◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...
Customize Items

10-Q Filing

SHARING ECONOMY INTERNATIONAL INC. CIK: 819926 Q3 2019
Filing Information
Form Type 10-Q
Accession Number 0001213900-19-023613
Period End Date 20190930
Filing Date 20191115
Fiscal Year 2019
Fiscal Period Q3
XBRL Instance seii-20190930.xml
Filing Contents
Balance Sheet 90 line items
Line Item Tag Value Unit Period
Preferred stock, par value PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Preferred stock, par value PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Preferred stock, shares authorized PreferredStockSharesAuthorized 10.00M shares Point-in-time
Preferred stock, shares authorized PreferredStockSharesAuthorized 10.00M shares Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $92.86K USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $781.74K USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $707.10K USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $1.02M USD Point-in-time
Restricted cash RestrictedCashAndCashEquivalentsAtCarryingValue $77.47K USD Point-in-time
Restricted cash RestrictedCashAndCashEquivalentsAtCarryingValue $94.88K USD Point-in-time
Common stock, par value CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Notes receivable NotesAndLoansReceivableNetCurrent $149.76K USD Point-in-time
Notes receivable NotesAndLoansReceivableNetCurrent $147.14K USD Point-in-time
Common stock, par value CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 12.50M shares Point-in-time
Accounts receivable, net of allowance for doubtful accounts AccountsReceivableNetCurrent $4.33M USD Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 12.50M shares Point-in-time
Accounts receivable, net of allowance for doubtful accounts AccountsReceivableNetCurrent $475.94K USD Point-in-time
Inventories, net of inventory reserve InventoryNet $6.41M USD Point-in-time
Common stock, shares issued CommonStockSharesIssued 9.28M shares Point-in-time
Inventories, net of inventory reserve InventoryNet $2.05M USD Point-in-time
Common stock, shares issued CommonStockSharesIssued 7.45M shares Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 9.28M shares Point-in-time
Advances to suppliers Supplies - USD Point-in-time
Advances to suppliers Supplies $565.29K USD Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 7.45M shares Point-in-time
Receivable from sale of subsidiary ReceivableFromSaleOfSubsidiaryCurrent $2.79M USD Point-in-time
Receivable from sale of subsidiary ReceivableFromSaleOfSubsidiaryCurrent - USD Point-in-time
Prepaid license fee - related party, net PrepaidLicenseFeeRelatedPartyNet $663.83K USD Point-in-time
Prepaid license fee - related party, net PrepaidLicenseFeeRelatedPartyNet $165.96K USD Point-in-time
Prepaid expenses and other PrepaidExpenseAndOtherAssetsCurrent $5.24M USD Point-in-time
Prepaid expenses and other PrepaidExpenseAndOtherAssetsCurrent $1.63M USD Point-in-time
Assets of discontinued operations AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent $209.93K USD Point-in-time
Assets of discontinued operations AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent $205.66K USD Point-in-time
Total current assets AssetsCurrent $21.22M USD Point-in-time
Total current assets AssetsCurrent $4.86M USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $6.05M USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $21.56M USD Point-in-time
Intangible assets, net OtherIntangibleAssetsNet $3.56M USD Point-in-time
Intangible assets, net OtherIntangibleAssetsNet $3.32M USD Point-in-time
Total other assets AssetsNoncurrent $25.13M USD Point-in-time
Total other assets AssetsNoncurrent $9.36M USD Point-in-time
Total assets Assets $14.22M USD Point-in-time
Total assets Assets $46.34M USD Point-in-time
Short-term bank loans ShortTermBankLoansAndNotesPayable $2.18M USD Point-in-time
Short-term bank loans ShortTermBankLoansAndNotesPayable $1.55M USD Point-in-time
Bank acceptance notes payable NotesPayableToBankCurrent $91.08K USD Point-in-time
Bank acceptance notes payable NotesPayableToBankCurrent $72.70K USD Point-in-time
Convertible note payable ConvertibleNotesPayableCurrent $838.57K USD Point-in-time
Convertible note payable ConvertibleNotesPayableCurrent $710.50K USD Point-in-time
Accounts payable AccountsPayableCurrent $4.25M USD Point-in-time
Accounts payable AccountsPayableCurrent $2.46M USD Point-in-time
Accrued expenses AccruedLiabilitiesCurrent $433.64K USD Point-in-time
Accrued expenses AccruedLiabilitiesCurrent $779.95K USD Point-in-time
Advances from customers CustomerAdvancesCurrent - USD Point-in-time
Advances from customers CustomerAdvancesCurrent $1.07M USD Point-in-time
