10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001213900-21-046335 |
| Period End Date | 20200331 |
| Filing Date | 20210902 |
| Fiscal Year | 2020 |
| Fiscal Period | Q1 |
| XBRL Instance | boxs-20200331.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
61 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Common stock par value (in Dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock par value (in Dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$13.96K | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
- | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
- | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
600.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
600.00M | shares | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$63.08K | USD | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
- | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
37.72M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
37.72M | shares | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
$1.53K | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
37.72M | shares | Point-in-time |
| Prepaid expenses and other assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$7.79K | USD | Point-in-time |
| Prepaid expenses and other assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$7.79K | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
37.72M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$7.79K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$9.32K | USD | Point-in-time |
| Property and equipment (net) |
PropertyPlantAndEquipmentOther
|
$61.60K | USD | Point-in-time |
| Property and equipment (net) |
PropertyPlantAndEquipmentOther
|
$91.67K | USD | Point-in-time |
| Total assets |
Assets
|
$100.99K | USD | Point-in-time |
| Total assets |
Assets
|
$69.39K | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$348.25K | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$278.19K | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$399.55K | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$382.36K | USD | Point-in-time |
| Accrued interest |
InterestPayableCurrent
|
$1.21M | USD | Point-in-time |
| Accrued interest |
InterestPayableCurrent
|
$1.35M | USD | Point-in-time |
| Other amounts due to related parties |
DueToRelatedPartiesCurrent
|
$67.02K | USD | Point-in-time |
| Senior convertible notes, net of discount |
SeniorNotesCurrent
|
$443.80K | USD | Point-in-time |
| Senior convertible notes, net of discount |
SeniorNotesCurrent
|
$443.80K | USD | Point-in-time |
| Promissory notes payable |
OtherNotesPayableCurrent
|
$520.54K | USD | Point-in-time |
| Promissory notes payable |
OtherNotesPayableCurrent
|
$521.08K | USD | Point-in-time |
| Convertible notes payable, net of discount |
ConvertibleNotesPayableCurrent
|
$3.94M | USD | Point-in-time |
| Convertible notes payable, net of discount |
ConvertibleNotesPayableCurrent
|
$3.87M | USD | Point-in-time |
| Current capital lease obligation |
CapitalLeaseObligationCurrent
|
$104.38K | USD | Point-in-time |
| Current capital lease obligation |
CapitalLeaseObligationCurrent
|
$114.68K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$6.89M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$7.10M | USD | Point-in-time |
| Convertible notes payable, net of discount |
ConvertibleDebtNoncurrent
|
$1.08M | USD | Point-in-time |
| Convertible notes payable, net of discount |
ConvertibleDebtNoncurrent
|
$1.09M | USD | Point-in-time |
| Capital lease obligation |
CapitalLeaseObligationNoncurrent
|
$76.47K | USD | Point-in-time |
| Capital lease obligation |
CapitalLeaseObligationNoncurrent
|
$55.75K | USD | Point-in-time |
| Derivative liabilities |
DerivativeLiabilitiesNoncurrent
|
$13.95K | USD | Point-in-time |
| Derivative liabilities |
DerivativeLiabilitiesNoncurrent
|
$13.55K | USD | Point-in-time |
| Total noncurrent liabilities |
LiabilitiesNoncurrent
|
$1.15M | USD | Point-in-time |
| Total noncurrent liabilities |
LiabilitiesNoncurrent
|
$1.18M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$8.07M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$8.25M | USD | Point-in-time |
| Common stock, $.001 par value, 600,000,000 shares authorized, 37,717,755 and 37,717,755 shares issued and outstanding, respectively |
CommonStockValue
|
$37.72K | USD | Point-in-time |
| Common stock, $.001 par value, 600,000,000 shares authorized, 37,717,755 and 37,717,755 shares issued and outstanding, respectively |
CommonStockValue
|
$37.72K | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$6.20M | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$6.20M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-14.42M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-14.20M | USD | Point-in-time |
| Total stockholders deficit |
StockholdersEquity
|
$-7.16M | USD | Point-in-time |
| Total stockholders deficit |
StockholdersEquity
|
$-8.18M | USD | Point-in-time |
| Total stockholders deficit |
StockholdersEquity
|
$-7.96M | USD | Point-in-time |
