10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001213900-19-023943 |
| Period End Date | 20190930 |
| Filing Date | 20191119 |
| Fiscal Year | 2019 |
| Fiscal Period | Q3 |
| XBRL Instance | efsh-20190930.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
107 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Note payable - related party, including accrued interest |
AccruedLiabilitiesCurrent
|
$14.65K | USD | Point-in-time |
| Note payable - related party, including accrued interest |
AccruedLiabilitiesCurrent
|
$7.55K | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$501.42K | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$8.98K | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$333.88K | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$197.05K | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$549.57K | USD | Point-in-time |
| Allocation shares, issued |
AllocationSharesIssued
|
1,000.00 | shares | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$1.79M | USD | Point-in-time |
| Allocation shares, issued |
AllocationSharesIssued
|
1,000.00 | shares | Point-in-time |
| Inventories, net |
InventoryNet
|
$487.69K | USD | Point-in-time |
| Allocation shares, outstanding |
AllocationSharesOutstanding
|
1,000.00 | shares | Point-in-time |
| Inventories, net |
InventoryNet
|
$2.57M | USD | Point-in-time |
| Allocation shares, outstanding |
AllocationSharesOutstanding
|
1,000.00 | shares | Point-in-time |
| Common shares, authorized |
CommonStockSharesAuthorized
|
500.00M | shares | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$1.00M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$145.98K | USD | Point-in-time |
| Common shares, authorized |
CommonStockSharesAuthorized
|
500.00M | shares | Point-in-time |
| TOTAL CURRENT ASSETS |
AssetsCurrent
|
$5.56M | USD | Point-in-time |
| TOTAL CURRENT ASSETS |
AssetsCurrent
|
- | USD | Point-in-time |
| Common shares, issued |
CommonStockSharesIssued
|
3.17M | shares | Point-in-time |
| Common shares, issued |
CommonStockSharesIssued
|
3.12M | shares | Point-in-time |
| TOTAL CURRENT ASSETS |
AssetsCurrent
|
$1.52M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$3.67M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$4.49M | USD | Point-in-time |
| Common shares, outstanding |
CommonStockSharesOutstanding
|
3.17M | shares | Point-in-time |
| Common shares, outstanding |
CommonStockSharesOutstanding
|
3.12M | shares | Point-in-time |
| Operating lease right of use assets |
OperatingLeaseRightOfUseAsset
|
$2.68M | USD | Point-in-time |
| Operating lease right of use assets |
OperatingLeaseRightOfUseAsset
|
- | USD | Point-in-time |
| Goodwill |
Goodwill
|
$6.55M | USD | Point-in-time |
| Goodwill |
Goodwill
|
- | USD | Point-in-time |
| Goodwill |
Goodwill
|
$22.17K | USD | Point-in-time |
| Intangible assets, net |
FiniteLivedIntangibleAssetsNet
|
$21.53K | USD | Point-in-time |
| Intangible assets, net |
FiniteLivedIntangibleAssetsNet
|
$16.43K | USD | Point-in-time |
| Other assets |
OtherAssets
|
$375.00 | USD | Point-in-time |
| Other assets |
OtherAssets
|
$45.38K | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$6.05M | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$18.53M | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$4.10M | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$1.20M | USD | Point-in-time |
| Floor plan payable |
FloorPlanPayable
|
$13.91K | USD | Point-in-time |
| Floor plan payable |
FloorPlanPayable
|
$109.10K | USD | Point-in-time |
