S-1/A Filing
Filing Information
| Form Type | S-1/A |
| Accession Number | 0001213900-22-002886 |
| Period End Date | 20210930 |
| Filing Date | 20220121 |
| Fiscal Year | N/A |
| Fiscal Period | N/A |
| XBRL Instance | fs12022a1_bowlerocorp_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
123 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Cash and cash equivalents |
CashEquivalentsAtCarryingValue
|
$140.71M | USD | Point-in-time |
| Cash and cash equivalents |
CashEquivalentsAtCarryingValue
|
$122.06M | USD | Point-in-time |
| Cash and cash equivalents |
CashEquivalentsAtCarryingValue
|
$187.09M | USD | Point-in-time |
| Preferred stock, par value (in Dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Accounts and notes receivable, net of allowance for doubtful accounts respectively |
AccountsAndOtherReceivablesNetCurrent
|
$3.76M | USD | Point-in-time |
| Preferred stock, par value (in Dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Accounts and notes receivable, net of allowance for doubtful accounts respectively |
AccountsAndOtherReceivablesNetCurrent
|
$3.43M | USD | Point-in-time |
| Preferred stock, par value (in Dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Accounts and notes receivable, net of allowance for doubtful accounts respectively |
AccountsAndOtherReceivablesNetCurrent
|
$3.30M | USD | Point-in-time |
| Inventories, net |
InventoryNet
|
$9.47M | USD | Point-in-time |
| Inventories, net |
InventoryNet
|
$8.31M | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
200,000.00 | shares | Point-in-time |
| Inventories, net |
InventoryNet
|
$8.17M | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
200,000.00 | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
200,000.00 | shares | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$7.70M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$10.39M | USD | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
106,378.00 | shares | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
106,378.00 | shares | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
106,378.00 | shares | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$8.06M | USD | Point-in-time |
| Assets held-for-sale |
AssetsHeldForSaleNotPartOfDisposalGroupCurrent
|
$14.23M | USD | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
106,378.00 | shares | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
106,378.00 | shares | Point-in-time |
| Assets held-for-sale |
AssetsHeldForSaleNotPartOfDisposalGroupCurrent
|
$1.31M | USD | Point-in-time |
| Assets held-for-sale |
AssetsHeldForSaleNotPartOfDisposalGroupCurrent
|
$686.00K | USD | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
106,378.00 | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$159.59M | USD | Point-in-time |
| Common stock, par value (in Dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$207.44M | USD | Point-in-time |
| Common stock, par value (in Dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$161.64M | USD | Point-in-time |
| Common stock, par value (in Dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
20.00M | shares | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$424.72M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$485.09M | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
20.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
20.00M | shares | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$453.33M | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
5.91M | shares | Point-in-time |
| Property and equipment under capital leases, net |
PropertyPlantAndEquipmentOther
|
$290.39M | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
5.91M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
5.91M | shares | Point-in-time |
| Property and equipment under capital leases, net |
PropertyPlantAndEquipmentOther
|
$284.08M | USD | Point-in-time |
| Property and equipment under capital leases, net |
PropertyPlantAndEquipmentOther
|
$281.08M | USD | Point-in-time |
| Intangible assets, net |
OtherIntangibleAssetsNet
|
$101.80M | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
5.91M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
5.91M | shares | Point-in-time |
| Intangible assets, net |
OtherIntangibleAssetsNet
|
$96.06M | USD | Point-in-time |
| Intangible assets, net |
OtherIntangibleAssetsNet
|
$98.56M | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
5.91M | shares | Point-in-time |
| Goodwill |
Goodwill
|
$736.06M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$724.93M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$726.16M | USD | Point-in-time |
| Allowance for doubtful accounts (in Dollars) |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$197.00K | USD | Point-in-time |
| Allowance for doubtful accounts (in Dollars) |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$203.00K | USD | Point-in-time |
| Allowance for doubtful accounts (in Dollars) |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$204.00K | USD | Point-in-time |
| Investment in joint venture |