| Total stockholders deficit |
StockholdersEquity
|
$-6.58M | USD | Point-in-time |
| Total liabilities and stockholders deficit |
LiabilitiesAndStockholdersEquity
|
$69.39K | USD | Point-in-time |
| Total liabilities and stockholders deficit |
LiabilitiesAndStockholdersEquity
|
$100.99K | USD | Point-in-time |
Income Statement
32 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenue |
Revenues
|
$49.77K | USD | 1 Quarter |
| Cost of goods sold |
CostOfGoodsAndServicesSold
|
$64.40K | USD | 1 Quarter |
| Gross Profit (Loss) |
GrossProfit
|
$-14.63K | USD | 1 Quarter |
| Selling |
SellingExpense
|
$61.47K | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$114.61K | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$51.58K | USD | 1 Quarter |
| Depreciation |
LossOnAssetImpairment
|
$62.73K | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$238.81K | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$51.58K | USD | 1 Quarter |
| Operating loss |
OperatingIncomeLoss
|
$-253.44K | USD | 1 Quarter |
| Operating loss |
OperatingIncomeLoss
|
$-51.58K | USD | 1 Quarter |
| Loss on change in fair value of derivative liabilities |
GainLossOnDerivativeInstrumentsNetPretax
|
$394.00 | USD | 1 Quarter |
| Loss on change in fair value of derivative liabilities |
GainLossOnDerivativeInstrumentsNetPretax
|
$338.06K | USD | 1 Quarter |
| Gain on settlement of liabilities |
GainsLossesOnExtinguishmentOfDebt
|
$-156.71K | USD | 1 Quarter |
| Loss on sale of assets |
GainLossOnDispositionOfAssets1
|
$12.07K | USD | 1 Quarter |
| Loss on sale of assets |
GainLossOnDispositionOfAssets1
|
$27.46K | USD | 1 Quarter |
| Amortization and accretion of debt discount and deferred financing costs |
AmortizationOfFinancingCostsAndDiscounts
|
$-134.29K | USD | 1 Quarter |
| Amortization and accretion of debt discount and deferred financing costs |
AmortizationOfFinancingCostsAndDiscounts
|
$-2.66K | USD | 1 Quarter |
| Interest expense |
InterestIncomeExpenseNet
|
$151.49K | USD | 1 Quarter |
| Interest expense |
InterestIncomeExpenseNet
|
$163.10K | USD | 1 Quarter |
| Total other expenses (income) |
NonoperatingIncomeExpense
|
$506.22K | USD | 1 Quarter |
| Total other expenses (income) |
NonoperatingIncomeExpense
|
$166.61K | USD | 1 Quarter |
| Income (loss) from operations before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-218.20K | USD | 1 Quarter |
| Income (loss) from operations before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-759.66K | USD | 1 Quarter |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-218.20K | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-759.66K | USD | 1 Quarter |
| Net loss per share basic and diluted (in Dollars per share) |
EarningsPerShareBasicAndDiluted
|
$-0.01 | USD | 1 Quarter |
| Net loss per share basic and diluted (in Dollars per share) |
EarningsPerShareBasicAndDiluted
|
$-0.02 | USD | 1 Quarter |
| Weighted average common shares basic and diluted (in Shares) |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
34.34M | shares | 1 Quarter |
| Weighted average common shares basic and diluted (in Shares) |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
37.72M | shares | 1 Quarter |
Cash Flow Statement
62 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-218.20K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-759.66K | USD | 1 Quarter |
| Stock based compensation |
ShareBasedCompensation
|
- | USD | 1 Quarter |
| Stock based compensation |
ShareBasedCompensation
|
$41.00K | USD | 1 Quarter |
| Depreciation |
Depreciation
|
- | USD | 1 Quarter |
| Depreciation |
Depreciation
|
$62.73K | USD | 1 Quarter |
| Amortization and accretion of debt discount and deferred financing costs |
AmortizationOfFinancingCosts
|
$2.66K | USD | 1 Quarter |
| Amortization and accretion of debt discount and deferred financing costs |
AmortizationOfFinancingCosts
|
$134.29K | USD | 1 Quarter |
| Gain on settlement of liabilities |
GainLossRelatedToLitigationSettlement
|
- | USD | 1 Quarter |
| Gain on settlement of liabilities |
GainLossRelatedToLitigationSettlement
|
$156.71K | USD | 1 Quarter |
| Loss on default of convertible notes |
LossOnDefaultOfConvertibleNotes
|
$42.62K | USD | 1 Quarter |
| Loss on default of convertible notes |
LossOnDefaultOfConvertibleNotes
|
- | USD | 1 Quarter |
| Gain on change in fair value of derivative liabilities |
DisposalGroupNotDiscontinuedOperationGainLossOnDisposal
|
$-394.00 | USD | 1 Quarter |
| Gain on change in fair value of derivative liabilities |
DisposalGroupNotDiscontinuedOperationGainLossOnDisposal
|
$-338.06K | USD | 1 Quarter |
| Loss on sale of assets |
GainLossOnSaleOfInvestments
|
$-12.07K | USD | 1 Quarter |
| Loss on sale of assets |
GainLossOnSaleOfInvestments
|
$-27.46K | USD | 1 Quarter |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-25.65K | USD | 1 Quarter |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-1.53K | USD | 1 Quarter |
| Inventory |
IncreaseDecreaseInInventories
|
- | USD | 1 Quarter |
| Inventory |
IncreaseDecreaseInInventories
|
