◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...

10-Q Filing

1847 HOLDINGS LLC CIK: 1599407 Q1 2020
Filing Information
Form Type 10-Q
Accession Number 0001213900-20-012545
Period End Date 20200331
Filing Date 20200515
Fiscal Year 2020
Fiscal Period Q1
XBRL Instance efsh-20200331.xml
Filing Contents
Balance Sheet 94 line items
Line Item Tag Value Unit Period
Allocation shares, issued AllocationSharesIssued 1,000.00 shares Point-in-time
Allocation shares, issued AllocationSharesIssued 1,000.00 shares Point-in-time
Cash CashAndCashEquivalentsAtCarryingValue $302.42K USD Point-in-time
Cash CashAndCashEquivalentsAtCarryingValue $333.88K USD Point-in-time
Cash CashAndCashEquivalentsAtCarryingValue $96.22K USD Point-in-time
Cash CashAndCashEquivalentsAtCarryingValue $238.76K USD Point-in-time
Allocation shares, outstanding AllocationSharesOutstanding 1,000.00 shares Point-in-time
Allocation shares, outstanding AllocationSharesOutstanding 1,000.00 shares Point-in-time
Accounts receivable, net AccountsReceivableNetCurrent $2.45M USD Point-in-time
Common shares, authorized CommonStockSharesAuthorized 500.00M shares Point-in-time
Accounts receivable, net AccountsReceivableNetCurrent $1.60M USD Point-in-time
Common shares, authorized CommonStockSharesAuthorized 500.00M shares Point-in-time
Vendor deposits DepositsAssetsCurrent $294.96K USD Point-in-time
Common shares, issued CommonStockSharesIssued 3.17M shares Point-in-time
Vendor deposits DepositsAssetsCurrent $294.96K USD Point-in-time
Common shares, issued CommonStockSharesIssued 3.17M shares Point-in-time
Inventories, net InventoryNet $1.62M USD Point-in-time
Common shares, outstanding CommonStockSharesOutstanding 3.17M shares Point-in-time
Inventories, net InventoryNet $1.40M USD Point-in-time
Common shares, outstanding CommonStockSharesOutstanding 3.17M shares Point-in-time
Prepaid expenses and other current assets PrepaidExpenseAndOtherAssetsCurrent $1.12M USD Point-in-time
Prepaid expenses and other current assets PrepaidExpenseAndOtherAssetsCurrent $955.51K USD Point-in-time
TOTAL CURRENT ASSETS AssetsCurrent $5.73M USD Point-in-time
TOTAL CURRENT ASSETS AssetsCurrent $4.56M USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $3.07M USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $3.37M USD Point-in-time
Operating lease right of use assets OperatingLeaseRightOfUseAsset $2.57M USD Point-in-time
Operating lease right of use assets OperatingLeaseRightOfUseAsset $2.45M USD Point-in-time
Goodwill Goodwill $5.00M USD Point-in-time
Goodwill Goodwill $5.12M USD Point-in-time
Intangible assets, net FiniteLivedIntangibleAssetsNet $1.81M USD Point-in-time
Intangible assets, net FiniteLivedIntangibleAssetsNet $1.89M USD Point-in-time
Deferred tax asset DeferredTaxAssetNoncurrent $635.50K USD Point-in-time
Deferred tax asset DeferredTaxAssetNoncurrent $1.13M USD Point-in-time
Other assets OtherAssets $45.38K USD Point-in-time
Other assets OtherAssets $45.38K USD Point-in-time
TOTAL ASSETS Assets $18.18M USD Point-in-time
TOTAL ASSETS Assets $19.23M USD Point-in-time
Accounts payable and accrued expenses AccountsPayableAndAccruedLiabilitiesCurrent $4.02M USD Point-in-time
Accounts payable and accrued expenses AccountsPayableAndAccruedLiabilitiesCurrent $4.74M USD Point-in-time
Floor plan payable FloorPlanPayable $10.58K USD Point-in-time
Floor plan payable FloorPlanPayable $10.59K USD Point-in-time
Current portion of operating lease liability FinanceLeaseLiabilityCurrent $440.23K USD Point-in-time
Current portion of operating lease liability FinanceLeaseLiabilityCurrent $485.77K USD Point-in-time
Advances, related party DueToRelatedPartiesCurrent $181.33K USD Point-in-time