| Current portion of operating lease liability |
FinanceLeaseLiabilityCurrent
|
$436.04K | USD | Point-in-time |
| Current portion of operating lease liability |
FinanceLeaseLiabilityCurrent
|
- | USD | Point-in-time |
| Advances, related party |
DueToRelatedPartiesCurrent
|
$174.33K | USD | Point-in-time |
| Advances, related party |
DueToRelatedPartiesCurrent
|
$179.56K | USD | Point-in-time |
| Lines of credit |
LinesOfCreditCurrent
|
$1.31M | USD | Point-in-time |
| Lines of credit |
LinesOfCreditCurrent
|
- | USD | Point-in-time |
| Note payable - related party, including accrued interest of $14,647 and $7,549 as of September 30, 2019 and December 31, 2018, respectively |
NotePayableRelatedPartyIncludingAccruedInterest
|
$131.65K | USD | Point-in-time |
| Note payable - related party, including accrued interest of $14,647 and $7,549 as of September 30, 2019 and December 31, 2018, respectively |
NotePayableRelatedPartyIncludingAccruedInterest
|
$124.55K | USD | Point-in-time |
| Loan payable, related party - current portion |
AccountsPayableRelatedPartiesCurrent
|
- | USD | Point-in-time |
| Loan payable, related party - current portion |
AccountsPayableRelatedPartiesCurrent
|
$680.88K | USD | Point-in-time |
| Notes payable - current portion |
ShortTermBankLoansAndNotesPayable
|
$293.64K | USD | Point-in-time |
| Notes payable - current portion |
ShortTermBankLoansAndNotesPayable
|
$4.41M | USD | Point-in-time |
| Uncertain tax liability |
ShortTermBorrowings
|
$8.00K | USD | Point-in-time |
| Uncertain tax liability |
ShortTermBorrowings
|
- | USD | Point-in-time |
| Warrant liability |
WarrantLiability
|
- | USD | Point-in-time |
| Warrant liability |
WarrantLiability
|
$172.14K | USD | Point-in-time |
| Warrant liability |
WarrantLiability
|
- | USD | Point-in-time |
| Promissory notes - current portion |
ConvertibleNotesPayableCurrent
|
- | USD | Point-in-time |
| Promissory notes - current portion |
ConvertibleNotesPayableCurrent
|
$456.23K | USD | Point-in-time |
| Customer deposits |
CustomerDepositsCurrent
|
$2.94M | USD | Point-in-time |
| Customer deposits |
CustomerDepositsCurrent
|
- | USD | Point-in-time |
| Current portion of financing lease liability |
CapitalLeaseObligationsCurrent
|
$299.16K | USD | Point-in-time |
| Current portion of financing lease liability |
CapitalLeaseObligationsCurrent
|
$344.72K | USD | Point-in-time |
| TOTAL CURRENT LIABILITIES |
LiabilitiesCurrent
|
$2.21M | USD | Point-in-time |
| TOTAL CURRENT LIABILITIES |
LiabilitiesCurrent
|
$15.17M | USD | Point-in-time |
| Non-current notes-payable |
LongTermNotesPayable
|
$3.26M | USD | Point-in-time |
| Non-current notes-payable |
LongTermNotesPayable
|
- | USD | Point-in-time |
| Operating lease liability - long term, net of current portion |
OperatingLeaseLiabilityNoncurrent
|
$2.25M | USD | Point-in-time |
| Operating lease liability - long term, net of current portion |
OperatingLeaseLiabilityNoncurrent
|
- | USD | Point-in-time |
| Promissory note payable - long term |
PromissoryNotePayable
|
$1.02M | USD | Point-in-time |
| Promissory note payable - long term |
PromissoryNotePayable
|
$1.02M | USD | Point-in-time |
| Non-current deferred tax liability |
DeferredTaxLiabilitiesNoncurrent
|
$364.60K | USD | Point-in-time |
| Non-current deferred tax liability |
DeferredTaxLiabilitiesNoncurrent
|
- | USD | Point-in-time |
| Accrued expenses - long term, related party |
AccruedExpensesLongTermRelatedParty
|
$792.30K | USD | Point-in-time |
