10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001213900-21-058566 |
| Period End Date | 20210930 |
| Filing Date | 20211112 |
| Fiscal Year | 2022 |
| Fiscal Period | Q2 |
| XBRL Instance | f10q0921_pacificgreen_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
79 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net of allowance for doubtful account (in Dollars) |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$1.56M | USD | Point-in-time |
| Net of allowance for doubtful account (in Dollars) |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$1.54M | USD | Point-in-time |
| Preferred stock, par value (in Dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Cash and cash equivalent |
CashEquivalentsAtCarryingValue
|
$15.91M | USD | Point-in-time |
| Preferred stock, par value (in Dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Cash and cash equivalent |
CashEquivalentsAtCarryingValue
|
$23.44M | USD | Point-in-time |
| Short-term investments and amounts in escrow (Note 3) |
ShorttermInvestmentsAndAmountsInEscrow
|
$888.58K | USD | Point-in-time |
| Short-term investments and amounts in escrow (Note 3) |
ShorttermInvestmentsAndAmountsInEscrow
|
$1.13M | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Accounts receivable, net of allowance for doubtful accounts of $1,543,685 and $1,559,757, respectively |
AccountsAndOtherReceivablesNetCurrent
|
$8.29M | USD | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
- | shares | Point-in-time |
| Accounts receivable, net of allowance for doubtful accounts of $1,543,685 and $1,559,757, respectively |
AccountsAndOtherReceivablesNetCurrent
|
$11.00M | USD | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
- | shares | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
- | shares | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
- | shares | Point-in-time |
| Prepaid expenses and parts inventory |
PrepaidExpensesAndPartsInventory
|
$1.77M | USD | Point-in-time |
| Prepaid expenses and parts inventory |
PrepaidExpensesAndPartsInventory
|
$932.95K | USD | Point-in-time |
| Common stock par value (in Dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock par value (in Dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Contract assets (Note 10) |
ContractWithCustomerAssetNetCurrent
|
$3.87M | USD | Point-in-time |
| Contract assets (Note 10) |
ContractWithCustomerAssetNetCurrent
|
$4.33M | USD | Point-in-time |
| Lease receivable (Note 4) |
LoansAndLeasesReceivableGrossCarryingAmount
|
$406.37K | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
500.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
500.00M | shares | Point-in-time |
| Lease receivable (Note 4) |
LoansAndLeasesReceivableGrossCarryingAmount
|
$179.82K | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$30.91M | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
47.03M | shares | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$41.23M | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
46.99M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
47.03M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
46.99M | shares | Point-in-time |
| Long term receivable |
LongTermInvestmentsAndReceivablesNet
|
$620.16K | USD | Point-in-time |
| Long term receivable |
LongTermInvestmentsAndReceivablesNet
|
$2.74M | USD | Point-in-time |
| Project under development (Note 9) |
ProjectUnderDevelopment
|
$2.00M | USD | Point-in-time |
| Project under development (Note 9) |
ProjectUnderDevelopment
|
$2.24M | USD | Point-in-time |
| Property and equipment (Note 5) |
PropertyPlantAndEquipmentNet
|
$1.17M | USD | Point-in-time |
| Property and equipment (Note 5) |
PropertyPlantAndEquipmentNet
|
$1.23M | USD | Point-in-time |
