10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001213900-21-050125 |
| Period End Date | 20210331 |
| Filing Date | 20210928 |
| Fiscal Year | 2021 |
| Fiscal Period | Q1 |
| XBRL Instance | boxs-20210331.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
58 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Common stock par value (in Dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock par value (in Dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
- | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
- | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$20.93K | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
600.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
600.00M | shares | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$23.59K | USD | Point-in-time |
| Prepaid expenses and other assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$9.79K | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
75.83M | shares | Point-in-time |
| Prepaid expenses and other assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$2.63K | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
130.23M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$33.38K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$23.57K | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
130.23M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
75.83M | shares | Point-in-time |
| Property and equipment (net) |
PropertyPlantAndEquipmentOther
|
$61.60K | USD | Point-in-time |
| Property and equipment (net) |
PropertyPlantAndEquipmentOther
|
$17.50K | USD | Point-in-time |
| Total assets |
Assets
|
$41.07K | USD | Point-in-time |
| Total assets |
Assets
|
$94.97K | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$318.34K | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$314.53K | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$390.40K | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$338.51K | USD | Point-in-time |
| Accrued interest |
InterestPayableCurrent
|
$1.82M | USD | Point-in-time |
| Accrued interest |
InterestPayableCurrent
|
$1.72M | USD | Point-in-time |
| Senior convertible notes |
SeniorNotesCurrent
|
$288.80K | USD | Point-in-time |
| Senior convertible notes |
SeniorNotesCurrent
|
$402.70K | USD | Point-in-time |
| Promissory notes payable |
OtherNotesPayableCurrent
|
$509.33K | USD | Point-in-time |
| Promissory notes payable |
OtherNotesPayableCurrent
|
$406.08K | USD | Point-in-time |
| Convertible notes payable |
ConvertibleNotesPayableCurrent
|
$4.77M | USD | Point-in-time |
| Convertible notes payable |
ConvertibleNotesPayableCurrent
|
$4.90M | USD | Point-in-time |
| Current capital lease obligation |
CapitalLeaseObligationCurrent
|
$45.70K | USD | Point-in-time |
| Current capital lease obligation |
CapitalLeaseObligationCurrent
|
$146.73K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$8.22M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$8.15M | USD | Point-in-time |
| Promissory notes payable |
SubordinatedLongTermDebt
|
- | USD | Point-in-time |
| Promissory notes payable |
SubordinatedLongTermDebt
|
$118.25K | USD | Point-in-time |
| Convertible notes payable |
ConvertibleDebtNoncurrent
|
$524.95K | USD | Point-in-time |
| Convertible notes payable |
ConvertibleDebtNoncurrent
|
$481.35K | USD | Point-in-time |
| Capital lease obligation |
CapitalLeaseObligationNoncurrent
|
$34.89K | USD | Point-in-time |
| Capital lease obligation |
CapitalLeaseObligationNoncurrent
|
$14.74K | USD | Point-in-time |
| Derivative liabilities |
DerivativeLiabilitiesNoncurrent
|
$1.23M | USD | Point-in-time |
| Derivative liabilities |
DerivativeLiabilitiesNoncurrent
|
$3.08M | USD | Point-in-time |
| Total noncurrent liabilities |
LiabilitiesNoncurrent
|
$1.77M | USD | Point-in-time |
| Total noncurrent liabilities |
LiabilitiesNoncurrent
|
$3.72M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$9.99M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$11.87M | USD | Point-in-time |
| Common stock, $.001 par value, 600,000,000 shares authorized, 130,226,748 and 75,828,064 shares issued and outstanding, respectively |
CommonStockValue
|
$75.83K | USD | Point-in-time |
| Common stock, $.001 par value, 600,000,000 shares authorized, 130,226,748 and 75,828,064 shares issued and outstanding, respectively |
CommonStockValue
|
$130.23K | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$6.28M | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$6.44M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-16.52M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-18.13M | USD | Point-in-time |
| Total stockholders deficit |
StockholdersEquity
|
$-11.77M | USD | Point-in-time |
| Total stockholders deficit |
StockholdersEquity
|
$-9.95M | USD | Point-in-time |
| Total liabilities and stockholders deficit |
LiabilitiesAndStockholdersEquity
|
$41.07K | USD | Point-in-time |
