10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001213900-22-006196 |
| Period End Date | 20211231 |
| Filing Date | 20220209 |
| Fiscal Year | 2022 |
| Fiscal Period | Q2 |
| XBRL Instance | f10q1221_bowlerocorp_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
78 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Accounts and notes receivable, net of allowance |
AccountsReceivableNet
|
$204.00K | USD | Point-in-time |
| Accounts and notes receivable, net of allowance |
AccountsReceivableNet
|
$200.00K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$187.09M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$149.21M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$115.66M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$140.71M | USD | Point-in-time |
| Accounts and notes receivable, net of allowance for doubtful accounts of $200 and $204, respectively |
AccountsAndOtherReceivablesNetCurrent
|
$4.46M | USD | Point-in-time |
| Accounts and notes receivable, net of allowance for doubtful accounts of $200 and $204, respectively |
AccountsAndOtherReceivablesNetCurrent
|
$3.30M | USD | Point-in-time |
| Inventories, net |
InventoryNet
|
$10.40M | USD | Point-in-time |
| Inventories, net |
InventoryNet
|
$8.31M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$8.06M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$12.09M | USD | Point-in-time |
| Assets held-for-sale |
AssetsHeldForSaleNotPartOfDisposalGroupCurrent
|
$14.28M | USD | Point-in-time |
| Assets held-for-sale |
AssetsHeldForSaleNotPartOfDisposalGroupCurrent
|
$686.00K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$156.88M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$207.44M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$514.99M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$415.66M | USD | Point-in-time |
| Internal use software, net |
CapitalizedComputerSoftwareNet
|
$9.06M | USD | Point-in-time |
| Internal use software, net |
CapitalizedComputerSoftwareNet
|
$9.87M | USD | Point-in-time |
| Property and equipment under capital leases, net |
PropertySubjectToOrAvailableForOperatingLeaseGross
|
$280.32M | USD | Point-in-time |
| Property and equipment under capital leases, net |
PropertySubjectToOrAvailableForOperatingLeaseGross
|
$284.08M | USD | Point-in-time |
| Intangible assets, net |
OtherIntangibleAssetsNet
|
$96.52M | USD | Point-in-time |
| Intangible assets, net |
OtherIntangibleAssetsNet
|
$96.06M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$726.16M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$739.01M | USD | Point-in-time |
| Investment in joint venture |
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
|
$1.17M | USD | Point-in-time |
| Investment in joint venture |
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
|
$1.23M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$42.45M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$42.55M | USD | Point-in-time |
| Total assets |
Assets
|
$1.78B | USD | Point-in-time |
| Total assets |
Assets
|
$1.84B | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$37.97M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$29.49M | USD | Point-in-time |
| Accrued expenses |
AccruedOfferingCostsAndExpenses
|
$63.65M | USD | Point-in-time |
| Accrued expenses |
AccruedOfferingCostsAndExpenses
|
$69.69M | USD | Point-in-time |
| Current maturities of long-term debt |
LongTermDebtCurrent
|
$4.98M | USD | Point-in-time |
| Current maturities of long-term debt |
LongTermDebtCurrent
|
$5.06M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$9.18M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$8.19M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$107.37M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$120.83M | USD | Point-in-time |
| Long-term debt, net |
LongTermDebt
|
$870.53M | USD | Point-in-time |
| Long-term debt, net |
LongTermDebt
|
$869.61M | USD | Point-in-time |
| Long-term obligations under capital leases |
CapitalLeaseObligationsCurrent
|
$386.99M | USD | Point-in-time |
| Long-term obligations under capital leases |