| Accrued expenses - long term, related party |
AccruedExpensesLongTermRelatedParty
|
$451.86K | USD | Point-in-time |
| Loan payable, related party - long term, net of current portion |
LongTermDebtAndCapitalLeaseObligations
|
$3.59M | USD | Point-in-time |
| Loan payable, related party - long term, net of current portion |
LongTermDebtAndCapitalLeaseObligations
|
- | USD | Point-in-time |
| Financing lease liability, net of current portion |
FinancingLeaseLiabilityNetOfCurrentPortion
|
$363.28K | USD | Point-in-time |
| Financing lease liability, net of current portion |
FinancingLeaseLiabilityNetOfCurrentPortion
|
$763.24K | USD | Point-in-time |
| TOTAL LIABILITIES |
Liabilities
|
$23.19M | USD | Point-in-time |
| TOTAL LIABILITIES |
Liabilities
|
- | USD | Point-in-time |
| TOTAL LIABILITIES |
Liabilities
|
$8.08M | USD | Point-in-time |
| Allocation shares, 1,000 shares issued and outstanding |
AllocationSharesIssuedAndOutstandingValue
|
$1.00K | USD | Point-in-time |
| Allocation shares, 1,000 shares issued and outstanding |
AllocationSharesIssuedAndOutstandingValue
|
$1.00K | USD | Point-in-time |
| Common Shares, 500,000,000 shares authorized, 3,165,625 and 3,115,625 shares issued and outstanding as of September 30, 2019 and December 31, 2018, respectively |
CommonStockValue
|
$3.12K | USD | Point-in-time |
| Common Shares, 500,000,000 shares authorized, 3,165,625 and 3,115,625 shares issued and outstanding as of September 30, 2019 and December 31, 2018, respectively |
CommonStockValue
|
$3.17K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$442.01K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$11.89K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
- | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-4.13M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-2.16M | USD | Point-in-time |
| TOTAL SHAREHOLDERS' DEFICIT |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-2.14M | USD | Point-in-time |
| TOTAL SHAREHOLDERS' DEFICIT |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-3.69M | USD | Point-in-time |
| NONCONTROLLING INTERESTS |
MinorityInterest
|
$112.01K | USD | Point-in-time |
| NONCONTROLLING INTERESTS |
MinorityInterest
|
$-980.72K | USD | Point-in-time |
| TOTAL SHAREHOLDERS' DEFICIT |
StockholdersEquity
|
$-1.70M | USD | Point-in-time |
| TOTAL SHAREHOLDERS' DEFICIT |
StockholdersEquity
|
$-2.66M | USD | Point-in-time |
| TOTAL SHAREHOLDERS' DEFICIT |
StockholdersEquity
|
$-3.49M | USD | Point-in-time |
| TOTAL SHAREHOLDERS' DEFICIT |
StockholdersEquity
|
$-1.28M | USD | Point-in-time |
| TOTAL SHAREHOLDERS' DEFICIT |
StockholdersEquity
|
$-485.19K | USD | Point-in-time |
| TOTAL SHAREHOLDERS' DEFICIT |
StockholdersEquity
|
$-2.13M | USD | Point-in-time |
| TOTAL SHAREHOLDERS' DEFICIT |
StockholdersEquity
|
$-2.03M | USD | Point-in-time |
| TOTAL SHAREHOLDERS' DEFICIT |
StockholdersEquity
|
$-4.67M | USD | Point-in-time |
| TOTAL LIABILITIES AND SHAREHOLDERS' DEFICIT |
LiabilitiesAndStockholdersEquity
|
$18.53M | USD | Point-in-time |
| TOTAL LIABILITIES AND SHAREHOLDERS' DEFICIT |
LiabilitiesAndStockholdersEquity
|
$6.05M | USD | Point-in-time |
Income Statement
100 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Services |
Services
|
$742.04K | USD | 1 Quarter |
| Services |
Services
|
$2.29M | USD | 3 Qtrs |
| Services |
Services
|
$883.46K | USD | 1 Quarter |
| Services |
Services
|
$2.54M | USD | 3 Qtrs |
| Sales of parts and equipment |
SalesAndOther
|
$1.16M | USD | 3 Qtrs |
| Sales of parts and equipment |
