10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001213900-21-025789 |
| Period End Date | 20191231 |
| Filing Date | 20210512 |
| Fiscal Year | 2019 |
| Fiscal Period | FY |
| XBRL Instance | boxs-20191231.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
67 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Common stock par value (in Dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock par value (in Dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$87.67K | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
600.00M | shares | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
- | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$63.08K | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
600.00M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
32.18M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
37.72M | shares | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
$1.53K | USD | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
$25.65K | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
37.72M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
32.18M | shares | Point-in-time |
| Inventory (net) |
InventoryNet
|
$59.13K | USD | Point-in-time |
| Inventory (net) |
InventoryNet
|
- | USD | Point-in-time |
| Prepaid expenses and other assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$18.75K | USD | Point-in-time |
| Prepaid expenses and other assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$7.79K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$9.32K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$166.61K | USD | Point-in-time |
| Property and equipment (net) |
PropertyPlantAndEquipmentNet
|
$91.67K | USD | Point-in-time |
| Property and equipment (net) |
PropertyPlantAndEquipmentNet
|
$762.03K | USD | Point-in-time |
| Security deposits |
DepositsAssetsNoncurrent
|
$12.26K | USD | Point-in-time |
| Security deposits |
DepositsAssetsNoncurrent
|
- | USD | Point-in-time |
| Total assets |
Assets
|
$940.91K | USD | Point-in-time |
| Total assets |
Assets
|
$100.99K | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$278.19K | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$691.82K | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$239.44K | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$399.55K | USD | Point-in-time |
| Accrued interest |
InterestPayableCurrent
|
$1.21M | USD | Point-in-time |
| Accrued interest |
InterestPayableCurrent
|
$749.73K | USD | Point-in-time |
| Other amounts due to related parties |
DueToRelatedPartiesCurrent
|
$67.02K | USD | Point-in-time |
| Other amounts due to related parties |
DueToRelatedPartiesCurrent
|
$267.87K | USD | Point-in-time |
| Senior convertible notes, net of discount |
SeniorNotesCurrent
|
$443.80K | USD | Point-in-time |
| Senior convertible notes, net of discount |
SeniorNotesCurrent
|
$443.80K | USD | Point-in-time |
| Promissory notes payable |
OtherNotesPayableCurrent
|
$520.54K | USD | Point-in-time |
| Promissory notes payable |
OtherNotesPayableCurrent
|
$738.28K | USD | Point-in-time |
| Convertible notes payable, net of discount |
ConvertibleNotesPayableCurrent
|
$3.87M | USD | Point-in-time |
| Convertible notes payable, net of discount |
ConvertibleNotesPayableCurrent
|
$2.75M | USD | Point-in-time |
| Current capital lease obligation |
CapitalLeaseObligationsCurrent
|
$218.12K | USD | Point-in-time |
| Current capital lease obligation |
CapitalLeaseObligationsCurrent
|
$104.38K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$6.09M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$6.89M | USD | Point-in-time |
| Convertible notes payable, net of discount |
SeniorLongTermNotes
|
$1.09M | USD | Point-in-time |
| Convertible notes payable, net of discount |
SeniorLongTermNotes
|
$1.11M | USD | Point-in-time |
| Capital lease obligation |
CapitalLeaseObligationsNoncurrent
|
$76.47K | USD | Point-in-time |
| Capital lease obligation |
CapitalLeaseObligationsNoncurrent
|
$152.67K | USD | Point-in-time |
| Derivative liabilities |
DerivativeLiabilitiesNoncurrent
|
$28.36K | USD | Point-in-time |
| Derivative liabilities |
DerivativeLiabilitiesNoncurrent
|
$13.55K | USD | Point-in-time |
| Warrant liabilities |
WarrantLiabilitiesNoncurrent
|
$121.86K | USD | Point-in-time |
| Warrant liabilities |
WarrantLiabilitiesNoncurrent
|
- | USD | Point-in-time |
| Warrant liabilities |
WarrantLiabilitiesNoncurrent
|
$129.35K | USD | Point-in-time |
| Total noncurrent liabilities |
