10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001213900-21-059178 |
| Period End Date | 20210930 |
| Filing Date | 20211115 |
| Fiscal Year | 2021 |
| Fiscal Period | Q1 |
| XBRL Instance | f10q0921_aelumainc_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
64 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Common stock par value (in Dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock par value (in Dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
50.00M | shares | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$2.90K | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$6.79M | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$2.18K | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$6.20M | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
50.00M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
10.54M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
10.65M | shares | Point-in-time |
| Deferred compensation, current portion |
DeferredCostsCurrent
|
$662.46K | USD | Point-in-time |
| Deferred compensation, current portion |
DeferredCostsCurrent
|
$662.46K | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
10.54M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
10.65M | shares | Point-in-time |
| Prepaids & other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$22.25K | USD | Point-in-time |
| Prepaids & other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$233.14K | USD | Point-in-time |
| Preferred stock, par value (in Dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$7.47M | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$7.09M | USD | Point-in-time |
| Preferred stock, par value (in Dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, authorized |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Equipment |
PropertyPlantAndEquipmentOther
|
$115.89K | USD | Point-in-time |
| Equipment |
PropertyPlantAndEquipmentOther
|
$233.23K | USD | Point-in-time |
| Preferred stock, authorized |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Leasehold improvements |
LeaseholdImprovementsGross
|
$153.99K | USD | Point-in-time |
| Preferred stock, issued |
PreferredStockSharesIssued
|
- | shares | Point-in-time |
| Leasehold improvements |
LeaseholdImprovementsGross
|
$12.42K | USD | Point-in-time |
| Preferred stock, issued |
PreferredStockSharesIssued
|
- | shares | Point-in-time |
| Intangible assets |
IntangibleAssetsNetExcludingGoodwill
|
$14.83K | USD | Point-in-time |
| Preferred stock, outstanding |
PreferredStockSharesOutstanding
|
- | shares | Point-in-time |
| Preferred stock, outstanding |
PreferredStockSharesOutstanding
|
- | shares | Point-in-time |
| Intangible assets |
IntangibleAssetsNetExcludingGoodwill
|
$14.83K | USD | Point-in-time |
| Right of use asset-facility |
OperatingLeaseRightOfUseAsset
|
$691.50K | USD | Point-in-time |
| Right of use asset-facility |
OperatingLeaseRightOfUseAsset
|
$729.18K | USD | Point-in-time |
| Deferred compensation, long term portion |
DeferredCosts
|
$673.50K | USD | Point-in-time |
| Deferred compensation, long term portion |
DeferredCosts
|
$508.34K | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$13.01K | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$65.07K | USD | Point-in-time |
| Total Assets |
Assets
|
$9.08M | USD | Point-in-time |
| Total Assets |
Assets
|
$8.71M | USD | Point-in-time |
| Accounts payable |
ConvertibleNotesPayableCurrent
|
$68.58K | USD | Point-in-time |
| Accounts payable |
ConvertibleNotesPayableCurrent
|
$21.84K | USD | Point-in-time |
| Accrued expenses & other current liabilities |
AccountsPayableAndOtherAccruedLiabilitiesCurrent
|
$183.40K | USD | Point-in-time |
| Accrued expenses & other current liabilities |
AccountsPayableAndOtherAccruedLiabilitiesCurrent
|
$61.38K | USD | Point-in-time |
| Lease liability-current portion |
OperatingLeaseLiabilityCurrent
|
$153.16K | USD | Point-in-time |
| Lease liability-current portion |
OperatingLeaseLiabilityCurrent
|
$157.14K | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$287.10K | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$358.41K | USD | Point-in-time |
| Lease Liability-Long Term Portion |
FinanceLeaseLiability
|
$610.46K | USD | Point-in-time |
| Lease Liability-Long Term Portion |
FinanceLeaseLiability
|
$576.81K | USD | Point-in-time |
| Commitments and Contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and Contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$935.22K | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$897.55K | USD | Point-in-time |
| Preferred Stock par value $0.0001, 10,000,000 authorized, none issued and outstanding. Common Stock par value $0.0001, 50,000,000 shares authorized, 10,650,002 shares and 10,535,002 issued and outstanding at September 30, 2021 and June 30, 2021, respectively. |
CommonStockValue
|
$1.07K | USD | Point-in-time |
| Preferred Stock par value $0.0001, 10,000,000 authorized, none issued and outstanding. Common Stock par value $0.0001, 50,000,000 shares authorized, 10,650,002 shares and 10,535,002 issued and outstanding at September 30, 2021 and June 30, 2021, respectively. |
CommonStockValue
|
$1.05K | USD | Point-in-time |
| Additional Paid In Capital |
AdditionalPaidInCapital
|
$8.42M | USD | Point-in-time |
| Additional Paid In Capital |
AdditionalPaidInCapital
|
$8.61M | USD | Point-in-time |
| Accumulated Deficit |
RetainedEarningsAccumulatedDeficit
|
$-834.57K | USD | Point-in-time |
| Accumulated Deficit |
RetainedEarningsAccumulatedDeficit
|
$-230.92K | USD | Point-in-time |
| Total Stockholders Equity |
StockholdersEquity
|
$7.77M | USD | Point-in-time |
| Total Stockholders Equity |
StockholdersEquity
|
$8.19M | USD | Point-in-time |
| Total Liabilities and Stockholders Equity |
LiabilitiesAndStockholdersEquity
|
$9.08M | USD | Point-in-time |
| Total Liabilities and Stockholders Equity |
LiabilitiesAndStockholdersEquity
|
$8.71M | USD | Point-in-time |
Income Statement
18 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenue |
Revenues
|
- | USD | 1 Quarter |
| Revenue |
Revenues
|
- | USD | 1 Quarter |
| Operating Expenses |
OperatingExpenses
|
$715.00 | USD | 1 Quarter |
| Operating Expenses |
OperatingExpenses
|
$694.78K | USD | 1 Quarter |
| Sub-lease and other income |
OtherIncome
|
$90.35K | USD | 1 Quarter |
| Interest income |
InvestmentIncomeInterest
|
$774.00 | USD | 1 Quarter |
| Interest income |
InvestmentIncomeInterest
|
- | USD | 1 Quarter |
| Total Other Income |
NonoperatingIncomeExpense
|
$91.13K | USD | 1 Quarter |
| Total Other Income |
NonoperatingIncomeExpense
|
- | USD | 1 Quarter |
| Loss Before Provision for Income Taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-715.00 | USD | 1 Quarter |
| Loss Before Provision for Income Taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-603.65K | USD | 1 Quarter |
| Provision for income tax |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Net Loss |
NetIncomeLoss
|
$-603.65K | USD | 1 Quarter |
| Net Loss |
NetIncomeLoss
|
$-715.00 | USD | 1 Quarter |
| Basic and Diluted Loss Per Share (in Dollars per share) |
EarningsPerShareBasicAndDiluted
|
$-0.06 | USD | 1 Quarter |
| Basic and Diluted Loss Per Share (in Dollars per share) |
EarningsPerShareBasicAndDiluted
|
- | USD | 1 Quarter |
| Weighted average common shares outstanding - basic and diluted (in Shares) |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
0.00 | shares | 1 Quarter |
| Weighted average common shares outstanding - basic and diluted (in Shares) |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
10.65M | shares | 1 Quarter |
Cash Flow Statement
37 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net Loss |
NetIncomeLoss
|
$-603.65K | USD | 1 Quarter |
| Net Loss |
NetIncomeLoss
|
$-715.00 | USD | 1 Quarter |
| Amortization of deferred compensation |
StockbasedCompensation
|
$165.16K | USD | 1 Quarter |
| Amortization of deferred compensation |
StockbasedCompensation
|
- | USD | 1 Quarter |
| Partial refund of facility lease deposit |
PartialRefundOfFacilityLeaseDeposit
|
$52.05K | USD | 1 Quarter |
| Partial refund of facility lease deposit |
PartialRefundOfFacilityLeaseDeposit
|
- | USD | 1 Quarter |
| Stock based compensation expense |
ShareBasedCompensation
|
$29.67K | USD | 1 Quarter |
| Change in prepaids & other current assets |
IncreaseDecreaseInOtherCurrentAssets
|
$210.62K | USD | 1 Quarter |
| Change in prepaids & other current assets |
IncreaseDecreaseInOtherCurrentAssets
|
- | USD | 1 Quarter |
| Change in accounts payable |
IncreaseDecreaseInOtherAccountsPayable
|
- | USD | 1 Quarter |
| Change in accounts payable |
IncreaseDecreaseInOtherAccountsPayable
|
$-46.73K | USD | 1 Quarter |
| Change in accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
- | USD | 1 Quarter |
| Change in accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$1.22M | USD | 1 Quarter |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-492.05K | USD | 1 Quarter |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-715.00 | USD | 1 Quarter |
| Purchase of equipment |
PurchaseOfDomainName
|
- | USD | 1 Quarter |
| Purchase of equipment |
PurchaseOfDomainName
|
$117.34K | USD | 1 Quarter |
| Payments for Leasehold Improvements |
PaymentsToAcquireIntangibleAssets
|
$141.57K | USD | 1 Quarter |
| Payments for Leasehold Improvements |
PaymentsToAcquireIntangibleAssets
|
- | USD | 1 Quarter |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-258.91K | USD | 1 Quarter |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
- | USD | 1 Quarter |
| Proceeds from Private Placement, net of offering costs |
ProceedsFromIssuanceOfPrivatePlacement
|
- | USD | 1 Quarter |
| Proceeds from Private Placement, net of offering costs |
ProceedsFromIssuanceOfPrivatePlacement
|
$206.93K | USD | 1 Quarter |
| Payment of other offering costs |
PaymentsForRepurchaseOfInitialPublicOffering
|
$45.00K | USD | 1 Quarter |
| Payment of other offering costs |
PaymentsForRepurchaseOfInitialPublicOffering
|
- | USD | 1 Quarter |
| Net cash provided by Financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$161.93K | USD | 1 Quarter |
| Net cash provided by Financing activities |
NetCashProvidedByUsedInFinancingActivities
|
- | USD | 1 Quarter |
| Net change in cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-715.00 | USD | 1 Quarter |
| Net change in cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-588.96K | USD | 1 Quarter |
| Cash, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$2.90K | USD | Point-in-time |
| Cash, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$6.79M | USD | Point-in-time |
| Cash, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$2.18K | USD | Point-in-time |
| Cash, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$6.20M | USD | Point-in-time |
| Cash, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$2.90K | USD | Point-in-time |
| Cash, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$6.79M | USD | Point-in-time |
| Cash, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$2.18K | USD | Point-in-time |
| Cash, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$6.20M | USD | Point-in-time |
Stockholders Equity
9 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net of in offering costs |
OtherExpenses
|
$23.07K | USD | 1 Quarter |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$8.19M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$7.77M | USD | Point-in-time |
| Issuance of shares of common stock for cash (net of $23,070 in offering costs) |
StockIssuedDuringPeriodValueNewIssues
|
$206.93K | USD | 1 Quarter |
| Stock based compensation |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$29.67B | USD | 1 Quarter |
| Other offering costs |
OtherOfferingCosts
|
$-45.00K | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-603.65K | USD | 1 Quarter |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$8.19M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$7.77M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.