SalesAndOther
|
$670.22K | USD | 1 Quarter |
| Sales of parts and equipment |
SalesAndOther
|
$1.52M | USD | 3 Qtrs |
| Sales of parts and equipment |
SalesAndOther
|
$583.05K | USD | 1 Quarter |
| Furniture and appliances |
FurnitureAndAppliancesRevenue
|
- | USD | 1 Quarter |
| Furniture and appliances |
FurnitureAndAppliancesRevenue
|
- | USD | 3 Qtrs |
| Furniture and appliances |
FurnitureAndAppliancesRevenue
|
$12.13M | USD | 1 Quarter |
| Furniture and appliances |
FurnitureAndAppliancesRevenue
|
$22.75M | USD | 3 Qtrs |
| TOTAL REVENUE |
Revenues
|
$1.47M | USD | 1 Quarter |
| TOTAL REVENUE |
Revenues
|
$3.70M | USD | 3 Qtrs |
| TOTAL REVENUE |
Revenues
|
$26.56M | USD | 3 Qtrs |
| TOTAL REVENUE |
Revenues
|
$13.54M | USD | 1 Quarter |
| Cost of sales |
CostOfGoodsAndServicesSold
|
$1.03M | USD | 3 Qtrs |
| Cost of sales |
CostOfGoodsAndServicesSold
|
$478.19K | USD | 1 Quarter |
| Cost of sales |
CostOfGoodsAndServicesSold
|
$10.71M | USD | 1 Quarter |
| Cost of sales |
CostOfGoodsAndServicesSold
|
$20.26M | USD | 3 Qtrs |
| Personnel costs |
PersonnelCosts
|
$3.40M | USD | 3 Qtrs |
| Personnel costs |
PersonnelCosts
|
$513.91K | USD | 1 Quarter |
| Personnel costs |
PersonnelCosts
|
$1.50M | USD | 3 Qtrs |
| Personnel costs |
PersonnelCosts
|
$1.50M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$1.05M | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$1.04M | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$349.16K | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$346.33K | USD | 1 Quarter |
| Fuel |
FuelCosts
|
$503.92K | USD | 3 Qtrs |
| Fuel |
FuelCosts
|
$226.74K | USD | 1 Quarter |
| Fuel |
FuelCosts
|
$605.58K | USD | 3 Qtrs |
| Fuel |
FuelCosts
|
$143.66K | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$1.96M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$333.70K | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$1.35M | USD | 3 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$4.05M | USD | 3 Qtrs |
| TOTAL OPERATING EXPENSES |
OperatingExpenses
|
$1.90M | USD | 1 Quarter |
| TOTAL OPERATING EXPENSES |
OperatingExpenses
|
$14.67M | USD | 1 Quarter |
| TOTAL OPERATING EXPENSES |
OperatingExpenses
|
$5.54M | USD | 3 Qtrs |
| TOTAL OPERATING EXPENSES |
OperatingExpenses
|
$29.24M | USD | 3 Qtrs |
| NET LOSS FROM OPERATIONS |
OperatingIncomeLoss
|
$-2.68M | USD | 3 Qtrs |
| NET LOSS FROM OPERATIONS |
OperatingIncomeLoss
|
$-432.36K | USD | 1 Quarter |
| NET LOSS FROM OPERATIONS |
OperatingIncomeLoss
|
$-1.84M | USD | 3 Qtrs |
| NET LOSS FROM OPERATIONS |
OperatingIncomeLoss
|
$-1.12M | USD | 1 Quarter |
| Financing costs and loss on early extinguishment of debt |
FinancingCostsAndLossOnEarlyExtinguishmentOfDebt
|
$348.65K | USD | 3 Qtrs |
| Financing costs and loss on early extinguishment of debt |
FinancingCostsAndLossOnEarlyExtinguishmentOfDebt
|
$528.22K | USD | 3 Qtrs |
| Financing costs and loss on early extinguishment of debt |
FinancingCostsAndLossOnEarlyExtinguishmentOfDebt
|
$8.27K | USD | 1 Quarter |
| Financing costs and loss on early extinguishment of debt |
FinancingCostsAndLossOnEarlyExtinguishmentOfDebt
|
$173.15K | USD | 1 Quarter |
| Write-off of contingent consideration |
WriteoffOfContingentConsideration
|
- | USD | 1 Quarter |
| Write-off of contingent consideration |
WriteoffOfContingentConsideration
|
$-395.63K | USD | 3 Qtrs |
| Write-off of contingent consideration |
WriteoffOfContingentConsideration
|
- | USD | 3 Qtrs |
| Write-off of contingent consideration |
