◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...
Customize Items

10-Q Filing

SHARING ECONOMY INTERNATIONAL INC. CIK: 819926 Q1 2019
Filing Information
Form Type 10-Q
Accession Number 0001213900-19-013567
Period End Date 20190331
Filing Date 20190725
Fiscal Year 2019
Fiscal Period Q1
XBRL Instance seii-20190331.xml
Filing Contents
Balance Sheet 88 line items
Line Item Tag Value Unit Period
Preferred stock, par value PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Preferred stock, par value PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Preferred stock, shares authorized PreferredStockSharesAuthorized 10.00M shares Point-in-time
Preferred stock, shares authorized PreferredStockSharesAuthorized 10.00M shares Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $1.98M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $316.19K USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $1.02M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $781.74K USD Point-in-time
Restricted cash RestrictedCashAndCashEquivalentsAtCarryingValue $77.47K USD Point-in-time
Restricted cash RestrictedCashAndCashEquivalentsAtCarryingValue $78.48K USD Point-in-time
Common stock, par value CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Notes receivable NotesAndLoansReceivableNetCurrent $149.76K USD Point-in-time
Notes receivable NotesAndLoansReceivableNetCurrent $72.58K USD Point-in-time
Common stock, par value CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Accounts receivable, net of allowance for doubtful accounts AccountsReceivableNetCurrent $4.33M USD Point-in-time
Accounts receivable, net of allowance for doubtful accounts AccountsReceivableNetCurrent $3.13M USD Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 12.50M shares Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 12.50M shares Point-in-time
Inventories, net of inventory reserve InventoryNet $2.55M USD Point-in-time
Common stock, shares issued CommonStockSharesIssued 7.45M shares Point-in-time
Common stock, shares issued CommonStockSharesIssued 9.12M shares Point-in-time
Inventories, net of inventory reserve InventoryNet $6.41M USD Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 9.12M shares Point-in-time
Advances to suppliers Supplies $565.29K USD Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 7.45M shares Point-in-time
Advances to suppliers Supplies $494.45K USD Point-in-time
Receivable from sale of subsidiary ReceivableFromSaleOfSubsidiaryCurrent - USD Point-in-time
Receivable from sale of subsidiary ReceivableFromSaleOfSubsidiaryCurrent $2.79M USD Point-in-time
Prepaid license fee - related party, net PrepaidLicenseFeeRelatedPartyNet $497.87K USD Point-in-time
Prepaid license fee - related party, net PrepaidLicenseFeeRelatedPartyNet $663.83K USD Point-in-time
Prepaid expenses and other PrepaidExpenseAndOtherAssetsCurrent $5.24M USD Point-in-time
Prepaid expenses and other PrepaidExpenseAndOtherAssetsCurrent $3.06M USD Point-in-time
Assets of discontinued operations AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent $209.93K USD Point-in-time
Assets of discontinued operations AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent $218.23K USD Point-in-time
Total current assets AssetsCurrent $10.42M USD Point-in-time
Total current assets AssetsCurrent $21.22M USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $21.56M USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $7.75M USD Point-in-time
Intangible assets, net FiniteLivedIntangibleAssetsNet $3.54M USD Point-in-time
Intangible assets, net FiniteLivedIntangibleAssetsNet $3.56M USD Point-in-time
Total other assets AssetsNoncurrent $25.13M USD Point-in-time
Total other assets AssetsNoncurrent $11.29M USD Point-in-time
Total assets Assets $21.71M USD Point-in-time
Total assets Assets $46.34M USD Point-in-time
Short-term bank loans ShortTermBankLoansAndNotesPayable $2.18M USD Point-in-time
Short-term bank loans ShortTermBankLoansAndNotesPayable $2.07M USD Point-in-time
Bank acceptance notes payable NotesPayableToBankCurrent $72.70K USD Point-in-time