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
|
$1.22M | USD | Point-in-time |
| Investment in joint venture |
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
|
$1.23M | USD | Point-in-time |
| Investment in joint venture |
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
|
$1.31M | USD | Point-in-time |
| Deferred income tax assets |
DeferredIncomeTaxAssetsNet
|
$115.00K | USD | Point-in-time |
| Deferred income tax assets |
DeferredIncomeTaxAssetsNet
|
- | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$42.55M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$43.02M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$42.55M | USD | Point-in-time |
| Total assets |
Assets
|
$1.80B | USD | Point-in-time |
| Total assets |
Assets
|
$1.78B | USD | Point-in-time |
| Total assets |
Assets
|
$1.78B | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$29.49M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$30.73M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$16.95M | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$59.61M | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$40.71M | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$63.65M | USD | Point-in-time |
| Current maturities of long-term debt |
LongTermDebtCurrent
|
$44.87M | USD | Point-in-time |
| Current maturities of long-term debt |
LongTermDebtCurrent
|
$5.26M | USD | Point-in-time |
| Current maturities of long-term debt |
LongTermDebtCurrent
|
$5.06M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$9.59M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$9.18M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$8.45M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$71.38M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$144.81M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$107.37M | USD | Point-in-time |
| Long-term debt, net |
LongTermDebt
|
$870.53M | USD | Point-in-time |
| Long-term debt, net |
LongTermDebt
|
$829.42M | USD | Point-in-time |
| Long-term debt, net |
LongTermDebt
|
$830.59M | USD | Point-in-time |
| Long-term obligations under capital leases |
CapitalLeaseObligationsCurrent
|
$376.64M | USD | Point-in-time |
| Long-term obligations under capital leases |
CapitalLeaseObligationsCurrent
|
$374.60M | USD | Point-in-time |
| Long-term obligations under capital leases |
CapitalLeaseObligationsCurrent
|
$361.71M | USD | Point-in-time |
| Other long-term liabilities |
OtherLongTermDebtNoncurrent
|
$90.70M | USD | Point-in-time |
| Other long-term liabilities |
OtherLongTermDebtNoncurrent
|
$87.75M | USD | Point-in-time |
| Other long-term liabilities |
OtherLongTermDebtNoncurrent
|
$56.12M | USD | Point-in-time |
| Deferred income tax liabilities |
DeferredIncomeTaxLiabilitiesNet
|
$12.85M | USD | Point-in-time |
| Deferred income tax liabilities |
DeferredIncomeTaxLiabilitiesNet
|
$11.87M | USD | Point-in-time |
| Deferred income tax liabilities |
DeferredIncomeTaxLiabilitiesNet
|
$14.19M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$1.33B | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$1.46B | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$1.45B | USD | Point-in-time |
| Series A Preferred stock value |
RedeemableNoncontrollingInterestEquityPreferredCarryingAmount
|
$143.41M | USD | Point-in-time |
| Series A Preferred stock value |
RedeemableNoncontrollingInterestEquityPreferredCarryingAmount
|
$141.16M | USD | Point-in-time |
| Series A Preferred stock value |
RedeemableNoncontrollingInterestEquityPreferredCarryingAmount
|
$133.15M | USD | Point-in-time |
| Redeemable common stock value |
RedeemableCommonStockValue
|
$464.83M | USD | Point-in-time |
| Redeemable common stock value |
RedeemableCommonStockValue
|
$160.60M | USD | Point-in-time |
| Redeemable common stock value |
RedeemableCommonStockValue
|
$479.82M | USD | Point-in-time |
| Common stock value |
CommonStockValue
|
$1.00K | USD | Point-in-time |
| Common stock value |
CommonStockValue
|
$1.00K | USD | Point-in-time |
| Common stock value |
CommonStockValue
|
$1.00K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$271.78M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
- | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-267.34M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-266.46M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-102.70M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-9.40M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-19.01M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-7.40M | USD | Point-in-time |
| Total shareholders (deficit) equity |
StockholdersEquity
|
$-275.87M | USD | Point-in-time |
| Total shareholders (deficit) equity |
StockholdersEquity
|
$199.60M | USD | Point-in-time |
| Total shareholders (deficit) equity |
StockholdersEquity
|
$110.44M | USD | Point-in-time |
| Total shareholders (deficit) equity |
StockholdersEquity
|
$150.06M | USD | Point-in-time |
| Total shareholders (deficit) equity |
StockholdersEquity
|
$-274.74M | USD | Point-in-time |
| Total liabilities, redeemable convertible preferred stock, redeemable common stock and stockholders (deficit) equity |