WriteoffOfContingentConsideration
|
- | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$789.38K | USD | 3 Qtrs |
| Interest expense |
InterestExpense
|
$411.88K | USD | 3 Qtrs |
| Interest expense |
InterestExpense
|
$338.52K | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$140.35K | USD | 1 Quarter |
| Change in warrant liability |
FairValueAdjustmentOfWarrants
|
- | USD | 1 Quarter |
| Change in warrant liability |
FairValueAdjustmentOfWarrants
|
$-57.10K | USD | 3 Qtrs |
| Change in warrant liability |
FairValueAdjustmentOfWarrants
|
- | USD | 3 Qtrs |
| Change in warrant liability |
FairValueAdjustmentOfWarrants
|
$-54.50K | USD | 1 Quarter |
| Other income (expense) |
OtherNonoperatingIncomeExpense
|
- | USD | 1 Quarter |
| Other income (expense) |
OtherNonoperatingIncomeExpense
|
- | USD | 3 Qtrs |
| Other income (expense) |
OtherNonoperatingIncomeExpense
|
$9.83K | USD | 3 Qtrs |
| Other income (expense) |
OtherNonoperatingIncomeExpense
|
$4.74K | USD | 1 Quarter |
| Gain (loss) on sale of property and equipment |
GainLossOnDispositionOfAssets
|
- | USD | 1 Quarter |
| Gain (loss) on sale of property and equipment |
GainLossOnDispositionOfAssets
|
$24.22K | USD | 3 Qtrs |
| Gain (loss) on sale of property and equipment |
GainLossOnDispositionOfAssets
|
$-4.01K | USD | 3 Qtrs |
| Gain (loss) on sale of property and equipment |
GainLossOnDispositionOfAssets
|
- | USD | 1 Quarter |
| TOTAL OTHER INCOME (EXPENSE) |
NonoperatingIncomeExpense
|
$-452.43K | USD | 1 Quarter |
| TOTAL OTHER INCOME (EXPENSE) |
NonoperatingIncomeExpense
|
$-1.05M | USD | 3 Qtrs |
| TOTAL OTHER INCOME (EXPENSE) |
NonoperatingIncomeExpense
|
$-548.48K | USD | 3 Qtrs |
| TOTAL OTHER INCOME (EXPENSE) |
NonoperatingIncomeExpense
|
$-148.62K | USD | 1 Quarter |
| NET LOSS BEFORE INCOME TAXES |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-580.98K | USD | 1 Quarter |
| NET LOSS BEFORE INCOME TAXES |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-2.39M | USD | 3 Qtrs |
| NET LOSS BEFORE INCOME TAXES |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-3.73M | USD | 3 Qtrs |
| NET LOSS BEFORE INCOME TAXES |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-1.58M | USD | 1 Quarter |
| INCOME TAX EXPENSE (BENEFIT) |
IncomeTaxExpenseBenefit
|
$-154.60K | USD | 1 Quarter |
| INCOME TAX EXPENSE (BENEFIT) |
IncomeTaxExpenseBenefit
|
$-395.76K | USD | 1 Quarter |
| INCOME TAX EXPENSE (BENEFIT) |
IncomeTaxExpenseBenefit
|
$-655.61K | USD | 3 Qtrs |
| INCOME TAX EXPENSE (BENEFIT) |
IncomeTaxExpenseBenefit
|
$-746.10K | USD | 3 Qtrs |
| NET LOSS BEFORE NON-CONTROLLING INTERESTS |
NetIncomeLoss
|
$-1.64M | USD | 3 Qtrs |
| NET LOSS BEFORE NON-CONTROLLING INTERESTS |
NetIncomeLoss
|
$-426.38K | USD | 1 Quarter |
| NET LOSS BEFORE NON-CONTROLLING INTERESTS |
NetIncomeLoss
|
$-1.18M | USD | 1 Quarter |
| NET LOSS BEFORE NON-CONTROLLING INTERESTS |
NetIncomeLoss
|
$-3.07M | USD | 3 Qtrs |
| NON-CONTROLLING INTEREST |
IncomeLossFromContinuingOperationsAttributableToNoncontrollingEntity
|
$-395.26K | USD | 1 Quarter |
| NON-CONTROLLING INTEREST |
IncomeLossFromContinuingOperationsAttributableToNoncontrollingEntity
|
$-1.09M | USD | 3 Qtrs |
| NON-CONTROLLING INTEREST |
IncomeLossFromContinuingOperationsAttributableToNoncontrollingEntity
|
$-624.45K | USD | 3 Qtrs |
| NON-CONTROLLING INTEREST |
IncomeLossFromContinuingOperationsAttributableToNoncontrollingEntity
|
$-173.22K | USD | 1 Quarter |
| NET LOSS ATTRIBUTABLE TO 1847 HOLDINGS SHAREHOLDERS |
IncomeLossFromContinuingOperations
|
