10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001213900-18-012036 |
| Period End Date | 20171231 |
| Filing Date | 20180904 |
| Fiscal Year | 2017 |
| Fiscal Period | FY |
| XBRL Instance | boxs-20171231.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
69 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
600.00M | shares | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$61.91K | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
600.00M | shares | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$87.67K | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$139.68K | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
27.61M | shares | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
$16.54K | USD | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
$28.57K | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
24.66M | shares | Point-in-time |
| Inventory, net |
InventoryNet
|
$76.21K | USD | Point-in-time |
| Inventory, net |
InventoryNet
|
$81.62K | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
24.66M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
27.61M | shares | Point-in-time |
| Prepaid expenses and other assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$19.67K | USD | Point-in-time |
| Prepaid expenses and other assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$39.10K | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$193.77K | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$217.53K | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$710.61K | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$594.24K | USD | Point-in-time |
| Intangible asset, net |
FiniteLivedIntangibleAssetsNet
|
$173.60K | USD | Point-in-time |
| Intangible asset, net |
FiniteLivedIntangibleAssetsNet
|
$86.80K | USD | Point-in-time |
| Security deposits |
DepositsAssetsNoncurrent
|
$11.42K | USD | Point-in-time |
| Security deposits |
DepositsAssetsNoncurrent
|
$17.39K | USD | Point-in-time |
| Goodwill |
Goodwill
|
$642.34K | USD | Point-in-time |
| Goodwill |
Goodwill
|
- | USD | Point-in-time |
| Total Assets |
Assets
|
$909.99K | USD | Point-in-time |
| Total Assets |
Assets
|
$1.74M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$460.72K | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$433.44K | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$105.58K | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$88.25K | USD | Point-in-time |
| Accrued interest |
InterestPayableCurrent
|
$366.33K | USD | Point-in-time |
| Accrued interest |
InterestPayableCurrent
|
$215.64K | USD | Point-in-time |
| NHL and MLB sponsorship liability |
SponsorshipLiability
|
$1.96M | USD | Point-in-time |
| NHL and MLB sponsorship liability |
SponsorshipLiability
|
$906.75K | USD | Point-in-time |
| Amounts due to officers |
DueToOfficersOrStockholdersCurrent
|
$586.85K | USD | Point-in-time |
| Amounts due to officers |
DueToOfficersOrStockholdersCurrent
|
$288.40K | USD | Point-in-time |
| Senior convertible notes, net of discount |
SeniorNotesCurrent
|
$360.77K | USD | Point-in-time |
| Senior convertible notes, net of discount |
SeniorNotesCurrent
|
$443.80K | USD | Point-in-time |
| Promissory notes payable |
NotesPayableCurrent
|
$464.90K | USD | Point-in-time |
| Promissory notes payable |
NotesPayableCurrent
|
$498.10K | USD | Point-in-time |
| Convertible notes payable, net of discount |
ConvertibleNotesPayableCurrent
|
$358.05K | USD | Point-in-time |
| Convertible notes payable, net of discount |
ConvertibleNotesPayableCurrent
|
$696.48K | USD | Point-in-time |
| Current capital lease obligation |
CapitalLeaseObligationsCurrent
|
$148.24K | USD | Point-in-time |
| Current capital lease obligation |
CapitalLeaseObligationsCurrent
|
$261.37K | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$3.77M | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$4.87M | USD | Point-in-time |
| Convertible notes payable, net of discount |
ConvertibleLongTermNotesPayable
|
$1.08M | USD | Point-in-time |
| Convertible notes payable, net of discount |
ConvertibleLongTermNotesPayable
|
$2.20M | USD | Point-in-time |
| Warrant liabilities |
DerivativeLiabilitiesNoncurrent
|
$184.68K | USD | Point-in-time |
| Warrant liabilities |
DerivativeLiabilitiesNoncurrent
|
$121.86K | USD | Point-in-time |
| Warrant liabilities |
DerivativeLiabilitiesNoncurrent
|
$310.96K | USD | Point-in-time |
| Total noncurrent liabilities |
LiabilitiesNoncurrent
|
$1.27M | USD | Point-in-time |
| Total noncurrent liabilities |
LiabilitiesNoncurrent
|