Advances, related party DueToRelatedPartiesCurrent $183.12K USD Point-in-time
Lines of credit LinesOfCreditCurrent $579.36K USD Point-in-time
Lines of credit LinesOfCreditCurrent $1.25M USD Point-in-time
Note payable - related party NotePayableRelatedPartyIncludingAccruedInterest $119.40K USD Point-in-time
Note payable - related party NotePayableRelatedPartyIncludingAccruedInterest $119.40K USD Point-in-time
Notes payable - current portion ShortTermBankLoansAndNotesPayable $5.20M USD Point-in-time
Notes payable - current portion ShortTermBankLoansAndNotesPayable $5.37M USD Point-in-time
Warrant liability WarrantLiability $122.34K USD Point-in-time
Warrant liability WarrantLiability $122.34K USD Point-in-time
Convertible promissory note current portion ConvertibleNotesPayableCurrent $710.29K USD Point-in-time
Convertible promissory note current portion ConvertibleNotesPayableCurrent $584.94K USD Point-in-time
Convertible promissory note current portion ConvertibleNotesPayableCurrent - USD Point-in-time
Customer deposits CustomerDepositsCurrent $4.16M USD Point-in-time
Customer deposits CustomerDepositsCurrent $5.43M USD Point-in-time
Current portion of financing lease liability CapitalLeaseObligationsCurrent $373.01K USD Point-in-time
Current portion of financing lease liability CapitalLeaseObligationsCurrent $358.58K USD Point-in-time
TOTAL CURRENT LIABILITIES LiabilitiesCurrent $17.92M USD Point-in-time
TOTAL CURRENT LIABILITIES LiabilitiesCurrent $16.66M USD Point-in-time
Operating lease liability - long term, net of current portion OperatingLeaseLiabilityNoncurrent $2.08M USD Point-in-time
Operating lease liability - long term, net of current portion OperatingLeaseLiabilityNoncurrent $2.01M USD Point-in-time
Notes payable - long term, net of current portion PromissoryNotePayable $3.11M USD Point-in-time
Notes payable - long term, net of current portion PromissoryNotePayable $3.26M USD Point-in-time
Contingent note payable OtherLongTermNotesPayable $49.25K USD Point-in-time
Contingent note payable OtherLongTermNotesPayable $49.25K USD Point-in-time
Accrued expenses - long term, related party AccruedExpensesLongTermRelatedParty $1.02M USD Point-in-time
Accrued expenses - long term, related party AccruedExpensesLongTermRelatedParty $905.78K USD Point-in-time
Financing lease liability, net of current portion FinancingLeaseLiabilityNetOfCurrentPortion $184.84K USD Point-in-time
Financing lease liability, net of current portion FinancingLeaseLiabilityNetOfCurrentPortion $275.87K USD Point-in-time
TOTAL LIABILITIES Liabilities $23.23M USD Point-in-time
TOTAL LIABILITIES Liabilities $24.29M USD Point-in-time
Allocation shares, 1,000 shares issued and outstanding AllocationSharesIssuedAndOutstandingValue $1.00K USD Point-in-time
Allocation shares, 1,000 shares issued and outstanding AllocationSharesIssuedAndOutstandingValue $1.00K USD Point-in-time
Common Shares, 500,000,000 shares authorized, 3,165,625 shares issued and outstanding as of March 31, 2020 and December 31, 2019 CommonStockValue $3.17K USD Point-in-time
Common Shares, 500,000,000 shares authorized, 3,165,625 shares issued and outstanding as of March 31, 2020 and December 31, 2019 CommonStockValue $3.12K USD Point-in-time
Common Shares, 500,000,000 shares authorized, 3,165,625 shares issued and outstanding as of March 31, 2020 and December 31, 2019 CommonStockValue $3.17K USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $442.01K USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $442.01K USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-5.77M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-4.40M USD Point-in-time
TOTAL SHAREHOLDERS' DEFICIT StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-5.33M USD Point-in-time
