10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001213900-19-024307 |
| Period End Date | 20190630 |
| Filing Date | 20191121 |
| Fiscal Year | 2019 |
| Fiscal Period | Q2 |
| XBRL Instance | boxs-20190630.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
72 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
600.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
600.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
600.00M | shares | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
- | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$181.63K | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
32.18M | shares | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$63.08K | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$87.67K | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
36.02M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
32.18M | shares | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
$25.65K | USD | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
- | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
36.02M | shares | Point-in-time |
| Inventory (net) |
InventoryNet
|
$59.13K | USD | Point-in-time |
| Inventory (net) |
InventoryNet
|
- | USD | Point-in-time |
| Prepaid expenses and other assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$7.79K | USD | Point-in-time |
| Prepaid expenses and other assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$18.75K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$7.79K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$166.61K | USD | Point-in-time |
| Property and equipment (net) |
PropertyPlantAndEquipmentNet
|
$762.03K | USD | Point-in-time |
| Property and equipment (net) |
PropertyPlantAndEquipmentNet
|
$303.21K | USD | Point-in-time |
| Security deposits |
DepositsAssetsNoncurrent
|
$12.26K | USD | Point-in-time |
| Security deposits |
DepositsAssetsNoncurrent
|
$1.91K | USD | Point-in-time |
| Total assets |
Assets
|
$312.91K | USD | Point-in-time |
| Total assets |
Assets
|
$940.91K | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$691.82K | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$287.91K | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$337.11K | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$239.44K | USD | Point-in-time |
| Accrued interest |
InterestPayableCurrent
|
$926.43K | USD | Point-in-time |
| Accrued interest |
InterestPayableCurrent
|
$749.73K | USD | Point-in-time |
| Other amounts due to related parties |
DueToOfficersOrStockholdersCurrent
|
$23.50K | USD | Point-in-time |
| Other amounts due to related parties |
DueToOfficersOrStockholdersCurrent
|
$267.87K | USD | Point-in-time |
| Senior convertible notes, net of discount |
SeniorNotesCurrent
|
$443.80K | USD | Point-in-time |
| Senior convertible notes, net of discount |
SeniorNotesCurrent
|
$443.80K | USD | Point-in-time |
| Promissory notes payable |
NotesPayableCurrent
|
$738.28K | USD | Point-in-time |
| Promissory notes payable |
NotesPayableCurrent
|
$520.98K | USD | Point-in-time |
| Convertible notes payable, net of discount |
ConvertibleNotesPayableCurrent
|
$2.75M | USD | Point-in-time |
| Convertible notes payable, net of discount |
ConvertibleNotesPayableCurrent
|
$3.27M | USD | Point-in-time |
| Current capital lease obligation |
CapitalLeaseObligationsCurrent
|
$218.12K | USD | Point-in-time |
| Current capital lease obligation |
CapitalLeaseObligationsCurrent
|
$70.23K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$6.09M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$5.88M | USD | Point-in-time |
| Convertible notes payable, net of discount |
SeniorLongTermNotes
|
$1.54M | USD | Point-in-time |
| Convertible notes payable, net of discount |