$2.32M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$5.04M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$7.20M | USD | Point-in-time |
| Common stock, $.001 par value, 600,000,000 shares authorized, 27,614,992 and 24,664,992 shares issued and outstanding, respectively |
CommonStockValue
|
$24.66K | USD | Point-in-time |
| Common stock, $.001 par value, 600,000,000 shares authorized, 27,614,992 and 24,664,992 shares issued and outstanding, respectively |
CommonStockValue
|
$27.61K | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$5.11M | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$5.30M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-11.62M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-8.43M | USD | Point-in-time |
| Total Stockholders' Deficit |
StockholdersEquity
|
$-3.30M | USD | Point-in-time |
| Total Stockholders' Deficit |
StockholdersEquity
|
$-6.29M | USD | Point-in-time |
| Total Stockholders' Deficit |
StockholdersEquity
|
$-1.70M | USD | Point-in-time |
| Total Liabilities and Stockholders' Deficit |
LiabilitiesAndStockholdersEquity
|
$909.99K | USD | Point-in-time |
| Total Liabilities and Stockholders' Deficit |
LiabilitiesAndStockholdersEquity
|
$1.74M | USD | Point-in-time |
Income Statement
38 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenue |
Revenues
|
$1.43M | USD | Annual |
| Revenue |
Revenues
|
$1.43M | USD | Annual |
| Cost of Goods Sold |
CostOfGoodsAndServicesSold
|
$713.87K | USD | Annual |
| Cost of Goods Sold |
CostOfGoodsAndServicesSold
|
$779.81K | USD | Annual |
| Gross Profit |
GrossProfit
|
$647.16K | USD | Annual |
| Gross Profit |
GrossProfit
|
$714.17K | USD | Annual |
| Selling |
SellingExpense
|
$1.45M | USD | Annual |
| Selling |
SellingExpense
|
$1.58M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$1.28M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$1.53M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$2.97M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$2.87M | USD | Annual |
| Operating loss |
OperatingIncomeLoss
|
$-2.22M | USD | Annual |
| Operating loss |
OperatingIncomeLoss
|
$-2.26M | USD | Annual |
| Gain on change in fair value of debt and warrant liabilities |
GainLossOnDerivativeInstrumentsNetPretax
|
$-177.28K | USD | Annual |
| Gain on change in fair value of debt and warrant liabilities |
GainLossOnDerivativeInstrumentsNetPretax
|
$-121.86K | USD | Annual |
| Amortization of debt discount and deferred financing costs |
AmortizationOfFinancingCostsAndDiscounts
|
$348.18K | USD | Annual |
| Amortization of debt discount and deferred financing costs |
AmortizationOfFinancingCostsAndDiscounts
|
$102.21K | USD | Annual |
| Interest expense |
InterestExpense
|
$305.66K | USD | Annual |
| Interest expense |
InterestExpense
|
$267.54K | USD | Annual |
| Goodwill impairment charge |
GoodwillImpairmentLoss
|
$642.34K | USD | Annual |
| Goodwill impairment charge |
GoodwillImpairmentLoss
|
- | USD | Annual |
| Unrealized loss on foreign currency |
ForeignCurrencyTransactionGainLossBeforeTax
|
$4.53K | USD | Annual |
| Unrealized loss on foreign currency |
ForeignCurrencyTransactionGainLossBeforeTax
|
$14.56K | USD | Annual |
| Other loss (income) |
OtherNonoperatingIncomeExpense
|
$-93.09K | USD | Annual |
| Other loss (income) |
OtherNonoperatingIncomeExpense
|
$22.41K | USD | Annual |
| Total other expenses |
NonoperatingIncomeExpense
|
$349.87K | USD | Annual |
| Total other expenses |
NonoperatingIncomeExpense
|
$965.31K | USD | Annual |
| Loss from operations before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-2.61M | USD | Annual |
| Loss from operations before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-3.18M | USD | Annual |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$-908.00 | USD | Annual |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
- | USD | Annual |
| Net Loss |
NetIncomeLoss
|
$-3.18M | USD | Annual |
| Net Loss |
NetIncomeLoss
|
$-2.61M | USD | Annual |
| Net loss per share - basic and diluted |
EarningsPerShareBasicAndDiluted
|
$-0.13 | USD | Annual |
| Net loss per share - basic and diluted |
EarningsPerShareBasicAndDiluted
|
$-0.12 | USD | Annual |
| Weighted average common shares - basic and diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
25.88M | shares | Annual |
| Weighted average common shares - basic and diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
20.41M | shares | Annual |
Cash Flow Statement
76 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-3.18M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-2.61M | USD | Annual |
| Stock based compensation |
ShareBasedCompensation
|
$165.30K | USD | Annual |
