◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...
Customize Items

10-K Filing

SHARING ECONOMY INTERNATIONAL INC. CIK: 819926 FY 2018
Filing Information
Form Type 10-K
Accession Number 0001213900-19-006530
Period End Date 20181231
Filing Date 20190416
Fiscal Year 2018
Fiscal Period FY
XBRL Instance seii-20181231.xml
Filing Contents
Balance Sheet 90 line items
Line Item Tag Value Unit Period
Preferred stock, par value PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Preferred stock, par value PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Preferred stock, shares authorized PreferredStockSharesAuthorized 10.00M shares Point-in-time
Preferred stock, shares authorized PreferredStockSharesAuthorized 10.00M shares Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $1.29M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $859.21K USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $1.48M USD Point-in-time
Restricted cash RestrictedCashAndCashEquivalentsAtCarryingValue $77.47K USD Point-in-time
Restricted cash RestrictedCashAndCashEquivalentsAtCarryingValue $272.99K USD Point-in-time
Notes receivable NotesAndLoansReceivableNetCurrent $461.29K USD Point-in-time
Common stock, par value CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock, par value CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Notes receivable NotesAndLoansReceivableNetCurrent $149.76K USD Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 12.50M shares Point-in-time
Accounts receivable, net of allowance for doubtful accounts AccountsReceivableNetCurrent $9.09M USD Point-in-time
Accounts receivable, net of allowance for doubtful accounts AccountsReceivableNetCurrent $4.33M USD Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 12.50M shares Point-in-time
Inventories, net of reserve for obsolete inventories InventoryNet $6.41M USD Point-in-time
Common stock, shares issued CommonStockSharesIssued 7.45M shares Point-in-time
Common stock, shares issued CommonStockSharesIssued 2.53M shares Point-in-time
Inventories, net of reserve for obsolete inventories InventoryNet $4.55M USD Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 7.45M shares Point-in-time
Advances to suppliers Supplies $2.02M USD Point-in-time
Advances to suppliers Supplies $565.29K USD Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 2.53M shares Point-in-time
Receivable from sale of subsidiary ReceivableFromSaleOfSubsidiaryCurrent $2.95M USD Point-in-time
Receivable from sale of subsidiary ReceivableFromSaleOfSubsidiaryCurrent $2.79M USD Point-in-time
Prepaid license fee - related party, net PrepaidLicenseFeeRelatedPartyNet - USD Point-in-time
Prepaid license fee - related party, net PrepaidLicenseFeeRelatedPartyNet $663.83K USD Point-in-time
Prepaid expenses and other PrepaidExpenseAndOtherAssetsCurrent $5.24M USD Point-in-time
Prepaid expenses and other PrepaidExpenseAndOtherAssetsCurrent $2.14M USD Point-in-time
Assets of discontinued operations AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent $209.93K USD Point-in-time
Assets of discontinued operations AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent $407.51K USD Point-in-time
Total current assets AssetsCurrent $21.22M USD Point-in-time
Total current assets AssetsCurrent $22.93M USD Point-in-time
Equity method investment EquityMethodInvestments - USD Point-in-time
Equity method investment EquityMethodInvestments $9.05M USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $21.56M USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $33.18M USD Point-in-time
Intangible assets, net FiniteLivedIntangibleAssetsNet $3.56M USD Point-in-time
Intangible assets, net FiniteLivedIntangibleAssetsNet $5.39M USD Point-in-time
Total other assets AssetsNoncurrent $47.63M USD Point-in-time
Total other assets AssetsNoncurrent $25.13M USD Point-in-time
Total assets Assets $70.56M USD Point-in-time
Total assets Assets $46.34M USD Point-in-time