LiabilitiesAndStockholdersEquity
|
$1.78B | USD | Point-in-time |
| Total liabilities, redeemable convertible preferred stock, redeemable common stock and stockholders (deficit) equity |
LiabilitiesAndStockholdersEquity
|
$1.80B | USD | Point-in-time |
| Total liabilities, redeemable convertible preferred stock, redeemable common stock and stockholders (deficit) equity |
LiabilitiesAndStockholdersEquity
|
$1.78B | USD | Point-in-time |
Income Statement
100 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income (loss) |
NetIncomeLoss
|
$-90.89M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-90.89M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$-126.46M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-126.46M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$15.56M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-40.77M | USD | 1 Quarter |
| Operating income (loss) |
OperatingIncomeLoss
|
$-38.64M | USD | 1 Quarter |
| Operating income (loss) |
OperatingIncomeLoss
|
$-1.99M | USD | 1 Quarter |
| Operating income (loss) |
OperatingIncomeLoss
|
$-19.48M | USD | 1 Quarter |
| Operating income (loss) |
OperatingIncomeLoss
|
$32.25M | USD | 1 Quarter |
| Revenues |
Revenues
|
$49.93M | USD | 1 Quarter |
| Revenues |
Revenues
|
$180.98M | USD | 1 Quarter |
| Revenues |
Revenues
|
$395.23M | USD | 1 Quarter |
| Revenues |
Revenues
|
$395.23M | USD | Annual |
| Revenues |
Revenues
|
$520.43M | USD | Annual |
| Revenues |
Revenues
|
$520.43M | USD | 1 Quarter |
| Costs of revenues |
CostOfRevenue
|
$126.87M | USD | 1 Quarter |
| Costs of revenues |
CostOfRevenue
|
$374.25M | USD | 1 Quarter |
| Costs of revenues |
CostOfRevenue
|
$443.26M | USD | 1 Quarter |
| Costs of revenues |
CostOfRevenue
|
$73.50M | USD | 1 Quarter |
| Gross profit (loss) |
GrossProfit
|
$-23.57M | USD | 1 Quarter |
| Gross profit (loss) |
GrossProfit
|
$54.11M | USD | 1 Quarter |
| Gross profit (loss) |
GrossProfit
|
$20.98M | USD | 1 Quarter |
| Gross profit (loss) |
GrossProfit
|
$77.17M | USD | 1 Quarter |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpenses
|
$-84.10M | USD | 1 Quarter |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpenses
|
$-15.04M | USD | 1 Quarter |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpenses
|
$3.14M | USD | Annual |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpenses
|
$3.39M | USD | Annual |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpenses
|
$-21.41M | USD | 1 Quarter |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpenses
|
$-78.33M | USD | 1 Quarter |
| Asset impairment |
AssetImpairmentCharges
|
$-1.65M | USD | Annual |
| Asset impairment |
AssetImpairmentCharges
|
$-386.00K | USD | Annual |
| Asset impairment |
AssetImpairmentCharges
|
$-1.65M | USD | 1 Quarter |
| Asset impairment |
AssetImpairmentCharges
|
$-386.00K | USD | 1 Quarter |
| (Gain) loss on sale or disposal of assets |
GainLossOnDispositionOfAssets1
|
$1.35M | USD | 1 Quarter |
| (Gain) loss on sale or disposal of assets |
GainLossOnDispositionOfAssets1
|
$1.00K | USD | 1 Quarter |
| (Gain) loss on sale or disposal of assets |
GainLossOnDispositionOfAssets1
|
$-46.00K | USD | 1 Quarter |
| (Gain) loss on sale or disposal of assets |
GainLossOnDispositionOfAssets1
|
$-30.00K | USD | 1 Quarter |
| Income from joint venture |
IncomeLossFromEquityMethodInvestments
|
$-223.00K | USD | Annual |
| Income from joint venture |
IncomeLossFromEquityMethodInvestments
|
$-143.00K | USD | Annual |
| Income from joint venture |
IncomeLossFromEquityMethodInvestments
|
$-143.00K | USD | 1 Quarter |
| Income from joint venture |
IncomeLossFromEquityMethodInvestments
|
$-79.00K | USD | 1 Quarter |
| Income from joint venture |
IncomeLossFromEquityMethodInvestments
|
$-17.00K | USD | 1 Quarter |
| Income from joint venture |
IncomeLossFromEquityMethodInvestments
|
$-223.00K | USD | 1 Quarter |
| Management fee income |
ManagementFeeExpense
|
$148.00K | USD | 1 Quarter |
| Management fee income |
ManagementFeeExpense
|
$146.00K | USD | 1 Quarter |
| Management fee income |
ManagementFeeExpense
|
$524.00K | USD | 1 Quarter |
| Management fee income |
ManagementFeeExpense
|
$94.00K | USD | 1 Quarter |
| Other expense |
OtherNonoperatingIncomeExpense
|
$1.17M | USD | 1 Quarter |
| Other expense |
OtherNonoperatingIncomeExpense
|
$959.00K | USD | 1 Quarter |
| Other expense |
OtherNonoperatingIncomeExpense
|
$704.00K | USD | 1 Quarter |
| Other expense |
OtherNonoperatingIncomeExpense
|
$1.50M | USD | 1 Quarter |
| Loss on refinance of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 1 Quarter |
| Loss on refinance of debt |
GainsLossesOnExtinguishmentOfDebt
|
$1.17M | USD | 1 Quarter |
| Gain on sale of short-term investments |
MarketableSecuritiesGainLoss
|
- | USD | 1 Quarter |
| Gain on sale of short-term investments |
MarketableSecuritiesGainLoss
|
$-3.39M | USD | 1 Quarter |
| Business interruption insurance recoveries |
BusinessInterruptionInsuranceRecovery
|
$6.03M | USD | 1 Quarter |
| Business interruption insurance recoveries |