Bank acceptance notes payable NotesPayableToBankCurrent $74.50K USD Point-in-time
Convertible note payable ConvertibleNotesPayableCurrent $745.90K USD Point-in-time
Convertible note payable ConvertibleNotesPayableCurrent $710.50K USD Point-in-time
Accounts payable AccountsPayableCurrent $3.99M USD Point-in-time
Accounts payable AccountsPayableCurrent $4.25M USD Point-in-time
Accrued expenses AccruedLiabilitiesCurrent $779.95K USD Point-in-time
Accrued expenses AccruedLiabilitiesCurrent $344.36K USD Point-in-time
Advances from customers CustomerAdvancesCurrent $1.69M USD Point-in-time
Advances from customers CustomerAdvancesCurrent $1.07M USD Point-in-time
Due to related parties DueToRelatedPartiesCurrent $1.38M USD Point-in-time
Due to related parties DueToRelatedPartiesCurrent $1.26M USD Point-in-time
Income taxes payable AccruedIncomeTaxesCurrent $60.06K USD Point-in-time
Income taxes payable AccruedIncomeTaxesCurrent $61.56K USD Point-in-time
Liabilities of discontinued operations LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent $268.53K USD Point-in-time
Liabilities of discontinued operations LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent $319.93K USD Point-in-time
Total current liabilities LiabilitiesCurrent $10.67M USD Point-in-time
Total current liabilities LiabilitiesCurrent $10.66M USD Point-in-time
Long-term loan LongTermDebtNoncurrent $210.98K USD Point-in-time
Long-term loan LongTermDebtNoncurrent $244.91K USD Point-in-time
Total liabilities Liabilities $10.88M USD Point-in-time
Total liabilities Liabilities $10.91M USD Point-in-time
Common stock ($0.001 par value; 12,500,000 shares authorized; 9,122,729 and 7,449,123 shares issued and outstanding at March 31, 2019 and December 31, 2018, respectively) CommonStockValue $9.12K USD Point-in-time
Common stock ($0.001 par value; 12,500,000 shares authorized; 9,122,729 and 7,449,123 shares issued and outstanding at March 31, 2019 and December 31, 2018, respectively) CommonStockValue $7.45K USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $58.45M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $58.20M USD Point-in-time
Retained earnings RetainedEarningsAccumulatedDeficit $-27.49M USD Point-in-time
Retained earnings RetainedEarningsAccumulatedDeficit $-52.34M USD Point-in-time
Statutory reserve StatutoryAccountingPracticesStatutoryCapitalAndSurplusRequired $2.35M USD Point-in-time
Statutory reserve StatutoryAccountingPracticesStatutoryCapitalAndSurplusRequired $2.35M USD Point-in-time
Accumulated other comprehensive income - foreign currency translation adjustment AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax $2.66M USD Point-in-time
Accumulated other comprehensive income - foreign currency translation adjustment AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax $3.34M USD Point-in-time
Total stockholder's equity StockholdersEquity $11.57M USD Point-in-time
Total stockholder's equity StockholdersEquity $35.98M USD Point-in-time
Non-controlling interest MinorityInterest $-742.23K USD Point-in-time
Non-controlling interest MinorityInterest $-539.80K USD Point-in-time
Total stockholders' equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $61.17M USD Point-in-time
Total stockholders' equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $67.68M USD Point-in-time
Total stockholders' equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $10.82M USD Point-in-time
Total stockholders' equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $35.44M USD Point-in-time
Total liabilities and stockholders' equity LiabilitiesAndStockholdersEquity $21.71M USD Point-in-time
Total liabilities and stockholders' equity LiabilitiesAndStockholdersEquity $46.34M USD Point-in-time
Income Statement 72 line items
Line Item Tag Value Unit Period
REVENUES Revenues $2.57M USD 1 Quarter
REVENUES Revenues $1.89M USD 1 Quarter
COST OF REVENUES CostOfRevenue $2.93M USD 1 Quarter
COST OF REVENUES CostOfRevenue $5.89M USD 1 Quarter
GROSS LOSS GrossProfit $-359.37K USD 1 Quarter