Short-term bank loans ShortTermBankLoansAndNotesPayable $2.07M USD Point-in-time
Short-term bank loans ShortTermBankLoansAndNotesPayable $2.18M USD Point-in-time
Bank acceptance notes payable NotesPayableToBankCurrent $422.59K USD Point-in-time
Bank acceptance notes payable NotesPayableToBankCurrent $72.70K USD Point-in-time
Convertible note payable, net of unamortized debt discount ConvertibleNotesPayableCurrent $670.00K USD Point-in-time
Convertible note payable, net of unamortized debt discount ConvertibleNotesPayableCurrent $710.50K USD Point-in-time
Accounts payable AccountsPayableCurrent $4.25M USD Point-in-time
Accounts payable AccountsPayableCurrent $2.80M USD Point-in-time
Accrued expenses AccruedLiabilitiesCurrent $779.95K USD Point-in-time
Accrued expenses AccruedLiabilitiesCurrent $165.75K USD Point-in-time
Advances from customers CustomerAdvancesCurrent $2.45M USD Point-in-time
Advances from customers CustomerAdvancesCurrent $1.07M USD Point-in-time
Due to related parties DueToRelatedPartiesCurrent $347.59K USD Point-in-time
Due to related parties DueToRelatedPartiesCurrent $1.26M USD Point-in-time
Income taxes payable AccruedIncomeTaxesCurrent $63.48K USD Point-in-time
Income taxes payable AccruedIncomeTaxesCurrent $60.06K USD Point-in-time
Liabilities of discontinued operations LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent $268.53K USD Point-in-time
Liabilities of discontinued operations LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent $389.63K USD Point-in-time
Total current liabilities LiabilitiesCurrent $9.39M USD Point-in-time
Total current liabilities LiabilitiesCurrent $10.66M USD Point-in-time
Long-term loan LongTermDebtNoncurrent $244.91K USD Point-in-time
Long-term loan LongTermDebtNoncurrent - USD Point-in-time
Total liabilities Liabilities $9.39M USD Point-in-time
Total liabilities Liabilities $10.91M USD Point-in-time
Commitments and contingencies (see Note 19) CommitmentsAndContingencies - USD Point-in-time
Commitments and contingencies (see Note 19) CommitmentsAndContingencies - USD Point-in-time
Common stock ($0.001 par value; 12,500,000 shares authorized; 7,449,123 and 2,527,720 shares issued and outstanding at December 31, 2018 and 2017, respectively) CommonStockValue $2.53K USD Point-in-time
Common stock ($0.001 par value; 12,500,000 shares authorized; 7,449,123 and 2,527,720 shares issued and outstanding at December 31, 2018 and 2017, respectively) CommonStockValue $7.45K USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $58.45M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $40.24M USD Point-in-time
Retained earnings RetainedEarningsAccumulatedDeficit $13.62M USD Point-in-time
Retained earnings RetainedEarningsAccumulatedDeficit $-27.49M USD Point-in-time
Statutory reserve StatutoryAccountingPracticesStatutoryCapitalAndSurplusRequired $2.35M USD Point-in-time
Statutory reserve StatutoryAccountingPracticesStatutoryCapitalAndSurplusRequired $2.35M USD Point-in-time
Accumulated other comprehensive income - foreign currency translation adjustment AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax $4.92M USD Point-in-time
Accumulated other comprehensive income - foreign currency translation adjustment AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax $2.66M USD Point-in-time
Total stockholder's equity StockholdersEquity $35.98M USD Point-in-time
Total stockholder's equity StockholdersEquity $61.14M USD Point-in-time
Non-controlling interest MinorityInterest $24.23K USD Point-in-time
Non-controlling interest MinorityInterest $-539.80K USD Point-in-time
Total stockholders' equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $35.44M USD Point-in-time
Total stockholders' equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $65.31M USD Point-in-time
Total stockholders' equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $61.17M USD Point-in-time
Total liabilities and stockholders' equity LiabilitiesAndStockholdersEquity $46.34M USD Point-in-time