TOTAL SHAREHOLDERS' DEFICIT StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-3.96M USD Point-in-time
NONCONTROLLING INTERESTS MinorityInterest $-42.93K USD Point-in-time
NONCONTROLLING INTERESTS MinorityInterest $-781.12K USD Point-in-time
TOTAL SHAREHOLDERS' DEFICIT StockholdersEquity $-2.66M USD Point-in-time
TOTAL SHAREHOLDERS' DEFICIT StockholdersEquity $-2.03M USD Point-in-time
TOTAL SHAREHOLDERS' DEFICIT StockholdersEquity $-6.11M USD Point-in-time
TOTAL SHAREHOLDERS' DEFICIT StockholdersEquity $-4.00M USD Point-in-time
TOTAL LIABILITIES AND SHAREHOLDERS' DEFICIT LiabilitiesAndStockholdersEquity $18.18M USD Point-in-time
TOTAL LIABILITIES AND SHAREHOLDERS' DEFICIT LiabilitiesAndStockholdersEquity $19.23M USD Point-in-time
Income Statement 46 line items
Line Item Tag Value Unit Period
Services Services $446.10K USD 1 Quarter
Services Services $575.40K USD 1 Quarter
Sales of parts and equipment SalesAndOther $236.97K USD 1 Quarter
Sales of parts and equipment SalesAndOther $288.07K USD 1 Quarter
Furniture and appliances FurnitureAndAppliancesRevenue $9.68M USD 1 Quarter
Furniture and appliances FurnitureAndAppliancesRevenue - USD 1 Quarter
TOTAL REVENUE Revenues $10.41M USD 1 Quarter
TOTAL REVENUE Revenues $812.37K USD 1 Quarter
Cost of sales CostOfGoodsAndServicesSold $8.37M USD 1 Quarter
Cost of sales CostOfGoodsAndServicesSold $213.75K USD 1 Quarter
Personnel costs PersonnelCosts $1.76M USD 1 Quarter
Personnel costs PersonnelCosts $457.20K USD 1 Quarter
Depreciation and amortization DepreciationAndAmortization $403.24K USD 1 Quarter
Depreciation and amortization DepreciationAndAmortization $338.82K USD 1 Quarter
Fuel FuelCosts $103.76K USD 1 Quarter
Fuel FuelCosts $188.38K USD 1 Quarter
General and administrative GeneralAndAdministrativeExpense $375.74K USD 1 Quarter
General and administrative GeneralAndAdministrativeExpense $1.85M USD 1 Quarter
TOTAL OPERATING EXPENSES OperatingExpenses $1.57M USD 1 Quarter
TOTAL OPERATING EXPENSES OperatingExpenses $12.49M USD 1 Quarter
LOSS FROM OPERATIONS OperatingIncomeLoss $-761.51K USD 1 Quarter
LOSS FROM OPERATIONS OperatingIncomeLoss $-2.07M USD 1 Quarter
Financing costs and loss on early extinguishment of debt FinancingCostsAndLossOnEarlyExtinguishmentOfDebt $8.10K USD 1 Quarter
Financing costs and loss on early extinguishment of debt FinancingCostsAndLossOnEarlyExtinguishmentOfDebt $202.78K USD 1 Quarter
Interest expense InterestExpense $333.55K USD 1 Quarter
Interest expense InterestExpense $144.29K USD 1 Quarter
Other income (expense) OtherNonoperatingIncomeExpense $2.38K USD 1 Quarter
Other income (expense) OtherNonoperatingIncomeExpense - USD 1 Quarter
Gain (loss) on sale of property and equipment GainLossOnDispositionOfAssets $24.22K USD 1 Quarter
Gain (loss) on sale of property and equipment GainLossOnDispositionOfAssets - USD 1 Quarter
TOTAL OTHER INCOME (EXPENSE) NonoperatingIncomeExpense $-533.95K USD 1 Quarter
TOTAL OTHER INCOME (EXPENSE) NonoperatingIncomeExpense $-128.17K USD 1 Quarter
NET LOSS BEFORE INCOME TAXES IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-889.68K USD 1 Quarter
NET LOSS BEFORE INCOME TAXES IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-2.61M USD 1 Quarter
INCOME TAX BENEFIT IncomeTaxExpenseBenefit $-254.42K USD 1 Quarter
INCOME TAX BENEFIT IncomeTaxExpenseBenefit $-497.80K USD 1 Quarter
NET LOSS BEFORE NON-CONTROLLING INTERESTS NetIncomeLoss $-2.11M USD 1 Quarter
NET LOSS BEFORE NON-CONTROLLING INTERESTS NetIncomeLoss $-635.26K USD 1 Quarter
LESS NET LOSS ATTRIBUTABLE TO NON-CONTROLLING INTERESTS IncomeLossFromContinuingOperationsAttributableToNoncontrollingEntity $-738.18K USD 1 Quarter