SeniorLongTermNotes
|
$1.11M | USD | Point-in-time |
| Capital lease obligation |
CapitalLeaseObligationsNoncurrent
|
$152.67K | USD | Point-in-time |
| Capital lease obligation |
CapitalLeaseObligationsNoncurrent
|
$116.31K | USD | Point-in-time |
| Derivative liabilities |
DerivativeLiabilitiesNoncurrent
|
$15.06K | USD | Point-in-time |
| Derivative liabilities |
DerivativeLiabilitiesNoncurrent
|
$28.36K | USD | Point-in-time |
| Warrant liabilities |
WarrantLiabilitiesNoncurrent
|
$129.35K | USD | Point-in-time |
| Warrant liabilities |
WarrantLiabilitiesNoncurrent
|
$13.70K | USD | Point-in-time |
| Warrant liabilities |
WarrantLiabilitiesNoncurrent
|
$121.86K | USD | Point-in-time |
| Total noncurrent liabilities |
LiabilitiesNoncurrent
|
$1.42M | USD | Point-in-time |
| Total noncurrent liabilities |
LiabilitiesNoncurrent
|
$1.69M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$7.52M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$7.56M | USD | Point-in-time |
| Common stock, $.001 par value, 600,000,000 shares authorized, 36,017,755 and 32,176,659 shares issued and outstanding, respectively |
CommonStockValue
|
$32.18K | USD | Point-in-time |
| Common stock, $.001 par value, 600,000,000 shares authorized, 36,017,755 and 32,176,659 shares issued and outstanding, respectively |
CommonStockValue
|
$36.02K | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$6.08M | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$5.69M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-12.30M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-13.37M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-7.16M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-7.16M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-6.29M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-7.25M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-6.58M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-4.92M | USD | Point-in-time |
| Total liabilities and stockholders' deficit |
LiabilitiesAndStockholdersEquity
|
$940.91K | USD | Point-in-time |
| Total liabilities and stockholders' deficit |
LiabilitiesAndStockholdersEquity
|
$312.91K | USD | Point-in-time |
Income Statement
73 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenue |
Revenues
|
$745.79K | USD | 2 Qtrs |
| Revenue |
Revenues
|
- | USD | 1 Quarter |
| Revenue |
Revenues
|
$457.96K | USD | 1 Quarter |
| Revenue |
Revenues
|
$49.77K | USD | 2 Qtrs |
| Cost of goods sold (exclusive of depreciation shown separately below) |
CostOfGoodsAndServicesSold
|
$193.89K | USD | 1 Quarter |
| Cost of goods sold (exclusive of depreciation shown separately below) |
CostOfGoodsAndServicesSold
|
- | USD | 1 Quarter |
| Cost of goods sold (exclusive of depreciation shown separately below) |
CostOfGoodsAndServicesSold
|
$64.40K | USD | 2 Qtrs |
| Cost of goods sold (exclusive of depreciation shown separately below) |
CostOfGoodsAndServicesSold
|
$301.60K | USD | 2 Qtrs |
| Gross Profit |
GrossProfit
|
$264.06K | USD | 1 Quarter |
| Gross Profit |
GrossProfit
|
$-14.63K | USD | 2 Qtrs |
| Gross Profit |
GrossProfit
|
- | USD | 1 Quarter |
| Gross Profit |
GrossProfit
|
$444.19K | USD | 2 Qtrs |
| Selling |
SellingExpense
|
$1.15M | USD | 2 Qtrs |
| Selling |
SellingExpense
|
$102.95K | USD | 2 Qtrs |
| Selling |
SellingExpense
|
$41.47K | USD | 1 Quarter |
| Selling |
SellingExpense
|
$490.40K | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$331.27K | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$419.28K | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$603.64K | USD | 2 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$533.90K | USD | 2 Qtrs |
| Depreciation |
Depreciation
|
$18.63K | USD | 1 Quarter |