Total liabilities and stockholders' equity LiabilitiesAndStockholdersEquity $70.56M USD Point-in-time
Income Statement 72 line items
Line Item Tag Value Unit Period
REVENUES Revenues $9.51M USD Annual
REVENUES Revenues $13.52M USD Annual
COST OF REVENUES CostOfRevenue $13.68M USD Annual
COST OF REVENUES CostOfRevenue $13.92M USD Annual
GROSS (LOSS) PROFIT GrossProfit $-155.83K USD Annual
GROSS (LOSS) PROFIT GrossProfit $-4.42M USD Annual
Depreciation and amortization DepreciationAndAmortization $1.10M USD Annual
Depreciation and amortization DepreciationAndAmortization $1.13M USD Annual
Selling, general and administrative SellingGeneralAndAdministrativeExpense $3.62M USD Annual
Selling, general and administrative SellingGeneralAndAdministrativeExpense $16.21M USD Annual
Research and development ResearchAndDevelopmentExpense $498.80K USD Annual
Research and development ResearchAndDevelopmentExpense $420.02K USD Annual
Bad debt expense ProvisionForDoubtfulAccounts $1.92M USD Annual
Bad debt expense ProvisionForDoubtfulAccounts $6.47M USD Annual
Impairment loss AssetImpairmentCharges $462.11K USD Annual
Impairment loss AssetImpairmentCharges $8.62M USD Annual
Total operating expenses OperatingExpenses $28.38M USD Annual
Total operating expenses OperatingExpenses $12.08M USD Annual
LOSS FROM OPERATIONS OperatingIncomeLoss $-12.23M USD Annual
LOSS FROM OPERATIONS OperatingIncomeLoss $-32.80M USD Annual
Interest income InvestmentIncomeInterest $16.11K USD Annual
Interest income InvestmentIncomeInterest $12.57K USD Annual
Interest expense InterestExpense $137.82K USD Annual
Interest expense InterestExpense $374.39K USD Annual
Loss on equity method investment IncomeLossFromEquityMethodInvestments $-130.50K USD Annual
Loss on equity method investment IncomeLossFromEquityMethodInvestments $-8.90M USD Annual
Foreign currency transaction loss OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax $2.76K USD Annual
Foreign currency transaction loss OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax $1.81K USD Annual
Other (loss) income OtherNonoperatingIncomeExpense $-41.58K USD Annual
Other (loss) income OtherNonoperatingIncomeExpense $69.58K USD Annual
Total other expense, net NonoperatingIncomeExpense $-9.30M USD Annual
Total other expense, net NonoperatingIncomeExpense $-187.97K USD Annual
LOSS FROM CONTINUING OPERATIONS BEFORE PROVISION FOR INCOME TAXES IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-12.42M USD Annual
LOSS FROM CONTINUING OPERATIONS BEFORE PROVISION FOR INCOME TAXES IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-42.10M USD Annual
Current CurrentIncomeTaxExpenseBenefit - USD Annual
Current CurrentIncomeTaxExpenseBenefit $11.27K USD Annual
Deferred DeferredIncomeTaxExpenseBenefit $397.01K USD Annual
Deferred DeferredIncomeTaxExpenseBenefit - USD Annual
Total Income taxes provision IncomeTaxExpenseBenefit $408.29K USD Annual
Total Income taxes provision IncomeTaxExpenseBenefit - USD Annual
LOSS FROM CONTINUING OPERATIONS IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest $-12.83M USD Annual
LOSS FROM CONTINUING OPERATIONS IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest $-42.10M USD Annual
Gain (loss) from discontinued operations, net of income taxes DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax $16.24K USD Annual
Gain (loss) from discontinued operations, net of income taxes DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax $-97.96K USD Annual
GAIN (LOSS) FROM DISCONTINUED OPERATIONS, NET OF INCOME TAXES IncomeLossFromDiscontinuedOperationsNetOfTax $-97.96K USD Annual
GAIN (LOSS) FROM DISCONTINUED OPERATIONS, NET OF INCOME TAXES IncomeLossFromDiscontinuedOperationsNetOfTax $16.24K USD Annual
NET LOSS ProfitLoss $-42.09M USD Annual
NET LOSS ProfitLoss $-12.93M USD Annual
NET LOSS ATTRIBUTABLE TO NON-CONTROLLING INTEREST NetIncomeLossAttributableToNoncontrollingInterest $-19.58K USD Annual