Due to related parties DueToRelatedPartiesCurrent $1.26M USD Point-in-time
Due to related parties DueToRelatedPartiesCurrent $1.75M USD Point-in-time
Income taxes payable AccruedIncomeTaxesCurrent $57.89K USD Point-in-time
Income taxes payable AccruedIncomeTaxesCurrent $60.06K USD Point-in-time
Liabilities of discontinued operations LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent $268.53K USD Point-in-time
Liabilities of discontinued operations LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent $258.97K USD Point-in-time
Total current liabilities LiabilitiesCurrent $10.66M USD Point-in-time
Total current liabilities LiabilitiesCurrent $7.44M USD Point-in-time
Long-term loan LongTermDebtNoncurrent $119.57K USD Point-in-time
Long-term loan LongTermDebtNoncurrent $244.91K USD Point-in-time
Total liabilities Liabilities $10.91M USD Point-in-time
Total liabilities Liabilities $7.56M USD Point-in-time
Common stock ($0.001 par value; 12,500,000 shares authorized; 9,278,106 and 7,449,123 shares issued and outstanding at September 30, 2019 and December 31, 2018, respectively) CommonStockValue $7.45K USD Point-in-time
Common stock ($0.001 par value; 12,500,000 shares authorized; 9,278,106 and 7,449,123 shares issued and outstanding at September 30, 2019 and December 31, 2018, respectively) CommonStockValue $9.28K USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $58.45M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $58.30M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-55.59M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-27.49M USD Point-in-time
Statutory reserve StatutoryAccountingPracticesStatutoryCapitalAndSurplusRequired $2.35M USD Point-in-time
Statutory reserve StatutoryAccountingPracticesStatutoryCapitalAndSurplusRequired $2.35M USD Point-in-time
Accumulated other comprehensive income - foreign currency translation adjustment AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax $2.44M USD Point-in-time
Accumulated other comprehensive income - foreign currency translation adjustment AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax $2.66M USD Point-in-time
Total stockholder's equity StockholdersEquity $7.51M USD Point-in-time
Total stockholder's equity StockholdersEquity $35.98M USD Point-in-time
Non-controlling interest MinorityInterest $-847.56K USD Point-in-time
Non-controlling interest MinorityInterest $-539.80K USD Point-in-time
Total stockholders' equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $65.14M USD Point-in-time
Total stockholders' equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $61.17M USD Point-in-time
Total stockholders' equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $6.66M USD Point-in-time
Total stockholders' equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $8.31M USD Point-in-time
Total stockholders' equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $50.34M USD Point-in-time
Total stockholders' equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $35.44M USD Point-in-time
Total liabilities and stockholders' equity LiabilitiesAndStockholdersEquity $14.22M USD Point-in-time
Total liabilities and stockholders' equity LiabilitiesAndStockholdersEquity $46.34M USD Point-in-time
Income Statement 144 line items
Line Item Tag Value Unit Period
REVENUES Revenues $5.24M USD 3 Qtrs
REVENUES Revenues $1.68M USD 1 Quarter
REVENUES Revenues $7.66M USD 3 Qtrs
REVENUES Revenues $2.52M USD 1 Quarter
COST OF REVENUES CostOfRevenue $4.24M USD 1 Quarter
COST OF REVENUES CostOfRevenue $10.11M USD 3 Qtrs
COST OF REVENUES CostOfRevenue $10.46M USD 3 Qtrs
COST OF REVENUES CostOfRevenue $1.87M USD 1 Quarter
GROSS LOSS GrossProfit $-1.73M USD 1 Quarter
GROSS LOSS GrossProfit $-197.06K USD 1 Quarter
GROSS LOSS GrossProfit $-2.81M USD 3 Qtrs
GROSS LOSS GrossProfit $-4.86M USD 3 Qtrs
Depreciation and amortization DepreciationAndAmortization $482.86K USD 3 Qtrs
Depreciation and amortization DepreciationAndAmortization $107.05K USD 1 Quarter
Depreciation and amortization DepreciationAndAmortization $862.30K USD 3 Qtrs
Depreciation and amortization DepreciationAndAmortization $273.56K USD 1 Quarter
Selling, general and administrative SellingGeneralAndAdministrativeExpense $4.78M USD 3 Qtrs
Selling, general and administrative SellingGeneralAndAdministrativeExpense $12.86M USD 3 Qtrs
Selling, general and administrative SellingGeneralAndAdministrativeExpense $5.44M USD 1 Quarter
Selling, general and administrative SellingGeneralAndAdministrativeExpense $801.60K USD 1 Quarter
Research and development ResearchAndDevelopmentExpense $269.64K USD 3 Qtrs
Research and development ResearchAndDevelopmentExpense $165.18K USD 1 Quarter