$-59.13K | USD | 1 Quarter |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-13.64K | USD | 1 Quarter |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
- | USD | 1 Quarter |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$107.09K | USD | 1 Quarter |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-225.93K | USD | 1 Quarter |
| Accrued interest |
IncreaseDecreaseInAccruedInterestReceivableNet
|
$-110.97K | USD | 1 Quarter |
| Accrued interest |
IncreaseDecreaseInAccruedInterestReceivableNet
|
$-146.39K | USD | 1 Quarter |
| Other amounts due to related parties |
IncreaseDecreaseInAccountsReceivableRelatedParties
|
$56.80K | USD | 1 Quarter |
| Other amounts due to related parties |
IncreaseDecreaseInAccountsReceivableRelatedParties
|
$67.02K | USD | 1 Quarter |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-15.08K | USD | 1 Quarter |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-343.53K | USD | 1 Quarter |
| Proceeds from sale of property and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$350.00K | USD | 1 Quarter |
| Proceeds from sale of property and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$18.00K | USD | 1 Quarter |
| Net cash provided by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$18.00K | USD | 1 Quarter |
| Net cash provided by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$350.00K | USD | 1 Quarter |
| Proceeds from promissory notes |
ProceedsFromNotesPayable
|
- | USD | 1 Quarter |
| Proceeds from promissory notes |
ProceedsFromNotesPayable
|
$270.00K | USD | 1 Quarter |
| Proceeds from convertible notes |
ProceedsFromConvertibleDebt
|
$75.00K | USD | 1 Quarter |
| Proceeds from convertible notes |
ProceedsFromConvertibleDebt
|
$7.50K | USD | 1 Quarter |
| Repayments of capital lease obligations |
RepaymentsOfDebtAndCapitalLeaseObligations
|
$173.99K | USD | 1 Quarter |
| Repayments of capital lease obligations |
RepaymentsOfDebtAndCapitalLeaseObligations
|
$10.42K | USD | 1 Quarter |
| Repayments of promissory notes |
RepaymentsOfNotesPayable
|
- | USD | 1 Quarter |
| Repayments of promissory notes |
RepaymentsOfNotesPayable
|
$226.59K | USD | 1 Quarter |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-55.59K | USD | 1 Quarter |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-2.92K | USD | 1 Quarter |
| Net increase (decrease) in cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-49.11K | USD | 1 Quarter |
| Net increase (decrease) in cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
- | USD | 1 Quarter |
| Cash, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$63.08K | USD | Point-in-time |
| Cash, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
- | USD | Point-in-time |
| Cash, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$13.96K | USD | Point-in-time |
| Cash, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
- | USD | Point-in-time |
| Cash, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$13.96K | USD | Point-in-time |
| Cash, end of period |
CashAndCashEquivalentsAtCarryingValue
|
- | USD | Point-in-time |
| Cash, end of period |
CashAndCashEquivalentsAtCarryingValue
|
- | USD | Point-in-time |
| Cash, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$63.08K | USD | Point-in-time |
| Interest paid |
InterestPaidNet
|
- | USD | 1 Quarter |
| Interest paid |
InterestPaidNet
|
- | USD | 1 Quarter |
| Income taxes paid |
IncomeTaxesPaid
|
- | USD | 1 Quarter |
| Income taxes paid |
IncomeTaxesPaid
|
- | USD | 1 Quarter |
| Accounts payable and accrued payable exchanged for convertible note |
AccountsPayableExchangedForConvertibleNote
|
$54.23K | USD | 1 Quarter |
| Accounts payable and accrued payable exchanged for convertible note |
AccountsPayableExchangedForConvertibleNote
|
$60.00K | USD | 1 Quarter |
| Note payable converted to equity |
NotePayableConvertedToEquity
|
- | USD | 1 Quarter |
| Note payable converted to equity |
NotePayableConvertedToEquity
|
$20.00K | USD | 1 Quarter |
Stockholders Equity
13 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance |
StockholdersEquity
|
$-7.16M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-8.18M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-7.96M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-6.58M | USD | Point-in-time |
| Shares issued for services |
StockIssuedDuringPeriodValueIssuedForServices
|
$41.00K | USD | 1 Quarter |
| Shares issued for note conversion |
StockIssuedDuringPeriodValueConversionOfUnits
|
$20.00K | USD | 1 Quarter |
| Reclassification of warrant liability to equity related to adoption of ASU 2017-11 |
ReclassificationOfWarrantLiability
|
$118.67K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-218.20K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-759.66K | USD | 1 Quarter |
| Balance |
StockholdersEquity
|
$-7.16M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-8.18M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-7.96M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-6.58M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.