| Total liabilities and stockholders deficit |
LiabilitiesAndStockholdersEquity
|
$94.97K | USD | Point-in-time |
Income Statement
34 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenue |
Revenues
|
- | USD | 1 Quarter |
| Revenue |
Revenues
|
- | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$51.58K | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$73.50K | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$51.58K | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$73.50K | USD | 1 Quarter |
| Operating loss |
OperatingIncomeLoss
|
$-51.58K | USD | 1 Quarter |
| Operating loss |
OperatingIncomeLoss
|
$-73.50K | USD | 1 Quarter |
| (Gain) loss on change in fair value of derivative liabilities |
GainLossOnDerivativeInstrumentsNetPretax
|
$-1.85M | USD | 1 Quarter |
| (Gain) loss on change in fair value of derivative liabilities |
GainLossOnDerivativeInstrumentsNetPretax
|
$394.00 | USD | 1 Quarter |
| Gain on settlement of liabilities |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 1 Quarter |
| Gain on settlement of liabilities |
GainsLossesOnExtinguishmentOfDebt
|
$-31.33K | USD | 1 Quarter |
| Loss on sale of assets |
GainLossOnDispositionOfAssets1
|
- | USD | 1 Quarter |
| Loss on sale of assets |
GainLossOnDispositionOfAssets1
|
$12.07K | USD | 1 Quarter |
| Amortization and accretion of debt discount and deferred financing costs |
AmortizationOfFinancingCostsAndDiscounts
|
$-2.66K | USD | 1 Quarter |
| Amortization and accretion of debt discount and deferred financing costs |
AmortizationOfFinancingCostsAndDiscounts
|
- | USD | 1 Quarter |
| Interest expense |
InterestIncomeExpenseNet
|
$195.89K | USD | 1 Quarter |
| Interest expense |
InterestIncomeExpenseNet
|
$151.49K | USD | 1 Quarter |
| Total other expenses (income) |
NonoperatingIncomeExpense
|
$-1.69M | USD | 1 Quarter |
| Total other expenses (income) |
NonoperatingIncomeExpense
|
$166.61K | USD | 1 Quarter |
| Income (loss) from operations before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-218.20K | USD | 1 Quarter |
| Income (loss) from operations before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$1.61M | USD | 1 Quarter |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-218.20K | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$1.61M | USD | 1 Quarter |
| Net income (loss) per share basic (in Dollars per share) |
EarningsPerShareBasic
|
$0.02 | USD | 1 Quarter |
| Net income (loss) per share basic (in Dollars per share) |
EarningsPerShareBasic
|
$-0.01 | USD | 1 Quarter |
| Net income (loss) per share diluted (in Dollars per share) |
EarningsPerShareDiluted
|
$-0.01 | USD | 1 Quarter |
| Net income (loss) per share diluted (in Dollars per share) |
EarningsPerShareDiluted
|
- | USD | 1 Quarter |
| Weighted average common shares basic (in Shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
100.30M | shares | 1 Quarter |
| Weighted average common shares basic (in Shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
37.72M | shares | 1 Quarter |
| Weighted average common shares diluted (in Shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
37.72M | shares | 1 Quarter |
| Weighted average common shares diluted (in Shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
267.52M | shares | 1 Quarter |
Cash Flow Statement
56 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income (loss) |
ProfitLoss
|
$1.61M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$-218.20K | USD | 1 Quarter |
| Stock based compensation |
ShareBasedCompensation
|
$1.57K | USD | 1 Quarter |
| Stock based compensation |
ShareBasedCompensation
|
- | USD | 1 Quarter |
| Amortization and accretion of debt discount and deferred financing costs |
AmortizationOfFinancingCosts
|
- | USD | 1 Quarter |
| Amortization and accretion of debt discount and deferred financing costs |
AmortizationOfFinancingCosts
|
$2.66K | USD | 1 Quarter |
| Gain on settlement of liabilities |
GainLossRelatedToLitigationSettlement
|
$31.33K | USD | 1 Quarter |
| Gain on settlement of liabilities |
GainLossRelatedToLitigationSettlement
|
- | USD | 1 Quarter |
| (Gain) loss on change in fair value of debt and warrant liabilities |
DisposalGroupNotDiscontinuedOperationGainLossOnDisposal
|
$-394.00 | USD | 1 Quarter |
| (Gain) loss on change in fair value of debt and warrant liabilities |
DisposalGroupNotDiscontinuedOperationGainLossOnDisposal
|
$1.85M | USD | 1 Quarter |
| Loss on sale of assets |
GainLossOnSaleOfInvestments
|
$-12.07K | USD | 1 Quarter |
| Loss on sale of assets |
GainLossOnSaleOfInvestments
|
- | USD | 1 Quarter |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
- | USD | 1 Quarter |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-1.53K | USD | 1 Quarter |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
- | USD | 1 Quarter |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-2.00K | USD | 1 Quarter |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$107.09K | USD | 1 Quarter |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$15.42K | USD | 1 Quarter |