LiabilitiesNoncurrent
|
$1.42M | USD | Point-in-time |
| Total noncurrent liabilities |
LiabilitiesNoncurrent
|
$1.18M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$8.07M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$7.52M | USD | Point-in-time |
| Common stock, $.001 par value, 600,000,000 shares authorized, 37,717,755 and 32,176,659 shares issued and outstanding, respectively |
CommonStockValue
|
$32.18K | USD | Point-in-time |
| Common stock, $.001 par value, 600,000,000 shares authorized, 37,717,755 and 32,176,659 shares issued and outstanding, respectively |
CommonStockValue
|
$37.72K | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$6.20M | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$5.69M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-12.30M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-14.20M | USD | Point-in-time |
| Total stockholders deficit |
StockholdersEquity
|
$-7.96M | USD | Point-in-time |
| Total stockholders deficit |
StockholdersEquity
|
$-6.58M | USD | Point-in-time |
| Total stockholders deficit |
StockholdersEquity
|
$-6.29M | USD | Point-in-time |
| Total liabilities and stockholders deficit |
LiabilitiesAndStockholdersEquity
|
$100.99K | USD | Point-in-time |
| Total liabilities and stockholders deficit |
LiabilitiesAndStockholdersEquity
|
$940.91K | USD | Point-in-time |
Income Statement
40 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenue |
Revenues
|
$80.23K | USD | Annual |
| Revenue |
Revenues
|
$1.28M | USD | Annual |
| Cost of goods sold (exclusive of depreciation shown separately below) |
CostOfGoodsAndServicesSold
|
$776.34K | USD | Annual |
| Cost of goods sold (exclusive of depreciation shown separately below) |
CostOfGoodsAndServicesSold
|
$88.97K | USD | Annual |
| Gross Profit |
GrossProfit
|
$-8.73K | USD | Annual |
| Gross Profit |
GrossProfit
|
$507.41K | USD | Annual |
| Selling |
SellingExpense
|
$143.32K | USD | Annual |
| Selling |
SellingExpense
|
$1.47M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$821.12K | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$1.53M | USD | Annual |
| Depreciation |
Depreciation
|
$211.24K | USD | Annual |
| Depreciation |
Depreciation
|
$100.19K | USD | Annual |
| Loss on asset impairment |
LossOnAssetImpairment
|
$192.71K | USD | Annual |
| Loss on asset impairment |
LossOnAssetImpairment
|
- | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$1.26M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$3.20M | USD | Annual |
| Operating loss |
OperatingIncomeLoss
|
$-1.27M | USD | Annual |
| Operating loss |
OperatingIncomeLoss
|
$-2.70M | USD | Annual |
| Gain on change in fair value of debt and warrant liabilities |
GainLossOnDerivativeInstrumentsNetPretax
|
$-34.99K | USD | Annual |
| Gain on change in fair value of debt and warrant liabilities |
GainLossOnDerivativeInstrumentsNetPretax
|
$-62.10K | USD | Annual |
| Gain on settlement of liabilities |
GainsLossesOnExtinguishmentOfDebt
|
$-2.67M | USD | Annual |
| Gain on settlement of liabilities |
GainsLossesOnExtinguishmentOfDebt
|
$-156.71K | USD | Annual |
| Loss( gain) on sale of assets |
GainLossOnDispositionOfAssets1
|
$27.46K | USD | Annual |
| Loss( gain) on sale of assets |
GainLossOnDispositionOfAssets1
|
$-23.98K | USD | Annual |
| Amortization and accretion of debt discount and deferred financing costs |
AmortizationOfFinancingCostsAndDiscounts
|
$-171.51K | USD | Annual |
| Amortization and accretion of debt discount and deferred financing costs |
AmortizationOfFinancingCostsAndDiscounts
|
$-86.30K | USD | Annual |
| Interest expense |
InterestIncomeExpenseNet
|
$661.33K | USD | Annual |
| Interest expense |
InterestIncomeExpenseNet
|
$622.80K | USD | Annual |
| Total other expenses (income) |
NonoperatingIncomeExpense
|
$-2.01M | USD | Annual |
| Total other expenses (income) |
NonoperatingIncomeExpense
|
$630.08K | USD | Annual |
| Loss from operations before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-1.90M | USD | Annual |
| Loss from operations before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-683.78K | USD | Annual |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
- | USD | Annual |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
- | USD | Annual |
| Net Loss |
NetIncomeLoss
|
$-1.90M | USD | Annual |
| Net Loss |
NetIncomeLoss
|
$-683.78K | USD | Annual |
| Net loss per share basic and diluted (in Dollars per share) |
EarningsPerShareBasicAndDiluted