GROSS LOSS GrossProfit $-4.00M USD 1 Quarter
Depreciation and amortization DepreciationAndAmortization $243.00K USD 1 Quarter
Depreciation and amortization DepreciationAndAmortization $277.33K USD 1 Quarter
Selling, general and administrative SellingGeneralAndAdministrativeExpense $2.75M USD 1 Quarter
Selling, general and administrative SellingGeneralAndAdministrativeExpense $2.58M USD 1 Quarter
Research and development ResearchAndDevelopmentExpense $93.38K USD 1 Quarter
Research and development ResearchAndDevelopmentExpense $113.45K USD 1 Quarter
Bad debt expense ProvisionForDoubtfulAccounts $1.32M USD 1 Quarter
Bad debt expense ProvisionForDoubtfulAccounts $4.38M USD 1 Quarter
Impairment loss AssetImpairmentCharges - USD 1 Quarter
Impairment loss AssetImpairmentCharges $13.59M USD 1 Quarter
Total operating expenses OperatingExpenses $20.92M USD 1 Quarter
Total operating expenses OperatingExpenses $4.42M USD 1 Quarter
LOSS FROM OPERATIONS OperatingIncomeLoss $-4.78M USD 1 Quarter
LOSS FROM OPERATIONS OperatingIncomeLoss $-24.91M USD 1 Quarter
Interest income InvestmentIncomeInterest $1.46K USD 1 Quarter
Interest income InvestmentIncomeInterest $95.00 USD 1 Quarter
Interest expense InterestExpense $132.81K USD 1 Quarter
Interest expense InterestExpense $30.45K USD 1 Quarter
Loss on equity method investment IncomeLossFromEquityMethodInvestments $-72.41K USD 1 Quarter
Loss on equity method investment IncomeLossFromEquityMethodInvestments - USD 1 Quarter
Foreign currency transaction loss OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax $1.16K USD 1 Quarter
Foreign currency transaction loss OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax $1.49K USD 1 Quarter
Other loss OtherNonoperatingIncomeExpense $-723.00 USD 1 Quarter
Other loss OtherNonoperatingIncomeExpense - USD 1 Quarter
Total other expense, net NonoperatingIncomeExpense $-134.93K USD 1 Quarter
Total other expense, net NonoperatingIncomeExpense $-102.56K USD 1 Quarter
LOSS FROM CONTINUING OPERATIONS BEFORE PROVISION FOR INCOME TAXES IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-4.88M USD 1 Quarter
LOSS FROM CONTINUING OPERATIONS BEFORE PROVISION FOR INCOME TAXES IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-25.05M USD 1 Quarter
Current CurrentIncomeTaxExpenseBenefit - USD 1 Quarter
Current CurrentIncomeTaxExpenseBenefit - USD 1 Quarter
Deferred DeferredIncomeTaxExpenseBenefit - USD 1 Quarter
Deferred DeferredIncomeTaxExpenseBenefit - USD 1 Quarter
Total Income taxes provision IncomeTaxExpenseBenefit - USD 1 Quarter
Total Income taxes provision IncomeTaxExpenseBenefit - USD 1 Quarter
LOSS FROM CONTINUING OPERATIONS IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest $-25.05M USD 1 Quarter
LOSS FROM CONTINUING OPERATIONS IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest $-4.88M USD 1 Quarter
Gain from discontinued operations, net of income taxes DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax - USD 1 Quarter
Gain from discontinued operations, net of income taxes DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax $16.90K USD 1 Quarter
GAIN FROM DISCONTINUED OPERATIONS, NET OF INCOME TAXES IncomeLossFromDiscontinuedOperationsNetOfTax $16.90K USD 1 Quarter
GAIN FROM DISCONTINUED OPERATIONS, NET OF INCOME TAXES IncomeLossFromDiscontinuedOperationsNetOfTax - USD 1 Quarter
NET LOSS ProfitLoss $-25.05M USD 1 Quarter
NET LOSS ProfitLoss $-4.87M USD 1 Quarter
NET LOSS ATTRIBUTABLE TO NON-CONTROLLING INTEREST NetIncomeLossAttributableToNoncontrollingInterest $-202.07K USD 1 Quarter
NET LOSS ATTRIBUTABLE TO NON-CONTROLLING INTEREST NetIncomeLossAttributableToNoncontrollingInterest $-86.25K USD 1 Quarter
NET LOSS ATTRIBUTABLE TO COMMON STOCKHOLDERS NetIncomeLoss $-24.85M USD 1 Quarter
NET LOSS ATTRIBUTABLE TO COMMON STOCKHOLDERS NetIncomeLoss $-4.78M USD 1 Quarter
Net loss ProfitLoss $-25.05M USD 1 Quarter
Net loss ProfitLoss $-4.87M USD 1 Quarter
Unrealized foreign currency translation gain OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $2.05M USD 1 Quarter