Research and development ResearchAndDevelopmentExpense $403.61K USD 3 Qtrs
Research and development ResearchAndDevelopmentExpense $83.81K USD 1 Quarter
Bad debt expense ProvisionForDoubtfulAccounts $1.29M USD 3 Qtrs
Bad debt expense ProvisionForDoubtfulAccounts $-48.89K USD 1 Quarter
Bad debt expense ProvisionForDoubtfulAccounts $4.31M USD 3 Qtrs
Bad debt expense ProvisionForDoubtfulAccounts $-30.00K USD 1 Quarter
Impairment loss AssetImpairmentCharges $13.36M USD 3 Qtrs
Impairment loss AssetImpairmentCharges $1.92M USD 3 Qtrs
Impairment loss AssetImpairmentCharges $-151.59K USD 1 Quarter
Impairment loss AssetImpairmentCharges $1.92M USD 1 Quarter
Total operating expenses OperatingExpenses $23.19M USD 3 Qtrs
Total operating expenses OperatingExpenses $17.34M USD 3 Qtrs
Total operating expenses OperatingExpenses $7.77M USD 1 Quarter
Total operating expenses OperatingExpenses $791.98K USD 1 Quarter
LOSS FROM OPERATIONS OperatingIncomeLoss $-28.06M USD 3 Qtrs
LOSS FROM OPERATIONS OperatingIncomeLoss $-20.15M USD 3 Qtrs
LOSS FROM OPERATIONS OperatingIncomeLoss $-9.50M USD 1 Quarter
LOSS FROM OPERATIONS OperatingIncomeLoss $-989.03K USD 1 Quarter
Interest income InvestmentIncomeInterest $856.00 USD 3 Qtrs
Interest income InvestmentIncomeInterest $58.00 USD 1 Quarter
Interest income InvestmentIncomeInterest $6.32K USD 1 Quarter
Interest income InvestmentIncomeInterest $15.40K USD 3 Qtrs
Interest expense InterestExpense $241.71K USD 3 Qtrs
Interest expense InterestExpense $173.28K USD 1 Quarter
Interest expense InterestExpense $118.89K USD 1 Quarter
Interest expense InterestExpense $345.08K USD 3 Qtrs
Loss on equity method investment IncomeLossFromEquityMethodInvestments $-8.89M USD 1 Quarter
Loss on equity method investment IncomeLossFromEquityMethodInvestments $-9.04M USD 3 Qtrs
Loss on equity method investment IncomeLossFromEquityMethodInvestments - USD 1 Quarter
Loss on equity method investment IncomeLossFromEquityMethodInvestments - USD 3 Qtrs
Foreign currency transaction gain (loss) OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax $1.61K USD 3 Qtrs
Foreign currency transaction gain (loss) OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax $-247.00 USD 1 Quarter
Foreign currency transaction gain (loss) OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax $1.67K USD 3 Qtrs
Foreign currency transaction gain (loss) OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax $122.00 USD 1 Quarter
Other (loss) income OtherNonoperatingIncomeExpense $49.50K USD 1 Quarter
Other (loss) income OtherNonoperatingIncomeExpense $-7.83K USD 3 Qtrs
Other (loss) income OtherNonoperatingIncomeExpense $-68.25K USD 3 Qtrs
Other (loss) income OtherNonoperatingIncomeExpense $-67.53K USD 1 Quarter
Total other expense, net NonoperatingIncomeExpense $-9.33M USD 3 Qtrs
Total other expense, net NonoperatingIncomeExpense $-353.67K USD 3 Qtrs
Total other expense, net NonoperatingIncomeExpense $-123.84K USD 1 Quarter
Total other expense, net NonoperatingIncomeExpense $-9.07M USD 1 Quarter
LOSS FROM CONTINUING OPERATIONS BEFORE PROVISION FOR INCOME TAXES IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-1.11M USD 1 Quarter
LOSS FROM CONTINUING OPERATIONS BEFORE PROVISION FOR INCOME TAXES IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-29.48M USD 3 Qtrs
LOSS FROM CONTINUING OPERATIONS BEFORE PROVISION FOR INCOME TAXES IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-28.41M USD 3 Qtrs
LOSS FROM CONTINUING OPERATIONS BEFORE PROVISION FOR INCOME TAXES IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-18.57M USD 1 Quarter
Current CurrentIncomeTaxExpenseBenefit - USD 1 Quarter
Current CurrentIncomeTaxExpenseBenefit - USD 3 Qtrs
Current CurrentIncomeTaxExpenseBenefit - USD 1 Quarter
Current CurrentIncomeTaxExpenseBenefit - USD 3 Qtrs
Deferred DeferredIncomeTaxExpenseBenefit - USD 3 Qtrs
Deferred DeferredIncomeTaxExpenseBenefit - USD 1 Quarter
Deferred DeferredIncomeTaxExpenseBenefit - USD 1 Quarter
Deferred DeferredIncomeTaxExpenseBenefit - USD 3 Qtrs
Total income taxes provision IncomeTaxExpenseBenefit - USD 1 Quarter
Total income taxes provision IncomeTaxExpenseBenefit - USD 3 Qtrs
Total income taxes provision IncomeTaxExpenseBenefit - USD 3 Qtrs
Total income taxes provision IncomeTaxExpenseBenefit - USD 1 Quarter
LOSS FROM CONTINUING OPERATIONS IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest $-28.41M USD 3 Qtrs
LOSS FROM CONTINUING OPERATIONS IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest $-1.11M USD 1 Quarter
LOSS FROM CONTINUING OPERATIONS IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest $-29.48M USD 3 Qtrs