LESS NET LOSS ATTRIBUTABLE TO NON-CONTROLLING INTERESTS IncomeLossFromContinuingOperationsAttributableToNoncontrollingEntity $-266.68K USD 1 Quarter
NET LOSS ATTRIBUTABLE TO 1847 HOLDINGS SHAREHOLDERS IncomeLossFromContinuingOperations $-1.37M USD 1 Quarter
NET LOSS ATTRIBUTABLE TO 1847 HOLDINGS SHAREHOLDERS IncomeLossFromContinuingOperations $-368.58K USD 1 Quarter
Net Loss Per Common Share: Basic and diluted EarningsPerShareBasicAndDiluted $-0.12 USD 1 Quarter
Net Loss Per Common Share: Basic and diluted EarningsPerShareBasicAndDiluted $-0.43 USD 1 Quarter
Weighted-average number of common shares outstanding: Basic and diluted WeightedAverageNumberOfShareOutstandingBasicAndDiluted 3.17M shares 1 Quarter
Weighted-average number of common shares outstanding: Basic and diluted WeightedAverageNumberOfShareOutstandingBasicAndDiluted 3.12M shares 1 Quarter
Cash Flow Statement 64 line items
Line Item Tag Value Unit Period
Net loss NetIncomeLoss $-2.11M USD 1 Quarter
Net loss NetIncomeLoss $-635.26K USD 1 Quarter
Gain (loss) on sale of property and equipment GainLossOnSaleOfPropertyPlantEquipment - USD 1 Quarter
Gain (loss) on sale of property and equipment GainLossOnSaleOfPropertyPlantEquipment $24.22K USD 1 Quarter
Depreciation and amortization DepreciationDepletionAndAmortization $403.24K USD 1 Quarter
Depreciation and amortization DepreciationDepletionAndAmortization $337.12K USD 1 Quarter
Amortization of financing costs AmortizationOfFinancingCosts $9.80K USD 1 Quarter
Amortization of financing costs AmortizationOfFinancingCosts $202.78K USD 1 Quarter
Amortization of original interest discount AmortizationOfFinancingCostsAndDiscounts - USD 1 Quarter
Amortization of original interest discount AmortizationOfFinancingCostsAndDiscounts $14.45K USD 1 Quarter
Amortization of operating lease right-of-use assets FinanceLeaseRightOfUseAssetAmortization $19.11K USD 1 Quarter
Amortization of operating lease right-of-use assets FinanceLeaseRightOfUseAssetAmortization $118.56K USD 1 Quarter
Accounts receivable IncreaseDecreaseInAccountsReceivable $-331.33K USD 1 Quarter
Accounts receivable IncreaseDecreaseInAccountsReceivable $-727.99K USD 1 Quarter
Inventory IncreaseDecreaseInInventoriesAndOtherOperatingAssets $48.00K USD 1 Quarter
Inventory IncreaseDecreaseInInventoriesAndOtherOperatingAssets $-215.76K USD 1 Quarter
Prepaid expenses and other assets IncreaseDecreaseInPrepaidExpense $-167.98K USD 1 Quarter
Prepaid expenses and other assets IncreaseDecreaseInPrepaidExpense $-92.15K USD 1 Quarter
Accounts payable and accrued expenses IncreaseDecreaseInAccruedLiabilities $727.04K USD 1 Quarter
Accounts payable and accrued expenses IncreaseDecreaseInAccruedLiabilities $181.15K USD 1 Quarter
Operating lease liability IncreaseDecreaseInImpactOnLeaseLiability $-14.77K USD 1 Quarter
Operating lease liability IncreaseDecreaseInImpactOnLeaseLiability $-118.56K USD 1 Quarter
Customer deposits IncreaseDecreaseInCustomerDeposits - USD 1 Quarter
Customer deposits IncreaseDecreaseInCustomerDeposits $1.27M USD 1 Quarter
Deferred taxes and uncertain tax position IncreaseDecreaseInUncertainTaxPositionAndDeferredTaxes $-497.80K USD 1 Quarter
Deferred taxes and uncertain tax position IncreaseDecreaseInUncertainTaxPositionAndDeferredTaxes $-254.40K USD 1 Quarter
Due to related parties IncreaseDecreaseInDueToRelatedParties $1.78K USD 1 Quarter
Due to related parties IncreaseDecreaseInDueToRelatedParties $1.96K USD 1 Quarter
Accrued expense long-term AccruedExpenseLongterm $113.55K USD 1 Quarter
Accrued expense long-term AccruedExpenseLongterm - USD 1 Quarter
Net cash provided by (used in) operating activities NetCashProvidedByUsedInOperatingActivities $-4.03K USD 1 Quarter