BusinessInterruptionInsuranceRecovery
|
$20.19M | USD | 1 Quarter |
| Business interruption insurance recoveries |
BusinessInterruptionInsuranceRecovery
|
- | USD | 1 Quarter |
| Business interruption insurance recoveries |
BusinessInterruptionInsuranceRecovery
|
$20.19M | USD | 1 Quarter |
| Total operating expense (income), net |
OtherOperatingIncomeExpenseNet
|
$-4.09M | USD | 1 Quarter |
| Total operating expense (income), net |
OtherOperatingIncomeExpenseNet
|
$59.62M | USD | 1 Quarter |
| Total operating expense (income), net |
OtherOperatingIncomeExpenseNet
|
$21.86M | USD | 1 Quarter |
| Total operating expense (income), net |
OtherOperatingIncomeExpenseNet
|
$79.15M | USD | 1 Quarter |
| Interest expense, net |
InterestIncomeExpenseNet
|
$-21.17M | USD | 1 Quarter |
| Interest expense, net |
InterestIncomeExpenseNet
|
$-88.86M | USD | 1 Quarter |
| Interest expense, net |
InterestIncomeExpenseNet
|
$-80.64M | USD | 1 Quarter |
| Interest expense, net |
InterestIncomeExpenseNet
|
$-22.93M | USD | 1 Quarter |
| Income (loss) before income tax (benefit) expense |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-40.65M | USD | 1 Quarter |
| Income (loss) before income tax (benefit) expense |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-82.63M | USD | 1 Quarter |
| Income (loss) before income tax (benefit) expense |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$9.32M | USD | 1 Quarter |
| Income (loss) before income tax (benefit) expense |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-127.50M | USD | Annual |
| Income (loss) before income tax (benefit) expense |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-127.50M | USD | 1 Quarter |
| Income (loss) before income tax (benefit) expense |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-82.63M | USD | Annual |
| Income tax (benefit) expense |
IncomeTaxExpenseBenefit
|
$1.03M | USD | Annual |
| Income tax (benefit) expense |
IncomeTaxExpenseBenefit
|
$124.00K | USD | 1 Quarter |
| Income tax (benefit) expense |
IncomeTaxExpenseBenefit
|
$-1.03M | USD | 1 Quarter |
| Income tax (benefit) expense |
IncomeTaxExpenseBenefit
|
$-6.24M | USD | 1 Quarter |
| Income tax (benefit) expense |
IncomeTaxExpenseBenefit
|
$8.26M | USD | 1 Quarter |
| Income tax (benefit) expense |
IncomeTaxExpenseBenefit
|
$-8.26M | USD | Annual |
| Redeemable convertible preferred stock dividends (undeclared and cumulative) |
RedeemablePreferredStockDividends
|
$2.03M | USD | 1 Quarter |
| Redeemable convertible preferred stock dividends (undeclared and cumulative) |
RedeemablePreferredStockDividends
|
$8.02M | USD | 1 Quarter |
| Redeemable convertible preferred stock dividends (undeclared and cumulative) |
RedeemablePreferredStockDividends
|
$8.56M | USD | 1 Quarter |
| Redeemable convertible preferred stock dividends (undeclared and cumulative) |
RedeemablePreferredStockDividends
|
$2.25M | USD | 1 Quarter |
| Net income (loss) attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-99.45M | USD | 1 Quarter |
| Net income (loss) attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-134.48M | USD | 1 Quarter |
| Net income (loss) attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$13.31M | USD | 1 Quarter |
| Net income (loss) attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-42.80M | USD | 1 Quarter |
| Net income (loss) per share attributable to common stockholders, basic (in Dollars per share) |
EarningsPerShareBasic
|
$2.25 | USD | 1 Quarter |
| Net income (loss) per share attributable to common stockholders, basic (in Dollars per share) |
EarningsPerShareBasic
|
$-7.24 | USD | 1 Quarter |
| Net income (loss) per share attributable to common stockholders, diluted (in Dollars per share) |
EarningsPerShareDiluted
|
$-7.24 | USD | 1 Quarter |
| Net income (loss) per share attributable to common stockholders, diluted (in Dollars per share) |
EarningsPerShareDiluted
|
$2.18 | USD | 1 Quarter |
| Weighted-average shares used in computing net income (loss) per share attributable to common stockholders, basic (in Shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
5.91M | shares | 1 Quarter |
| Weighted-average shares used in computing net income (loss) per share attributable to common stockholders, basic (in Shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
5.91M | shares | 1 Quarter |
| Weighted-average shares used in computing net income (loss) per share attributable to common stockholders, diluted (in Shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
6.11M | shares | 1 Quarter |
| Weighted-average shares used in computing net income (loss) per share attributable to common stockholders, diluted (in Shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
5.91M | shares | 1 Quarter |
| Basic and diluted weighted average shares outstanding, ordinary share subject to redemption (in Shares) |
BasicAndDilutedWeightedAverageSharesOutstandingOrdinaryShareSubjectToRedemptionin
|
5.91M | shares | 1 Quarter |
| Basic and diluted weighted average shares outstanding, ordinary share subject to redemption (in Shares) |