LOSS FROM CONTINUING OPERATIONS IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest $-18.57M USD 1 Quarter
Gain (loss) from discontinued operations, net of income taxes DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax - USD 1 Quarter
Gain (loss) from discontinued operations, net of income taxes DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax $-385.00 USD 1 Quarter
Gain (loss) from discontinued operations, net of income taxes DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax - USD 3 Qtrs
Gain (loss) from discontinued operations, net of income taxes DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax $16.49K USD 3 Qtrs
GAIN (LOSS) FROM DISCONTINUED OPERATIONS, NET OF INCOME TAXES IncomeLossFromDiscontinuedOperationsNetOfTax - USD 1 Quarter
GAIN (LOSS) FROM DISCONTINUED OPERATIONS, NET OF INCOME TAXES IncomeLossFromDiscontinuedOperationsNetOfTax $-385.00 USD 1 Quarter
GAIN (LOSS) FROM DISCONTINUED OPERATIONS, NET OF INCOME TAXES IncomeLossFromDiscontinuedOperationsNetOfTax $16.49K USD 3 Qtrs
GAIN (LOSS) FROM DISCONTINUED OPERATIONS, NET OF INCOME TAXES IncomeLossFromDiscontinuedOperationsNetOfTax - USD 3 Qtrs
NET LOSS ProfitLoss $-29.46M USD 3 Qtrs
NET LOSS ProfitLoss $-1.11M USD 1 Quarter
NET LOSS ProfitLoss $-18.57M USD 1 Quarter
NET LOSS ProfitLoss $-28.41M USD 3 Qtrs
NET LOSS ATTRIBUTABLE TO NON-CONTROLLING INTEREST NetIncomeLossAttributableToNoncontrollingInterest $-683.41K USD 3 Qtrs
NET LOSS ATTRIBUTABLE TO NON-CONTROLLING INTEREST NetIncomeLossAttributableToNoncontrollingInterest $-44.65K USD 1 Quarter
NET LOSS ATTRIBUTABLE TO NON-CONTROLLING INTEREST NetIncomeLossAttributableToNoncontrollingInterest $-307.39K USD 3 Qtrs
NET LOSS ATTRIBUTABLE TO NON-CONTROLLING INTEREST NetIncomeLossAttributableToNoncontrollingInterest $-377.26K USD 1 Quarter
NET LOSS ATTRIBUTABLE TO COMMON STOCKHOLDERS NetIncomeLoss $-28.78M USD 3 Qtrs
NET LOSS ATTRIBUTABLE TO COMMON STOCKHOLDERS NetIncomeLoss $-1.07M USD 1 Quarter
NET LOSS ATTRIBUTABLE TO COMMON STOCKHOLDERS NetIncomeLoss $-18.20M USD 1 Quarter
NET LOSS ATTRIBUTABLE TO COMMON STOCKHOLDERS NetIncomeLoss $-28.10M USD 3 Qtrs
Net loss ProfitLoss $-29.46M USD 3 Qtrs
Net loss ProfitLoss $-1.11M USD 1 Quarter
Net loss ProfitLoss $-18.57M USD 1 Quarter
Net loss ProfitLoss $-28.41M USD 3 Qtrs
Unrealized foreign currency translation loss OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $-2.37M USD 3 Qtrs
Unrealized foreign currency translation loss OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $-1.47M USD 1 Quarter
Unrealized foreign currency translation loss OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $-217.36K USD 3 Qtrs
Unrealized foreign currency translation loss OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $-534.75K USD 1 Quarter
Comprehensive loss ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest $-20.05M USD 1 Quarter
Comprehensive loss ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest $-1.65M USD 1 Quarter
Comprehensive loss ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest $-28.63M USD 3 Qtrs
Comprehensive loss ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest $-31.84M USD 3 Qtrs
Net loss attributable to non-controlling interest ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest $-44.65K USD 1 Quarter
Net loss attributable to non-controlling interest ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest $-683.41K USD 3 Qtrs
Net loss attributable to non-controlling interest ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest $-377.26K USD 1 Quarter
Net loss attributable to non-controlling interest ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest $-307.39K USD 3 Qtrs
Unrealized foreign currency translation gain from non-controlling interest OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToNoncontrollingInterest - USD 1 Quarter
Unrealized foreign currency translation gain from non-controlling interest OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToNoncontrollingInterest - USD 1 Quarter
Unrealized foreign currency translation gain from non-controlling interest OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToNoncontrollingInterest - USD 3 Qtrs
Unrealized foreign currency translation gain from non-controlling interest OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToNoncontrollingInterest $-363.00 USD 3 Qtrs
Comprehensive loss attributable to common stockholders ComprehensiveIncomeNetOfTax $-1.60M USD 1 Quarter
Comprehensive loss attributable to common stockholders ComprehensiveIncomeNetOfTax $-31.15M USD 3 Qtrs
Comprehensive loss attributable to common stockholders ComprehensiveIncomeNetOfTax $-19.67M USD 1 Quarter