CapitalLeaseObligationsCurrent
|
$374.60M | USD | Point-in-time |
| Earnout liability |
EarnoutLiability
|
$158.57M | USD | Point-in-time |
| Warrant liability |
DerivativeLiabilities
|
$22.50M | USD | Point-in-time |
| Warrant liability |
DerivativeLiabilities
|
- | USD | Point-in-time |
| Other long-term liabilities |
OtherLongtermLiabilities
|
$87.75M | USD | Point-in-time |
| Other long-term liabilities |
OtherLongtermLiabilities
|
$80.86M | USD | Point-in-time |
| Deferred income tax liabilities |
DeferredUnderwritingDiscount
|
$14.23M | USD | Point-in-time |
| Deferred income tax liabilities |
DeferredUnderwritingDiscount
|
$11.87M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$1.65B | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$1.45B | USD | Point-in-time |
| Series A preferred stock - Old Bowlero |
SeriesAPreferredStockOldBowlero
|
- | USD | Point-in-time |
| Series A preferred stock - Old Bowlero |
SeriesAPreferredStockOldBowlero
|
$141.16M | USD | Point-in-time |
| Series A preferred stock |
SeriesAPreferredStock
|
- | USD | Point-in-time |
| Series A preferred stock |
SeriesAPreferredStock
|
$200.00M | USD | Point-in-time |
| Redeemable Class A common stock - Old Bowlero |
RedeemableNoncontrollingInterestEquityCommonCarryingAmount
|
- | USD | Point-in-time |
| Redeemable Class A common stock - Old Bowlero |
RedeemableNoncontrollingInterestEquityCommonCarryingAmount
|
$464.83M | USD | Point-in-time |
| Class A common stock |
CommonStockValue
|
$11.00K | USD | Point-in-time |
| Class A common stock |
CommonStockValue
|
$10.00K | USD | Point-in-time |
| Class B common stock |
CommonStockValueOne
|
$6.00K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$294.83M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
- | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-301.81M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-266.47M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-5.41M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-9.40M | USD | Point-in-time |
| Total stockholders deficit |
StockholdersEquity
|
$-274.74M | USD | Point-in-time |
| Total stockholders deficit |
StockholdersEquity
|
$62.67M | USD | Point-in-time |
| Total stockholders deficit |
StockholdersEquity
|
$110.44M | USD | Point-in-time |
| Total stockholders deficit |
StockholdersEquity
|
$-275.87M | USD | Point-in-time |
| Total stockholders deficit |
StockholdersEquity
|
$150.06M | USD | Point-in-time |
| Total stockholders deficit |
StockholdersEquity
|
$-12.38M | USD | Point-in-time |
| Total liabilities, temporary equity and stockholders deficit |
LiabilitiesAndStockholdersEquity
|
$1.78B | USD | Point-in-time |
| Total liabilities, temporary equity and stockholders deficit |
LiabilitiesAndStockholdersEquity
|
$1.84B | USD | Point-in-time |
Income Statement
88 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenues |
Revenues
|
$386.17M | USD | 2 Qtrs |
| Revenues |
Revenues
|
$73.99M | USD | 1 Quarter |
| Revenues |
Revenues
|
$205.19M | USD | 1 Quarter |
| Revenues |
Revenues
|
$123.92M | USD | 2 Qtrs |
| Costs of revenues |
CostOfRevenue
|
$141.38M | USD | 1 Quarter |
| Costs of revenues |
CostOfRevenue
|
$268.25M | USD | 2 Qtrs |
| Costs of revenues |
CostOfRevenue
|
$86.05M | USD | 1 Quarter |
| Costs of revenues |
CostOfRevenue
|
$159.54M | USD | 2 Qtrs |
| Gross profit (loss) |
GrossProfit
|
$-35.62M | USD | 2 Qtrs |
| Gross profit (loss) |
GrossProfit
|
$117.92M | USD | 2 Qtrs |
| Gross profit (loss) |
GrossProfit
|
$-12.06M | USD | 1 Quarter |
| Gross profit (loss) |
GrossProfit
|
$63.81M | USD | 1 Quarter |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$31.52M | USD | 2 Qtrs |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$114.70M | USD | 2 Qtrs |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$16.48M | USD | 1 Quarter |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$93.28M | USD | 1 Quarter |
| Gain on sale or disposal of assets |
GainLossOnDispositionOfAssets1
|
$142.00K | USD | 1 Quarter |
| Gain on sale or disposal of assets |
GainLossOnDispositionOfAssets1
|
$154.00K | USD | 2 Qtrs |