| Depreciation |
Depreciation
|
$81.36K | USD | 2 Qtrs |
| Depreciation |
Depreciation
|
$96.54K | USD | 2 Qtrs |
| Depreciation |
Depreciation
|
$52.08K | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$873.75K | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$1.85M | USD | 2 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$718.20K | USD | 2 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$479.38K | USD | 1 Quarter |
| Operating loss |
OperatingIncomeLoss
|
$-479.38K | USD | 1 Quarter |
| Operating loss |
OperatingIncomeLoss
|
$-609.69K | USD | 1 Quarter |
| Operating loss |
OperatingIncomeLoss
|
$-1.41M | USD | 2 Qtrs |
| Operating loss |
OperatingIncomeLoss
|
$-732.83K | USD | 2 Qtrs |
| Gain on change in fair value of debt and warrant liabilities |
GainLossOnDerivativeInstrumentsNetPretax
|
- | USD | 2 Qtrs |
| Gain on change in fair value of debt and warrant liabilities |
GainLossOnDerivativeInstrumentsNetPretax
|
$19.77K | USD | 2 Qtrs |
| Gain on change in fair value of debt and warrant liabilities |
GainLossOnDerivativeInstrumentsNetPretax
|
- | USD | 1 Quarter |
| Gain on change in fair value of debt and warrant liabilities |
GainLossOnDerivativeInstrumentsNetPretax
|
$357.84K | USD | 1 Quarter |
| Gain on settlement of liabilities |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 1 Quarter |
| Gain on settlement of liabilities |
GainsLossesOnExtinguishmentOfDebt
|
$2.67M | USD | 2 Qtrs |
| Gain on settlement of liabilities |
GainsLossesOnExtinguishmentOfDebt
|
$156.71K | USD | 2 Qtrs |
| Gain on settlement of liabilities |
GainsLossesOnExtinguishmentOfDebt
|
$2.67M | USD | 1 Quarter |
| Gain (loss) on sale of assets |
GainLossOnDispositionOfAssets1
|
- | USD | 1 Quarter |
| Gain (loss) on sale of assets |
GainLossOnDispositionOfAssets1
|
$23.98K | USD | 2 Qtrs |
| Gain (loss) on sale of assets |
GainLossOnDispositionOfAssets1
|
$-27.46K | USD | 2 Qtrs |
| Gain (loss) on sale of assets |
GainLossOnDispositionOfAssets1
|
$23.98K | USD | 1 Quarter |
| Gain (loss) on sale of assets |
GainLossOnDispositionOfAssets1
|
$27.46K | USD | Point-in-time |
| Amortization and accretion of debt discount and deferred financing costs |
AmortizationOfFinancingCostsAndDiscounts
|
$18.54K | USD | 1 Quarter |
| Amortization and accretion of debt discount and deferred financing costs |
AmortizationOfFinancingCostsAndDiscounts
|
$22.37K | USD | 1 Quarter |
| Amortization and accretion of debt discount and deferred financing costs |
AmortizationOfFinancingCostsAndDiscounts
|
$156.66K | USD | 2 Qtrs |
| Amortization and accretion of debt discount and deferred financing costs |
AmortizationOfFinancingCostsAndDiscounts
|
$47.86K | USD | 2 Qtrs |
| Interest expense |
InterestExpense
|
$104.41K | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$159.95K | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$191.45K | USD | 2 Qtrs |
| Interest expense |
InterestExpense
|
$323.06K | USD | 2 Qtrs |
| Total other expenses (income) |
NonoperatingIncomeExpense
|
$2.46M | USD | 2 Qtrs |
| Total other expenses (income) |
NonoperatingIncomeExpense
|
$-330.70K | USD | 2 Qtrs |
| Total other expenses (income) |
NonoperatingIncomeExpense
|
$175.51K | USD | 1 Quarter |
| Total other expenses (income) |
NonoperatingIncomeExpense
|
$2.58M | USD | 1 Quarter |
| Income (loss) from operations before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-303.87K | USD | 1 Quarter |
| Income (loss) from operations before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-1.06M | USD | 2 Qtrs |
| Income (loss) from operations before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$1.97M | USD | 1 Quarter |
| Income (loss) from operations before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$1.05M | USD | 2 Qtrs |