Unrealized foreign currency translation gain OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $682.03K USD 1 Quarter
Comprehensive loss ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest $-2.82M USD 1 Quarter
Comprehensive loss ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest $-24.37M USD 1 Quarter
Net loss attributable to non-controlling interest ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest $-86.25K USD 1 Quarter
Net loss attributable to non-controlling interest ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest $-202.07K USD 1 Quarter
Unrealized foreign currency translation loss from non-controlling interest OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToNoncontrollingInterest $-227.00 USD 1 Quarter
Unrealized foreign currency translation loss from non-controlling interest OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToNoncontrollingInterest $-363.00 USD 1 Quarter
Comprehensive loss attributable to common stockholders ComprehensiveIncomeNetOfTax $-2.73M USD 1 Quarter
Comprehensive loss attributable to common stockholders ComprehensiveIncomeNetOfTax $-24.16M USD 1 Quarter
Continuing operations - basic and diluted IncomeLossFromContinuingOperationsPerBasicAndDilutedShare $-1.60 USD 1 Quarter
Continuing operations - basic and diluted IncomeLossFromContinuingOperationsPerBasicAndDilutedShare $-3.06 USD 1 Quarter
Discontinued operations - basic and diluted DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerBasicAndDilutedShare - USD 1 Quarter
Discontinued operations - basic and diluted DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerBasicAndDilutedShare - USD 1 Quarter
Net loss per common share - basic and diluted EarningsPerShareBasicAndDiluted $-1.60 USD 1 Quarter
Net loss per common share - basic and diluted EarningsPerShareBasicAndDiluted $-3.06 USD 1 Quarter
Basic and diluted WeightedAverageNumberOfShareOutstandingBasicAndDiluted 8.12M shares 1 Quarter
Basic and diluted WeightedAverageNumberOfShareOutstandingBasicAndDiluted 2.99M shares 1 Quarter
Cash Flow Statement 120 line items
Line Item Tag Value Unit Period
Net loss ProfitLoss $-25.05M USD 1 Quarter
Net loss ProfitLoss $-4.87M USD 1 Quarter
Depreciation Depreciation $1.05M USD 1 Quarter
Depreciation Depreciation $693.74K USD 1 Quarter
Amortization of intangible assets AmortizationOfIntangibleAssets $88.61K USD 1 Quarter
Amortization of intangible assets AmortizationOfIntangibleAssets $98.48K USD 1 Quarter
Allowance for doubtful accounts AllowanceForDoubtfulAccounts $4.38M USD 1 Quarter
Allowance for doubtful accounts AllowanceForDoubtfulAccounts $1.32M USD 1 Quarter
Allowance for doubtful accounts - discontinued operations IncreaseInAllowanceForDoubtfulAccountsDiscontinuedOperations $-16.90K USD 1 Quarter
Allowance for doubtful accounts - discontinued operations IncreaseInAllowanceForDoubtfulAccountsDiscontinuedOperations - USD 1 Quarter
Impairment loss of Property and equipment ImpairmentLossOfPropertyAndEquipment $-13.59M USD 1 Quarter
Impairment loss of Property and equipment ImpairmentLossOfPropertyAndEquipment - USD 1 Quarter
Loss on equity method investment IncomeLossFromEquityMethodInvestments $-72.41K USD 1 Quarter
Loss on equity method investment IncomeLossFromEquityMethodInvestments - USD 1 Quarter
Stock-based professional fees ShareBasedCompensation $1.64M USD 1 Quarter
Stock-based professional fees ShareBasedCompensation $1.36M USD 1 Quarter
Stock-based donation Stock-BasedDonation $259.60K USD 1 Quarter
Stock-based donation Stock-BasedDonation - USD 1 Quarter
Amortization of debt discount AmortizationOfDebtDiscountPremium - USD 1 Quarter
Amortization of debt discount AmortizationOfDebtDiscountPremium $69.50K USD 1 Quarter
Amortization of license fee AmortizationOfLicenseFee $165.96K USD 1 Quarter
Amortization of license fee AmortizationOfLicenseFee - USD 1 Quarter
Write-off of inventory InventoryReserve $3.67M USD 1 Quarter
Write-off of inventory InventoryReserve - USD 1 Quarter
Notes receivable IncreaseDecreaseInNotesReceivableCurrent $269.45K USD 1 Quarter