BasicAndDilutedWeightedAverageSharesOutstandingOrdinaryShareSubjectToRedemptionin
|
5.91M | shares | 1 Quarter |
| Basic and diluted net loss per ordinary share (in Dollars per share) |
BasicAndDilutedNetLossPerOrdinaryShareinDollarsPerShare
|
$-16.82 | USD | 1 Quarter |
| Basic and diluted net loss per ordinary share (in Dollars per share) |
BasicAndDilutedNetLossPerOrdinaryShareinDollarsPerShare
|
$-22.75 | USD | 1 Quarter |
Cash Flow Statement
146 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income (loss) |
NetIncomeLoss
|
$-90.89M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-90.89M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$-126.46M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-126.46M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$15.56M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-40.77M | USD | 1 Quarter |
| Asset impairment |
GoodwillAndIntangibleAssetImpairment
|
$386.00K | USD | Annual |
| Asset impairment |
GoodwillAndIntangibleAssetImpairment
|
$1.65M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$89.23M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$91.85M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$22.45M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$22.84M | USD | 1 Quarter |
| (Gain) loss on sale or disposal of assets, net |
GainLossOnSaleOfOtherAssets
|
$30.00K | USD | 1 Quarter |
| (Gain) loss on sale or disposal of assets, net |
GainLossOnSaleOfOtherAssets
|
$46.00K | USD | Annual |
| (Gain) loss on sale or disposal of assets, net |
GainLossOnSaleOfOtherAssets
|
$-1.00K | USD | 1 Quarter |
| (Gain) loss on sale or disposal of assets, net |
GainLossOnSaleOfOtherAssets
|
$-1.35M | USD | Annual |
| Gain on short-term investments |
RealizedInvestmentGainsLosses
|
$3.39M | USD | Annual |
| Gain on short-term investments |
RealizedInvestmentGainsLosses
|
- | USD | Annual |
| Income from joint venture |
IncomeLossFromEquityMethodInvestments
|
$-223.00K | USD | Annual |
| Income from joint venture |
IncomeLossFromEquityMethodInvestments
|
$-143.00K | USD | Annual |
| Income from joint venture |
IncomeLossFromEquityMethodInvestments
|
$-143.00K | USD | 1 Quarter |
| Income from joint venture |
IncomeLossFromEquityMethodInvestments
|
$-79.00K | USD | 1 Quarter |
| Income from joint venture |
IncomeLossFromEquityMethodInvestments
|
$-17.00K | USD | 1 Quarter |
| Income from joint venture |
IncomeLossFromEquityMethodInvestments
|
$-223.00K | USD | 1 Quarter |
| Accounts receivable and notes receivable, net |
IncreaseDecreaseInReceivables
|
$299.00K | USD | 1 Quarter |
| Accounts receivable and notes receivable, net |
IncreaseDecreaseInReceivables
|
$458.00K | USD | Annual |
| Accounts receivable and notes receivable, net |
IncreaseDecreaseInReceivables
|
$-833.00K | USD | Annual |
| Accounts receivable and notes receivable, net |
IncreaseDecreaseInReceivables
|
$-2.00K | USD | 1 Quarter |
| Inventories |
IncreaseDecreaseInInventories
|
$137.00K | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$91.00K | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$948.00K | USD | 1 Quarter |
| Inventories |
IncreaseDecreaseInInventories
|
$-256.00K | USD | 1 Quarter |
| Prepaids, other current assets and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$2.18M | USD | Annual |
| Prepaids, other current assets and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$270.00K | USD | 1 Quarter |
| Prepaids, other current assets and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$3.02M | USD | 1 Quarter |
| Prepaids, other current assets and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-6.61M | USD | Annual |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$40.07M | USD | Annual |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-3.02M | USD | 1 Quarter |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$8.21M | USD | 1 Quarter |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-17.00M | USD | Annual |
| Other current liabilities |
IncreaseDecreaseInOtherCurrentLiabilities
|
$-54.00K | USD | 1 Quarter |
| Other current liabilities |
IncreaseDecreaseInOtherCurrentLiabilities
|
$725.00K | USD | Annual |
| Other current liabilities |
IncreaseDecreaseInOtherCurrentLiabilities
|
$1.90M | USD | 1 Quarter |
| Other current liabilities |
IncreaseDecreaseInOtherCurrentLiabilities
|
$-198.00K | USD | Annual |
| Other long-term liabilities |
ProceedsFromRepaymentsOfOtherLongTermDebt
|
$10.46M | USD | 1 Quarter |
| Other long-term liabilities |
ProceedsFromRepaymentsOfOtherLongTermDebt
|
$13.60M | USD | Annual |
| Other long-term liabilities |
ProceedsFromRepaymentsOfOtherLongTermDebt
|
$2.85M | USD | 1 Quarter |
| Other long-term liabilities |
ProceedsFromRepaymentsOfOtherLongTermDebt
|
$44.39M | USD | Annual |
| Loss on refinance of debt |
OperatingLeaseImpairmentLoss
|
- | USD | Annual |
| Loss on refinance of debt |
OperatingLeaseImpairmentLoss
|
$1.17M | USD | Annual |
| Amortization of deferred financing costs |
AmortizationOfFinancingCosts
|
$912.00K | USD | 1 Quarter |
| Amortization of deferred financing costs |