Comprehensive loss attributable to common stockholders ComprehensiveIncomeNetOfTax $-28.32M USD 3 Qtrs
Continuing operations - basic and diluted IncomeLossFromContinuingOperationsPerBasicAndDilutedShare $-8.00 USD 3 Qtrs
Continuing operations - basic and diluted IncomeLossFromContinuingOperationsPerBasicAndDilutedShare $-2.56 USD 1 Quarter
Continuing operations - basic and diluted IncomeLossFromContinuingOperationsPerBasicAndDilutedShare $-0.12 USD 1 Quarter
Continuing operations - basic and diluted IncomeLossFromContinuingOperationsPerBasicAndDilutedShare $-3.17 USD 3 Qtrs
Discontinued operations - basic and diluted DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerBasicAndDilutedShare - USD 1 Quarter
Discontinued operations - basic and diluted DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerBasicAndDilutedShare $0.01 USD 3 Qtrs
Discontinued operations - basic and diluted DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerBasicAndDilutedShare - USD 3 Qtrs
Discontinued operations - basic and diluted DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerBasicAndDilutedShare - USD 1 Quarter
Net loss per common share - basic and diluted EarningsPerShareBasicAndDiluted $-2.56 USD 1 Quarter
Net loss per common share - basic and diluted EarningsPerShareBasicAndDiluted $-7.99 USD 3 Qtrs
Net loss per common share - basic and diluted EarningsPerShareBasicAndDiluted $-0.12 USD 1 Quarter
Net loss per common share - basic and diluted EarningsPerShareBasicAndDiluted $-3.17 USD 3 Qtrs
Basic and diluted WeightedAverageNumberOfShareOutstandingBasicAndDiluted 3.60M shares 3 Qtrs
Basic and diluted WeightedAverageNumberOfShareOutstandingBasicAndDiluted 7.10M shares 1 Quarter
Basic and diluted WeightedAverageNumberOfShareOutstandingBasicAndDiluted 8.87M shares 3 Qtrs
Basic and diluted WeightedAverageNumberOfShareOutstandingBasicAndDiluted 9.28M shares 1 Quarter
Cash Flow Statement 142 line items
Line Item Tag Value Unit Period
Net loss ProfitLoss $-29.46M USD 3 Qtrs
Net loss ProfitLoss $-1.11M USD 1 Quarter
Net loss ProfitLoss $-18.57M USD 1 Quarter
Net loss ProfitLoss $-28.41M USD 3 Qtrs
Depreciation Depreciation $3.08M USD 3 Qtrs
Depreciation Depreciation $2.10M USD 3 Qtrs
Depreciation Depreciation $979.20K USD 1 Quarter
Depreciation Depreciation $709.12K USD 1 Quarter
Amortization of intangible assets AmortizationOfIntangibleAssets $299.37K USD 3 Qtrs
Amortization of intangible assets AmortizationOfIntangibleAssets $140.32K USD 3 Qtrs
Amortization of intangible assets AmortizationOfIntangibleAssets $99.18K USD 1 Quarter
Amortization of intangible assets AmortizationOfIntangibleAssets $30.06K USD 1 Quarter
Bad debt allowance AllowanceForDoubtfulAccounts $4.31M USD 3 Qtrs
Bad debt allowance AllowanceForDoubtfulAccounts $1.29M USD 3 Qtrs
Bad debt recovery - discontinued operations IncreaseInAllowanceForDoubtfulAccountsDiscontinuedOperations - USD 3 Qtrs
Bad debt recovery - discontinued operations IncreaseInAllowanceForDoubtfulAccountsDiscontinuedOperations $-16.90K USD 3 Qtrs
Impairment loss of intangible asset ImpairmentOfIntangibleAssetsExcludingGoodwill - USD 3 Qtrs
Impairment loss of intangible asset ImpairmentOfIntangibleAssetsExcludingGoodwill $1.92M USD 3 Qtrs
Impairment loss of property and equipment ImpairmentLossOfPropertyAndEquipment $-13.36M USD 3 Qtrs
Impairment loss of property and equipment ImpairmentLossOfPropertyAndEquipment - USD 3 Qtrs
Loss on equity method investment IncomeLossFromEquityMethodInvestments $-8.89M USD 1 Quarter
Loss on equity method investment IncomeLossFromEquityMethodInvestments $-9.04M USD 3 Qtrs
Loss on equity method investment IncomeLossFromEquityMethodInvestments - USD 1 Quarter
Loss on equity method investment IncomeLossFromEquityMethodInvestments - USD 3 Qtrs
Stock-based employment compensation EmployeeBenefitsAndShareBasedCompensationNoncash $879.26K USD 3 Qtrs
Stock-based employment compensation EmployeeBenefitsAndShareBasedCompensationNoncash $933.00 USD 3 Qtrs
Stock-based professional fees ShareBasedCompensation $2.71M USD 3 Qtrs
Stock-based professional fees ShareBasedCompensation $9.13M USD 3 Qtrs
Stock-based donation Stock-BasedDonation $259.60K USD 3 Qtrs
Stock-based donation Stock-BasedDonation $241.86K USD 3 Qtrs
Amortization of debt discount AmortizationOfDebtDiscountPremium $162.17K USD 3 Qtrs
Amortization of debt discount AmortizationOfDebtDiscountPremium $115.84K USD 3 Qtrs
Amortization of license fee AmortizationOfLicenseFee $210.21K USD 3 Qtrs
Amortization of license fee AmortizationOfLicenseFee $497.87K USD 3 Qtrs
Amortization of license fee AmortizationOfLicenseFee $165.96K USD 1 Quarter
Write-off of inventory InventoryReserve - USD 3 Qtrs