| Gain on sale or disposal of assets |
GainLossOnDispositionOfAssets1
|
$141.00K | USD | 2 Qtrs |
| Gain on sale or disposal of assets |
GainLossOnDispositionOfAssets1
|
$124.00K | USD | 1 Quarter |
| Income from joint venture |
IncomeLossFromEquityMethodInvestments
|
$158.00K | USD | 2 Qtrs |
| Income from joint venture |
IncomeLossFromEquityMethodInvestments
|
$40.00K | USD | 1 Quarter |
| Income from joint venture |
IncomeLossFromEquityMethodInvestments
|
$79.00K | USD | 1 Quarter |
| Income from joint venture |
IncomeLossFromEquityMethodInvestments
|
$57.00K | USD | 2 Qtrs |
| Management fee income |
ManagementFeesIncome
|
$109.00K | USD | 1 Quarter |
| Management fee income |
ManagementFeesIncome
|
$257.00K | USD | 2 Qtrs |
| Management fee income |
ManagementFeesIncome
|
$13.00K | USD | 1 Quarter |
| Management fee income |
ManagementFeesIncome
|
$107.00K | USD | 2 Qtrs |
| Other operating expense (income) |
OtherOperatingIncomeExpenseNet
|
$1.56M | USD | 1 Quarter |
| Other operating expense (income) |
OtherOperatingIncomeExpenseNet
|
$-4.22M | USD | 2 Qtrs |
| Other operating expense (income) |
OtherOperatingIncomeExpenseNet
|
$-3.52M | USD | 1 Quarter |
| Other operating expense (income) |
OtherOperatingIncomeExpenseNet
|
$398.00K | USD | 2 Qtrs |
| Business interruption insurance recoveries |
BusinessInterruptionInsuranceRecoveries
|
- | USD | 1 Quarter |
| Business interruption insurance recoveries |
BusinessInterruptionInsuranceRecoveries
|
- | USD | 1 Quarter |
| Business interruption insurance recoveries |
BusinessInterruptionInsuranceRecoveries
|
$-20.19M | USD | 2 Qtrs |
| Business interruption insurance recoveries |
BusinessInterruptionInsuranceRecoveries
|
- | USD | 2 Qtrs |
| Total operating expense, net |
OperatingExpenses
|
$118.35M | USD | 2 Qtrs |
| Total operating expense, net |
OperatingExpenses
|
$14.72M | USD | 1 Quarter |
| Total operating expense, net |
OperatingExpenses
|
$96.49M | USD | 1 Quarter |
| Total operating expense, net |
OperatingExpenses
|
$10.63M | USD | 2 Qtrs |
| Operating loss |
OperatingIncomeLoss
|
$-46.25M | USD | 2 Qtrs |
| Operating loss |
OperatingIncomeLoss
|
$-32.68M | USD | 1 Quarter |
| Operating loss |
OperatingIncomeLoss
|
$-436.00K | USD | 2 Qtrs |
| Operating loss |
OperatingIncomeLoss
|
$-26.78M | USD | 1 Quarter |
| Interest expense, net |
InterestIncomeExpenseNet
|
$22.25M | USD | 1 Quarter |
| Interest expense, net |
InterestIncomeExpenseNet
|
$46.81M | USD | 2 Qtrs |
| Interest expense, net |
InterestIncomeExpenseNet
|
$23.88M | USD | 1 Quarter |
| Interest expense, net |
InterestIncomeExpenseNet
|
$43.43M | USD | 2 Qtrs |
| Change in fair value of earnout shares |
ChangeInFairValueOfEarnoutShares
|
- | USD | 1 Quarter |
| Change in fair value of earnout shares |
ChangeInFairValueOfEarnoutShares
|
$22.54M | USD | 2 Qtrs |
| Change in fair value of earnout shares |
ChangeInFairValueOfEarnoutShares
|
- | USD | 2 Qtrs |
| Change in fair value of earnout shares |
ChangeInFairValueOfEarnoutShares
|
$22.54M | USD | 1 Quarter |
| Change in fair value of warrant liability |
FairValueAdjustmentOfWarrants
|
$-70.00K | USD | 2 Qtrs |
| Change in fair value of warrant liability |
FairValueAdjustmentOfWarrants
|
$-70.00K | USD | 1 Quarter |
| Change in fair value of warrant liability |
FairValueAdjustmentOfWarrants
|
- | USD | 2 Qtrs |
| Change in fair value of warrant liability |
FairValueAdjustmentOfWarrants
|
- | USD | 1 Quarter |
| Total other expense, net |
NonoperatingIncomeExpense
|
$24.34M | USD | 2 Qtrs |
| Total other expense, net |
NonoperatingIncomeExpense
|
$22.25M | USD | 1 Quarter |
| Total other expense, net |
NonoperatingIncomeExpense
|
$1.41M | USD | 1 Quarter |
| Total other expense, net |
NonoperatingIncomeExpense
|
$43.43M | USD | 2 Qtrs |
| Loss before income tax expense (benefit) |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-49.03M | USD | 1 Quarter |
| Loss before income tax expense (benefit) |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-34.09M | USD | 1 Quarter |
| Loss before income tax expense (benefit) |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-24.77M | USD | 2 Qtrs |
