10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001213900-20-026478 |
| Period End Date | 20190930 |
| Filing Date | 20200914 |
| Fiscal Year | 2019 |
| Fiscal Period | Q3 |
| XBRL Instance | boxs-20190930.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
72 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
600.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
600.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
600.00M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
37.72M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
32.18M | shares | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$44.47K | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$87.67K | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$63.08K | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$44.00 | USD | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
- | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
32.18M | shares | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
$25.65K | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
37.72M | shares | Point-in-time |
| Inventory (net) |
InventoryNet
|
- | USD | Point-in-time |
| Inventory (net) |
InventoryNet
|
$59.13K | USD | Point-in-time |
| Prepaid expenses and other assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$18.75K | USD | Point-in-time |
| Prepaid expenses and other assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$7.79K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$7.83K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$166.61K | USD | Point-in-time |
| Property and equipment (net) |
PropertyPlantAndEquipmentNet
|
$762.03K | USD | Point-in-time |
| Property and equipment (net) |
PropertyPlantAndEquipmentNet
|
$91.67K | USD | Point-in-time |
| Security deposits |
DepositsAssetsNoncurrent
|
$1.91K | USD | Point-in-time |
| Security deposits |
DepositsAssetsNoncurrent
|
$12.26K | USD | Point-in-time |
| Total assets |
Assets
|
$940.91K | USD | Point-in-time |
| Total assets |
Assets
|
$101.42K | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$237.34K | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$691.82K | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$377.23K | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$239.44K | USD | Point-in-time |
| Accrued interest |
InterestPayableCurrent
|
$749.73K | USD | Point-in-time |
| Accrued interest |
InterestPayableCurrent
|
$1.07M | USD | Point-in-time |
| Other amounts due to related parties |
DueToOfficersOrStockholdersCurrent
|
$39.00K | USD | Point-in-time |
| Other amounts due to related parties |
DueToOfficersOrStockholdersCurrent
|
$267.87K | USD | Point-in-time |
| Senior convertible notes, net of discount |
SeniorNotesCurrent
|
$443.80K | USD | Point-in-time |
| Senior convertible notes, net of discount |
SeniorNotesCurrent
|
$443.80K | USD | Point-in-time |
| Promissory notes payable |
OtherNotesPayableCurrent
|
$519.32K | USD | Point-in-time |
| Promissory notes payable |
OtherNotesPayableCurrent
|
$738.28K | USD | Point-in-time |
| Convertible notes payable, net of discount |
ConvertibleNotesPayableCurrent
|
$2.75M | USD | Point-in-time |
| Convertible notes payable, net of discount |
ConvertibleNotesPayableCurrent
|
$3.28M | USD | Point-in-time |
| Current capital lease obligation |
CapitalLeaseObligationsCurrent
|
$88.22K | USD | Point-in-time |
| Current capital lease obligation |
CapitalLeaseObligationsCurrent
|
$218.12K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$6.09M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$6.05M | USD | Point-in-time |
| Convertible notes payable, net of discount |
SeniorLongTermNotes
|
$1.11M | USD | Point-in-time |
| Convertible notes payable, net of discount |
SeniorLongTermNotes
|
$1.62M | USD | Point-in-time |
| Capital lease obligation |
CapitalLeaseObligationsNoncurrent
|
$96.58K | USD | Point-in-time |