AmortizationOfFinancingCosts
|
$3.43M | USD | Annual |
| Amortization of deferred financing costs |
AmortizationOfFinancingCosts
|
$743.00K | USD | 1 Quarter |
| Amortization of deferred financing costs |
AmortizationOfFinancingCosts
|
$2.90M | USD | Annual |
| Amortization of deferred rent incentive |
AccretionAmortizationOfDiscountsAndPremiumsInvestments
|
$1.77M | USD | Annual |
| Amortization of deferred rent incentive |
AccretionAmortizationOfDiscountsAndPremiumsInvestments
|
$442.00K | USD | 1 Quarter |
| Amortization of deferred rent incentive |
AccretionAmortizationOfDiscountsAndPremiumsInvestments
|
$177.00K | USD | 1 Quarter |
| Amortization of deferred rent incentive |
AccretionAmortizationOfDiscountsAndPremiumsInvestments
|
$1.50M | USD | Annual |
| Non-cash interest expense on capital lease obligation |
OtherNoncashExpense
|
$2.10M | USD | 1 Quarter |
| Non-cash interest expense on capital lease obligation |
OtherNoncashExpense
|
$6.57M | USD | Annual |
| Non-cash interest expense on capital lease obligation |
OtherNoncashExpense
|
$1.53M | USD | 1 Quarter |
| Non-cash interest expense on capital lease obligation |
OtherNoncashExpense
|
$6.99M | USD | Annual |
| Amortization of deferred sale lease-back gain |
GainLossOnSaleOfProperties
|
$1.20M | USD | Annual |
| Amortization of deferred sale lease-back gain |
GainLossOnSaleOfProperties
|
$1.20M | USD | Annual |
| Amortization of deferred sale lease-back gain |
GainLossOnSaleOfProperties
|
$290.00K | USD | 1 Quarter |
| Amortization of deferred sale lease-back gain |
GainLossOnSaleOfProperties
|
$257.00K | USD | 1 Quarter |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$-1.42M | USD | Annual |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$-7.63M | USD | 1 Quarter |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$7.40M | USD | Annual |
| Stock based compensation |
ShareBasedCompensation
|
$849.00K | USD | 1 Quarter |
| Stock based compensation |
ShareBasedCompensation
|
$801.00K | USD | 1 Quarter |
| Stock based compensation |
ShareBasedCompensation
|
$3.43M | USD | Annual |
| Stock based compensation |
ShareBasedCompensation
|
$3.16M | USD | Annual |
| Distributions from joint venture |
EquityMethodInvestmentDividendsOrDistributions
|
$210.00K | USD | Annual |
| Distributions from joint venture |
EquityMethodInvestmentDividendsOrDistributions
|
$148.00K | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$3.22M | USD | 1 Quarter |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$31.54M | USD | 1 Quarter |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$58.23M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$18.82M | USD | Annual |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$11.24M | USD | 1 Quarter |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$43.14M | USD | Annual |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$119.67M | USD | Annual |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$60.07M | USD | 1 Quarter |
| Proceeds from sale of property and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$1.00K | USD | 1 Quarter |
| Proceeds from sale of property and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$1.27M | USD | Annual |
| Proceeds from sale of property and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$617.00K | USD | Annual |
| Proceeds from sale of property and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
- | USD | 1 Quarter |
| Purchases of intangible assets |
PaymentsToAcquireIntangibleAssets
|
$60.00K | USD | Annual |
| Purchases of intangible assets |
PaymentsToAcquireIntangibleAssets
|
$43.00K | USD | Annual |
| Purchases of intangible assets |
PaymentsToAcquireIntangibleAssets
|
$1.29M | USD | 1 Quarter |
| Purchases of intangible assets |
PaymentsToAcquireIntangibleAssets
|
- | USD | 1 Quarter |
| Proceeds from sale of intangibles |
ProceedsFromSaleOfIntangibleAssets
|
- | USD | 1 Quarter |
| Proceeds from sale of intangibles |
ProceedsFromSaleOfIntangibleAssets
|
$21.00K | USD | Annual |
| Proceeds from sale of intangibles |
ProceedsFromSaleOfIntangibleAssets
|
$140.00K | USD | Annual |
| Proceeds from sale of intangibles |
ProceedsFromSaleOfIntangibleAssets
|
$30.00K | USD | 1 Quarter |
| Purchase of short-term investments |
PaymentsToAcquireShortTermInvestments
|
- | USD | Annual |
| Purchase of short-term investments |
PaymentsToAcquireShortTermInvestments
|
$15.77M | USD | Annual |
| Proceeds from sale of short-term investments |
ProceedsFromSaleOfShortTermInvestments
|
- | USD | Annual |
| Proceeds from sale of short-term investments |
ProceedsFromSaleOfShortTermInvestments
|
$19.16M | USD | Annual |
| Acquisitions, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$4.89M | USD | Annual |
| Acquisitions, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$34.39M | USD | 1 Quarter |
| Acquisitions, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
- | USD | 1 Quarter |