| Loss before income tax expense (benefit) |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-89.68M | USD | 2 Qtrs |
| Income tax expense (benefit) |
IncomeTaxExpenseBenefit
|
$362.00K | USD | 1 Quarter |
| Income tax expense (benefit) |
IncomeTaxExpenseBenefit
|
$106.00K | USD | 1 Quarter |
| Income tax expense (benefit) |
IncomeTaxExpenseBenefit
|
$230.00K | USD | 2 Qtrs |
| Income tax expense (benefit) |
IncomeTaxExpenseBenefit
|
$-5.88M | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-18.89M | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-89.91M | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-34.45M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-49.14M | USD | 1 Quarter |
| Series A preferred stock dividends (undeclared and cumulative) |
PreferredStockDividendsAndOtherAdjustments
|
$4.47M | USD | 2 Qtrs |
| Series A preferred stock dividends (undeclared and cumulative) |
PreferredStockDividendsAndOtherAdjustments
|
$3.99M | USD | 2 Qtrs |
| Series A preferred stock dividends (undeclared and cumulative) |
PreferredStockDividendsAndOtherAdjustments
|
$1.96M | USD | 1 Quarter |
| Series A preferred stock dividends (undeclared and cumulative) |
PreferredStockDividendsAndOtherAdjustments
|
$2.22M | USD | 1 Quarter |
| Net loss attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-93.89M | USD | 2 Qtrs |
| Net loss attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-51.10M | USD | 1 Quarter |
| Net loss attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-36.67M | USD | 1 Quarter |
| Net loss attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-23.36M | USD | 2 Qtrs |
| Net loss per share attributable to Class A and B common stockholders, basic and diluted (in Dollars per share) |
EarningsPerShareBasicAndDiluted
|
$-0.25 | USD | 1 Quarter |
| Net loss per share attributable to Class A and B common stockholders, basic and diluted (in Dollars per share) |
EarningsPerShareBasicAndDiluted
|
$-0.64 | USD | 2 Qtrs |
| Net loss per share attributable to Class A and B common stockholders, basic and diluted (in Dollars per share) |
EarningsPerShareBasicAndDiluted
|
$-0.16 | USD | 2 Qtrs |
| Net loss per share attributable to Class A and B common stockholders, basic and diluted (in Dollars per share) |
EarningsPerShareBasicAndDiluted
|
$-0.35 | USD | 1 Quarter |
| Weighted-average shares used in computing net loss per share attributable to common stockholders, basic and diluted (in Shares) |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
146.85M | shares | 1 Quarter |
| Weighted-average shares used in computing net loss per share attributable to common stockholders, basic and diluted (in Shares) |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
146.85M | shares | 2 Qtrs |
| Weighted-average shares used in computing net loss per share attributable to common stockholders, basic and diluted (in Shares) |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
147.80M | shares | 2 Qtrs |
| Weighted-average shares used in computing net loss per share attributable to common stockholders, basic and diluted (in Shares) |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
148.75M | shares | 1 Quarter |
Cash Flow Statement
100 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-18.89M | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-89.91M | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-34.45M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-49.14M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$44.99M | USD | 2 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$48.50M | USD | 2 Qtrs |
| Gain on sale or disposal of assets, net |
GainLossOnSaleOfOtherAssets
|
$154.00K | USD | 2 Qtrs |
| Gain on sale or disposal of assets, net |
GainLossOnSaleOfOtherAssets
|
$141.00K | USD | 2 Qtrs |
| Income from joint venture |
IncomeLossFromEquityMethodInvestments
|
$158.00K | USD | 2 Qtrs |
| Income from joint venture |
IncomeLossFromEquityMethodInvestments
|
$40.00K | USD | 1 Quarter |
| Income from joint venture |
IncomeLossFromEquityMethodInvestments
|