| Intangible assets (Note 6) |
IntangibleAssetsNetExcludingGoodwill
|
$11.18M | USD | Point-in-time |
| Intangible assets (Note 6) |
IntangibleAssetsNetExcludingGoodwill
|
$10.47M | USD | Point-in-time |
| Goodwill (Note 7 and 8) |
Goodwill
|
$4.29M | USD | Point-in-time |
| Goodwill (Note 7 and 8) |
Goodwill
|
$4.36M | USD | Point-in-time |
| Right of use asset |
OperatingLeaseRightOfUseAsset
|
$1.12M | USD | Point-in-time |
| Right of use asset |
OperatingLeaseRightOfUseAsset
|
$926.80K | USD | Point-in-time |
| Security deposit |
SecurityDeposit
|
$635.87K | USD | Point-in-time |
| Security deposit |
SecurityDeposit
|
$615.56K | USD | Point-in-time |
| Total Assets |
Assets
|
$51.30M | USD | Point-in-time |
| Total Assets |
Assets
|
$64.42M | USD | Point-in-time |
| Accounts payable and accrued liabilities (Note 12) |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$15.63M | USD | Point-in-time |
| Accounts payable and accrued liabilities (Note 12) |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$24.49M | USD | Point-in-time |
| Warranty provision (Note 13) |
WarrantyProvisionCurrent
|
$2.15M | USD | Point-in-time |
| Warranty provision (Note 13) |
WarrantyProvisionCurrent
|
$2.43M | USD | Point-in-time |
| Contract liabilities (Note 10) |
ContractLiabilitiesCurrent
|
$19.04M | USD | Point-in-time |
| Contract liabilities (Note 10) |
ContractLiabilitiesCurrent
|
$13.60M | USD | Point-in-time |
| Current portion of lease obligation |
OperatingLeaseLiabilityCurrent
|
$489.76K | USD | Point-in-time |
| Current portion of lease obligation |
OperatingLeaseLiabilityCurrent
|
$490.95K | USD | Point-in-time |
| Due to related parties (Note 14) |
DueToRelatedPartiesCurrent
|
$174.84K | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$41.18M | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$37.31M | USD | Point-in-time |
| Long-term accounts payable and accrued liabilities (Note 12) |
AccountsPayableAndAccruedLiabilitiesNoncurrent
|
$996.83K | USD | Point-in-time |
| Long-term accounts payable and accrued liabilities (Note 12) |
AccountsPayableAndAccruedLiabilitiesNoncurrent
|
$3.29M | USD | Point-in-time |
| Long-term lease obligation (Note 18) |
LongTermDebtAndCapitalLeaseObligations
|
$822.29K | USD | Point-in-time |
| Long-term lease obligation (Note 18) |
LongTermDebtAndCapitalLeaseObligations
|
$565.94K | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$45.30M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$38.87M | USD | Point-in-time |
| Preferred stock, 10,000,000 shares authorized, $0.001 par value nil and nil shares issued and outstanding, respectively |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, 10,000,000 shares authorized, $0.001 par value nil and nil shares issued and outstanding, respectively |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock, 500,000,000 shares authorized, $0.001 par value 47,026,886 and 46,990,565 shares issued and outstanding, respectively |
CommonStockValue
|
$46.99K | USD | Point-in-time |
| Common stock, 500,000,000 shares authorized, $0.001 par value 47,026,886 and 46,990,565 shares issued and outstanding, respectively |
CommonStockValue
|
$47.03K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$92.38M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$92.33M | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$1.11M | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$892.73K | USD | Point-in-time |
| Deficit |
RetainedEarningsAccumulatedDeficit
|
$-74.14M | USD | Point-in-time |
| Deficit |
RetainedEarningsAccumulatedDeficit
|
$-81.10M | USD | Point-in-time |
| Total Stockholders Equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$19.13M | USD | Point-in-time |