|
$-0.02 | USD | Annual |
| Net loss per share basic and diluted (in Dollars per share) |
EarningsPerShareBasicAndDiluted
|
$-0.05 | USD | Annual |
| Weighted average common shares basic and diluted (in Shares) |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
30.56M | shares | Annual |
| Weighted average common shares basic and diluted (in Shares) |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
36.37M | shares | Annual |
Cash Flow Statement
74 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-1.90M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-683.78K | USD | Annual |
| Stock based compensation |
ShareBasedCompensation
|
$115.19K | USD | Annual |
| Stock based compensation |
ShareBasedCompensation
|
$285.38K | USD | Annual |
| Depreciation |
Depreciation
|
$211.24K | USD | Annual |
| Depreciation |
Depreciation
|
$100.19K | USD | Annual |
| Amortization of intangible assets |
AmortizationOfIntangibleAssets
|
$86.80K | USD | Annual |
| Amortization and accretion of debt discount and deferred financing costs |
AmortizationOfFinancingCosts
|
$151.36K | USD | Annual |
| Amortization and accretion of debt discount and deferred financing costs |
AmortizationOfFinancingCosts
|
$171.51K | USD | Annual |
| Gain on settlement of liabilities |
GainLossRelatedToLitigationSettlement
|
$2.67M | USD | Annual |
| Gain on settlement of liabilities |
GainLossRelatedToLitigationSettlement
|
$156.71K | USD | Annual |
| Loss on default of convertible notes |
LossOnDefaultOfConvertibleNotes
|
$-120.25K | USD | Annual |
| Loss on default of convertible notes |
LossOnDefaultOfConvertibleNotes
|
$-42.62K | USD | Annual |
| Gain on change in fair value of debt and warrant liabilities |
DisposalGroupNotDiscontinuedOperationGainLossOnDisposal
|
$62.10K | USD | Annual |
| Gain on change in fair value of debt and warrant liabilities |
DisposalGroupNotDiscontinuedOperationGainLossOnDisposal
|
$34.99K | USD | Annual |
| Loss (gain) on sale of asset |
GainLossOnSaleOfInvestments
|
$23.98K | USD | Annual |
| Loss (gain) on sale of asset |
GainLossOnSaleOfInvestments
|
$-27.46K | USD | Annual |
| Loss on asset impairment |
LossOnAssetImpairment
|
- | USD | Annual |
| Loss on asset impairment |
LossOnAssetImpairment
|
$192.71K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-2.92K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-24.12K | USD | Annual |
| Inventory |
IncreaseDecreaseInInventories
|
$-59.13K | USD | Annual |
| Inventory |
IncreaseDecreaseInInventories
|
$-22.49K | USD | Annual |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-23.22K | USD | Annual |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-80.00 | USD | Annual |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$273.71K | USD | Annual |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-144.90K | USD | Annual |
| Accrued interest |
IncreaseDecreaseInAccruedInterestReceivableNet
|
$-383.40K | USD | Annual |
| Accrued interest |
IncreaseDecreaseInAccruedInterestReceivableNet
|
$-455.60K | USD | Annual |
| NHL and MLB sponsorship liability |
IncreaseDecreaseInSponsorshipLiability
|
$115.00K | USD | Annual |
| NHL and MLB sponsorship liability |
IncreaseDecreaseInSponsorshipLiability
|
$718.22K | USD | Annual |
| Amount due to officers |
IncreaseDecreaseInDueToOfficersAndStockholders
|
$117.52K | USD | Annual |
| Amount due to officers |
IncreaseDecreaseInDueToOfficersAndStockholders
|
$-15.85K | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-1.24M | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-751.64K | USD | Annual |
| Purchases of fixed assets |
PaymentsToAcquirePropertyPlantAndEquipment
|
- | USD | Annual |
| Purchases of fixed assets |
PaymentsToAcquirePropertyPlantAndEquipment
|
$14.08K | USD | Annual |
| Proceeds from sale of property and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$23.98K | USD | Annual |
| Proceeds from sale of property and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$350.00K | USD | Annual |
| Net cash provided by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$350.00K | USD | Annual |
| Net cash provided by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$9.90K | USD | Annual |
| Proceeds from warrant exercise |
ProceedsFromWarrantExercises
|
- | USD | Annual |
| Proceeds from warrant exercise |
ProceedsFromWarrantExercises
|
$278.00K | USD | Annual |
| Proceeds from promissory notes |
ProceedsFromNotesPayable
|
$270.00K | USD | Annual |
| Proceeds from promissory notes |