| Acquisitions, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$13.71M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-46.68M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-95.72M | USD | 1 Quarter |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-11.24M | USD | 1 Quarter |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-129.40M | USD | Annual |
| Payments of long-term debt |
RepaymentsOfLongTermDebt
|
$8.21M | USD | Annual |
| Payments of long-term debt |
RepaymentsOfLongTermDebt
|
$2.05M | USD | 1 Quarter |
| Payments of long-term debt |
RepaymentsOfLongTermDebt
|
$5.89M | USD | Annual |
| Payments of long-term debt |
RepaymentsOfLongTermDebt
|
$2.05M | USD | 1 Quarter |
| Construction allowance receipts |
ProceedsFromAdvancesForConstruction
|
$1.15M | USD | 1 Quarter |
| Construction allowance receipts |
ProceedsFromAdvancesForConstruction
|
- | USD | 1 Quarter |
| Proceeds from long-term debt |
ProceedsFromIssuanceOfOtherLongTermDebt
|
- | USD | Annual |
| Proceeds from long-term debt |
ProceedsFromIssuanceOfOtherLongTermDebt
|
$103.83M | USD | Annual |
| Payments of deferred financing costs |
PaymentsOfFinancingCosts
|
$1.98M | USD | Annual |
| Payments of deferred financing costs |
PaymentsOfFinancingCosts
|
$525.00K | USD | Annual |
| Proceeds from revolver |
ProceedsFromLinesOfCredit
|
- | USD | Annual |
| Proceeds from revolver |
ProceedsFromLinesOfCredit
|
$39.85M | USD | Annual |
| Proceeds from incremental liquidity facility |
ProceedsFromIncrementalLiquidityFacility
|
- | USD | Annual |
| Proceeds from incremental liquidity facility |
ProceedsFromIncrementalLiquidityFacility
|
$45.00M | USD | Annual |
| Proceeds from incremental liquidity facility |
ProceedsFromIncrementalLiquidityFacility
|
$45.00M | USD | 1 Quarter |
| Proceeds from incremental liquidity facility |
ProceedsFromIncrementalLiquidityFacility
|
- | USD | 1 Quarter |
| Net cash provided (used) by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-908.00K | USD | 1 Quarter |
| Net cash provided (used) by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$137.26M | USD | Annual |
| Net cash provided (used) by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$42.95M | USD | 1 Quarter |
| Net cash provided (used) by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$34.80M | USD | Annual |
| Effect of exchange rates on cash |
EffectOfExchangeRateOnCash
|
$-177.00K | USD | Annual |
| Effect of exchange rates on cash |
EffectOfExchangeRateOnCash
|
$61.00K | USD | 1 Quarter |
| Effect of exchange rates on cash |
EffectOfExchangeRateOnCash
|
$27.00K | USD | Annual |
| Effect of exchange rates on cash |
EffectOfExchangeRateOnCash
|
$37.00K | USD | 1 Quarter |
| Net increase (decrease) in cash and equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$26.51M | USD | Annual |
| Net increase (decrease) in cash and equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$46.39M | USD | Annual |
| Net increase (decrease) in cash and equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$34.96M | USD | 1 Quarter |
| Net increase (decrease) in cash and equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-65.03M | USD | 1 Quarter |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$140.71M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$114.19M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$187.09M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$175.67M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$122.06M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$140.71M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$114.19M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$187.09M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$175.67M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$122.06M | USD | Point-in-time |
Stockholders Equity
40 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance |
StockholdersEquity
|
$-275.87M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$199.60M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$110.44M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$150.06M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-274.74M | USD | Point-in-time |
| Net income (loss) |
ProfitLoss
|
$-90.89M | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$-40.77M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$15.56M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$-126.46M | USD | Annual |
| Foreign currency translation adjustment |
ForeignCurrencyTransactionGainLossBeforeTax
|
$-1.04M | USD | Annual |
| Foreign currency translation adjustment |
ForeignCurrencyTransactionGainLossBeforeTax
|
$-164.00K | USD | 1 Quarter |
| Foreign currency translation adjustment |
ForeignCurrencyTransactionGainLossBeforeTax
|
$977.00K | USD | Annual |
| Foreign currency translation adjustment |
ForeignCurrencyTransactionGainLossBeforeTax
|
$216.00K | USD | 1 Quarter |
| Unrealized loss on derivatives |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-371.00K | USD | Annual |
| Unrealized loss on derivatives |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-32.00K | USD | 1 Quarter |
| Unrealized loss on derivatives |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-156.00K | USD | 1 Quarter |