Write-off of inventory InventoryReserve $3.61M USD 3 Qtrs
Notes receivable IncreaseDecreaseInNotesReceivableCurrent $2.92K USD 3 Qtrs
Notes receivable IncreaseDecreaseInNotesReceivableCurrent $-382.78K USD 3 Qtrs
Accounts receivable IncreaseDecreaseInAccountsReceivable $-2.45M USD 3 Qtrs
Accounts receivable IncreaseDecreaseInAccountsReceivable $-2.34M USD 3 Qtrs
Inventories IncreaseDecreaseInInventories $-685.90K USD 3 Qtrs
Inventories IncreaseDecreaseInInventories $1.01M USD 3 Qtrs
Prepaid and other current assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $1.02M USD 3 Qtrs
Prepaid and other current assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $-423.27K USD 3 Qtrs
Advances to suppliers IncreaseDecreaseInDeferredCharges $-566.69K USD 3 Qtrs
Advances to suppliers IncreaseDecreaseInDeferredCharges $-720.73K USD 3 Qtrs
Assets of discontinued operations AssetsOfDiscontinuedOperations $3.47K USD 3 Qtrs
Assets of discontinued operations AssetsOfDiscontinuedOperations $-200.20K USD 3 Qtrs
Accounts payable IncreaseDecreaseInAccountsPayable $-1.72M USD 3 Qtrs
Accounts payable IncreaseDecreaseInAccountsPayable $-434.32K USD 3 Qtrs
Accrued expenses IncreaseDecreaseInAccruedLiabilities $-333.64K USD 3 Qtrs
Accrued expenses IncreaseDecreaseInAccruedLiabilities $142.12K USD 3 Qtrs
Advances from customers IncreaseDecreaseInCustomerAdvances $-1.23M USD 3 Qtrs
Advances from customers IncreaseDecreaseInCustomerAdvances $-1.08M USD 3 Qtrs
Liabilities of discontinued operations LiabilitiesOfDiscontinuedOperations $-132.92K USD 3 Qtrs
Liabilities of discontinued operations LiabilitiesOfDiscontinuedOperations $175.00 USD 3 Qtrs
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-388.73K USD 3 Qtrs
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-3.20M USD 3 Qtrs
Purchase of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $74.47K USD 3 Qtrs
Purchase of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $99.94K USD 3 Qtrs
Proceed received from acquisition CashAcquiredFromAcquisition - USD 3 Qtrs
Proceed received from acquisition CashAcquiredFromAcquisition $2.34K USD 3 Qtrs
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-99.94K USD 3 Qtrs
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-72.12K USD 3 Qtrs
Proceed from convertible note ProceedsFromConvertibleDebt $900.00K USD 3 Qtrs
Proceed from convertible note ProceedsFromConvertibleDebt - USD 3 Qtrs
Offering costs paid PaymentsOfDebtIssuanceCosts $195.02K USD 3 Qtrs
Offering costs paid PaymentsOfDebtIssuanceCosts - USD 3 Qtrs
Proceeds from bank loan ProceedsFromOtherShortTermDebt $1.86M USD 3 Qtrs
Proceeds from bank loan ProceedsFromOtherShortTermDebt $874.52K USD 3 Qtrs
Repayments of bank loan RepaymentsOfOtherShortTermDebt $1.30M USD 3 Qtrs
Repayments of bank loan RepaymentsOfOtherShortTermDebt $1.51M USD 3 Qtrs
Increase (decrease) in bank acceptance notes payable RepaymentsOfBankDebt $268.46K USD 3 Qtrs
Increase (decrease) in bank acceptance notes payable RepaymentsOfBankDebt $-21.86K USD 3 Qtrs
Advance from related party AdvanceFromRelatedParty $1.81M USD 3 Qtrs
Advance from related party AdvanceFromRelatedParty $519.54K USD 3 Qtrs
Repayment of related party advances RepaymentOfRelatedPartyAdvances $31.60K USD 3 Qtrs
Repayment of related party advances RepaymentOfRelatedPartyAdvances - USD 3 Qtrs
Proceeds from sale of common stock, net ProceedsFromIssuanceOfCommonStock $256.41K USD 3 Qtrs
Proceeds from sale of common stock, net ProceedsFromIssuanceOfCommonStock $200.10K USD 3 Qtrs
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $3.06M USD 3 Qtrs
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $79.04K USD 3 Qtrs
Effect of exchange rate changes EffectOfExchangeRateOnCashAndCashEquivalents $-261.84K USD 3 Qtrs
Effect of exchange rate changes EffectOfExchangeRateOnCashAndCashEquivalents $-274.38K USD 3 Qtrs
Net change in cash, cash equivalents and restricted cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $-671.47K USD 3 Qtrs
Net change in cash, cash equivalents and restricted cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $-494.24K USD 3 Qtrs
Cash, cash equivalents and restricted cash - beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $1.29M USD Point-in-time
Cash, cash equivalents and restricted cash - beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $859.21K USD Point-in-time
Cash, cash equivalents and restricted cash - beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $798.19K USD Point-in-time
Cash, cash equivalents and restricted cash - beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $187.75K USD Point-in-time