ProceedsFromNotesPayable
|
$608.25K | USD | Annual |
| Proceeds from convertible notes |
ProceedsFromConvertibleDebt
|
$830.25K | USD | Annual |
| Proceeds from convertible notes |
ProceedsFromConvertibleDebt
|
$619.30K | USD | Annual |
| Repayments of capital lease obligations |
RepaymentsOfLongTermCapitalLeaseObligations
|
$33.83K | USD | Annual |
| Repayments of capital lease obligations |
RepaymentsOfLongTermCapitalLeaseObligations
|
$189.94K | USD | Annual |
| Repayment of convertible note |
RepaymentsOfConvertibleDebt
|
$64.30K | USD | Annual |
| Repayment of convertible note |
RepaymentsOfConvertibleDebt
|
$78.75K | USD | Annual |
| Repayments of promissory notes |
RepaymentsOfNotesPayable
|
$296.51K | USD | Annual |
| Repayments of promissory notes |
RepaymentsOfNotesPayable
|
$397.30K | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$1.21M | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$338.56K | USD | Annual |
| Net increase (decrease) in cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-63.08K | USD | Annual |
| Net increase (decrease) in cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-24.59K | USD | Annual |
| Cash, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$87.67K | USD | Point-in-time |
| Cash, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
- | USD | Point-in-time |
| Cash, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$63.08K | USD | Point-in-time |
| Cash, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$87.67K | USD | Point-in-time |
| Cash, end of period |
CashAndCashEquivalentsAtCarryingValue
|
- | USD | Point-in-time |
| Cash, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$63.08K | USD | Point-in-time |
| Accounts payable and accrued payable exchanged for convertible note |
AccountsPayableExchangedForConvertibleNote
|
$178.57K | USD | Annual |
| Accounts payable and accrued payable exchanged for convertible note |
AccountsPayableExchangedForConvertibleNote
|
- | USD | Annual |
| Note payable converted to equity |
NotePayableConvertedToEquity
|
- | USD | Annual |
| Note payable converted to equity |
NotePayableConvertedToEquity
|
$105.00K | USD | Annual |
| Promissory note payable exchanged into convertible notes |
PromissoryNotePayableExchangedIntoConvertibleNotes
|
$248.49K | USD | Annual |
| Promissory note payable exchanged into convertible notes |
PromissoryNotePayableExchangedIntoConvertibleNotes
|
- | USD | Annual |
| Accrued interest exchanged into convertible notes |
AccruedInterestExchangedIntoConvertibleNotes
|
$73.34K | USD | Annual |
| Assets acquired through capital lease |
AssetsAcquiredThroughCapitalLease
|
- | USD | Annual |
| Assets acquired through capital lease |
AssetsAcquiredThroughCapitalLease
|
$259.47K | USD | Annual |
| Debt discount related to warrant liability and beneficial conversion feature |
DebtInstrumentConvertibleBeneficialConversionFeature
|
- | USD | Annual |
| Debt discount related to warrant liability and beneficial conversion feature |
DebtInstrumentConvertibleBeneficialConversionFeature
|
$226.51K | USD | Annual |
Stockholders Equity
14 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance at beginning |
StockholdersEquity
|
$-7.96M | USD | Point-in-time |
| Balance at beginning |
StockholdersEquity
|
$-6.58M | USD | Point-in-time |
| Balance at beginning |
StockholdersEquity
|
$-6.29M | USD | Point-in-time |
| Stock based compensation |
StockIssuedDuringPeriodValueShareBasedCompensationGross
|
$61.64K | USD | Annual |
| Shares issued for services |
StockIssuedDuringPeriodValueIssuedForServices
|
$53.55K | USD | Annual |
| Shares issued for services |
StockIssuedDuringPeriodValueIssuedForServices
|
$285.38K | USD | Annual |
| Shares issued for note conversion |
StockIssuedDuringPeriodValueConversionOfUnits
|
$105.00K | USD | Annual |
| Reclassification of warrant liability to equity related to adoption of ASU 2017-11 |
ReclassificationOfWarrantLiability
|
$118.67K | USD | Annual |
| Shares issued for warrant exercise |
StockAndWarrantsIssuedDuringPeriodValuePreferredStockAndWarrants
|
$278.00K | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-1.90M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-683.78K | USD | Annual |
| Balance at ending |
StockholdersEquity
|
$-7.96M | USD | Point-in-time |
| Balance at ending |
StockholdersEquity
|
$-6.58M | USD | Point-in-time |
| Balance at ending |
StockholdersEquity
|
$-6.29M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.