| Capital lease obligation |
CapitalLeaseObligationsNoncurrent
|
$152.67K | USD | Point-in-time |
| Derivative liabilities |
DerivativeLiabilitiesNoncurrent
|
$28.36K | USD | Point-in-time |
| Derivative liabilities |
DerivativeLiabilitiesNoncurrent
|
$10.16K | USD | Point-in-time |
| Warrant liabilities |
WarrantLiabilitiesNoncurrent
|
$121.86K | USD | Point-in-time |
| Warrant liabilities |
WarrantLiabilitiesNoncurrent
|
$206.00 | USD | Point-in-time |
| Warrant liabilities |
WarrantLiabilitiesNoncurrent
|
$129.35K | USD | Point-in-time |
| Total noncurrent liabilities |
LiabilitiesNoncurrent
|
$1.42M | USD | Point-in-time |
| Total noncurrent liabilities |
LiabilitiesNoncurrent
|
$1.73M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$7.52M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$7.78M | USD | Point-in-time |
| Common stock, $.001 par value, 600,000,000 shares authorized, 37,717,755 and 32,176,659 shares issued and outstanding, respectively |
CommonStockValue
|
$37.72K | USD | Point-in-time |
| Common stock, $.001 par value, 600,000,000 shares authorized, 37,717,755 and 32,176,659 shares issued and outstanding, respectively |
CommonStockValue
|
$32.18K | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$5.69M | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$6.18M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-12.30M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-13.90M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-7.68M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-5.53M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-4.92M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-6.29M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-6.58M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-7.25M | USD | Point-in-time |
| Total liabilities and stockholders' deficit |
LiabilitiesAndStockholdersEquity
|
$101.42K | USD | Point-in-time |
| Total liabilities and stockholders' deficit |
LiabilitiesAndStockholdersEquity
|
$940.91K | USD | Point-in-time |
Income Statement
81 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenue |
Revenues
|
- | USD | 1 Quarter |
| Revenue |
Revenues
|
$1.03M | USD | 3 Qtrs |
| Revenue |
Revenues
|
$49.77K | USD | 3 Qtrs |
| Revenue |
Revenues
|
$288.52K | USD | 1 Quarter |
| Cost of goods sold (exclusive of depreciation shown separately below) |
CostOfGoodsAndServicesSold
|
$106.56K | USD | 1 Quarter |
| Cost of goods sold (exclusive of depreciation shown separately below) |
CostOfGoodsAndServicesSold
|
- | USD | 1 Quarter |
| Cost of goods sold (exclusive of depreciation shown separately below) |
CostOfGoodsAndServicesSold
|
$64.40K | USD | 3 Qtrs |
| Cost of goods sold (exclusive of depreciation shown separately below) |
CostOfGoodsAndServicesSold
|
$408.16K | USD | 3 Qtrs |
| Gross Profit |
GrossProfit
|
$181.96K | USD | 1 Quarter |
| Gross Profit |
GrossProfit
|
- | USD | 1 Quarter |
| Gross Profit |
GrossProfit
|
$-14.63K | USD | 3 Qtrs |
| Gross Profit |
GrossProfit
|
$626.15K | USD | 3 Qtrs |
| Selling |
SellingExpense
|
$1.39M | USD | 3 Qtrs |
| Selling |
SellingExpense
|
$236.44K | USD | 1 Quarter |
| Selling |
SellingExpense
|
$143.04K | USD | 3 Qtrs |
| Selling |
SellingExpense
|
$40.10K | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$939.52K | USD | 3 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$135.41K | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$669.31K | USD | 3 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$335.88K | USD | 1 Quarter |
| Depreciation |
Depreciation
|
$18.83K | USD | 1 Quarter |
| Depreciation |
Depreciation
|
$153.57K | USD | 3 Qtrs |
| Depreciation |
Depreciation
|
$100.19K | USD | 3 Qtrs |
| Depreciation |
Depreciation
|
$57.03K | USD | 1 Quarter |
| Loss on asset impairment |
LossOnAssetImpairment
|
$192.71K | USD | 1 Quarter |
| Loss on asset impairment |
LossOnAssetImpairment
|
- | USD | 1 Quarter |