NET LOSS ATTRIBUTABLE TO NON-CONTROLLING INTEREST NetIncomeLossAttributableToNoncontrollingInterest $-968.79K USD Annual
NET LOSS ATTRIBUTABLE TO COMMON STOCKHOLDERS NetIncomeLoss $-41.12M USD Annual
NET LOSS ATTRIBUTABLE TO COMMON STOCKHOLDERS NetIncomeLoss $-12.91M USD Annual
Net loss ProfitLoss $-42.09M USD Annual
Net loss ProfitLoss $-12.93M USD Annual
Unrealized foreign currency translation gain OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $4.05M USD Annual
Unrealized foreign currency translation gain OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $-2.27M USD Annual
Comprehensive loss ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest $-44.35M USD Annual
Comprehensive loss ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest $-8.88M USD Annual
Net loss attributable to non-controlling interest ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest $-19.58K USD Annual
Net loss attributable to non-controlling interest ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest $-968.79K USD Annual
Unrealized foreign currency translation gain (loss) from non-controlling interest OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToNoncontrollingInterest - USD Annual
Unrealized foreign currency translation gain (loss) from non-controlling interest OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToNoncontrollingInterest - USD Annual
Comprehensive loss attributable to common stockholders ComprehensiveIncomeNetOfTax $-8.86M USD Annual
Comprehensive loss attributable to common stockholders ComprehensiveIncomeNetOfTax $-43.38M USD Annual
Continuing operations - basic and diluted IncomeLossFromContinuingOperationsPerBasicAndDilutedShare $-7.15 USD Annual
Continuing operations - basic and diluted IncomeLossFromContinuingOperationsPerBasicAndDilutedShare $-6.99 USD Annual
Discontinued operations - basic and diluted DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerBasicAndDilutedShare $-0.05 USD Annual
Discontinued operations - basic and diluted DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerBasicAndDilutedShare - USD Annual
Net loss per common share - basic and diluted EarningsPerShareBasicAndDiluted $-7.04 USD Annual
Net loss per common share - basic and diluted EarningsPerShareBasicAndDiluted $-7.15 USD Annual
Basic and diluted WeightedAverageNumberOfShareOutstandingBasicAndDiluted 1.83M shares Annual
Basic and diluted WeightedAverageNumberOfShareOutstandingBasicAndDiluted 5.75M shares Annual
Cash Flow Statement 122 line items
Line Item Tag Value Unit Period
Net loss ProfitLoss $-42.09M USD Annual
Net loss ProfitLoss $-12.93M USD Annual
Depreciation Depreciation $4.05M USD Annual
Depreciation Depreciation $3.95M USD Annual
Amortization of intangible assets AmortizationOfIntangibleAssets $707.39K USD Annual
Amortization of intangible assets AmortizationOfIntangibleAssets $324.19K USD Annual
Allowance for doubtful accounts AllowanceForDoubtfulAccounts $6.47M USD Annual
Allowance for doubtful accounts AllowanceForDoubtfulAccounts $1.92M USD Annual
Allowance for doubtful accounts - discontinued operations IncreaseInAllowanceForDoubtfulAccountsDiscontinuedOperations $-16.24K USD Annual
Allowance for doubtful accounts - discontinued operations IncreaseInAllowanceForDoubtfulAccountsDiscontinuedOperations $66.08K USD Annual
Loss from impairment of acquisition of a non-wholly owned subsidiary LossFromImpairmentOfAcquisitionOfSubsidiary - USD Annual
Loss from impairment of acquisition of a non-wholly owned subsidiary LossFromImpairmentOfAcquisitionOfSubsidiary $-462.11K USD Annual
Impairment loss of disposition for manufacturing equipment ImpairmentLossOfDispositionForManufacturingEquipment $-6.26M USD Annual
Impairment loss of disposition for manufacturing equipment ImpairmentLossOfDispositionForManufacturingEquipment - USD Annual
Impairment loss of intangible assets ImpairmentOfIntangibleAssetsExcludingGoodwill $2.34M USD Annual