| Total Stockholders Equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$12.43M | USD | Point-in-time |
| Total Liabilities and Stockholders Equity |
LiabilitiesAndStockholdersEquity
|
$64.42M | USD | Point-in-time |
| Total Liabilities and Stockholders Equity |
LiabilitiesAndStockholdersEquity
|
$51.30M | USD | Point-in-time |
Income Statement
123 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Sales (Note 10) |
Revenues
|
$2.89M | USD | 2 Qtrs |
| Sales (Note 10) |
Revenues
|
$239.38K | USD | 1 Quarter |
| Sales (Note 10) |
Revenues
|
$37.47M | USD | 2 Qtrs |
| Sales (Note 10) |
Revenues
|
$8.97M | USD | 1 Quarter |
| Cost of goods sold (Note 10) |
CostOfRevenue
|
$21.89M | USD | 2 Qtrs |
| Cost of goods sold (Note 10) |
CostOfRevenue
|
$106.43K | USD | 1 Quarter |
| Cost of goods sold (Note 10) |
CostOfRevenue
|
$1.81M | USD | 2 Qtrs |
| Cost of goods sold (Note 10) |
CostOfRevenue
|
$5.43M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$132.95K | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$15.58M | USD | 2 Qtrs |
| Gross profit |
GrossProfit
|
$3.54M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$1.08M | USD | 2 Qtrs |
| Advertising and promotion |
MarketingAndAdvertisingExpense
|
$130.20K | USD | 1 Quarter |
| Advertising and promotion |
MarketingAndAdvertisingExpense
|
$358.58K | USD | 2 Qtrs |
| Advertising and promotion |
MarketingAndAdvertisingExpense
|
$148.32K | USD | 1 Quarter |
| Advertising and promotion |
MarketingAndAdvertisingExpense
|
$317.22K | USD | 2 Qtrs |
| Amortization of intangible assets (Note 6) |
AmortizationOfIntangibleAssets
|
$779.34K | USD | 2 Qtrs |
| Amortization of intangible assets (Note 6) |
AmortizationOfIntangibleAssets
|
$391.19K | USD | 1 Quarter |
| Amortization of intangible assets (Note 6) |
AmortizationOfIntangibleAssets
|
$389.68K | USD | 1 Quarter |
| Amortization of intangible assets (Note 6) |
AmortizationOfIntangibleAssets
|
$781.68K | USD | 2 Qtrs |
| Depreciation (Note 5) |
Depreciation
|
$49.78K | USD | 1 Quarter |
| Depreciation (Note 5) |
Depreciation
|
$99.54K | USD | 2 Qtrs |
| Depreciation (Note 5) |
Depreciation
|
$96.65K | USD | 2 Qtrs |
| Depreciation (Note 5) |
Depreciation
|
$49.21K | USD | 1 Quarter |
| Foreign exchange loss |
ForeignCurrencyTransactionGainLossBeforeTax
|
$-39.70K | USD | 1 Quarter |
| Foreign exchange loss |
ForeignCurrencyTransactionGainLossBeforeTax
|
$-207.49K | USD | 1 Quarter |
| Foreign exchange loss |
ForeignCurrencyTransactionGainLossBeforeTax
|
$-51.58K | USD | 2 Qtrs |
| Foreign exchange loss |
ForeignCurrencyTransactionGainLossBeforeTax
|
$-44.54K | USD | 2 Qtrs |
| Management and technical consulting |
ConsultingFeesTechnicalSupportAndCommissions
|
$2.05M | USD | 2 Qtrs |
| Management and technical consulting |
ConsultingFeesTechnicalSupportAndCommissions
|
$991.10K | USD | 1 Quarter |
| Management and technical consulting |
ConsultingFeesTechnicalSupportAndCommissions
|
$2.83M | USD | 1 Quarter |
| Management and technical consulting |
ConsultingFeesTechnicalSupportAndCommissions
|
$8.34M | USD | 2 Qtrs |
| Office and miscellaneous |
OfficeAndMiscellaneous
|
$415.57K | USD | 1 Quarter |
| Office and miscellaneous |
OfficeAndMiscellaneous
|
$935.92K | USD | 2 Qtrs |
| Office and miscellaneous |
OfficeAndMiscellaneous
|
$793.83K | USD | 2 Qtrs |
| Office and miscellaneous |
OfficeAndMiscellaneous
|
$278.91K | USD | 1 Quarter |
| Operating lease expense (Note 18) |
OperatingLeaseExpense
|
$118.04K | USD | 1 Quarter |
| Operating lease expense (Note 18) |
OperatingLeaseExpense
|
$243.37K | USD | 2 Qtrs |
| Operating lease expense (Note 18) |
OperatingLeaseExpense
|
$248.17K | USD | 2 Qtrs |
| Operating lease expense (Note 18) |
OperatingLeaseExpense
|