| Loss on asset impairment |
LossOnAssetImpairment
|
$192.71K | USD | 3 Qtrs |
| Loss on asset impairment |
LossOnAssetImpairment
|
- | USD | 3 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$629.35K | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$1.11M | USD | 3 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$387.05K | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$2.48M | USD | 3 Qtrs |
| Operating loss |
OperatingIncomeLoss
|
$-1.85M | USD | 3 Qtrs |
| Operating loss |
OperatingIncomeLoss
|
$-1.12M | USD | 3 Qtrs |
| Operating loss |
OperatingIncomeLoss
|
$-447.39K | USD | 1 Quarter |
| Operating loss |
OperatingIncomeLoss
|
$-387.05K | USD | 1 Quarter |
| Gain on change in fair value of debt and warrant liabilities |
GainLossOnDerivativeInstrumentsNetPretax
|
- | USD | 3 Qtrs |
| Gain on change in fair value of debt and warrant liabilities |
GainLossOnDerivativeInstrumentsNetPretax
|
- | USD | 1 Quarter |
| Gain on change in fair value of debt and warrant liabilities |
GainLossOnDerivativeInstrumentsNetPretax
|
$18.39K | USD | 1 Quarter |
| Gain on change in fair value of debt and warrant liabilities |
GainLossOnDerivativeInstrumentsNetPretax
|
$38.17K | USD | 3 Qtrs |
| Gain on settlement of liabilities |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 1 Quarter |
| Gain on settlement of liabilities |
GainsLossesOnExtinguishmentOfDebt
|
$2.67M | USD | 3 Qtrs |
| Gain on settlement of liabilities |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 1 Quarter |
| Gain on settlement of liabilities |
GainsLossesOnExtinguishmentOfDebt
|
$156.71K | USD | 3 Qtrs |
| Loss (gain) on sale of assets |
GainLossOnDispositionOfAssets1
|
- | USD | 1 Quarter |
| Loss (gain) on sale of assets |
GainLossOnDispositionOfAssets1
|
$23.98K | USD | 3 Qtrs |
| Loss (gain) on sale of assets |
GainLossOnDispositionOfAssets1
|
- | USD | 1 Quarter |
| Loss (gain) on sale of assets |
GainLossOnDispositionOfAssets1
|
$-27.46K | USD | 3 Qtrs |
| Loss (gain) on sale of assets |
GainLossOnDispositionOfAssets1
|
$27.46K | USD | Point-in-time |
| Amortization and accretion of debt discount and deferred financing costs |
AmortizationOfFinancingCostsAndDiscounts
|
$86.30K | USD | 3 Qtrs |
| Amortization and accretion of debt discount and deferred financing costs |
AmortizationOfFinancingCostsAndDiscounts
|
$38.43K | USD | 1 Quarter |
| Amortization and accretion of debt discount and deferred financing costs |
AmortizationOfFinancingCostsAndDiscounts
|
$9.46K | USD | 1 Quarter |
| Amortization and accretion of debt discount and deferred financing costs |
AmortizationOfFinancingCostsAndDiscounts
|
$166.12K | USD | 3 Qtrs |
| Interest expense |
InterestExpense
|
$479.82K | USD | 3 Qtrs |
| Interest expense |
InterestExpense
|
$332.38K | USD | 3 Qtrs |
| Interest expense |
InterestExpense
|
$140.93K | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$156.76K | USD | 1 Quarter |
| Total other expenses (income) |
NonoperatingIncomeExpense
|
$-179.37K | USD | 1 Quarter |
| Total other expenses (income) |
NonoperatingIncomeExpense
|
$2.28M | USD | 3 Qtrs |
| Total other expenses (income) |
NonoperatingIncomeExpense
|
$-478.53K | USD | 3 Qtrs |
| Total other expenses (income) |
NonoperatingIncomeExpense
|
$-147.83K | USD | 1 Quarter |
| Income (loss) from operations before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-1.60M | USD | 3 Qtrs |
| Income (loss) from operations before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$425.91K | USD | 3 Qtrs |
| Income (loss) from operations before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-534.87K | USD | 1 Quarter |
| Income (loss) from operations before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-626.75K | USD | 1 Quarter |
| Provision for income taxes |
ProvisionForIncomeTaxes
|
- | USD | 3 Qtrs |
| Provision for income taxes |
ProvisionForIncomeTaxes
|
- | USD | 1 Quarter |