$79.00K | USD | 1 Quarter |
| Income from joint venture |
IncomeLossFromEquityMethodInvestments
|
$57.00K | USD | 2 Qtrs |
| Loss on refinance of debt |
OperatingLeaseImpairmentLoss
|
$28.00K | USD | 2 Qtrs |
| Loss on refinance of debt |
OperatingLeaseImpairmentLoss
|
$953.00K | USD | 2 Qtrs |
| Amortization of deferred financing costs |
AmortizationOfFinancingCosts
|
$1.83M | USD | 2 Qtrs |
| Amortization of deferred financing costs |
AmortizationOfFinancingCosts
|
$1.64M | USD | 2 Qtrs |
| Amortization of deferred rent incentive |
AccretionAmortizationOfDiscountsAndPremiumsInvestments
|
$-75.00K | USD | 2 Qtrs |
| Amortization of deferred rent incentive |
AccretionAmortizationOfDiscountsAndPremiumsInvestments
|
$495.00K | USD | 2 Qtrs |
| Non-cash interest expense on capital lease obligation |
OtherNoncashExpense
|
$3.34M | USD | 2 Qtrs |
| Non-cash interest expense on capital lease obligation |
OtherNoncashExpense
|
$3.11M | USD | 2 Qtrs |
| Amortization of deferred sale lease-back gain |
GainLossOnSaleOfProperties
|
$513.00K | USD | 2 Qtrs |
| Amortization of deferred sale lease-back gain |
GainLossOnSaleOfProperties
|
$513.00K | USD | 2 Qtrs |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$-6.59M | USD | 2 Qtrs |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
- | USD | 2 Qtrs |
| Stock based compensation |
ShareBasedCompensation
|
$43.36M | USD | 2 Qtrs |
| Stock based compensation |
ShareBasedCompensation
|
$1.54M | USD | 2 Qtrs |
| Distributions from joint venture |
EquityMethodInvestmentDividendsOrDistributions
|
$220.00K | USD | 2 Qtrs |
| Distributions from joint venture |
EquityMethodInvestmentDividendsOrDistributions
|
- | USD | 2 Qtrs |
| Change in fair value of earnout liability |
IncreaseDecreaseInDerivativeLiabilities
|
$-22.54M | USD | 2 Qtrs |
| Change in fair value of earnout liability |
IncreaseDecreaseInDerivativeLiabilities
|
- | USD | 2 Qtrs |
| Change in fair value of warrant liability |
ChangeInFairValueOfWarrantsLiability
|
- | USD | 2 Qtrs |
| Change in fair value of warrant liability |
ChangeInFairValueOfWarrantsLiability
|
$70.00K | USD | 2 Qtrs |
| Accounts receivable and notes receivable, net |
IncreaseDecreaseInReceivables
|
$-2.26M | USD | 2 Qtrs |
| Accounts receivable and notes receivable, net |
IncreaseDecreaseInReceivables
|
$26.00K | USD | 2 Qtrs |
| Inventories |
IncreaseDecreaseInInventories
|
$2.05M | USD | 2 Qtrs |
| Inventories |
IncreaseDecreaseInInventories
|
$-372.00K | USD | 2 Qtrs |
| Prepaids, other current assets and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$1.94M | USD | 2 Qtrs |
| Prepaids, other current assets and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$5.40M | USD | 2 Qtrs |
| Accounts payable and accrued expenses |
IncreaseDecreaseInOtherAccruedLiabilities
|
$9.93M | USD | 2 Qtrs |
| Accounts payable and accrued expenses |
IncreaseDecreaseInOtherAccruedLiabilities
|
$8.04M | USD | 2 Qtrs |
| Other current liabilities |
IncreaseDecreaseInOtherCurrentLiabilities
|
$373.00K | USD | 2 Qtrs |
| Other current liabilities |
IncreaseDecreaseInOtherCurrentLiabilities
|
$2.60M | USD | 2 Qtrs |
| Other long-term liabilities |
ProceedsFromRepaymentsOfOtherLongTermDebt
|
$4.73M | USD | 2 Qtrs |
| Other long-term liabilities |
ProceedsFromRepaymentsOfOtherLongTermDebt
|
$19.10M | USD | 2 Qtrs |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$59.28M | USD | 2 Qtrs |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-11.60M | USD | 2 Qtrs |
| Purchases of property, equipment, and internal use software |
PaymentsToAcquirePropertyPlantAndEquipment
|
$111.52M | USD | 2 Qtrs |
| Purchases of property, equipment, and internal use software |
PaymentsToAcquirePropertyPlantAndEquipment
|
$18.81M | USD | 2 Qtrs |
| Proceeds from sale of property and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$16.00K | USD | 2 Qtrs |
| Proceeds from sale of property and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$109.00K | USD | 2 Qtrs |
| Purchases of intangible assets |
PaymentsToAcquireIntangibleAssets
|
- | USD | 2 Qtrs |
| Purchases of intangible assets |
PaymentsToAcquireIntangibleAssets