| Accrued interest |
IncreaseDecreaseInAccruedInterestReceivableNet
|
$-194.74K | USD | 1 Quarter |
| Accrued interest |
IncreaseDecreaseInAccruedInterestReceivableNet
|
$-146.39K | USD | 1 Quarter |
| Amount due to officers |
IncreaseDecreaseInAccountsReceivableRelatedParties
|
- | USD | 1 Quarter |
| Amount due to officers |
IncreaseDecreaseInAccountsReceivableRelatedParties
|
$67.02K | USD | 1 Quarter |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-55.65K | USD | 1 Quarter |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-15.08K | USD | 1 Quarter |
| Proceeds from sale of property and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$18.00K | USD | 1 Quarter |
| Proceeds from sale of property and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
- | USD | 1 Quarter |
| Net cash provided by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
- | USD | 1 Quarter |
| Net cash provided by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$18.00K | USD | 1 Quarter |
| Proceeds from convertible notes |
ProceedsFromConvertibleDebt
|
$125.00K | USD | 1 Quarter |
| Proceeds from convertible notes |
ProceedsFromConvertibleDebt
|
$7.50K | USD | 1 Quarter |
| Repayments of capital lease obligations |
RepaymentsOfDebtAndCapitalLeaseObligations
|
$57.00K | USD | 1 Quarter |
| Repayments of capital lease obligations |
RepaymentsOfDebtAndCapitalLeaseObligations
|
$10.42K | USD | 1 Quarter |
| Repayments of promissory notes |
RepaymentsOfNotesPayable
|
- | USD | 1 Quarter |
| Repayments of promissory notes |
RepaymentsOfNotesPayable
|
$15.00K | USD | 1 Quarter |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$53.00K | USD | 1 Quarter |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-2.92K | USD | 1 Quarter |
| Net decrease in cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-2.65K | USD | 1 Quarter |
| Net decrease in cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
- | USD | 1 Quarter |
| Cash, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$23.59K | USD | Point-in-time |
| Cash, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$20.93K | USD | Point-in-time |
| Cash, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
- | USD | Point-in-time |
| Cash, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
- | USD | Point-in-time |
| Cash, end of period |
CashAndCashEquivalentsAtCarryingValue
|
- | USD | Point-in-time |
| Cash, end of period |
CashAndCashEquivalentsAtCarryingValue
|
- | USD | Point-in-time |
| Cash, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$20.93K | USD | Point-in-time |
| Cash, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$23.59K | USD | Point-in-time |
| Interest paid |
InterestPaidNet
|
- | USD | 1 Quarter |
| Interest paid |
InterestPaidNet
|
- | USD | 1 Quarter |
| Accounts payable and accrued expenses exchanged for convertible note |
LiabilitiesConvertedIntoConvertibleNotes
|
$47.10K | USD | 1 Quarter |
| Accounts payable and accrued expenses exchanged for convertible note |
LiabilitiesConvertedIntoConvertibleNotes
|
$54.23K | USD | 1 Quarter |
| Fixed assets under lease exchanged in settlement of lease liability |
FixedAssetsUnderLeaseExchangedInSettlementOfLeaseLiability
|
$44.10K | USD | 1 Quarter |
| Fixed assets under lease exchanged in settlement of lease liability |
FixedAssetsUnderLeaseExchangedInSettlementOfLeaseLiability
|
- | USD | 1 Quarter |
| Senior convertible notes converted to common stock |
SeniorConvertibleNotesConvertedToCommonStock
|
$113.90K | USD | 1 Quarter |
| Senior convertible notes converted to common stock |
SeniorConvertibleNotesConvertedToCommonStock
|
- | USD | 1 Quarter |
| Accrued interest on senior convertible notes converted to common stock |
AccruedInterestExchangedIntoConvertibleNotes
|
$92.81K | USD | 1 Quarter |
| Accrued interest on senior convertible notes converted to common stock |
AccruedInterestExchangedIntoConvertibleNotes
|
- | USD | 1 Quarter |
Stockholders Equity
12 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-8.18M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-9.95M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-11.77M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-7.96M | USD | Point-in-time |
| Shares issued for note conversion |
StockIssuedDuringPeriodValueConversionOfUnits
|
$206.72K | USD | 1 Quarter |
| Fair value of warrants |
FairValueOfWarrants
|
$1.57K | USD | 1 Quarter |
| Net Income/loss |
NetIncomeLoss
|
$-218.20K | USD | 1 Quarter |
| Net Income/loss |
NetIncomeLoss
|
$1.61M | USD | 1 Quarter |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-8.18M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-9.95M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-11.77M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-7.96M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.