$120.21K | USD | 1 Quarter |
| Professional fees |
ProfessionalFees
|
$671.01K | USD | 1 Quarter |
| Professional fees |
ProfessionalFees
|
$892.63K | USD | 2 Qtrs |
| Professional fees |
ProfessionalFees
|
$279.52K | USD | 1 Quarter |
| Professional fees |
ProfessionalFees
|
$947.68K | USD | 2 Qtrs |
| Research and development |
ResearchAndDevelopmentExpense
|
- | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$4.37K | USD | 2 Qtrs |
| Research and development |
ResearchAndDevelopmentExpense
|
$4.37K | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
- | USD | 2 Qtrs |
| Salaries and wage expenses |
SalariesAndWages
|
$1.39M | USD | 1 Quarter |
| Salaries and wage expenses |
SalariesAndWages
|
$1.12M | USD | 1 Quarter |
| Salaries and wage expenses |
SalariesAndWages
|
$3.32M | USD | 2 Qtrs |
| Salaries and wage expenses |
SalariesAndWages
|
$2.80M | USD | 2 Qtrs |
| Transfer agent and filing fees |
OtherFinancialServiceCosts
|
$140.76K | USD | 2 Qtrs |
| Transfer agent and filing fees |
OtherFinancialServiceCosts
|
$71.45K | USD | 1 Quarter |
| Transfer agent and filing fees |
OtherFinancialServiceCosts
|
$161.22K | USD | 2 Qtrs |
| Transfer agent and filing fees |
OtherFinancialServiceCosts
|
$148.05K | USD | 1 Quarter |
| Travel and accommodation |
TravelAndEntertainmentExpense
|
$109.99K | USD | 1 Quarter |
| Travel and accommodation |
TravelAndEntertainmentExpense
|
$224.62K | USD | 2 Qtrs |
| Travel and accommodation |
TravelAndEntertainmentExpense
|
$172.57K | USD | 2 Qtrs |
| Travel and accommodation |
TravelAndEntertainmentExpense
|
$158.50K | USD | 1 Quarter |
| Warranty and related (Note 13) |
WarrantyAndRelated
|
$-21.65K | USD | 2 Qtrs |
| Warranty and related (Note 13) |
WarrantyAndRelated
|
$18.16K | USD | 1 Quarter |
| Warranty and related (Note 13) |
WarrantyAndRelated
|
$1.25M | USD | 2 Qtrs |
| Warranty and related (Note 13) |
WarrantyAndRelated
|
$383.41K | USD | 1 Quarter |
| Total expenses |
OperatingExpenses
|
$16.59M | USD | 2 Qtrs |
| Total expenses |
OperatingExpenses
|
$4.55M | USD | 1 Quarter |
| Total expenses |
OperatingExpenses
|
$8.44M | USD | 2 Qtrs |
| Total expenses |
OperatingExpenses
|
$5.98M | USD | 1 Quarter |
| Income (loss) before other income (expenses) |
OperatingIncomeLoss
|
$-1.01M | USD | 2 Qtrs |
| Income (loss) before other income (expenses) |
OperatingIncomeLoss
|
$-7.36M | USD | 2 Qtrs |
| Income (loss) before other income (expenses) |
OperatingIncomeLoss
|
$-4.41M | USD | 1 Quarter |
| Income (loss) before other income (expenses) |
OperatingIncomeLoss
|
$-2.44M | USD | 1 Quarter |
| Gain on de-consolidation of subsidiary |
GainOrLossOnDisposalOfSubsidiary
|
$239.17K | USD | 1 Quarter |
| Gain on de-consolidation of subsidiary |
GainOrLossOnDisposalOfSubsidiary
|
$239.17K | USD | 2 Qtrs |
| Gain on de-consolidation of subsidiary |
GainOrLossOnDisposalOfSubsidiary
|
- | USD | 2 Qtrs |
| Gain (loss) on change in fair value of derivative liability (Note 11) |
DerivativeGainLossOnDerivativeNet
|
$58.38K | USD | 1 Quarter |
| Gain (loss) on change in fair value of derivative liability (Note 11) |
DerivativeGainLossOnDerivativeNet
|
- | USD | 2 Qtrs |
| Gain (loss) on change in fair value of derivative liability (Note 11) |
DerivativeGainLossOnDerivativeNet
|
$49.56K | USD | 2 Qtrs |
| Gain on reduction of acquisition costs of subsidiary (Note 7) |
GainOnReductionOfAcquisitionCostsOfSubsidiary
|
$3.24M | USD | 2 Qtrs |
| Gain on reduction of acquisition costs of subsidiary (Note 7) |
GainOnReductionOfAcquisitionCostsOfSubsidiary
|
$3.24M | USD | 1 Quarter |
| Gain on reduction of acquisition costs of subsidiary (Note 7) |
GainOnReductionOfAcquisitionCostsOfSubsidiary
|
- | USD | 2 Qtrs |
| Financing interest income |
