SharesOutstanding - shares Point-in-time
Sale of common stock StockIssuedDuringPeriodValueNewIssues $374.00K USD Annual
Sale of common stock StockIssuedDuringPeriodValueNewIssues $759.26K USD Annual
Consultant fees payable with common shares StockIssuedDuringPeriodForConsultantFees $6.45K USD Annual
Consultant fees paid with common shares and warrants StockIssuedDuringPeriodConsultantFeesPaidCommonSharesAndWarrants $87.17K USD Annual
Fair value of warrants allocated to proceeds of common stock AdjustmentsToAdditionalPaindInCapitalCommonStock $89.38K USD Annual
Fair value of warrants and beneficial conversion feature allocated to proceeds of convertible notes payable AdjustmentsToAdditionalPaidInCapitalConvertibleDebtWithConversionFeature $272.96K USD Annual
Fair value of warrants allocated to proceeds of convertible notes payable AdjustmentsToAdditionalPaidInCapitalWarrantIssued $73.70K USD Annual
Fair value of warrants issued pursuant to Amended Investment Agreement AdditionalPaidInCapitalWarrantsIssuedPursuantToAmendedInvestmentAgreement $153.62K USD Annual
Fair value of warrants issued to extend convertible notes payable AdjustmentsToAdditionalPaidInCapitalEquityComponentOfConvertibleDebtSubsequentAdjustments $290.58K USD Annual
Consultant fees payable with common shares and warrants StockToBeIssuedForConsultantFees $53.93K USD Annual
Shares and options issued pursuant to employee equity incentive plan StockIssuedDuringPeriodValueEmployeeBenefitPlan $20.81K USD Annual
Shares and options issued pursuant to employee equity incentive plan StockIssuedDuringPeriodValueEmployeeBenefitPlan $20.42K USD Annual
Conversion of preferred shares to common shares StockIssuedDuringPeriodValueConversionOfUnits - USD Annual
Net loss NetIncomeLoss $-2.58M USD Annual
Net loss NetIncomeLoss $-1.38M USD Annual
Balance StockholdersEquity $-2.05M USD Point-in-time
Balance StockholdersEquity $-911.68K USD Point-in-time
Balance StockholdersEquity $-296.27K USD Point-in-time
Balance, Shares SharesOutstanding - shares Point-in-time

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading article...
NEWS
Loading news...
TRENDING
Loading...