| Stock based compensation |
ShareBasedCompensation
|
$98.47K | USD | Annual |
| Gain on fair value of warrant liabilities |
FairValueAdjustmentOfWarrants
|
$-121.86K | USD | Annual |
| Gain on fair value of warrant liabilities |
FairValueAdjustmentOfWarrants
|
$-177.28K | USD | Annual |
| Common shares and warrants issued for services |
IssuanceOfStockAndWarrantsForServicesOrClaims
|
$132.90K | USD | Annual |
| Common shares and warrants issued for services |
IssuanceOfStockAndWarrantsForServicesOrClaims
|
$76.14K | USD | Annual |
| Depreciation |
Depreciation
|
$180.78K | USD | Annual |
| Depreciation |
Depreciation
|
$148.83K | USD | Annual |
| Amortization of intangible assets |
AmortizationOfIntangibleAssets
|
$86.80K | USD | Annual |
| Amortization of intangible assets |
AmortizationOfIntangibleAssets
|
$86.80K | USD | Annual |
| Amortization of debt discount and deferred financing costs |
AdjustmentForAmortization
|
$100.48K | USD | Annual |
| Amortization of debt discount and deferred financing costs |
AdjustmentForAmortization
|
$252.34K | USD | Annual |
| Goodwill impairment charge |
AssetImpairmentCharges
|
- | USD | Annual |
| Goodwill impairment charge |
AssetImpairmentCharges
|
$642.34K | USD | Annual |
| Unrealized loss on foreign currency |
ForeignCurrencyTransactionGainLossUnrealized
|
$-14.56K | USD | Annual |
| Unrealized loss on foreign currency |
ForeignCurrencyTransactionGainLossUnrealized
|
$-4.53K | USD | Annual |
| Settlement of debt interest, fees and penalties with convertible notes |
SettlementOfDebtInterestFeesAndPenaltiesWithConvertibleNotes
|
$95.83K | USD | Annual |
| Settlement of debt interest, fees and penalties with convertible notes |
SettlementOfDebtInterestFeesAndPenaltiesWithConvertibleNotes
|
$22.41K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$12.03K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$12.74K | USD | Annual |
| Inventory |
IncreaseDecreaseInInventories
|
$29.23K | USD | Annual |
| Inventory |
IncreaseDecreaseInInventories
|
$5.41K | USD | Annual |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-25.47K | USD | Annual |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-39.08K | USD | Annual |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$12.41K | USD | Annual |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$713.72K | USD | Annual |
| Accrued interest |
IncreaseDecreaseInAccruedInterestReceivableNet
|
$-189.70K | USD | Annual |
| Accrued interest |
IncreaseDecreaseInAccruedInterestReceivableNet
|
$-168.15K | USD | Annual |
| NHL & MLB sponsorship liability |
IncreaseDecreaseInSponsorshipLiability
|
- | USD | Annual |
| NHL & MLB sponsorship liability |
IncreaseDecreaseInSponsorshipLiability
|
$1.05M | USD | Annual |
| Amount due to officers |
IncreaseDecreaseInDueToOfficersAndStockholders
|
$298.45K | USD | Annual |
| Amount due to officers |
IncreaseDecreaseInDueToOfficersAndStockholders
|
$245.34K | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-525.15K | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-773.90K | USD | Annual |
| Purchases of fixed assets |
PaymentsToAcquirePropertyPlantAndEquipment
|
$64.49K | USD | Annual |
| Purchases of fixed assets |
PaymentsToAcquirePropertyPlantAndEquipment
|
$112.14K | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-64.49K | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-112.14K | USD | Annual |
| Proceeds from common stock warrant |
ProceedsFromIssuanceOfCommonStock
|
- | USD | Annual |
| Proceeds from common stock warrant |
ProceedsFromIssuanceOfCommonStock
|
$20.00K | USD | Annual |
| Proceeds from convertible and promissory notes |
ProceedsFromNotesPayable
|
$995.50K | USD | Annual |
| Proceeds from convertible and promissory notes |
ProceedsFromNotesPayable
|
$689.84K | USD | Annual |
| Repayment of convertible note |
RepaymentsOfConvertibleDebt
|
$50.00K | USD | Annual |
| Repayment of convertible note |
RepaymentsOfConvertibleDebt
|
- | USD | Annual |
| Principal repayments of promissory notes |
RepaymentsOfNotesPayable
|
$82.72K | USD | Annual |
| Principal repayments of promissory notes |
RepaymentsOfNotesPayable
|
$44.45K | USD | Annual |
| Deferred financing costs paid |
PaymentOfFinancingAndStockIssuanceCosts
|
$104.50K | USD | Annual |
| Deferred financing costs paid |
PaymentOfFinancingAndStockIssuanceCosts
|
- | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$808.28K | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$615.39K | USD | Annual |
| Net Increase/(Decrease) in cash |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-77.76K | USD | Annual |