| Provision for income taxes |
ProvisionForIncomeTaxes
|
- | USD | 1 Quarter |
| Provision for income taxes |
ProvisionForIncomeTaxes
|
- | USD | 3 Qtrs |
| Net income (Loss) |
NetIncomeLoss
|
$425.91K | USD | 3 Qtrs |
| Net income (Loss) |
NetIncomeLoss
|
$-1.60M | USD | 3 Qtrs |
| Net income (Loss) |
NetIncomeLoss
|
$-626.75K | USD | 1 Quarter |
| Net income (Loss) |
NetIncomeLoss
|
$-534.87K | USD | 1 Quarter |
| Net loss per share basic and diluted |
EarningsPerShareBasicAndDiluted
|
$0.01 | USD | 3 Qtrs |
| Net loss per share basic and diluted |
EarningsPerShareBasicAndDiluted
|
$-0.01 | USD | 1 Quarter |
| Net loss per share basic and diluted |
EarningsPerShareBasicAndDiluted
|
$-0.02 | USD | 1 Quarter |
| Net loss per share basic and diluted |
EarningsPerShareBasicAndDiluted
|
$-0.04 | USD | 3 Qtrs |
| Weighted average common shares - basic and diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
31.69M | shares | 1 Quarter |
| Weighted average common shares - basic and diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
35.91M | shares | 3 Qtrs |
| Weighted average common shares - basic and diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
37.51M | shares | 1 Quarter |
| Weighted average common shares - basic and diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
30.02M | shares | 3 Qtrs |
Cash Flow Statement
87 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income (loss) |
NetIncomeLoss
|
$425.91K | USD | 3 Qtrs |
| Net income (loss) |
NetIncomeLoss
|
$-1.60M | USD | 3 Qtrs |
| Net income (loss) |
NetIncomeLoss
|
$-626.75K | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-534.87K | USD | 1 Quarter |
| Stock based compensation |
ShareBasedCompensation
|
$273.29K | USD | 3 Qtrs |
| Stock based compensation |
ShareBasedCompensation
|
$53.53K | USD | 3 Qtrs |
| Depreciation |
Depreciation
|
$100.19K | USD | 3 Qtrs |
| Depreciation |
Depreciation
|
$57.03K | USD | 1 Quarter |
| Depreciation |
Depreciation
|
$153.57K | USD | 3 Qtrs |
| Depreciation |
Depreciation
|
$18.83K | USD | 1 Quarter |
| Amortization of intangible assets |
AmortizationOfIntangibleAssets
|
- | USD | 3 Qtrs |
| Amortization of intangible assets |
AmortizationOfIntangibleAssets
|
$65.10K | USD | 3 Qtrs |
| Amortization and accretion of debt discount and deferred financing costs |
AmortizationOfFinancingCosts
|
$86.30K | USD | 3 Qtrs |
| Amortization and accretion of debt discount and deferred financing costs |
AmortizationOfFinancingCosts
|
$166.12K | USD | 3 Qtrs |
| Gain on settlement of liabilities |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 1 Quarter |
| Gain on settlement of liabilities |
GainsLossesOnExtinguishmentOfDebt
|
$156.71K | USD | 3 Qtrs |
| Gain on settlement of liabilities |
GainsLossesOnExtinguishmentOfDebt
|
$2.67M | USD | 3 Qtrs |
| Gain on settlement of liabilities |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 1 Quarter |
| Loss on default of convertible notes |
LossOnDefaultOfConvertibleNotes
|
- | USD | 3 Qtrs |
| Loss on default of convertible notes |
LossOnDefaultOfConvertibleNotes
|
$-42.62K | USD | 3 Qtrs |
| Gain on change in fair value of debt and warrant liabilities |
DisposalGroupNotDiscontinuedOperationGainLossOnDisposal
|
$38.17K | USD | 3 Qtrs |
| Gain on change in fair value of debt and warrant liabilities |
DisposalGroupNotDiscontinuedOperationGainLossOnDisposal
|
- | USD | 3 Qtrs |
| Loss (gain) on sale of asset |
GainLossOnSaleOfInvestments
|
$-27.46K | USD | 3 Qtrs |
| Loss (gain) on sale of asset |
GainLossOnSaleOfInvestments
|
$23.98K | USD | 3 Qtrs |
| Loss on asset impairment |
LossOnAssetImpairment
|
$192.71K | USD | 1 Quarter |
| Loss on asset impairment |
LossOnAssetImpairment
|
- | USD | 1 Quarter |
| Loss on asset impairment |
LossOnAssetImpairment
|
$192.71K | USD | 3 Qtrs |
| Loss on asset impairment |
LossOnAssetImpairment
|