$-1.98M | USD | 3 Qtrs |
| NET LOSS ATTRIBUTABLE TO 1847 HOLDINGS SHAREHOLDERS |
IncomeLossFromContinuingOperations
|
$-784.71K | USD | 1 Quarter |
| NET LOSS ATTRIBUTABLE TO 1847 HOLDINGS SHAREHOLDERS |
IncomeLossFromContinuingOperations
|
$-253.16K | USD | 1 Quarter |
| NET LOSS ATTRIBUTABLE TO 1847 HOLDINGS SHAREHOLDERS |
IncomeLossFromContinuingOperations
|
$-1.02M | USD | 3 Qtrs |
| Net Loss Per Common Share: Basic and diluted |
EarningsPerShareBasicAndDiluted
|
$-0.63 | USD | 3 Qtrs |
| Net Loss Per Common Share: Basic and diluted |
EarningsPerShareBasicAndDiluted
|
$-0.33 | USD | 3 Qtrs |
| Net Loss Per Common Share: Basic and diluted |
EarningsPerShareBasicAndDiluted
|
$-0.08 | USD | 1 Quarter |
| Net Loss Per Common Share: Basic and diluted |
EarningsPerShareBasicAndDiluted
|
$-0.25 | USD | 1 Quarter |
| Weighted-average number of common shares outstanding: Basic and diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
3.12M | shares | 1 Quarter |
| Weighted-average number of common shares outstanding: Basic and diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
3.12M | shares | 3 Qtrs |
| Weighted-average number of common shares outstanding: Basic and diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
3.17M | shares | 1 Quarter |
| Weighted-average number of common shares outstanding: Basic and diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
3.15M | shares | 3 Qtrs |
Cash Flow Statement
78 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-1.64M | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-426.38K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-1.18M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-3.07M | USD | 3 Qtrs |
| Gain (loss) on sale of property and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
$-4.01K | USD | 3 Qtrs |
| Gain (loss) on sale of property and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
$24.22K | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$1.05M | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$1.04M | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$349.16K | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$346.33K | USD | 1 Quarter |
| Amortization of financing costs |
AmortizationOfFinancingCosts
|
$206.31K | USD | 3 Qtrs |
| Amortization of financing costs |
AmortizationOfFinancingCosts
|
$88.48K | USD | 3 Qtrs |
| Loan contingency write-down |
WriteoffOfContingentConsideration
|
- | USD | 1 Quarter |
| Loan contingency write-down |
WriteoffOfContingentConsideration
|
$-395.63K | USD | 3 Qtrs |
| Loan contingency write-down |
WriteoffOfContingentConsideration
|
- | USD | 3 Qtrs |
| Loan contingency write-down |
WriteoffOfContingentConsideration
|
- | USD | 1 Quarter |
| Amortization of warrant feature of note payable |
AmortizationOfWarrantFeatureOfNotePayable
|
$142.34K | USD | 3 Qtrs |
| Amortization of warrant feature of note payable |
AmortizationOfWarrantFeatureOfNotePayable
|
- | USD | 3 Qtrs |
| Amortization of OID interest |
AmortizationOfOidInterest
|
- | USD | 3 Qtrs |
| Amortization of OID interest |
AmortizationOfOidInterest
|
$32.81K | USD | 3 Qtrs |
| Amortization of operating lease right of use assets |
FinanceLeaseRightOfUseAssetAmortization
|
- | USD | 3 Qtrs |
| Amortization of operating lease right of use assets |
FinanceLeaseRightOfUseAssetAmortization
|
$19.11K | USD | 3 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$617.79K | USD | 3 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-65.45K | USD | 3 Qtrs |