Cash, cash equivalents and restricted cash - end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $1.29M USD Point-in-time
Cash, cash equivalents and restricted cash - end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $859.21K USD Point-in-time
Cash, cash equivalents and restricted cash - end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $798.19K USD Point-in-time
Cash, cash equivalents and restricted cash - end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $187.75K USD Point-in-time
Interest InterestPaidNet $345.08K USD 3 Qtrs
Interest InterestPaidNet $241.71K USD 3 Qtrs
Income taxes IncomeTaxesPaid - USD 3 Qtrs
Income taxes IncomeTaxesPaid - USD 3 Qtrs
Interest Interest - USD 3 Qtrs
Interest Interest - USD 3 Qtrs
Income taxes IncomeTaxes - USD 3 Qtrs
Income taxes IncomeTaxes - USD 3 Qtrs
Stock issued for future services to consultants and vendors StockIssuedForFutureServicesToConsultantsAndVendors $111.28K USD 3 Qtrs
Stock issued for future services to consultants and vendors StockIssuedForFutureServicesToConsultantsAndVendors $6.34M USD 3 Qtrs
Stock issued for future services to employees and directors StockIssuedForFutureServicesToEmployeesAndDirectors $496.65K USD 3 Qtrs
Stock issued for future services to employees and directors StockIssuedForFutureServicesToEmployeesAndDirectors - USD 3 Qtrs
Stock issued for repayment of convertible note StockIssuedForRepaymentOfConvertibleNote $670.34K USD 3 Qtrs
Stock issued for repayment of convertible note StockIssuedForRepaymentOfConvertibleNote - USD 3 Qtrs
Stock issued for convertible note StockIssuedForConvertibleNote - USD 3 Qtrs
Stock issued for convertible note StockIssuedForConvertibleNote - USD 3 Qtrs
Stock issued for acquisition of non-wholly owned subsidiaries StockIssuedForAcquisitionOfNonwhollyOwnedSubsidiaries $976.98K USD 3 Qtrs
Stock issued for acquisition of non-wholly owned subsidiaries StockIssuedForAcquisitionOfNonwhollyOwnedSubsidiaries - USD 3 Qtrs
Stock issued for redemption of convertible note and accrued interest StockIssuedForRedemptionOfConvertibleNoteAndAccruedInterest $50.00K USD 3 Qtrs
Stock issued for prepayment of license fee - related party StockIssuedForPrepaymentOfLicenseFeeRelatedParty $829.79K USD 3 Qtrs
Stock issued for prepayment of license fee - related party StockIssuedForPrepaymentOfLicenseFeeRelatedParty - USD 3 Qtrs
Stock issued for prepayment of rental & management fee StockIssuedForPrepaymentOfRentalManagementFee - USD 3 Qtrs
Stock issued for prepayment of rental & management fee StockIssuedForPrepaymentOfRentalManagementFee $1.05M USD 3 Qtrs
Cash and cash equivalents at beginning of period CashAndCashEquivalentsAtCarryingValue $92.86K USD Point-in-time
Cash and cash equivalents at beginning of period CashAndCashEquivalentsAtCarryingValue $781.74K USD Point-in-time
Cash and cash equivalents at beginning of period CashAndCashEquivalentsAtCarryingValue $707.10K USD Point-in-time
Cash and cash equivalents at beginning of period CashAndCashEquivalentsAtCarryingValue $1.02M USD Point-in-time
Restricted cash at beginning of period RestrictedCashAndCashEquivalents $272.99K USD Point-in-time
Restricted cash at beginning of period RestrictedCashAndCashEquivalents $91.09K USD Point-in-time
Restricted cash at beginning of period RestrictedCashAndCashEquivalents $77.47K USD Point-in-time
Restricted cash at beginning of period RestrictedCashAndCashEquivalents $94.88K USD Point-in-time
Total cash, cash equivalents and restricted cash at beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCash $859.21K USD Point-in-time
Total cash, cash equivalents and restricted cash at beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCash $1.29M USD Point-in-time
Total cash, cash equivalents and restricted cash at beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCash $187.75K USD Point-in-time
Total cash, cash equivalents and restricted cash at beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCash $798.19K USD Point-in-time
Cash and cash equivalents at end of period CashAndCashEquivalentsAtCarryingValue $92.86K USD Point-in-time
Cash and cash equivalents at end of period CashAndCashEquivalentsAtCarryingValue $781.74K USD Point-in-time
Cash and cash equivalents at end of period CashAndCashEquivalentsAtCarryingValue $707.10K USD Point-in-time
Cash and cash equivalents at end of period CashAndCashEquivalentsAtCarryingValue $1.02M USD Point-in-time
Restricted cash at end of period RestrictedCashAndCashEquivalents $272.99K USD Point-in-time
Restricted cash at end of period RestrictedCashAndCashEquivalents $91.09K USD Point-in-time
Restricted cash at end of period RestrictedCashAndCashEquivalents $77.47K USD Point-in-time