| Net (Loss) income |
NetIncomeLoss
|
$-303.87K | USD | 1 Quarter |
| Net (Loss) income |
NetIncomeLoss
|
$-1.06M | USD | 2 Qtrs |
| Net (Loss) income |
NetIncomeLoss
|
$1.97M | USD | 1 Quarter |
| Net (Loss) income |
NetIncomeLoss
|
$1.05M | USD | 2 Qtrs |
| Net (loss) income per share - basic and diluted |
EarningsPerShareBasicAndDiluted
|
$0.07 | USD | 1 Quarter |
| Net (loss) income per share - basic and diluted |
EarningsPerShareBasicAndDiluted
|
$-0.03 | USD | 2 Qtrs |
| Net (loss) income per share - basic and diluted |
EarningsPerShareBasicAndDiluted
|
$-0.01 | USD | 1 Quarter |
| Net (loss) income per share - basic and diluted |
EarningsPerShareBasicAndDiluted
|
$0.04 | USD | 2 Qtrs |
| Weighted average common shares - basic and diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
29.17M | shares | 2 Qtrs |
| Weighted average common shares - basic and diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
35.10M | shares | 2 Qtrs |
| Weighted average common shares - basic and diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
30.22M | shares | 1 Quarter |
| Weighted average common shares - basic and diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
35.85M | shares | 1 Quarter |
Cash Flow Statement
83 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net (loss) income |
NetIncomeLoss
|
$-303.87K | USD | 1 Quarter |
| Net (loss) income |
NetIncomeLoss
|
$-1.06M | USD | 2 Qtrs |
| Net (loss) income |
NetIncomeLoss
|
$1.97M | USD | 1 Quarter |
| Net (loss) income |
NetIncomeLoss
|
$1.05M | USD | 2 Qtrs |
| Stock based compensation |
ShareBasedCompensation
|
$251.24K | USD | 2 Qtrs |
| Stock based compensation |
ShareBasedCompensation
|
$37.25K | USD | 2 Qtrs |
| Depreciation |
Depreciation
|
$52.08K | USD | 1 Quarter |
| Depreciation |
Depreciation
|
$96.54K | USD | 2 Qtrs |
| Depreciation |
Depreciation
|
$18.63K | USD | 1 Quarter |
| Depreciation |
Depreciation
|
$81.36K | USD | 2 Qtrs |
| Amortization of intangible assets |
AmortizationOfIntangibleAssets
|
- | USD | 2 Qtrs |
| Amortization of intangible assets |
AmortizationOfIntangibleAssets
|
$43.40K | USD | 2 Qtrs |
| Amortization and accretion of debt discount and deferred financing costs |
AdjustmentForAmortization
|
$156.66K | USD | 2 Qtrs |
| Amortization and accretion of debt discount and deferred financing costs |
AdjustmentForAmortization
|
$47.86K | USD | 2 Qtrs |
| Gain on settlement of liabilities |
GainsLossesOnExtinguishmentOfDebt
|
$2.67M | USD | 2 Qtrs |
| Gain on settlement of liabilities |
GainsLossesOnExtinguishmentOfDebt
|
$156.71K | USD | 2 Qtrs |
| Gain on settlement of liabilities |
GainsLossesOnExtinguishmentOfDebt
|
$2.67M | USD | 1 Quarter |
| Gain on settlement of liabilities |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 1 Quarter |
| Gain on default of convertible notes |
LossOnDefaultOfConvertibleNotes
|
- | USD | 2 Qtrs |
| Gain on default of convertible notes |
LossOnDefaultOfConvertibleNotes
|
$-42.62K | USD | 2 Qtrs |
| Gain on change in fair value of debt and warrant liabilities |
DisposalGroupNotDiscontinuedOperationGainLossOnDisposal
|
- | USD | 2 Qtrs |
| Gain on change in fair value of debt and warrant liabilities |
DisposalGroupNotDiscontinuedOperationGainLossOnDisposal
|
$19.77K | USD | 2 Qtrs |
| (Gain) loss on sale of asset |
GainLossOnSaleOfInvestments
|
$23.98K | USD | 2 Qtrs |
| (Gain) loss on sale of asset |
GainLossOnSaleOfInvestments
|
$-27.46K | USD | 2 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$95.05K | USD | 2 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-25.65K | USD | 2 Qtrs |
| Inventory |
IncreaseDecreaseInInventories
|
$236.72K | USD | 2 Qtrs |
| Inventory |
IncreaseDecreaseInInventories