|
$2.59M | USD | 2 Qtrs |
| Acquisitions, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
- | USD | 2 Qtrs |
| Acquisitions, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$46.75M | USD | 2 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-18.70M | USD | 2 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-160.85M | USD | 2 Qtrs |
| Repurchase of Series A preferred stock - Old Bowlero |
PaymentsForRepurchaseOfPreferredStockAndPreferenceStock
|
- | USD | 2 Qtrs |
| Repurchase of Series A preferred stock - Old Bowlero |
PaymentsForRepurchaseOfPreferredStockAndPreferenceStock
|
$145.30M | USD | 2 Qtrs |
| Proceeds from issuance of Series A preferred stock |
ProceedsFromIssuanceOfConvertiblePreferredStock
|
- | USD | 2 Qtrs |
| Proceeds from issuance of Series A preferred stock |
ProceedsFromIssuanceOfConvertiblePreferredStock
|
$95.00M | USD | 2 Qtrs |
| Proceeds from issuance of Class A common stock to Isos investors |
ProceedsFromIssuanceOfClassACommonStockToIsosInvestors
|
$94.41M | USD | 2 Qtrs |
| Proceeds from issuance of Class A common stock to Isos investors |
ProceedsFromIssuanceOfClassACommonStockToIsosInvestors
|
- | USD | 2 Qtrs |
| Transaction costs related to Merger recapitalization |
PaymentsOfStockIssuanceCosts
|
- | USD | 2 Qtrs |
| Transaction costs related to Merger recapitalization |
PaymentsOfStockIssuanceCosts
|
$20.67M | USD | 2 Qtrs |
| Proceeds from PIPE Investment |
ProceedsFromIssuanceOfPrivatePlacement
|
$150.60M | USD | 2 Qtrs |
| Proceeds from PIPE Investment |
ProceedsFromIssuanceOfPrivatePlacement
|
- | USD | 2 Qtrs |
| Proceeds from Forward Investment |
ProceedsFromForwardInvestment
|
- | USD | 2 Qtrs |
| Proceeds from Forward Investment |
ProceedsFromForwardInvestment
|
$100.00M | USD | 2 Qtrs |
| Payment to existing shareholders of Old Bowlero |
ProceedsFromRepaymentsOfRelatedPartyDebt
|
$-226.00M | USD | 2 Qtrs |
| Payment to existing shareholders of Old Bowlero |
ProceedsFromRepaymentsOfRelatedPartyDebt
|
- | USD | 2 Qtrs |
| Consideration paid to existing option holders of Old Bowlero |
ConsiderationPaidToExistingOptionHoldersOfOldBowlero
|
- | USD | 2 Qtrs |
| Consideration paid to existing option holders of Old Bowlero |
ConsiderationPaidToExistingOptionHoldersOfOldBowlero
|
$15.47M | USD | 2 Qtrs |
| Payment of long-term debt |
RepaymentsOfLongTermDebt
|
$4.11M | USD | 2 Qtrs |
| Payment of long-term debt |
RepaymentsOfLongTermDebt
|
$4.11M | USD | 2 Qtrs |
| Payment of First Lien Credit Facility Revolver |
RepaymentsOfLinesOfCredit
|
- | USD | 2 Qtrs |
| Payment of First Lien Credit Facility Revolver |
RepaymentsOfLinesOfCredit
|
$39.85M | USD | 2 Qtrs |
| Proceeds from Incremental Liquidity Facility |
ProceedsFromIncrementalLiquidityFacility
|
$45.00M | USD | 2 Qtrs |
| Proceeds from Incremental Liquidity Facility |
ProceedsFromIncrementalLiquidityFacility
|
- | USD | 2 Qtrs |
| Payment of Incremental Liquidity Facility |
PaymentOfIncrementalLiquidityFacility
|
- | USD | 2 Qtrs |
| Payment of Incremental Liquidity Facility |
PaymentOfIncrementalLiquidityFacility
|
$-45.00M | USD | 2 Qtrs |
| Proceeds from New Revolver |
ProceedsFromNewRevolver
|
$86.43M | USD | 2 Qtrs |
| Proceeds from New Revolver |
ProceedsFromNewRevolver
|
- | USD | 2 Qtrs |
| Payment of deferred financing costs |
PaymentsOfFinancingCosts
|
$2.01M | USD | 2 Qtrs |
| Payment of deferred financing costs |
PaymentsOfFinancingCosts
|
$977.00K | USD | 2 Qtrs |
| Construction allowance receipts |
ProceedsFromAdvancesForConstruction
|
$1.13M | USD | 2 Qtrs |
| Construction allowance receipts |
ProceedsFromAdvancesForConstruction
|
- | USD | 2 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$30.21M | USD | 2 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$38.88M | USD | 2 Qtrs |
| Effect of exchange rates on cash |
EffectOfExchangeRateOnCash
|
$-81.00K | USD | 2 Qtrs |
| Effect of exchange rates on cash |
EffectOfExchangeRateOnCash
|
$-84.00K | USD | 2 Qtrs |
| Net (decrease) increase in cash and equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-71.43M | USD | 2 Qtrs |