Restricted cash at end of period RestrictedCashAndCashEquivalents $94.88K USD Point-in-time
Total cash, cash equivalents and restricted cash at end of period CashCashEquivalentsRestrictedCashAndRestrictedCash $859.21K USD Point-in-time
Total cash, cash equivalents and restricted cash at end of period CashCashEquivalentsRestrictedCashAndRestrictedCash $1.29M USD Point-in-time
Total cash, cash equivalents and restricted cash at end of period CashCashEquivalentsRestrictedCashAndRestrictedCash $187.75K USD Point-in-time
Total cash, cash equivalents and restricted cash at end of period CashCashEquivalentsRestrictedCashAndRestrictedCash $798.19K USD Point-in-time
Stockholders Equity 34 line items
Line Item Tag Value Unit Period
Beginning balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $65.14M USD Point-in-time
Beginning balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $61.17M USD Point-in-time
Beginning balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $6.66M USD Point-in-time
Beginning balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $8.31M USD Point-in-time
Beginning balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $50.34M USD Point-in-time
Beginning balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $35.44M USD Point-in-time
Common stock issued for cash StockIssuedDuringPeriodValueNewIssues $256.41K USD 3 Qtrs
Common stock issued for cash StockIssuedDuringPeriodValueNewIssues $200.10K USD 3 Qtrs
Common stock issued for cash StockIssuedDuringPeriodValueNewIssues $200.10K USD Point-in-time
Common stock issued for services to consultants and service providers StockIssuedDuringPeriodValueCommonStockForServicesToConsultantsAndServiceProviders $288.97K USD 3 Qtrs
Common stock issued for services to consultants and service providers StockIssuedDuringPeriodValueCommonStockForServicesToConsultantsAndServiceProviders $11.64M USD 3 Qtrs
Common stock issued for services to consultants and service providers StockIssuedDuringPeriodValueCommonStockForServicesToConsultantsAndServiceProviders $43.83K USD 1 Quarter
Common stock surrendered for services from consultants and service providers StockIssuedDuringPeriodValueServicesFromConsultantsAndServiceProviders $-947.95K USD 3 Qtrs
Common stock issued for services to employees and directors StockIssuedDuringPeriodValueCommonStockForServicesToEmployeesAndDirectors $6.02M USD 3 Qtrs
Common stock issued for services to employees and directors StockIssuedDuringPeriodValueCommonStockForServicesToEmployeesAndDirectors $5.20M USD 1 Quarter
Common stock issued upon conversion of debt StockIssuedDuringPeriodValueCommonStockForConversionOfDebt $670.34K USD 3 Qtrs
Common stock issued upon conversion of debt StockIssuedDuringPeriodValueCommonStockForConversionOfDebt $50.00K USD 3 Qtrs
Common stock issued for acquisition of majority-owned subsidiaries StockIssuedDuringPeriodValueCommonStockForAcquisitionOfMajorityOwnedSubsidiaries $2.02M USD 3 Qtrs
Share of reserve arising from acquisition of non-wholly owned subsidiaries StockIssuedDuringPeriodValueIssuedForCommonStockAquisitionOfSubsidary $403.50K USD 3 Qtrs
Share of reserve arising from acquisition of non-wholly owned subsidiaries StockIssuedDuringPeriodValueIssuedForCommonStockAquisitionOfSubsidary $1.09K USD 1 Quarter
Common stock issued for donation StockIssuedDuringPeriodValueCommonStockForDonation $259.60K USD 3 Qtrs
Net loss ProfitLoss $-29.46M USD 3 Qtrs
Net loss ProfitLoss $-1.11M USD 1 Quarter
Net loss ProfitLoss $-18.57M USD 1 Quarter
Net loss ProfitLoss $-28.41M USD 3 Qtrs
Foreign currency translation adjustment OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentBeforeTaxPortionAttributableToParent $-217.36K USD 3 Qtrs
Foreign currency translation adjustment OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentBeforeTaxPortionAttributableToParent $-1.47M USD 1 Quarter
Foreign currency translation adjustment OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentBeforeTaxPortionAttributableToParent $-534.75K USD 1 Quarter
Ending balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $65.14M USD Point-in-time
Ending balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $61.17M USD Point-in-time
Ending balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $6.66M USD Point-in-time
Ending balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $8.31M USD Point-in-time
Ending balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $50.34M USD Point-in-time
Ending balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $35.44M USD Point-in-time

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading article...
NEWS
Loading news...
TRENDING
Loading...