Impairment loss of intangible assets ImpairmentOfIntangibleAssetsExcludingGoodwill - USD Annual
Impairment loss of goodwill GoodwillImpairmentLoss - USD Annual
Impairment loss of goodwill GoodwillImpairmentLoss $25.96K USD Annual
Loss on equity method investment IncomeLossFromEquityMethodInvestments $-130.50K USD Annual
Loss on equity method investment IncomeLossFromEquityMethodInvestments $-8.90M USD Annual
Stock-based employment compensation EmployeeBenefitsAndShareBasedCompensationNoncash - USD Annual
Stock-based employment compensation EmployeeBenefitsAndShareBasedCompensationNoncash $352.39K USD Annual
Stock-based professional fees ShareBasedCompensation $10.47M USD Annual
Stock-based professional fees ShareBasedCompensation $1.59M USD Annual
Stock-based donation Stock-BasedDonation - USD Annual
Stock-based donation Stock-BasedDonation $241.86K USD Annual
Stock-based rents StockBasedRents $1.27M USD Annual
Stock-based rents StockBasedRents - USD Annual
Amortization of debt discount AmortizationOfDebtDiscountPremium $185.34K USD Annual
Amortization of debt discount AmortizationOfDebtDiscountPremium - USD Annual
Amortization of license fee AmortizationOfLicenseFee $376.17K USD Annual
Amortization of license fee AmortizationOfLicenseFee - USD Annual
Inventory reserve InventoryReserve $285.33K USD Annual
Inventory reserve InventoryReserve $944.57K USD Annual
Notes receivable IncreaseDecreaseInNotesReceivableCurrent $306.54K USD Annual
Notes receivable IncreaseDecreaseInNotesReceivableCurrent $-297.92K USD Annual
Accounts receivable IncreaseDecreaseInAccountsReceivable $924.21K USD Annual
Accounts receivable IncreaseDecreaseInAccountsReceivable $-2.55M USD Annual
Inventories IncreaseDecreaseInInventories $2.21M USD Annual
Inventories IncreaseDecreaseInInventories $3.13M USD Annual
Prepaid and other current assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $640.31K USD Annual
Prepaid and other current assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $255.32K USD Annual
Advances to suppliers IncreaseDecreaseInDeferredCharges $801.28K USD Annual
Advances to suppliers IncreaseDecreaseInDeferredCharges $-1.40M USD Annual
Deferred tax assets IncreaseDecreaseInDeferredIncomeTaxes - USD Annual
Deferred tax assets IncreaseDecreaseInDeferredIncomeTaxes $-397.01K USD Annual
Assets of discontinued operations AssetsOfDiscontinuedOperations $-198.76K USD Annual
Assets of discontinued operations AssetsOfDiscontinuedOperations $-42.27K USD Annual
Accounts payable IncreaseDecreaseInAccountsPayable $1.85M USD Annual
Accounts payable IncreaseDecreaseInAccountsPayable $1.70M USD Annual
Accrued expenses IncreaseDecreaseInAccruedLiabilities $640.34K USD Annual
Accrued expenses IncreaseDecreaseInAccruedLiabilities $-210.40K USD Annual
VAT and service taxes payable IncreaseDecreaseInPropertyAndOtherTaxesPayable $-48.62K USD Annual
VAT and service taxes payable IncreaseDecreaseInPropertyAndOtherTaxesPayable - USD Annual
Income taxes payable IncreaseDecreaseInAccruedIncomeTaxesPayable - USD Annual
Income taxes payable IncreaseDecreaseInAccruedIncomeTaxesPayable $-20.53K USD Annual
Advances from customers IncreaseDecreaseInCustomerAdvances $1.92M USD Annual
Advances from customers IncreaseDecreaseInCustomerAdvances $-1.30M USD Annual
Liabilities of discontinued operations LiabilitiesOfDiscontinuedOperations $-104.04K USD Annual
Liabilities of discontinued operations LiabilitiesOfDiscontinuedOperations $-198.89K USD Annual
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-2.46M USD Annual
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-409.79K USD Annual
Purchase of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $74.83K USD Annual
Purchase of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $5.20M USD Annual
Proceed received from acquisition CashAcquiredFromAcquisition - USD Annual
Proceed received from acquisition CashAcquiredFromAcquisition $2.34K USD Annual
Proceed received from sale of subsidiary in cash ProceedReceivedFromSaleOfSubsidiaryInCash $-2.13M USD Annual