| Net (decrease) increase in cash and equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$8.50M | USD | 2 Qtrs |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$187.09M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$149.21M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$115.66M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$140.71M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$187.09M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$149.21M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$115.66M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$140.71M | USD | Point-in-time |
Stockholders Equity
49 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance |
StockholdersEquity
|
$-274.74M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$62.67M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$110.44M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-275.87M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$150.06M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-12.38M | USD | Point-in-time |
| Retroactive application of recapitalization |
StockIIssuedDuringPeriodRetroactiveApplicationOfRecapitalization
|
- | USD | 1 Quarter |
| Adjusted balance, beginning of period |
StockIssuedDuringPeriodAdjustedBalance
|
$150.06M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$-40.77M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$-34.45M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$15.56M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$-49.14M | USD | 1 Quarter |
| Foreign currency translation adjustment |
ForeignCurrencyTransactionGainLossBeforeTax
|
$495.00K | USD | 1 Quarter |
| Foreign currency translation adjustment |
ForeignCurrencyTransactionGainLossBeforeTax
|
$216.00K | USD | 1 Quarter |
| Foreign currency translation adjustment |
ForeignCurrencyTransactionGainLossBeforeTax
|
$-208.00K | USD | 1 Quarter |
| Foreign currency translation adjustment |
ForeignCurrencyTransactionGainLossBeforeTax
|
$-164.00K | USD | 1 Quarter |
| Unrealized loss on derivatives |
UnrealizedLossOnDerivatives
|
$-156.00K | USD | 1 Quarter |
| Unrealized loss on derivatives |
UnrealizedLossOnDerivatives
|
$-127.00K | USD | 1 Quarter |
| Unrealized loss on derivatives |
UnrealizedLossOnDerivatives
|
$-10.00K | USD | 1 Quarter |
| Unrealized loss on derivatives |
UnrealizedLossOnDerivatives
|
$-32.00K | USD | 1 Quarter |
| Reclassification to earnings |
ReclassificationToEarnings
|
$2.20M | USD | 1 Quarter |
| Reclassification to earnings |
ReclassificationToEarnings
|
$2.27M | USD | 1 Quarter |
| Reclassification to earnings |
ReclassificationToEarnings
|
$2.20M | USD | 1 Quarter |
| Reclassification to earnings |
ReclassificationToEarnings
|
$2.27M | USD | 1 Quarter |
| Accrued dividends on pre-merger Series A preferred stock |
DividendsPreferredStock
|
$1.89M | USD | 1 Quarter |
| Accrued dividends on pre-merger Series A preferred stock |
DividendsPreferredStock
|
$2.25M | USD | 1 Quarter |
| Accrued dividends on pre-merger Series A preferred stock |
DividendsPreferredStock
|
$1.96M | USD | 1 Quarter |
| Accrued dividends on pre-merger Series A preferred stock |
DividendsPreferredStock
|
$2.03M | USD | 1 Quarter |
| Change in fair value of redeemable Class A common stock of Old Bowlero |
ChangeInFairValueOfRedeemableClassACommonStock
|
$-14.99M | USD | 1 Quarter |
| Change in fair value of redeemable Class A common stock of Old Bowlero |
ChangeInFairValueOfRedeemableClassACommonStock
|
- | USD | 1 Quarter |
| Change in fair value of redeemable Class A common stock of Old Bowlero |
ChangeInFairValueOfRedeemableClassACommonStock
|
- | USD | 1 Quarter |
| Change in fair value of redeemable Class A common stock of Old Bowlero |
ChangeInFairValueOfRedeemableClassACommonStock
|
$-23.87M | USD | 1 Quarter |
| Merger induced stock based compensation |
MergerInducedStockBasedCompensation
|
$42.56M | USD | 1 Quarter |
| Issuance of common stock and preferred stock in connection with Merger Capitalization, net of Bowlero equity issuance costs and fair value of liability-classified warrants and earnout |