| Inventory |
IncreaseDecreaseInInventoriesAndOtherOperatingAssets
|
$21.31K | USD | 3 Qtrs |
| Inventory |
IncreaseDecreaseInInventoriesAndOtherOperatingAssets
|
$-433.10K | USD | 3 Qtrs |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidExpense
|
$-72.32K | USD | 3 Qtrs |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidExpense
|
$148.47K | USD | 3 Qtrs |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$-354.83K | USD | 3 Qtrs |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$454.30K | USD | 3 Qtrs |
| Other current liabilities |
IncreaseDecreaseInOtherCurrentLiabilities
|
- | USD | 3 Qtrs |
| Other current liabilities |
IncreaseDecreaseInOtherCurrentLiabilities
|
$1.23M | USD | 3 Qtrs |
| Operating lease liability |
IncreaseDecreaseInImpactOnLeaseLiability
|
- | USD | 3 Qtrs |
| Operating lease liability |
IncreaseDecreaseInImpactOnLeaseLiability
|
$-19.11K | USD | 3 Qtrs |
| Customer deposits |
IncreaseDecreaseInCustomerDeposits
|
$800.06K | USD | 3 Qtrs |
| Customer deposits |
IncreaseDecreaseInCustomerDeposits
|
- | USD | 3 Qtrs |
| Warrant liability |
IncreaseDecreaseInWarrantLiability
|
$-57.10K | USD | 3 Qtrs |
| Warrant liability |
IncreaseDecreaseInWarrantLiability
|
- | USD | 3 Qtrs |
| Uncertain tax position and deferred taxes |
IncreaseDecreaseInUncertainTaxPositionAndDeferredTaxes
|
$-572.40K | USD | 3 Qtrs |
| Uncertain tax position and deferred taxes |
IncreaseDecreaseInUncertainTaxPositionAndDeferredTaxes
|
$-746.10K | USD | 3 Qtrs |
| Due to related parties |
IncreaseDecreaseInDueToRelatedParties
|
$-7.29K | USD | 3 Qtrs |
| Due to related parties |
IncreaseDecreaseInDueToRelatedParties
|
$5.23K | USD | 3 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-954.53K | USD | 3 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-1.08M | USD | 3 Qtrs |
| Acquisition of Goedeker, net of cash acquired |
CashAcquiredFromAcquisition
|
- | USD | 3 Qtrs |
| Acquisition of Goedeker, net of cash acquired |
CashAcquiredFromAcquisition
|
$1.14M | USD | 3 Qtrs |
| Proceeds from the sale of property and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$202.03K | USD | 3 Qtrs |
| Proceeds from the sale of property and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$39.75K | USD | 3 Qtrs |
| Purchase of equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$2.00K | USD | 3 Qtrs |
| Purchase of equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$17.08K | USD | 3 Qtrs |
| Net cash provided by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$1.16M | USD | 3 Qtrs |
| Net cash provided by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$200.03K | USD | 3 Qtrs |
| Proceeds of short-term borrowings |
ProceedsFromShortTermDebt
|
- | USD | 3 Qtrs |
| Proceeds of short-term borrowings |
ProceedsFromShortTermDebt
|
$822.46K | USD | 3 Qtrs |
| Proceeds from notes payable |
ProceedsFromNotesPayable
|
$27.00K | USD | 3 Qtrs |
| Proceeds from notes payable |
ProceedsFromNotesPayable
|
$3.78M | USD | 3 Qtrs |
| Repayment of notes payable |
RepaymentsOfShortTermDebt
|
$93.77K | USD | 3 Qtrs |
| Repayment of notes payable |
RepaymentsOfShortTermDebt
|
$399.29K | USD | 3 Qtrs |
| Note payable - related party |
ProceedsFromRelatedPartyDebt
|
$-246.21K | USD | 3 Qtrs |
| Note payable - related party |
ProceedsFromRelatedPartyDebt
|
$117.00K | USD | 3 Qtrs |
| Repayment of lines of credit |
ProceedsFromRepaymentsOfLinesOfCredit
|
$-180.87K | USD | 3 Qtrs |
| Repayment of lines of credit |
ProceedsFromRepaymentsOfLinesOfCredit
|