Notes receivable IncreaseDecreaseInNotesReceivableCurrent $-80.49K USD 1 Quarter
Accounts receivable IncreaseDecreaseInAccountsReceivable $-1.67M USD 1 Quarter
Accounts receivable IncreaseDecreaseInAccountsReceivable $238.32K USD 1 Quarter
Inventories IncreaseDecreaseInInventories $485.74K USD 1 Quarter
Inventories IncreaseDecreaseInInventories $-330.18K USD 1 Quarter
Prepaid and other current assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $-89.82K USD 1 Quarter
Prepaid and other current assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $130.00 USD 1 Quarter
Advances to suppliers IncreaseDecreaseInDeferredCharges $-84.46K USD 1 Quarter
Advances to suppliers IncreaseDecreaseInDeferredCharges $-181.74K USD 1 Quarter
Assets of discontinued operations AssetsOfDiscontinuedOperations $-139.25K USD 1 Quarter
Assets of discontinued operations AssetsOfDiscontinuedOperations $3.08K USD 1 Quarter
Accounts payable IncreaseDecreaseInAccountsPayable $-362.12K USD 1 Quarter
Accounts payable IncreaseDecreaseInAccountsPayable $-634.60K USD 1 Quarter
Accrued expenses IncreaseDecreaseInAccruedLiabilities $-435.97K USD 1 Quarter
Accrued expenses IncreaseDecreaseInAccruedLiabilities $-3.05K USD 1 Quarter
Advances from customers IncreaseDecreaseInCustomerAdvances $772.31K USD 1 Quarter
Advances from customers IncreaseDecreaseInCustomerAdvances $583.71K USD 1 Quarter
Liabilities of discontinued operations LiabilitiesOfDiscontinuedOperations $-136.38K USD 1 Quarter
Liabilities of discontinued operations LiabilitiesOfDiscontinuedOperations $44.51K USD 1 Quarter
Net cash provided by (used in) operating activities NetCashProvidedByUsedInOperatingActivities $536.16K USD 1 Quarter
Net cash provided by (used in) operating activities NetCashProvidedByUsedInOperatingActivities $-603.09K USD 1 Quarter
Purchase of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $54.84K USD 1 Quarter
Purchase of property and equipment PaymentsToAcquirePropertyPlantAndEquipment - USD 1 Quarter
Proceed received from acquisition CashAcquiredFromAcquisition - USD 1 Quarter
Proceed received from acquisition CashAcquiredFromAcquisition $2.34K USD 1 Quarter
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-52.49K USD 1 Quarter
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities - USD 1 Quarter
Proceeds from bank loan ProceedsFromOtherShortTermDebt $707.61K USD 1 Quarter
Proceeds from bank loan ProceedsFromOtherShortTermDebt $444.79K USD 1 Quarter
Repayments of bank loan RepaymentsOfOtherShortTermDebt $653.92K USD 1 Quarter
Repayments of bank loan RepaymentsOfOtherShortTermDebt $707.61K USD 1 Quarter
Decrease in bank acceptance notes payable RepaymentsOfBankDebt $314.50K USD 1 Quarter
Decrease in bank acceptance notes payable RepaymentsOfBankDebt - USD 1 Quarter
Advance from related party AdvanceFromRelatedParty $367.78K USD 1 Quarter
Advance from related party AdvanceFromRelatedParty $156.67K USD 1 Quarter
Repayment of related party advances RepaymentOfRelatedPartyAdvances - USD 1 Quarter
Repayment of related party advances RepaymentOfRelatedPartyAdvances $31.60K USD 1 Quarter
Proceeds from sale of common stock, net ProceedsFromIssuanceOfCommonStock $256.41K USD 1 Quarter
Proceeds from sale of common stock, net ProceedsFromIssuanceOfCommonStock $200.10K USD 1 Quarter
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $309.69K USD 1 Quarter
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $116.04K USD 1 Quarter
Effect of exchange rate changes EffectOfExchangeRateOnCashAndCashEquivalents $20.34K USD 1 Quarter
Effect of exchange rate changes EffectOfExchangeRateOnCashAndCashEquivalents $22.51K USD 1 Quarter
Net change in cash, cash equivalents and restricted cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $813.70K USD 1 Quarter
Net change in cash, cash equivalents and restricted cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $-464.55K USD 1 Quarter
Cash, cash equivalents and restricted cash - beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $394.67K USD Point-in-time