|
$-59.13K | USD | 2 Qtrs |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$10.07K | USD | 2 Qtrs |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-21.31K | USD | 2 Qtrs |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-78.62K | USD | 2 Qtrs |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$88.66K | USD | 2 Qtrs |
| Accrued interest |
IncreaseDecreaseInAccruedInterestReceivableNet
|
$-176.70K | USD | 2 Qtrs |
| Accrued interest |
IncreaseDecreaseInAccruedInterestReceivableNet
|
$-153.49K | USD | 2 Qtrs |
| NHL and MLB sponsorship liability |
IncreaseDecreaseInSponsorshipLiability
|
- | USD | 2 Qtrs |
| NHL and MLB sponsorship liability |
IncreaseDecreaseInSponsorshipLiability
|
$768.22K | USD | 2 Qtrs |
| Amount due to officers |
IncreaseDecreaseInDueToOfficersAndStockholders
|
$163.30K | USD | 2 Qtrs |
| Amount due to officers |
IncreaseDecreaseInDueToOfficersAndStockholders
|
$-63.37K | USD | 2 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-539.85K | USD | 2 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-588.86K | USD | 2 Qtrs |
| Purchases of fixed assets |
PaymentsToAcquirePropertyPlantAndEquipment
|
$34.93K | USD | 2 Qtrs |
| Purchases of fixed assets |
PaymentsToAcquirePropertyPlantAndEquipment
|
- | USD | 2 Qtrs |
| Proceeds from sale of property and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$350.00K | USD | 2 Qtrs |
| Proceeds from sale of property and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$23.98K | USD | 2 Qtrs |
| Purchases of intangible assets |
PaymentsToAcquireIntangibleAssets
|
$22.89K | USD | 2 Qtrs |
| Purchases of intangible assets |
PaymentsToAcquireIntangibleAssets
|
- | USD | 2 Qtrs |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$350.00K | USD | 2 Qtrs |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-33.84K | USD | 2 Qtrs |
| Proceeds from warrant exercise |
ProceedsFromWarrantExercises
|
$278.00K | USD | 2 Qtrs |
| Proceeds from warrant exercise |
ProceedsFromWarrantExercises
|
- | USD | 2 Qtrs |
| Proceeds from promissory notes |
ProceedsFromNotesPayable
|
$270.00K | USD | 2 Qtrs |
| Proceeds from promissory notes |
ProceedsFromNotesPayable
|
$196.78K | USD | 2 Qtrs |
| Proceeds from convertible notes |
ProceedsFromConvertibleDebt
|
$347.70K | USD | 2 Qtrs |
| Proceeds from convertible notes |
ProceedsFromConvertibleDebt
|
$415.00K | USD | 2 Qtrs |
| Repayments of capital lease obligations |
RepaymentsOfLongTermCapitalLeaseObligations
|
$184.24K | USD | 2 Qtrs |
| Repayments of capital lease obligations |
RepaymentsOfLongTermCapitalLeaseObligations
|
$16.91K | USD | 2 Qtrs |
| Repayments of promissory notes |
RepaymentsOfNotesPayable
|
$293.49K | USD | 2 Qtrs |
| Repayments of promissory notes |
RepaymentsOfNotesPayable
|
$156.21K | USD | 2 Qtrs |
| Repayments of convertible notes |
RepaymentsOfConvertibleDebt
|
- | USD | 2 Qtrs |
| Repayments of convertible notes |
RepaymentsOfConvertibleDebt
|
$13.20K | USD | 2 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$126.77K | USD | 2 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$716.66K | USD | 2 Qtrs |
| Net increase (decrease) in cash |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$93.97K | USD | 2 Qtrs |
| Net increase (decrease) in cash |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-63.08K | USD | 2 Qtrs |
| Cash, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$87.67K | USD | Point-in-time |
| Cash, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$63.08K | USD | Point-in-time |
| Cash, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$181.63K | USD | Point-in-time |
| Cash, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
- | USD | Point-in-time |
