10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001213900-19-012471 |
| Period End Date | 20181231 |
| Filing Date | 20190711 |
| Fiscal Year | 2018 |
| Fiscal Period | FY |
| XBRL Instance | boxs-20181231.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
70 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
600.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
600.00M | shares | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$87.67K | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$61.91K | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
27.61M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
32.18M | shares | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$63.08K | USD | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
$28.57K | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
27.61M | shares | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
$25.65K | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
32.18M | shares | Point-in-time |
| Inventory (net) |
InventoryNet
|
$81.62K | USD | Point-in-time |
| Inventory (net) |
InventoryNet
|
$59.13K | USD | Point-in-time |
| Prepaid expenses and other assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$19.67K | USD | Point-in-time |
| Prepaid expenses and other assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$18.75K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$217.53K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$166.61K | USD | Point-in-time |
| Property and equipment (net) |
PropertyPlantAndEquipmentNet
|
$762.03K | USD | Point-in-time |
| Property and equipment (net) |
PropertyPlantAndEquipmentNet
|
$594.24K | USD | Point-in-time |
| Security deposits |
DepositsAssetsNoncurrent
|
$11.42K | USD | Point-in-time |
| Security deposits |
DepositsAssetsNoncurrent
|
$12.26K | USD | Point-in-time |
| Intangible asset (net) |
FiniteLivedIntangibleAssetsNet
|
- | USD | Point-in-time |
| Intangible asset (net) |
FiniteLivedIntangibleAssetsNet
|
$86.80K | USD | Point-in-time |
| Total assets |
Assets
|
$940.91K | USD | Point-in-time |
| Total assets |
Assets
|
$909.99K | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$691.82K | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$460.72K | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$239.44K | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$88.25K | USD | Point-in-time |
| Accrued interest |
InterestPayableCurrent
|
$749.73K | USD | Point-in-time |
| Accrued interest |
InterestPayableCurrent
|
$366.33K | USD | Point-in-time |
| NHL and MLB sponsorship liability |
SponsorshipLiabilityCurrent
|
- | USD | Point-in-time |
| NHL and MLB sponsorship liability |
SponsorshipLiabilityCurrent
|
$1.96M | USD | Point-in-time |
| Amounts due to officers |
DueToOfficersOrStockholdersCurrent
|
$267.87K | USD | Point-in-time |
| Amounts due to officers |
DueToOfficersOrStockholdersCurrent
|
$586.85K | USD | Point-in-time |
| Senior convertible notes, net of discount |
SeniorNotesCurrent
|
$443.80K | USD | Point-in-time |
| Senior convertible notes, net of discount |
SeniorNotesCurrent
|
$443.80K | USD | Point-in-time |
| Promissory notes payable |
NotesPayableCurrent
|
$738.28K | USD | Point-in-time |
| Promissory notes payable |
NotesPayableCurrent
|
$464.90K | USD | Point-in-time |
| Convertible notes payable, net of discount |
ConvertibleNotesPayableCurrent
|
$358.05K | USD | Point-in-time |
| Convertible notes payable, net of discount |
ConvertibleNotesPayableCurrent
|
$2.75M | USD | Point-in-time |
| Current capital lease obligation |
CapitalLeaseObligationsCurrent
|
$148.24K | USD | Point-in-time |
| Current capital lease obligation |
CapitalLeaseObligationsCurrent
|
$218.12K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$4.87M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$6.09M | USD | Point-in-time |
| Convertible notes payable, net of discount |
SeniorLongTermNotes
|
$2.20M | USD | Point-in-time |
| Convertible notes payable, net of discount |
SeniorLongTermNotes
|
$1.11M | USD | Point-in-time |
| Capital lease obligation |
CapitalLeaseObligationsNoncurrent
|
- | USD | Point-in-time |
| Capital lease obligation |
CapitalLeaseObligationsNoncurrent
|
$152.67K | USD | Point-in-time |
| Derivative liabilities |
DerivativeLiabilitiesNoncurrent
|
$28.36K | USD | Point-in-time |
| Warrant liabilities |
WarrantLiabilitiesNoncurrent
|
$129.35K | USD | Point-in-time |
| Warrant liabilities |