InterestIncomeonFinanceLeaseorFinancingComponent
|
$243.57K | USD | 1 Quarter |
| Financing interest income |
InterestIncomeonFinanceLeaseorFinancingComponent
|
$292.95K | USD | 2 Qtrs |
| Financing interest income |
InterestIncomeonFinanceLeaseorFinancingComponent
|
$195.32K | USD | 1 Quarter |
| Financing interest income |
InterestIncomeonFinanceLeaseorFinancingComponent
|
$301.29K | USD | 2 Qtrs |
| Interest income (expense) |
InterestIncomeExpenseNet
|
$-22.46K | USD | 2 Qtrs |
| Interest income (expense) |
InterestIncomeExpenseNet
|
$43.45K | USD | 1 Quarter |
| Interest income (expense) |
InterestIncomeExpenseNet
|
$-33.74K | USD | 1 Quarter |
| Interest income (expense) |
InterestIncomeExpenseNet
|
$103.92K | USD | 2 Qtrs |
| Provision for loan |
GainorLossfromWritingOffLoan
|
$3.18K | USD | 2 Qtrs |
| Provision for loan |
GainorLossfromWritingOffLoan
|
$-4.75K | USD | 1 Quarter |
| Provision for loan |
GainorLossfromWritingOffLoan
|
$-4.75K | USD | 2 Qtrs |
| Provision for loan |
GainorLossfromWritingOffLoan
|
$1.13K | USD | 1 Quarter |
| Gain on termination of lease |
GainLossOnTerminationOfLease
|
$3.02K | USD | 1 Quarter |
| Gain on termination of lease |
GainLossOnTerminationOfLease
|
$3.02K | USD | 2 Qtrs |
| Total other income (expense) |
NonoperatingIncomeExpense
|
$3.82M | USD | 2 Qtrs |
| Total other income (expense) |
NonoperatingIncomeExpense
|
$393.68K | USD | 2 Qtrs |
| Total other income (expense) |
NonoperatingIncomeExpense
|
$237.64K | USD | 1 Quarter |
| Total other income (expense) |
NonoperatingIncomeExpense
|
$3.76M | USD | 1 Quarter |
| Net (loss) income for the period |
NetIncomeLoss
|
$-6.96M | USD | 2 Qtrs |
| Net (loss) income for the period |
NetIncomeLoss
|
$2.81M | USD | 2 Qtrs |
| Net (loss) income for the period |
NetIncomeLoss
|
$1.32M | USD | 1 Quarter |
| Net (loss) income for the period |
NetIncomeLoss
|
$-4.17M | USD | 1 Quarter |
| Foreign currency translation gain |
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
|
$-139.84K | USD | 1 Quarter |
| Foreign currency translation gain |
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
|
$-84.04K | USD | 2 Qtrs |
| Foreign currency translation gain |
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
|
$-41.21K | USD | 1 Quarter |
| Foreign currency translation gain |
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
|
$-217.32K | USD | 2 Qtrs |
| Comprehensive (loss) income for the period |
ComprehensiveIncomeNetOfTax
|
$-4.13M | USD | 1 Quarter |
| Comprehensive (loss) income for the period |
ComprehensiveIncomeNetOfTax
|
$1.46M | USD | 1 Quarter |
| Comprehensive (loss) income for the period |
ComprehensiveIncomeNetOfTax
|
$2.89M | USD | 2 Qtrs |
| Comprehensive (loss) income for the period |
ComprehensiveIncomeNetOfTax
|
$-6.75M | USD | 2 Qtrs |
| Net income per share, basic and diluted (in Dollars per share) |
EarningsPerShareBasic
|
$0.03 | USD | 1 Quarter |
| Net income per share, basic and diluted (in Dollars per share) |
EarningsPerShareBasic
|
$-0.15 | USD | 2 Qtrs |
| Net income per share, basic and diluted (in Dollars per share) |
EarningsPerShareBasic
|
$-0.09 | USD | 1 Quarter |
| Net income per share, basic and diluted (in Dollars per share) |
EarningsPerShareBasic
|
$0.06 | USD | 2 Qtrs |
| Weight average number of common shares outstanding, basic (in Shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
46.04M | shares | 2 Qtrs |
| Weight average number of common shares outstanding, basic (in Shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
47.31M | shares | 2 Qtrs |
| Weight average number of common shares outstanding, basic (in Shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
47.32M | shares | 1 Quarter |