Cash, cash equivalents and restricted cash - beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $2.11M USD Point-in-time
Cash, cash equivalents and restricted cash - beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $1.29M USD Point-in-time
Cash, cash equivalents and restricted cash - beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $859.21K USD Point-in-time
Cash, cash equivalents and restricted cash - end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $394.67K USD Point-in-time
Cash, cash equivalents and restricted cash - end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $2.11M USD Point-in-time
Cash, cash equivalents and restricted cash - end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $1.29M USD Point-in-time
Cash, cash equivalents and restricted cash - end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $859.21K USD Point-in-time
Interest InterestPaidNet $30.45K USD 1 Quarter
Interest InterestPaidNet $30.09K USD 1 Quarter
Income taxes IncomeTaxesPaid - USD 1 Quarter
Income taxes IncomeTaxesPaid - USD 1 Quarter
Interest Interest - USD 1 Quarter
Interest Interest - USD 1 Quarter
Income taxes IncomeTaxes - USD 1 Quarter
Income taxes IncomeTaxes - USD 1 Quarter
Stock issued for future services to consultants and vendors StockIssuedForFutureServicesToConsultantsAndVendors $111.28K USD 1 Quarter
Stock issued for future services to consultants and vendors StockIssuedForFutureServicesToConsultantsAndVendors $6.23M USD 1 Quarter
Stock issued for future services to employees and directors StockIssuedForFutureServicesToEmployeesAndDirectors $819.21K USD 1 Quarter
Stock issued for future services to employees and directors StockIssuedForFutureServicesToEmployeesAndDirectors - USD 1 Quarter
Stock issued for repayment of convertible note StockIssuedForRepaymentOfConvertibleNote $670.34K USD 1 Quarter
Stock issued for repayment of convertible note StockIssuedForRepaymentOfConvertibleNote - USD 1 Quarter
Stock issued for redemption of convertible note and accrued interest StockIssuedForRedemptionOfConvertibleNoteAndAccruedInterest $50.00K USD 1 Quarter
Stock issued for redemption of convertible note and accrued interest StockIssuedForRedemptionOfConvertibleNoteAndAccruedInterest - USD 1 Quarter
Stock issued for acquisition of non-wholly owned subsidiaries StockIssuedForAcquisitionOfNonwhollyOwnedSubsidiaries $976.98K USD 1 Quarter
Stock issued for acquisition of non-wholly owned subsidiaries StockIssuedForAcquisitionOfNonwhollyOwnedSubsidiaries - USD 1 Quarter
Cash and cash equivalents at beginning of period CashAndCashEquivalentsAtCarryingValue $1.98M USD Point-in-time
Cash and cash equivalents at beginning of period CashAndCashEquivalentsAtCarryingValue $316.19K USD Point-in-time
Cash and cash equivalents at beginning of period CashAndCashEquivalentsAtCarryingValue $1.02M USD Point-in-time
Cash and cash equivalents at beginning of period CashAndCashEquivalentsAtCarryingValue $781.74K USD Point-in-time
Restricted cash at beginning of period RestrictedCashAndCashEquivalents $123.47K USD Point-in-time
Restricted cash at beginning of period RestrictedCashAndCashEquivalents $78.48K USD Point-in-time
Restricted cash at beginning of period RestrictedCashAndCashEquivalents $77.47K USD Point-in-time
Restricted cash at beginning of period RestrictedCashAndCashEquivalents $272.99K USD Point-in-time
Total cash, cash equivalents and restricted cash at beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCash $859.21K USD Point-in-time
Total cash, cash equivalents and restricted cash at beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCash $394.67K USD Point-in-time
Total cash, cash equivalents and restricted cash at beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCash $2.11M USD Point-in-time
Total cash, cash equivalents and restricted cash at beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCash $1.29M USD Point-in-time
Cash and cash equivalents at end of period CashAndCashEquivalentsAtCarryingValue $1.98M USD Point-in-time
Cash and cash equivalents at end of period CashAndCashEquivalentsAtCarryingValue $316.19K USD Point-in-time