WarrantLiabilitiesNoncurrent
|
$184.68K | USD | Point-in-time |
| Warrant liabilities |
WarrantLiabilitiesNoncurrent
|
$121.86K | USD | Point-in-time |
| Total noncurrent liabilities |
LiabilitiesNoncurrent
|
$2.32M | USD | Point-in-time |
| Total noncurrent liabilities |
LiabilitiesNoncurrent
|
$1.42M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$7.20M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$7.52M | USD | Point-in-time |
| Common stock, $.001 par value, 600,000,000 shares authorized, 32,176,659 and 27,614,992 shares issued and outstanding, respectively |
CommonStockValue
|
$27.61K | USD | Point-in-time |
| Common stock, $.001 par value, 600,000,000 shares authorized, 32,176,659 and 27,614,992 shares issued and outstanding, respectively |
CommonStockValue
|
$32.18K | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$5.69M | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$5.30M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-11.62M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-12.30M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-6.29M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-3.30M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-6.58M | USD | Point-in-time |
| Total liabilities and stockholders' deficit |
LiabilitiesAndStockholdersEquity
|
$909.99K | USD | Point-in-time |
| Total liabilities and stockholders' deficit |
LiabilitiesAndStockholdersEquity
|
$940.91K | USD | Point-in-time |
Income Statement
38 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenue |
Revenues
|
$1.43M | USD | Annual |
| Revenue |
Revenues
|
$1.28M | USD | Annual |
| Cost of Goods Sold |
CostOfGoodsAndServicesSold
|
$779.81K | USD | Annual |
| Cost of Goods Sold |
CostOfGoodsAndServicesSold
|
$987.58K | USD | Annual |
| Gross Profit |
GrossProfit
|
$647.16K | USD | Annual |
| Gross Profit |
GrossProfit
|
$296.17K | USD | Annual |
| Selling |
SellingExpense
|
$1.58M | USD | Annual |
| Selling |
SellingExpense
|
$1.47M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$1.53M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$1.28M | USD | Annual |
| Goodwill impairment charge |
GoodwillImpairmentLoss
|
$642.34K | USD | Annual |
| Goodwill impairment charge |
GoodwillImpairmentLoss
|
- | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$3.51M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$2.99M | USD | Annual |
| Operating loss |
OperatingIncomeLoss
|
$-2.86M | USD | Annual |
| Operating loss |
OperatingIncomeLoss
|
$-2.70M | USD | Annual |
| Gain on change in fair value of debt and warrant liabilities |
GainLossOnDerivativeInstrumentsNetPretax
|
$62.10K | USD | Annual |
| Gain on change in fair value of debt and warrant liabilities |
GainLossOnDerivativeInstrumentsNetPretax
|
$121.86K | USD | Annual |
| Gain on settlement of liability |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | Annual |
| Gain on settlement of liability |
GainsLossesOnExtinguishmentOfDebt
|
$2.67M | USD | Annual |
| Gain on sale of asset |
GainLossOnDispositionOfAssets1
|
$23.98K | USD | Annual |
| Gain on sale of asset |
GainLossOnDispositionOfAssets1
|
- | USD | Annual |
| Amortization of debt discount and deferred financing costs |
AmortizationOfFinancingCostsAndDiscounts
|
$102.21K | USD | Annual |
| Amortization of debt discount and deferred financing costs |
AmortizationOfFinancingCostsAndDiscounts
|
$86.30K | USD | Annual |
| Interest expense |
InterestExpense
|
$661.33K | USD | Annual |
| Interest expense |
InterestExpense
|
$305.66K | USD | Annual |
| Unrealized loss on foreign currency |
ForeignCurrencyTransactionGainLossBeforeTax
|
- | USD | Annual |
| Unrealized loss on foreign currency |
ForeignCurrencyTransactionGainLossBeforeTax
|
$-14.56K | USD | Annual |
| Other loss |
OtherNonoperatingIncomeExpense
|
$-22.41K | USD | Annual |
| Other loss |
OtherNonoperatingIncomeExpense
|
- | USD | Annual |
| Total other expenses (income) |
NonoperatingIncomeExpense
|
$-322.97K | USD | Annual |
| Total other expenses (income) |
NonoperatingIncomeExpense
|
$2.01M | USD | Annual |
| Net Loss |
NetIncomeLoss
|
$-683.78K | USD | Annual |
| Net Loss |
NetIncomeLoss
|
$-3.18M | USD | Annual |
| Net loss per share - basic and diluted |
EarningsPerShareBasicAndDiluted
|
$-0.12 | USD | Annual |
| Net loss per share - basic and diluted |
EarningsPerShareBasicAndDiluted
|
$-0.02 | USD | Annual |
| Weighted average common shares - basic and diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