| Weight average number of common shares outstanding, basic (in Shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
46.10M | shares | 1 Quarter |
| Weight average number of dilutive shares outstanding, diluted (in Shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
46.25M | shares | 1 Quarter |
| Weight average number of dilutive shares outstanding, diluted (in Shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
46.20M | shares | 2 Qtrs |
| Weight average number of dilutive shares outstanding, diluted (in Shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
47.31M | shares | 2 Qtrs |
| Weight average number of dilutive shares outstanding, diluted (in Shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
47.32M | shares | 1 Quarter |
Cash Flow Statement
78 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income (loss) for the year |
NetIncomeLoss
|
$-6.96M | USD | 2 Qtrs |
| Net income (loss) for the year |
NetIncomeLoss
|
$2.81M | USD | 2 Qtrs |
| Net income (loss) for the year |
NetIncomeLoss
|
$1.32M | USD | 1 Quarter |
| Net income (loss) for the year |
NetIncomeLoss
|
$-4.17M | USD | 1 Quarter |
| Amortization of intangible assets (Note 6) |
AmortizationOfIntangibleAssets
|
$779.34K | USD | 2 Qtrs |
| Amortization of intangible assets (Note 6) |
AmortizationOfIntangibleAssets
|
$391.19K | USD | 1 Quarter |
| Amortization of intangible assets (Note 6) |
AmortizationOfIntangibleAssets
|
$389.68K | USD | 1 Quarter |
| Amortization of intangible assets (Note 6) |
AmortizationOfIntangibleAssets
|
$781.68K | USD | 2 Qtrs |
| Gain on reduction of acquisition costs of subsidiary |
GainOnReductionOfAcquisitionCostsOfSubsidiary
|
$3.24M | USD | 2 Qtrs |
| Gain on reduction of acquisition costs of subsidiary |
GainOnReductionOfAcquisitionCostsOfSubsidiary
|
$3.24M | USD | 1 Quarter |
| Gain on reduction of acquisition costs of subsidiary |
GainOnReductionOfAcquisitionCostsOfSubsidiary
|
- | USD | 2 Qtrs |
| Gain on disposition of subsidiary |
GainOrLossOnDisposalOfSubsidiary
|
$239.17K | USD | 1 Quarter |
| Gain on disposition of subsidiary |
GainOrLossOnDisposalOfSubsidiary
|
$239.17K | USD | 2 Qtrs |
| Gain on disposition of subsidiary |
GainOrLossOnDisposalOfSubsidiary
|
- | USD | 2 Qtrs |
| Operating lease expense (Note 18) |
LeaseExpenseAmortizationOfRightOfUseAssetsAndInterestAccretion
|
$248.17K | USD | 2 Qtrs |
| Operating lease expense (Note 18) |
LeaseExpenseAmortizationOfRightOfUseAssetsAndInterestAccretion
|
$243.37K | USD | 2 Qtrs |
| Depreciation (Note 5) |
DepreciationNonproduction
|
$99.54K | USD | 2 Qtrs |
| Depreciation (Note 5) |
DepreciationNonproduction
|
$96.65K | USD | 2 Qtrs |
| Lease finance charge |
InterestAccretionOnFinanceLease
|
$9.45K | USD | 2 Qtrs |
| Lease finance charge |
InterestAccretionOnFinanceLease
|
$21.28K | USD | 2 Qtrs |
| Loss on change in fair value of derivative liability (Note 11) |
DerivativeGainLossOnDerivativeNet
|
$58.38K | USD | 1 Quarter |
| Loss on change in fair value of derivative liability (Note 11) |
DerivativeGainLossOnDerivativeNet
|
- | USD | 2 Qtrs |
| Loss on change in fair value of derivative liability (Note 11) |
DerivativeGainLossOnDerivativeNet
|
$49.56K | USD | 2 Qtrs |
| Unrealized loss on foreign exchange |
ForeignCurrencyTransactionGainLossUnrealized
|
$-89.19K | USD | 2 Qtrs |
| Unrealized loss on foreign exchange |
ForeignCurrencyTransactionGainLossUnrealized
|
$59.01K | USD | 2 Qtrs |
| Fair value of stock options granted (Note 16) |
FairValueOfStockOptionsGranted
|
$60.82K | USD | 2 Qtrs |
| Fair value of stock options granted (Note 16) |
FairValueOfStockOptionsGranted
|
- | USD | 1 Quarter |
| Fair value of stock options granted (Note 16) |
FairValueOfStockOptionsGranted
|
$27.73K | USD | 2 Qtrs |