$-675.00K | USD | 3 Qtrs |
| Repayment of financing leases |
RepaymentsOfDebtAndCapitalLeaseObligations
|
$363.44K | USD | 3 Qtrs |
| Repayment of financing leases |
RepaymentsOfDebtAndCapitalLeaseObligations
|
$2.22M | USD | 3 Qtrs |
| Financing costs and early extinguishment of debt |
FinancingCostsAndEarlyExtinguishmentOfDebt
|
$528.22K | USD | 3 Qtrs |
| Financing costs and early extinguishment of debt |
FinancingCostsAndEarlyExtinguishmentOfDebt
|
- | USD | 3 Qtrs |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-340.34K | USD | 3 Qtrs |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$383.42K | USD | 3 Qtrs |
| NET CHANGE IN CASH |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-492.44K | USD | 3 Qtrs |
| NET CHANGE IN CASH |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-136.83K | USD | 3 Qtrs |
| Beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$501.42K | USD | Point-in-time |
| Beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$8.98K | USD | Point-in-time |
| Beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$333.88K | USD | Point-in-time |
| Beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$197.05K | USD | Point-in-time |
| End of period |
CashAndCashEquivalentsAtCarryingValue
|
$501.42K | USD | Point-in-time |
| End of period |
CashAndCashEquivalentsAtCarryingValue
|
$8.98K | USD | Point-in-time |
| End of period |
CashAndCashEquivalentsAtCarryingValue
|
$333.88K | USD | Point-in-time |
| End of period |
CashAndCashEquivalentsAtCarryingValue
|
$197.05K | USD | Point-in-time |
Stockholders Equity
23 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning Balance, Amount |
StockholdersEquity
|
$-1.70M | USD | Point-in-time |
| Beginning Balance, Amount |
StockholdersEquity
|
$-2.66M | USD | Point-in-time |
| Beginning Balance, Amount |
StockholdersEquity
|
$-3.49M | USD | Point-in-time |
| Beginning Balance, Amount |
StockholdersEquity
|
$-1.28M | USD | Point-in-time |
| Beginning Balance, Amount |
StockholdersEquity
|
$-485.19K | USD | Point-in-time |
| Beginning Balance, Amount |
StockholdersEquity
|
$-2.13M | USD | Point-in-time |
| Beginning Balance, Amount |
StockholdersEquity
|
$-2.03M | USD | Point-in-time |
| Beginning Balance, Amount |
StockholdersEquity
|
$-4.67M | USD | Point-in-time |
| Common shares and warrants issued in connection with convertible note payable, Amount |
CommonSharesAndWarrantsIssuedInConnectionWithConvertibleNotePayableAmount
|
$430.17K | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-1.18M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-424.77K | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-635.26K | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-1.26M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-426.38K | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-793.19K | USD | 1 Quarter |
| Ending Balance, Amount |
StockholdersEquity
|
$-1.70M | USD | Point-in-time |
| Ending Balance, Amount |
StockholdersEquity
|
$-2.66M | USD | Point-in-time |
| Ending Balance, Amount |
StockholdersEquity
|
$-3.49M | USD | Point-in-time |
| Ending Balance, Amount |
StockholdersEquity
|
$-1.28M | USD | Point-in-time |
| Ending Balance, Amount |
StockholdersEquity
|
$-485.19K | USD | Point-in-time |
| Ending Balance, Amount |
StockholdersEquity
|
$-2.13M | USD | Point-in-time |
| Ending Balance, Amount |
StockholdersEquity
|
$-2.03M | USD | Point-in-time |
| Ending Balance, Amount |
StockholdersEquity
|
$-4.67M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.