25.88M | shares | Annual |
| Weighted average common shares - basic and diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
30.56M | shares | Annual |
Cash Flow Statement
78 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-683.78K | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-3.18M | USD | Annual |
| Stock based compensation and stock issued for services |
ShareBasedCompensation
|
$115.19K | USD | Annual |
| Stock based compensation and stock issued for services |
ShareBasedCompensation
|
$172.06K | USD | Annual |
| Depreciation |
Depreciation
|
$211.24K | USD | Annual |
| Depreciation |
Depreciation
|
$180.78K | USD | Annual |
| Amortization of intangible assets |
AmortizationOfIntangibleAssets
|
$86.80K | USD | Annual |
| Amortization of intangible assets |
AmortizationOfIntangibleAssets
|
$86.80K | USD | Annual |
| Amortization of debt discount and deferred financing costs |
AdjustmentForAmortization
|
$151.36K | USD | Annual |
| Amortization of debt discount and deferred financing costs |
AdjustmentForAmortization
|
$100.48K | USD | Annual |
| Unrealized loss on foreign currency |
ForeignCurrencyTransactionGainLossUnrealized
|
$-14.56K | USD | Annual |
| Unrealized loss on foreign currency |
ForeignCurrencyTransactionGainLossUnrealized
|
- | USD | Annual |
| Gain on change in fair value of debt and warrant liabilities |
DisposalGroupNotDiscontinuedOperationGainLossOnDisposal
|
$121.86K | USD | Annual |
| Gain on change in fair value of debt and warrant liabilities |
DisposalGroupNotDiscontinuedOperationGainLossOnDisposal
|
$62.10K | USD | Annual |
| Loss on default of convertible notes |
LossOnDefaultOfConvertibleNotes
|
$-120.25K | USD | Annual |
| Loss on default of convertible notes |
LossOnDefaultOfConvertibleNotes
|
- | USD | Annual |
| Gain on sale of asset |
GainLossOnSaleOfInvestments
|
$23.98K | USD | Annual |
| Gain on sale of asset |
GainLossOnSaleOfInvestments
|
- | USD | Annual |
| Gain on settlement of NHL liability |
GainOnSettlementOfLiability
|
$2.67M | USD | Annual |
| Gain on settlement of NHL liability |
GainOnSettlementOfLiability
|
- | USD | Annual |
| Settlement of debt interest, fees and penalties with convertible notes |
SettlementOfDebtInterest
|
- | USD | Annual |
| Settlement of debt interest, fees and penalties with convertible notes |
SettlementOfDebtInterest
|
$22.41K | USD | Annual |
| Goodwill impairment charge |
AssetImpairmentCharges
|
$642.34K | USD | Annual |
| Goodwill impairment charge |
AssetImpairmentCharges
|
- | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$12.03K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-2.92K | USD | Annual |
| Inventory |
IncreaseDecreaseInInventories
|
$5.41K | USD | Annual |
| Inventory |
IncreaseDecreaseInInventories
|
$-22.49K | USD | Annual |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-25.47K | USD | Annual |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-80.00 | USD | Annual |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$273.71K | USD | Annual |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$14.96K | USD | Annual |
| Accrued interest |
IncreaseDecreaseInAccruedInterestReceivableNet
|
$-189.70K | USD | Annual |
| Accrued interest |
IncreaseDecreaseInAccruedInterestReceivableNet
|
$-383.40K | USD | Annual |
| NHL and MLB sponsorship liability |
IncreaseDecreaseInSponsorshipLiability
|
$1.05M | USD | Annual |
| NHL and MLB sponsorship liability |
IncreaseDecreaseInSponsorshipLiability
|
$718.22K | USD | Annual |
| Amount due to officers |
IncreaseDecreaseInDueToOfficersAndStockholders
|
$117.52K | USD | Annual |
| Amount due to officers |
IncreaseDecreaseInDueToOfficersAndStockholders
|
$298.45K | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-1.24M | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-525.15K | USD | Annual |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$14.08K | USD | Annual |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$64.49K | USD | Annual |
| Proceeds from sale of property and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
- | USD | Annual |
| Proceeds from sale of property and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$23.98K | USD | Annual |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-64.49K | USD | Annual |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$9.90K | USD | Annual |
| Proceeds from warrant exercise |
ProceedsFromWarrantExercises
|
$20.00K | USD | Annual |