Proceed received from sale of subsidiary in cash ProceedReceivedFromSaleOfSubsidiaryInCash - USD Annual
Proceeds from sales of equipment from discontinued operations ProceedsFromSalesOfEquipmentFromDiscontinuedOperations - USD Annual
Proceeds from sales of equipment from discontinued operations ProceedsFromSalesOfEquipmentFromDiscontinuedOperations $1.15M USD Annual
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-1.92M USD Annual
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-72.49K USD Annual
Offering costs paid PaymentsOfDebtIssuanceCosts - USD Annual
Offering costs paid PaymentsOfDebtIssuanceCosts $195.02K USD Annual
Proceeds from bank loan ProceedsFromOtherShortTermDebt $2.52M USD Annual
Proceeds from bank loan ProceedsFromOtherShortTermDebt $1.26M USD Annual
Repayments of bank loan RepaymentsOfOtherShortTermDebt $2.04M USD Annual
Repayments of bank loan RepaymentsOfOtherShortTermDebt $1.48M USD Annual
Proceed from convertible note ProceedsFromConvertibleDebt $670.00K USD Annual
Proceed from convertible note ProceedsFromConvertibleDebt $900.00K USD Annual
Decrease in bank acceptance notes payable RepaymentsOfBankDebt $155.35K USD Annual
Decrease in bank acceptance notes payable RepaymentsOfBankDebt $339.95K USD Annual
Advance from related party AdvanceFromRelatedParty $347.59K USD Annual
Advance from related party AdvanceFromRelatedParty $1.39M USD Annual
Repayment of related party advances RepaymentOfRelatedPartyAdvances - USD Annual
Repayment of related party advances RepaymentOfRelatedPartyAdvances $484.96K USD Annual
Proceeds from sale of common stock, net ProceedsFromIssuanceOfCommonStock $256.41K USD Annual
Proceeds from sale of common stock, net ProceedsFromIssuanceOfCommonStock $860.00K USD Annual
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $2.01M USD Annual
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $1.50M USD Annual
Effect of exchange rate changes EffectOfExchangeRateOnCashAndCashEquivalents $82.09K USD Annual
Effect of exchange rate changes EffectOfExchangeRateOnCashAndCashEquivalents $369.75K USD Annual
Net decrease in cash and cash equivalents CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $-433.21K USD Annual
Net decrease in cash and cash equivalents CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $-462.06K USD Annual
Cash and cash equivalents - beginning of period CashAndCashEquivalentsAtCarryingValue $1.29M USD Point-in-time
Cash and cash equivalents - beginning of period CashAndCashEquivalentsAtCarryingValue $859.21K USD Point-in-time
Cash and cash equivalents - beginning of period CashAndCashEquivalentsAtCarryingValue $1.48M USD Point-in-time
Cash and cash equivalents - end of period CashAndCashEquivalentsAtCarryingValue $1.29M USD Point-in-time
Cash and cash equivalents - end of period CashAndCashEquivalentsAtCarryingValue $859.21K USD Point-in-time
Cash and cash equivalents - end of period CashAndCashEquivalentsAtCarryingValue $1.48M USD Point-in-time
Interest InterestPaidNet $134.46K USD Annual
Interest InterestPaidNet $131.68K USD Annual
Income taxes IncomeTaxesPaid - USD Annual
Income taxes IncomeTaxesPaid - USD Annual
Interest Interest - USD Annual
Interest Interest - USD Annual
Income taxes IncomeTaxes - USD Annual
Income taxes IncomeTaxes - USD Annual
Stock issued for future services StockIssuedForFutureServices $1.71M USD Annual
Stock issued for future services StockIssuedForFutureServices $4.19M USD Annual
Stock issued for future services to employees and directors StockIssuedForFutureServicesToEmployeesAndDirectors $932.00 USD Annual
Stock issued for future services to employees and directors StockIssuedForFutureServicesToEmployeesAndDirectors - USD Annual
Stock issued for prepayment of license fee - related party StockIssuedForPrepaymentOfLicenseFeeRelatedParty $663.83K USD Annual
Stock issued for prepayment of license fee - related party StockIssuedForPrepaymentOfLicenseFeeRelatedParty - USD Annual