| Net Increase/(Decrease) in cash |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$25.75K | USD | Annual |
| Cash, beginning of year |
CashAndCashEquivalentsAtCarryingValue
|
$139.68K | USD | Point-in-time |
| Cash, beginning of year |
CashAndCashEquivalentsAtCarryingValue
|
$87.67K | USD | Point-in-time |
| Cash, beginning of year |
CashAndCashEquivalentsAtCarryingValue
|
$61.91K | USD | Point-in-time |
| Cash, end of year |
CashAndCashEquivalentsAtCarryingValue
|
$61.91K | USD | Point-in-time |
| Cash, end of year |
CashAndCashEquivalentsAtCarryingValue
|
$87.67K | USD | Point-in-time |
| Cash, end of year |
CashAndCashEquivalentsAtCarryingValue
|
$139.68K | USD | Point-in-time |
| Interest paid |
InterestPaidNet
|
$67.93K | USD | Annual |
| Interest paid |
InterestPaidNet
|
$97.00K | USD | Annual |
| Income tax paid |
IncomeTaxesPaid
|
- | USD | Annual |
| Income tax paid |
IncomeTaxesPaid
|
- | USD | Annual |
| Debt discount related to warrant liability and beneficial conversion feature |
DebtInstrumentConvertibleBeneficialConversionFeature
|
- | USD | Annual |
| Debt discount related to warrant liability and beneficial conversion feature |
DebtInstrumentConvertibleBeneficialConversionFeature
|
$135.86K | USD | Annual |
| Issuance of common shares and warrants as debt financing or extension costs |
IssuanceOfCommonSharesAndWarrantsAsDebtFinancingOrExtensionCosts
|
- | USD | Annual |
| Issuance of common shares and warrants as debt financing or extension costs |
IssuanceOfCommonSharesAndWarrantsAsDebtFinancingOrExtensionCosts
|
$22.50K | USD | Annual |
| Conversion of senior convertible notes and convertible notes into common stock |
DebtConversionConvertedInstrumentAmount1
|
- | USD | Annual |
| Conversion of senior convertible notes and convertible notes into common stock |
DebtConversionConvertedInstrumentAmount1
|
$97.50K | USD | Annual |
| Issuance of common shares in settlement of due to officers |
StockIssued1
|
$500.00K | USD | Annual |
| Issuance of common shares in settlement of due to officers |
StockIssued1
|
$98.47K | USD | Annual |
| Issuance of senior convertible note to settle interest, fees and penalties due |
NotesIssued1
|
$108.80K | USD | Annual |
| Issuance of senior convertible note to settle interest, fees and penalties due |
NotesIssued1
|
- | USD | Annual |
| Issuance of convertible notes to settle principal, interest, fees and penalties |
NotesIssued2
|
- | USD | Annual |
| Issuance of convertible notes to settle principal, interest, fees and penalties |
NotesIssued2
|
$761.60K | USD | Annual |
Stockholders Equity
20 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning Balance |
StockholdersEquity
|
$-6.29M | USD | Point-in-time |
| Beginning Balance |
StockholdersEquity
|
$-3.30M | USD | Point-in-time |
| Beginning Balance |
StockholdersEquity
|
$-1.70M | USD | Point-in-time |
| Stock based compensation |
StockIssuedDuringPeriodValueShareBasedCompensationGross
|
$98.47K | USD | Annual |
| Stock based compensation |
StockIssuedDuringPeriodValueShareBasedCompensationGross
|
$165.30K | USD | Annual |
| Shares issued for services |
StockIssuedDuringPeriodValueIssuedForServices
|
$70.41K | USD | Annual |
| Shares issued for services |
StockIssuedDuringPeriodValueIssuedForServices
|
$76.14K | USD | Annual |
| Shares issued for services, shares |
StockIssuedDuringPeriodSharesIssuedForServices
|
1.07M | shares | Annual |
| Shares issued for services, shares |
StockIssuedDuringPeriodSharesIssuedForServices
|
2.55M | shares | Annual |
| Shares issued on warrant exercise |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$20.00K | USD | Annual |
| Shares issued on warrant exercise |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$97.50K | USD | Annual |
| Shares issued in settlement of due to officers |
StockIssuedDuringPeriodValueSettlementOfDueToOfficers
|
$500.00K | USD | Annual |
| Warrants granted for services |
StockIssuedDuringPeriodValueWarrantsGrantedForServices
|
$62.49K | USD | Annual |
| Beneficial conversion feature related to senior convertible notes |
AdjustmentsToAdditionalPaidInCapitalConvertibleDebtWithConversionFeature
|
$87.04K | USD | Annual |
| Shares issued as fees for debt extension |
StockIssuedDuringPeriodValueOther
|
$22.50K | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-3.18M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-2.61M | USD | Annual |
| Ending Balance |
StockholdersEquity
|
$-6.29M | USD | Point-in-time |
| Ending Balance |
StockholdersEquity
|
$-3.30M | USD | Point-in-time |
| Ending Balance |
StockholdersEquity
|
$-1.70M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.