| Proceeds from warrant exercise |
ProceedsFromWarrantExercises
|
$278.00K | USD | Annual |
| Proceeds from promissory notes |
ProceedsFromNotesPayable
|
$37.30K | USD | Annual |
| Proceeds from promissory notes |
ProceedsFromNotesPayable
|
$608.25K | USD | Annual |
| Proceeds from convertible notes |
ProceedsFromConvertibleDebt
|
$830.25K | USD | Annual |
| Proceeds from convertible notes |
ProceedsFromConvertibleDebt
|
$652.54K | USD | Annual |
| Repayments of capital lease obligations |
RepaymentsOfLongTermCapitalLeaseObligations
|
$33.83K | USD | Annual |
| Repayments of capital lease obligations |
RepaymentsOfLongTermCapitalLeaseObligations
|
- | USD | Annual |
| Repayment of convertible note |
RepaymentsOfConvertibleDebt
|
$50.00K | USD | Annual |
| Repayment of convertible note |
RepaymentsOfConvertibleDebt
|
$78.75K | USD | Annual |
| Repayments of promissory notes |
RepaymentsOfNotesPayable
|
$44.45K | USD | Annual |
| Repayments of promissory notes |
RepaymentsOfNotesPayable
|
$397.30K | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$1.21M | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$615.39K | USD | Annual |
| Net increase (decrease) in cash |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$25.75K | USD | Annual |
| Net increase (decrease) in cash |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-24.59K | USD | Annual |
| Cash, beginning of year |
CashAndCashEquivalentsAtCarryingValue
|
$87.67K | USD | Point-in-time |
| Cash, beginning of year |
CashAndCashEquivalentsAtCarryingValue
|
$61.91K | USD | Point-in-time |
| Cash, beginning of year |
CashAndCashEquivalentsAtCarryingValue
|
$63.08K | USD | Point-in-time |
| Cash, end of year |
CashAndCashEquivalentsAtCarryingValue
|
$87.67K | USD | Point-in-time |
| Cash, end of year |
CashAndCashEquivalentsAtCarryingValue
|
$61.91K | USD | Point-in-time |
| Cash, end of year |
CashAndCashEquivalentsAtCarryingValue
|
$63.08K | USD | Point-in-time |
| Interest paid |
InterestPaidNet
|
$40.77K | USD | Annual |
| Interest paid |
InterestPaidNet
|
$67.93K | USD | Annual |
| Debt discount related to warrant liability and beneficial conversion feature |
DebtInstrumentConvertibleBeneficialConversionFeature
|
- | USD | Annual |
| Debt discount related to warrant liability and beneficial conversion feature |
DebtInstrumentConvertibleBeneficialConversionFeature
|
$226.51K | USD | Annual |
| Assets acquired through capital lease |
AssetsAcquiredThroughCapitalLease
|
$259.46K | USD | Annual |
| Assets acquired through capital lease |
AssetsAcquiredThroughCapitalLease
|
- | USD | Annual |
| Issuance of common shares in settlement of due to officers |
DebtIssuanceCostsIncurredDuringNoncashOrPartialNoncashTransaction
|
- | USD | Annual |
| Issuance of common shares in settlement of due to officers |
DebtIssuanceCostsIncurredDuringNoncashOrPartialNoncashTransaction
|
$98.47K | USD | Annual |
| Convertible promissory notes issued in exchange for accrued salary |
ConvertiblePromissoryNotesIssuedInExchangeForAccruedSalary
|
$436.50K | USD | Annual |
| Convertible promissory notes issued in exchange for accrued salary |
ConvertiblePromissoryNotesIssuedInExchangeForAccruedSalary
|
- | USD | Annual |
Stockholders Equity
14 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance |
StockholdersEquity
|
$-6.29M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-3.30M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-6.58M | USD | Point-in-time |
| Stock based compensation |
StockIssuedDuringPeriodValueShareBasedCompensationGross
|
$61.64K | USD | Annual |
| Stock based compensation |
StockIssuedDuringPeriodValueShareBasedCompensationGross
|
$98.47K | USD | Annual |
| Shares issued for services |
StockIssuedDuringPeriodValueIssuedForServices
|
$76.14K | USD | Annual |
| Shares issued for services |
StockIssuedDuringPeriodValueIssuedForServices
|
$53.55K | USD | Annual |
| Shares issued for warrant exercise |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$278.00K | USD | Annual |
| Shares issued for warrant exercise |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$20.00K | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-683.78K | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-3.18M | USD | Annual |
| Balance |
StockholdersEquity
|
$-6.29M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-3.30M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-6.58M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.