| Cash, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$181.63K | USD | Point-in-time |
| Cash, end of period |
CashAndCashEquivalentsAtCarryingValue
|
- | USD | Point-in-time |
| Cash, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$87.67K | USD | Point-in-time |
| Cash, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$63.08K | USD | Point-in-time |
| Interest paid |
InterestPaidNet
|
- | USD | 2 Qtrs |
| Interest paid |
InterestPaidNet
|
$41.00K | USD | 2 Qtrs |
| Accounts payable exchanged for convertible note |
AccountsPayableExchangedForConvertibleNote
|
$178.57K | USD | 2 Qtrs |
| Accounts payable exchanged for convertible note |
AccountsPayableExchangedForConvertibleNote
|
- | USD | 2 Qtrs |
| Note payable converted to equity |
NotePayableConvertedToEquity
|
$20.00K | USD | 2 Qtrs |
| Note payable converted to equity |
NotePayableConvertedToEquity
|
- | USD | 2 Qtrs |
| Liabilities converted into convertible notes |
LiabilitiesConvertedIntoConvertibleNotes
|
$321.82K | USD | 2 Qtrs |
| Assets acquired through capital lease |
AssetsAcquiredThroughCapitalLease
|
- | USD | 2 Qtrs |
| Assets acquired through capital lease |
AssetsAcquiredThroughCapitalLease
|
$228.89K | USD | 2 Qtrs |
| Debt discount related to warrant liability and beneficial conversion feature |
DebtInstrumentConvertibleBeneficialConversionFeature
|
- | USD | 2 Qtrs |
| Debt discount related to warrant liability and beneficial conversion feature |
DebtInstrumentConvertibleBeneficialConversionFeature
|
$23.58K | USD | 2 Qtrs |
Stockholders Equity
26 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance |
StockholdersEquity
|
$-7.16M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-7.16M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-6.29M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-7.25M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-6.58M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-4.92M | USD | Point-in-time |
| Stock based compensation |
StockIssuedDuringPeriodValueShareBasedCompensationGross
|
$18.46K | USD | 2 Qtrs |
| Stock based compensation |
StockIssuedDuringPeriodValueShareBasedCompensationGross
|
$9.23K | USD | 1 Quarter |
| Shares issued for services |
StockIssuedDuringPeriodValueIssuedForServices
|
$12.21K | USD | 1 Quarter |
| Shares issued for services |
StockIssuedDuringPeriodValueIssuedForServices
|
$210.24K | USD | 1 Quarter |
| Shares issued for services |
StockIssuedDuringPeriodValueIssuedForServices
|
$251.24K | USD | 2 Qtrs |
| Shares issued for services |
StockIssuedDuringPeriodValueIssuedForServices
|
$18.79K | USD | 2 Qtrs |
| Shares issued for warrant exercise |
StockAndWarrantsIssuedDuringPeriodValuePreferredStockAndWarrants
|
$278.00K | USD | 2 Qtrs |
| Shares issued for warrant exercise |
StockAndWarrantsIssuedDuringPeriodValuePreferredStockAndWarrants
|
$253.00K | USD | 1 Quarter |
| Shares issued for note conversion |
StockIssuedDuringPeriodValueConversionOfUnits
|
$20.00K | USD | 2 Qtrs |
| Reclassification of warrant liability to equity related to adoption of ASU 2017-11 |
ReclassificationOfWarrantLiability
|
$118.67K | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-303.87K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-1.06M | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$1.97M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$1.05M | USD | 2 Qtrs |
| Balance |
StockholdersEquity
|
$-7.16M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-7.16M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-6.29M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-7.25M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-6.58M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-4.92M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.