StockIssuedDuringPeriodSeriesAPreferredStockInvestment
|
$120.81M | USD | 1 Quarter |
| Settlement of pre-merger Series A preferred stock |
StockIssuedDuringPeriodSettlementOfPremergerSeriesAPreferredStock
|
- | USD | 1 Quarter |
| Conversion of Class A common stock of Old Bowlero to Series A preferred stock |
ConversionOfClassACommonStockOfOldBowleroToSeriesAPreferredStock
|
$-105.00M | USD | 1 Quarter |
| Consideration to existing shareholders of Old Bowlero |
ConsiderationToExistingShareholdersOfOldBowlero
|
$-226.00M | USD | 1 Quarter |
| Consideration paid to Old Bowlero optionholders |
AdjustmentsToAdditionalPaidInCapitalOther
|
$-15.47M | USD | 1 Quarter |
| Exchange of redeemable Class A common stock of Old Bowlero for Class B common stock |
ExchangeOfRedeemableClassACommonStock
|
$503.69M | USD | 1 Quarter |
| Stock based compensation |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$801.00K | USD | 1 Quarter |
| Stock based compensation |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$849.00K | USD | 1 Quarter |
| Stock based compensation |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$696.00K | USD | 1 Quarter |
| Balance |
StockholdersEquity
|
$-274.74M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$62.67M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$110.44M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-275.87M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$150.06M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-12.38M | USD | Point-in-time |
| Reclass of negative APIC to accumulated deficit |
ReclassOfNegativeAPICToAccumulatedDeficit
|
- | USD | 1 Quarter |
Comprehensive Income
24 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-18.89M | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-89.91M | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-34.45M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-49.14M | USD | 1 Quarter |
| Unrealized loss on derivatives |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
$-10.00K | USD | 1 Quarter |
| Unrealized loss on derivatives |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
$-42.00K | USD | 2 Qtrs |
| Unrealized loss on derivatives |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
$-283.00K | USD | 2 Qtrs |
| Unrealized loss on derivatives |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
$-127.00K | USD | 1 Quarter |
| Reclassification to earnings |
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentBeforeTaxPortionAttributableToParent
|
$-2.27M | USD | 1 Quarter |
| Reclassification to earnings |
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentBeforeTaxPortionAttributableToParent
|
$-4.53M | USD | 2 Qtrs |
| Reclassification to earnings |
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentBeforeTaxPortionAttributableToParent
|
$-4.41M | USD | 2 Qtrs |
| Reclassification to earnings |
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentBeforeTaxPortionAttributableToParent
|
$-2.20M | USD | 1 Quarter |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$711.00K | USD | 2 Qtrs |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$495.00K | USD | 1 Quarter |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$-208.00K | USD | 1 Quarter |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$-372.00K | USD | 2 Qtrs |
| Other comprehensive income |
OtherComprehensiveIncomeLossNetOfTax
|
$1.99M | USD | 1 Quarter |
| Other comprehensive income |
OtherComprehensiveIncomeLossNetOfTax
|
$2.63M | USD | 1 Quarter |
| Other comprehensive income |
OtherComprehensiveIncomeLossNetOfTax
|
$4.96M | USD | 2 Qtrs |
| Other comprehensive income |
OtherComprehensiveIncomeLossNetOfTax
|
$3.99M | USD | 2 Qtrs |
| Total comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-84.95M | USD | 2 Qtrs |
| Total comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-46.50M | USD | 1 Quarter |
| Total comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-14.90M | USD | 2 Qtrs |
| Total comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-32.47M | USD | 1 Quarter |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.