Cash and cash equivalents at end of period CashAndCashEquivalentsAtCarryingValue $1.02M USD Point-in-time
Cash and cash equivalents at end of period CashAndCashEquivalentsAtCarryingValue $781.74K USD Point-in-time
Restricted cash at end of period RestrictedCashAndCashEquivalents $123.47K USD Point-in-time
Restricted cash at end of period RestrictedCashAndCashEquivalents $78.48K USD Point-in-time
Restricted cash at end of period RestrictedCashAndCashEquivalents $77.47K USD Point-in-time
Restricted cash at end of period RestrictedCashAndCashEquivalents $272.99K USD Point-in-time
Total cash, cash equivalents and restricted cash at ended of period CashCashEquivalentsRestrictedCashAndRestrictedCash $859.21K USD Point-in-time
Total cash, cash equivalents and restricted cash at ended of period CashCashEquivalentsRestrictedCashAndRestrictedCash $394.67K USD Point-in-time
Total cash, cash equivalents and restricted cash at ended of period CashCashEquivalentsRestrictedCashAndRestrictedCash $2.11M USD Point-in-time
Total cash, cash equivalents and restricted cash at ended of period CashCashEquivalentsRestrictedCashAndRestrictedCash $1.29M USD Point-in-time
Stockholders Equity 23 line items
Line Item Tag Value Unit Period
Beginning balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $61.17M USD Point-in-time
Beginning balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $67.68M USD Point-in-time
Beginning balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $10.82M USD Point-in-time
Beginning balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $35.44M USD Point-in-time
Common stock issued for cash StockIssuedDuringPeriodValueNewIssues $200.10K USD 1 Quarter
Common stock issued for cash StockIssuedDuringPeriodValueNewIssues $256.41K USD 1 Quarter
Common stock issued for services to consultants and service providers StockIssuedDuringPeriodValueCommonStockForServicesToConsultantsAndServiceProviders $6.20M USD 1 Quarter
Common stock issued for services to consultants and service providers StockIssuedDuringPeriodValueCommonStockForServicesToConsultantsAndServiceProviders $191.76K USD 1 Quarter
Common stock surrendered for services from consultants and service providers StockIssuedDuringPeriodValueServicesFromConsultantsAndServiceProviders $-947.95K USD 1 Quarter
Common stock issued for services to employees and directors StockIssuedDuringPeriodValueCommonStockForServicesToEmployeesAndDirectors $819.21K USD 1 Quarter
Common stock issued upon conversion of debt StockIssuedDuringPeriodValueCommonStockForConversionOfDebt $670.34K USD 1 Quarter
Common stock issued upon conversion of debt StockIssuedDuringPeriodValueCommonStockForConversionOfDebt $50.00K USD 1 Quarter
Common stock issued for acquisition of majority-owned subsidiaries StockIssuedDuringPeriodValueCommonStockForAcquisitionOfMajorityOwnedSubsidiaries $976.98K USD 1 Quarter
Share of reserve arising from acquisition of a non-wholly owned subsidiaries StockIssuedDuringPeriodValueIssuedForCommonStockAquisitionOfSubsidary $403.99K USD 1 Quarter
Common stock issued for donation StockIssuedDuringPeriodValueCommonStockForDonation $259.60K USD 1 Quarter
Net loss ProfitLoss $-25.05M USD 1 Quarter
Net loss ProfitLoss $-4.87M USD 1 Quarter
Foreign currency translation adjustment OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentBeforeTaxPortionAttributableToParent $2.05M USD 1 Quarter
Foreign currency translation adjustment OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentBeforeTaxPortionAttributableToParent $682.03K USD 1 Quarter
Ending balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $61.17M USD Point-in-time
Ending balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $67.68M USD Point-in-time
Ending balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $10.82M USD Point-in-time
Ending balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $35.44M USD Point-in-time

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading article...
NEWS
Loading news...
TRENDING
Loading...