| Fair value of stock options granted (Note 16) |
FairValueOfStockOptionsGranted
|
$13.94K | USD | 1 Quarter |
| Shares issued for services |
IssuanceOfStockAndWarrantsForServicesOrClaims
|
$24.00K | USD | 2 Qtrs |
| Shares issued for services |
IssuanceOfStockAndWarrantsForServicesOrClaims
|
$164.69K | USD | 2 Qtrs |
| Short-term investments and amounts held in trust |
IncreaseDecreaseInShorttermInvestmentsAndAmountsHeldInTrust
|
$438.97K | USD | 2 Qtrs |
| Short-term investments and amounts held in trust |
IncreaseDecreaseInShorttermInvestmentsAndAmountsHeldInTrust
|
$238.15K | USD | 2 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-2.69M | USD | 2 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-5.04M | USD | 2 Qtrs |
| Prepaid expenses and deposits |
IncreaseDecreaseInPrepaidExpense
|
$-189.96K | USD | 2 Qtrs |
| Prepaid expenses and deposits |
IncreaseDecreaseInPrepaidExpense
|
$816.96K | USD | 2 Qtrs |
| Contract assets |
IncreaseDecreaseInContractWithCustomerAsset
|
$-460.93K | USD | 2 Qtrs |
| Contract assets |
IncreaseDecreaseInContractWithCustomerAsset
|
$-6.19M | USD | 2 Qtrs |
| Project under development |
IncreaseDecreaseinProjectUnderDevelopment
|
$235.30K | USD | 2 Qtrs |
| Lease payments |
IncreaseDecreaseInLeasePayments
|
$268.90K | USD | 2 Qtrs |
| Lease payments |
IncreaseDecreaseInLeasePayments
|
$273.14K | USD | 2 Qtrs |
| Due from related parties |
IncreaseDecreaseInDueFromRelatedParties
|
- | USD | 2 Qtrs |
| Due from related parties |
IncreaseDecreaseInDueFromRelatedParties
|
$42.74K | USD | 2 Qtrs |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInInterestPayableNet
|
$-8.68M | USD | 2 Qtrs |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInInterestPayableNet
|
$-11.15M | USD | 2 Qtrs |
| Warranty provision |
IncreaseDecreaseInWarrantyAccrual
|
$480.56K | USD | 2 Qtrs |
| Warranty provision |
IncreaseDecreaseInWarrantyAccrual
|
$-274.46K | USD | 2 Qtrs |
| Contract liabilities |
IncreaseDecreaseInContractLiabilities
|
$5.43M | USD | 2 Qtrs |
| Contract liabilities |
IncreaseDecreaseInContractLiabilities
|
$-7.67M | USD | 2 Qtrs |
| Due to related parties |
IncreaseDecreaseInDueToOtherRelatedPartiesCurrent
|
$-174.84K | USD | 2 Qtrs |
| Due to related parties |
IncreaseDecreaseInDueToOtherRelatedPartiesCurrent
|
$-1.76K | USD | 2 Qtrs |
| Net Cash Used in Operating Activities |
NetCashProvidedByUsedInOperatingActivities
|
$-7.60M | USD | 2 Qtrs |
| Net Cash Used in Operating Activities |
NetCashProvidedByUsedInOperatingActivities
|
$-5.94M | USD | 2 Qtrs |
| Additions of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$29.54K | USD | 2 Qtrs |
| Additions of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$85.68K | USD | 2 Qtrs |
| Net Cash Used in Investing Activities |
NetCashProvidedByUsedInInvestingActivities
|
$-29.54K | USD | 2 Qtrs |
| Net Cash Used in Investing Activities |
NetCashProvidedByUsedInInvestingActivities
|
$-85.68K | USD | 2 Qtrs |
| Proceeds from option exercise |
ProceedsFromStockOptionsExercised
|
$250.00 | USD | 2 Qtrs |
| Proceeds from option exercise |
ProceedsFromStockOptionsExercised
|
$1.75K | USD | 2 Qtrs |
| Net cash from financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$250.00 | USD | 2 Qtrs |
| Net cash from financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$1.75K | USD | 2 Qtrs |
| Effect of Foreign Exchange Rate Changes on Cash |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$73.18K | USD | 2 Qtrs |
| Effect of Foreign Exchange Rate Changes on Cash |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$97.55K | USD | 2 Qtrs |
| Change in Cash and Cash Equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-7.53M | USD | 2 Qtrs |