Net cash provided by (used in) operating activities NetCashProvidedByUsedInOperatingActivities $1.24M USD 1 Quarter
Proceeds from the sale of property and equipment ProceedsFromSaleOfPropertyPlantAndEquipment - USD 1 Quarter
Proceeds from the sale of property and equipment ProceedsFromSaleOfPropertyPlantAndEquipment $39.75K USD 1 Quarter
Purchase of equipment PaymentsToAcquirePropertyPlantAndEquipment $10.30K USD 1 Quarter
Purchase of equipment PaymentsToAcquirePropertyPlantAndEquipment $19.76K USD 1 Quarter
Net cash provided by (used in) investing activities NetCashProvidedByUsedInInvestingActivities $-19.76K USD 1 Quarter
Net cash provided by (used in) investing activities NetCashProvidedByUsedInInvestingActivities $29.45K USD 1 Quarter
Repayments of notes payable RepaymentsOfShortTermDebt $392.34K USD 1 Quarter
Repayments of notes payable RepaymentsOfShortTermDebt $236.83K USD 1 Quarter
Proceeds from note payable related party ProceedsFromRelatedPartyDebt $28.39K USD 1 Quarter
Proceeds from note payable related party ProceedsFromRelatedPartyDebt - USD 1 Quarter
Net borrowings from lines of credit ProceedsFromRepaymentsOfLinesOfCredit - USD 1 Quarter
Net borrowings from lines of credit ProceedsFromRepaymentsOfLinesOfCredit $-681.40K USD 1 Quarter
Repayment of financing lease RepaymentsOfDebtAndCapitalLeaseObligations $54.64K USD 1 Quarter
Repayment of financing lease RepaymentsOfDebtAndCapitalLeaseObligations $79.62K USD 1 Quarter
Net cash used in financing activities NetCashProvidedByUsedInFinancingActivities $-1.15M USD 1 Quarter
Net cash used in financing activities NetCashProvidedByUsedInFinancingActivities $-263.08K USD 1 Quarter
NET CHANGE IN CASH CashAndCashEquivalentsPeriodIncreaseDecrease $63.66K USD 1 Quarter
NET CHANGE IN CASH CashAndCashEquivalentsPeriodIncreaseDecrease $-237.66K USD 1 Quarter
Beginning of period CashAndCashEquivalentsAtCarryingValue $302.42K USD Point-in-time
Beginning of period CashAndCashEquivalentsAtCarryingValue $333.88K USD Point-in-time
Beginning of period CashAndCashEquivalentsAtCarryingValue $96.22K USD Point-in-time
Beginning of period CashAndCashEquivalentsAtCarryingValue $238.76K USD Point-in-time
End of period CashAndCashEquivalentsAtCarryingValue $302.42K USD Point-in-time
End of period CashAndCashEquivalentsAtCarryingValue $333.88K USD Point-in-time
End of period CashAndCashEquivalentsAtCarryingValue $96.22K USD Point-in-time
End of period CashAndCashEquivalentsAtCarryingValue $238.76K USD Point-in-time
Interest paid InterestPaidNet $159.00K USD 1 Quarter
Interest paid InterestPaidNet $160.76K USD 1 Quarter
Income taxes paid IncomeTaxesPaid - USD 1 Quarter
Income taxes paid IncomeTaxesPaid - USD 1 Quarter
Adjustment to fair value of goodwill based on final purchase price allocation AdjustmentToFairValueOfGoodwillBasedOnFinalPurchasePriceAllocation - USD 1 Quarter
Adjustment to fair value of goodwill based on final purchase price allocation AdjustmentToFairValueOfGoodwillBasedOnFinalPurchasePriceAllocation $121.74K USD 1 Quarter
Stockholders Equity 10 line items
Line Item Tag Value Unit Period
Balance StockholdersEquity $-2.66M USD Point-in-time
Balance StockholdersEquity $-2.03M USD Point-in-time
Balance StockholdersEquity $-6.11M USD Point-in-time
Balance StockholdersEquity $-4.00M USD Point-in-time
Net loss ProfitLoss $-635.26K USD 1 Quarter
Net loss ProfitLoss $-2.11M USD 1 Quarter
Balance StockholdersEquity $-2.66M USD Point-in-time
Balance StockholdersEquity $-2.03M USD Point-in-time
Balance StockholdersEquity $-6.11M USD Point-in-time
Balance StockholdersEquity $-4.00M USD Point-in-time

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading news...
TRENDING
Loading...