Stock issued for repayment of convertible note StockIssuedForRepaymentOfConvertibleNote $670.34K USD Annual
Stock issued for repayment of convertible note StockIssuedForRepaymentOfConvertibleNote - USD Annual
Stock issued for redemption of convertible note and accrued interest StockIssuedForRedemptionOfConvertibleNoteAndAccruedInterest $75.00K USD Annual
Stock issued for redemption of convertible note and accrued interest StockIssuedForRedemptionOfConvertibleNoteAndAccruedInterest - USD Annual
Stock issued for acquisition of non-wholly owned subsidiaries StockIssuedForAcquisitionOfNonwhollyOwnedSubsidiaries $976.98K USD Annual
Stock issued for acquisition of non-wholly owned subsidiaries StockIssuedForAcquisitionOfNonwhollyOwnedSubsidiaries $507.71K USD Annual
Stock issued for accrued liabilities StockIssuedForAccruedLiabilities $37.84K USD Annual
Stock issued for accrued liabilities StockIssuedForAccruedLiabilities - USD Annual
Stockholders Equity 24 line items
Line Item Tag Value Unit Period
Beginning balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $35.44M USD Point-in-time
Beginning balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $65.31M USD Point-in-time
Beginning balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $61.17M USD Point-in-time
Common stock issued for services StockIssuedDuringPeriodValueIssuedForServices $3.33M USD Annual
Common stock sold for cash StockIssuedDuringPeriodValueNewIssues $860.00K USD Annual
Common stock sold for cash StockIssuedDuringPeriodValueNewIssues $256.41K USD Annual
Common stock issued for acquisition of subsidiary StockIssuedDuringPeriodValueCommonStockAcquisitionsOfSubsidiary $507.71K USD Annual
Common stock issued for services to consultants and service providers StockIssuedDuringPeriodValueCommonStockForServicesToConsultantsAndServiceProviders $13.18M USD Annual
Common stock issued for services to employees and directors StockIssuedDuringPeriodValueCommonStockForServicesToEmployeesAndDirectors $353.32K USD Annual
Common stock issued upon conversion of debt StockIssuedDuringPeriodValueCommonStockForConversionOfDebt $745.34K USD Annual
Relative fair value of warrants granted StockIssuedDuringPeriodValueRelativeFairValueOfWarrantsGranted $152.49K USD Annual
Common stock issued for acquisition of majority-owned subsidiaries StockIssuedDuringPeriodValueCommonStockForAcquisitionOfMajorityOwnedSubsidiaries $976.98K USD Annual
Common stock issued for prepayment for acquisition of intangible asset StockIssuedDuringPeriodValueCommonStockForPrepaymentForAcquisitionOfIntangibleAsset $1.04M USD Annual
Share of reserve arising from acquisition of a non-wholly owned subsidiary StockIssuedDuringPeriodValueIssuedForCommonStockAquisitionOfSubsidary $403.83K USD Annual
Share of reserve arising from acquisition of a non-wholly owned subsidiary StockIssuedDuringPeriodValueIssuedForCommonStockAquisitionOfSubsidary $43.81K USD Annual
Common stock issued for donation StockIssuedDuringPeriodValueCommonStockForDonation $241.86K USD Annual
Common stock issued for rental expense StockIssuedDuringPeriodValueCommonStockForRentalExpense $1.27M USD Annual
Net loss for the year ProfitLoss $-42.09M USD Annual
Net loss for the year ProfitLoss $-12.93M USD Annual
Foreign currency translation adjustment OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentBeforeTaxPortionAttributableToParent $-2.27M USD Annual
Foreign currency translation adjustment OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentBeforeTaxPortionAttributableToParent $4.05M USD Annual
Ending balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $35.44M USD Point-in-time
Ending balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $65.31M USD Point-in-time
Ending balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $61.17M USD Point-in-time

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading article...
NEWS
Loading news...
TRENDING
Loading...