| Change in Cash and Cash Equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-5.95M | USD | 2 Qtrs |
| Cash and Cash Equivalents, Beginning of Period |
CashAndCashEquivalentsAtCarryingValue
|
$15.44M | USD | Point-in-time |
| Cash and Cash Equivalents, Beginning of Period |
CashAndCashEquivalentsAtCarryingValue
|
$23.44M | USD | Point-in-time |
| Cash and Cash Equivalents, Beginning of Period |
CashAndCashEquivalentsAtCarryingValue
|
$21.39M | USD | Point-in-time |
| Cash and Cash Equivalents, Beginning of Period |
CashAndCashEquivalentsAtCarryingValue
|
$15.91M | USD | Point-in-time |
| Cash and Cash Equivalents, End of Period |
CashAndCashEquivalentsAtCarryingValue
|
$15.44M | USD | Point-in-time |
| Cash and Cash Equivalents, End of Period |
CashAndCashEquivalentsAtCarryingValue
|
$23.44M | USD | Point-in-time |
| Cash and Cash Equivalents, End of Period |
CashAndCashEquivalentsAtCarryingValue
|
$21.39M | USD | Point-in-time |
| Cash and Cash Equivalents, End of Period |
CashAndCashEquivalentsAtCarryingValue
|
$15.91M | USD | Point-in-time |
| Interest paid |
InterestPaidNet
|
- | USD | 2 Qtrs |
| Interest paid |
InterestPaidNet
|
- | USD | 2 Qtrs |
| Income taxes paid |
IncomeTaxesPaid
|
- | USD | 2 Qtrs |
| Income taxes paid |
IncomeTaxesPaid
|
- | USD | 2 Qtrs |
Stockholders Equity
29 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance |
StockholdersEquity
|
$16.53M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$15.58M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$12.43M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$18.77M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$17.08M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$19.13M | USD | Point-in-time |
| Fair value of options granted (Note 16) |
FairValueOfOptionGranted
|
$13.79K | USD | 1 Quarter |
| Fair value of options granted (Note 16) |
FairValueOfOptionGranted
|
$13.94K | USD | 1 Quarter |
| Fair value of options granted (Note 16) |
FairValueOfOptionGranted
|
$60.82K | USD | 1 Quarter |
| Shares issued for service |
StockIssuedDuringPeriodValueIssuedForServices
|
$24.00K | USD | 1 Quarter |
| Shares issued for commissions |
SharesIssuedForCommissions
|
$95.24K | USD | 1 Quarter |
| Shares for employment settlement |
SharesIssuedForEmployeeSettlementAndInvestorRelations
|
$69.50K | USD | 1 Quarter |
| Shares issued on the exercise of stock options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$250.00 | USD | 1 Quarter |
| Shares issued on the exercise of stock options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$1.75K | USD | 1 Quarter |
| Foreign exchange translation |
GoodwillForeignCurrencyTranslationGainLoss
|
$-55.80K | USD | 1 Quarter |
| Foreign exchange translation |
GoodwillForeignCurrencyTranslationGainLoss
|
$41.21K | USD | 1 Quarter |
| Foreign exchange translation |
GoodwillForeignCurrencyTranslationGainLoss
|
$139.84K | USD | 1 Quarter |
| Foreign exchange translation |
GoodwillForeignCurrencyTranslationGainLoss
|
$176.12K | USD | 1 Quarter |
| Shares issued on debt conversion |
StockIssuedDuringPeriodValueConversionOfUnits
|
$62.50K | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$-2.79M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$1.49M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$-4.17M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$1.32M | USD | 1 Quarter |
| Balance |
StockholdersEquity
|
$16.53M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$15.58M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$12.43M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$18.77M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$17.08M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$19.13M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.