- | USD | 3 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-25.65K | USD | 3 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-801.00 | USD | 3 Qtrs |
| Inventory |
IncreaseDecreaseInInventories
|
$264.73K | USD | 3 Qtrs |
| Inventory |
IncreaseDecreaseInInventories
|
$-59.13K | USD | 3 Qtrs |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-21.31K | USD | 3 Qtrs |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$9.97K | USD | 3 Qtrs |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-208.06K | USD | 3 Qtrs |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$21.98K | USD | 3 Qtrs |
| Accrued interest |
IncreaseDecreaseInAccruedInterestReceivableNet
|
$-276.76K | USD | 3 Qtrs |
| Accrued interest |
IncreaseDecreaseInAccruedInterestReceivableNet
|
$-315.56K | USD | 3 Qtrs |
| NHL and MLB sponsorship liability |
IncreaseDecreaseInSponsorshipLiability
|
$115.00K | USD | 3 Qtrs |
| NHL and MLB sponsorship liability |
IncreaseDecreaseInSponsorshipLiability
|
$788.06K | USD | 3 Qtrs |
| Amount due to officers |
IncreaseDecreaseInDueToOfficersAndStockholders
|
$-43.87K | USD | 3 Qtrs |
| Amount due to officers |
IncreaseDecreaseInDueToOfficersAndStockholders
|
$201.76K | USD | 3 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-899.32K | USD | 3 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-706.17K | USD | 3 Qtrs |
| Purchases of fixed assets |
PaymentsToAcquirePropertyPlantAndEquipment
|
$10.99K | USD | 3 Qtrs |
| Purchases of fixed assets |
PaymentsToAcquirePropertyPlantAndEquipment
|
- | USD | 3 Qtrs |
| Proceeds from sale of property and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$350.00K | USD | 3 Qtrs |
| Proceeds from sale of property and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$23.98K | USD | 3 Qtrs |
| Purchases of intangible assets |
PaymentsToAcquireIntangibleAssets
|
$30.49K | USD | 3 Qtrs |
| Purchases of intangible assets |
PaymentsToAcquireIntangibleAssets
|
- | USD | 3 Qtrs |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$350.00K | USD | 3 Qtrs |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-17.50K | USD | 3 Qtrs |
| Proceeds from warrant exercise |
ProceedsFromWarrantExercises
|
- | USD | 3 Qtrs |
| Proceeds from warrant exercise |
ProceedsFromWarrantExercises
|
$278.00K | USD | 3 Qtrs |
| Proceeds from promissory notes |
ProceedsFromNotesPayable
|
$399.01K | USD | 3 Qtrs |
| Proceeds from promissory notes |
ProceedsFromNotesPayable
|
$270.00K | USD | 3 Qtrs |
| Proceeds from convertible notes |
ProceedsFromConvertibleDebt
|
$567.93K | USD | 3 Qtrs |
| Proceeds from convertible notes |
ProceedsFromConvertibleDebt
|
$563.75K | USD | 3 Qtrs |
| Repayments of capital lease obligations |
RepaymentsOfLongTermCapitalLeaseObligations
|
$33.83K | USD | 3 Qtrs |
| Repayments of capital lease obligations |
RepaymentsOfLongTermCapitalLeaseObligations
|
$185.99K | USD | 3 Qtrs |
| Repayment of convertible note |
RepaymentsOfConvertibleDebt
|
$78.75K | USD | 3 Qtrs |
| Repayment of convertible note |
RepaymentsOfConvertibleDebt
|
$62.30K | USD | 3 Qtrs |
| Repayments of promissory notes |
RepaymentsOfNotesPayable
|
$296.51K | USD | 3 Qtrs |
| Repayments of promissory notes |
RepaymentsOfNotesPayable
|
$254.56K | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$873.62K | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$293.13K | USD | 3 Qtrs |
| Net decrease in cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-63.03K | USD | 3 Qtrs |
| Net decrease in cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-43.20K | USD | 3 Qtrs |
| Cash, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$63.08K | USD | Point-in-time |
| Cash, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$87.67K | USD | Point-in-time |
| Cash, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$44.00 | USD | Point-in-time |
| Cash, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$44.47K | USD | Point-in-time |
| Cash, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$44.00 | USD | Point-in-time |