| Unrealized loss on derivatives |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-9.13M | USD | Annual |
| Reclassification to earnings |
ReclassificationToEarnings
|
$2.27M | USD | 1 Quarter |
| Reclassification to earnings |
ReclassificationToEarnings
|
$5.16M | USD | Annual |
| Reclassification to earnings |
ReclassificationToEarnings
|
$2.20M | USD | 1 Quarter |
| Reclassification to earnings |
ReclassificationToEarnings
|
$9.00M | USD | Annual |
| Accrued dividends on redeemable convertible preferred stock |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$-2.25M | USD | 1 Quarter |
| Accrued dividends on redeemable convertible preferred stock |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$-8.02M | USD | Annual |
| Accrued dividends on redeemable convertible preferred stock |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$-2.03M | USD | 1 Quarter |
| Accrued dividends on redeemable convertible preferred stock |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$-8.56M | USD | Annual |
| Change in fair value of redeemable common stock |
StockRedeemedOrCalledDuringPeriodValue
|
$-14.99M | USD | 1 Quarter |
| Change in fair value of redeemable common stock |
StockRedeemedOrCalledDuringPeriodValue
|
- | USD | 1 Quarter |
| Change in fair value of redeemable common stock |
StockRedeemedOrCalledDuringPeriodValue
|
$51.49M | USD | Annual |
| Change in fair value of redeemable common stock |
StockRedeemedOrCalledDuringPeriodValue
|
$-304.23M | USD | Annual |
| Stock based compensation |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$849.00K | USD | 1 Quarter |
| Stock based compensation |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$3.16M | USD | Annual |
| Stock based compensation |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$801.00K | USD | 1 Quarter |
| Stock based compensation |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$3.43M | USD | Annual |
| Reclass of negative APIC to accumulated deficit |
AdjustmentsToAdditionalPaidInCapitalOther
|
- | USD | 1 Quarter |
| Reclass of negative APIC to accumulated deficit |
AdjustmentsToAdditionalPaidInCapitalOther
|
- | USD | Annual |
| Balance |
StockholdersEquity
|
$-275.87M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$199.60M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$110.44M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$150.06M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-274.74M | USD | Point-in-time |
Comprehensive Income
24 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income (loss) |
NetIncomeLossAllocatedToGeneralPartners
|
$-40.77M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLossAllocatedToGeneralPartners
|
$-126.46M | USD | Annual |
| Net income (loss) |
NetIncomeLossAllocatedToGeneralPartners
|
$-90.89M | USD | Annual |
| Net income (loss) |
NetIncomeLossAllocatedToGeneralPartners
|
$15.56M | USD | 1 Quarter |
| Unrealized loss on derivatives |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
$-371.00K | USD | Annual |
| Unrealized loss on derivatives |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
$-9.13M | USD | Annual |
| Unrealized loss on derivatives |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
$-156.00K | USD | 1 Quarter |
| Unrealized loss on derivatives |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
$-32.00K | USD | 1 Quarter |
| Reclassification to earnings |
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentBeforeTaxPortionAttributableToParent
|
$-9.00M | USD | Annual |
| Reclassification to earnings |
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentBeforeTaxPortionAttributableToParent
|
$-2.20M | USD | 1 Quarter |
| Reclassification to earnings |
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentBeforeTaxPortionAttributableToParent
|
$-2.27M | USD | 1 Quarter |
| Reclassification to earnings |
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentBeforeTaxPortionAttributableToParent
|
$-5.16M | USD | Annual |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$216.00K | USD | 1 Quarter |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$-1.04M | USD | Annual |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$977.00K | USD | Annual |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$-164.00K | USD | 1 Quarter |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$-5.01M | USD | Annual |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$2.33M | USD | 1 Quarter |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$9.61M | USD | Annual |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$2.01M | USD | 1 Quarter |
| Total comprehensive income (loss) |
ComprehensiveIncomeNetOfTax
|
$-38.45M | USD | 1 Quarter |
| Total comprehensive income (loss) |
ComprehensiveIncomeNetOfTax
|
$-95.90M | USD | Annual |
| Total comprehensive income (loss) |
ComprehensiveIncomeNetOfTax
|
$17.57M | USD | 1 Quarter |
| Total comprehensive income (loss) |
ComprehensiveIncomeNetOfTax
|
$-116.85M | USD | Annual |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.