| Cash, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$44.47K | USD | Point-in-time |
| Cash, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$63.08K | USD | Point-in-time |
| Cash, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$87.67K | USD | Point-in-time |
| Accounts payable and accrued payable exchanged for convertible note |
AccountsPayableExchangedForConvertibleNote
|
- | USD | 3 Qtrs |
| Accounts payable and accrued payable exchanged for convertible note |
AccountsPayableExchangedForConvertibleNote
|
$178.57K | USD | 3 Qtrs |
| Note payable converted to equity |
NotePayableConvertedToEquity
|
$105.00K | USD | 3 Qtrs |
| Note payable converted to equity |
NotePayableConvertedToEquity
|
- | USD | 3 Qtrs |
| Promissory note payable exchanged into convertible notes |
PromissoryNotePayableExchangedIntoConvertibleNotes
|
$248.49K | USD | 3 Qtrs |
| Promissory note payable exchanged into convertible notes |
PromissoryNotePayableExchangedIntoConvertibleNotes
|
- | USD | 3 Qtrs |
| Accrued interest exchanged into convertible notes |
AccruedInterestExchangedIntoConvertibleNotes
|
$73.34K | USD | 3 Qtrs |
| Assets acquired through capital lease |
AssetsAcquiredThroughCapitalLease
|
- | USD | 3 Qtrs |
| Assets acquired through capital lease |
AssetsAcquiredThroughCapitalLease
|
$259.47K | USD | 3 Qtrs |
| Debt discount related to warrant liability and beneficial conversion feature |
DebtInstrumentConvertibleBeneficialConversionFeature
|
$35.94K | USD | 3 Qtrs |
| Debt discount related to warrant liability and beneficial conversion feature |
DebtInstrumentConvertibleBeneficialConversionFeature
|
- | USD | 3 Qtrs |
Stockholders Equity
26 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance |
StockholdersEquity
|
$-7.68M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-5.53M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-4.92M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-6.29M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-6.58M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-7.25M | USD | Point-in-time |
| Stock based compensation |
StockIssuedDuringPeriodValueShareBasedCompensationGross
|
$18.53K | USD | 3 Qtrs |
| Stock based compensation |
StockIssuedDuringPeriodValueShareBasedCompensationGross
|
$64.00 | USD | 1 Quarter |
| Shares issued for services |
StockIssuedDuringPeriodValueIssuedForServices
|
$22.05K | USD | 1 Quarter |
| Shares issued for services |
StockIssuedDuringPeriodValueIssuedForServices
|
$273.29K | USD | 3 Qtrs |
| Shares issued for services |
StockIssuedDuringPeriodValueIssuedForServices
|
$35.01K | USD | 3 Qtrs |
| Shares issued for services |
StockIssuedDuringPeriodValueIssuedForServices
|
$16.22K | USD | 1 Quarter |
| Shares issued for warrant exercise |
StockAndWarrantsIssuedDuringPeriodValuePreferredStockAndWarrants
|
$278.00K | USD | 3 Qtrs |
| Shares issued for note conversion |
StockIssuedDuringPeriodValueConversionOfUnits
|
$105.00K | USD | 3 Qtrs |
| Shares issued for note conversion |
StockIssuedDuringPeriodValueConversionOfUnits
|
$85.00K | USD | 1 Quarter |
| Reclassification of warrant liability to equity related to adoption of ASU 2017-11 |
ReclassificationOfWarrantLiability
|
$118.67K | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$425.91K | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-1.60M | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-626.75K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-534.87K | USD | 1 Quarter |
| Balance |
StockholdersEquity
|
$-7.68M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-5.53M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-4.92M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-6.29M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-6.58M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-7.25M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.