10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001213900-22-007761 |
| Period End Date | 20211231 |
| Filing Date | 20220215 |
| Fiscal Year | 2022 |
| Fiscal Period | Q2 |
| XBRL Instance | f10q1221_aelumainc_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
67 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Common stock par value (in Dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock par value (in Dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$6.79M | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$5.48M | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$38.30K | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$2.90K | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
50.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
50.00M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
10.54M | shares | Point-in-time |
| Deferred compensation, current portion |
DeferredCostsCurrent
|
$662.46K | USD | Point-in-time |
| Deferred compensation, current portion |
DeferredCostsCurrent
|
$662.46K | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
10.65M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
10.54M | shares | Point-in-time |
| Prepaids & other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$240.79K | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
10.65M | shares | Point-in-time |
| Prepaids & other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$22.52K | USD | Point-in-time |
| Preferred stock, par value (in Dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$7.47M | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$6.39M | USD | Point-in-time |
| Preferred stock, par value (in Dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, authorized |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Equipment |
PropertyPlantAndEquipmentOther
|
$381.63K | USD | Point-in-time |
| Equipment |
PropertyPlantAndEquipmentOther
|
$115.89K | USD | Point-in-time |
| Preferred stock, authorized |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Preferred stock, issued |
PreferredStockSharesIssued
|
- | shares | Point-in-time |
| Preferred stock, issued |
PreferredStockSharesIssued
|
- | shares | Point-in-time |
| Leasehold improvements |
LeaseholdImprovementsGross
|
$12.42K | USD | Point-in-time |
| Leasehold improvements |
LeaseholdImprovementsGross
|
$316.93K | USD | Point-in-time |
| Preferred stock, outstanding |
PreferredStockSharesOutstanding
|
- | shares | Point-in-time |
| Accumulated depreciation |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$16.89K | USD | Point-in-time |
| Preferred stock, outstanding |
PreferredStockSharesOutstanding
|
- | shares | Point-in-time |
| Net fixed assets |
NetFixedAssets
|
$128.31K | USD | Point-in-time |
| Net fixed assets |
NetFixedAssets
|
$681.67K | USD | Point-in-time |
| Intangible assets |
IntangibleAssetsNetExcludingGoodwill
|
$14.33K | USD | Point-in-time |
| Intangible assets |
IntangibleAssetsNetExcludingGoodwill
|
$14.83K | USD | Point-in-time |
| Right of use asset-facility |
OperatingLeaseRightOfUseAsset
|
$729.18K | USD | Point-in-time |
| Right of use asset-facility |
OperatingLeaseRightOfUseAsset
|
$653.76K | USD | Point-in-time |
| Deferred compensation, long term portion |
DeferredCosts
|
$339.54K | USD | Point-in-time |
| Deferred compensation, long term portion |
DeferredCosts
|
$673.50K | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$13.01K | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$65.07K | USD | Point-in-time |
| Total Assets |
Assets
|
$8.09M | USD | Point-in-time |
| Total Assets |
Assets
|
$9.08M | USD | Point-in-time |
| Accounts payable |
ConvertibleNotesPayableCurrent
|
$85.01K | USD | Point-in-time |
| Accounts payable |
ConvertibleNotesPayableCurrent
|
$68.58K | USD | Point-in-time |
| Accrued expenses & other current liabilities |
AccountsPayableAndOtherAccruedLiabilitiesCurrent
|
$161.21K | USD | Point-in-time |
| Accrued expenses & other current liabilities |
AccountsPayableAndOtherAccruedLiabilitiesCurrent
|
$61.38K | USD | Point-in-time |
| Lease liability-current portion |
OperatingLeaseLiabilityCurrent
|
$153.16K | USD | Point-in-time |
| Lease liability-current portion |
OperatingLeaseLiabilityCurrent
|
$157.14K | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$287.10K | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$399.39K | USD | Point-in-time |
| Lease Liability-Long Term Portion |
FinanceLeaseLiability
|
$610.46K | USD | Point-in-time |
| Lease Liability-Long Term Portion |
FinanceLeaseLiability
|
$539.11K | USD | Point-in-time |
| Commitments and Contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and Contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$938.50K | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$897.55K | USD | Point-in-time |
| Preferred Stock par value $0.0001, 10,000,000 authorized, none issued and outstanding. Common Stock par value $0.0001, 50,000,000 shares authorized, 10,650,002 shares and 10,535,002 issued and outstanding at December 31, 2021 and June 30, 2021, respectively. |
CommonStockValue
|
$1.05K | USD | Point-in-time |
| Preferred Stock par value $0.0001, 10,000,000 authorized, none issued and outstanding. Common Stock par value $0.0001, 50,000,000 shares authorized, 10,650,002 shares and 10,535,002 issued and outstanding at December 31, 2021 and June 30, 2021, respectively. |
CommonStockValue
|
$1.07K | USD | Point-in-time |
| Additional Paid In Capital |
AdditionalPaidInCapital
|
$8.42M | USD | Point-in-time |
| Additional Paid In Capital |
AdditionalPaidInCapital
|
$8.61M | USD | Point-in-time |
| Accumulated Deficit |
RetainedEarningsAccumulatedDeficit
|
$-230.92K | USD | Point-in-time |
| Accumulated Deficit |
RetainedEarningsAccumulatedDeficit
|
$-1.46M | USD | Point-in-time |
| Total Stockholders Equity |
StockholdersEquity
|
$7.15M | USD | Point-in-time |
| Total Stockholders Equity |
StockholdersEquity
|
$8.19M | USD | Point-in-time |
| Total Liabilities and Stockholders Equity |
LiabilitiesAndStockholdersEquity
|
$9.08M | USD | Point-in-time |
| Total Liabilities and Stockholders Equity |
LiabilitiesAndStockholdersEquity
|
$8.09M | USD | Point-in-time |
Income Statement
36 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenue |
Revenues
|
- | USD | 1 Quarter |
| Revenue |
Revenues
|
- | USD | 1 Quarter |
| Revenue |
Revenues
|
- | USD | 2 Qtrs |
| Revenue |
Revenues
|
- | USD | 2 Qtrs |
| Operating Expenses |
OperatingExpenses
|
$8.95K | USD | 1 Quarter |
| Operating Expenses |
OperatingExpenses
|
$9.66K | USD | 2 Qtrs |
| Operating Expenses |
OperatingExpenses
|
$1.40M | USD | 2 Qtrs |
| Operating Expenses |
OperatingExpenses
|
$704.81K | USD | 1 Quarter |
| Sub-lease and other income |
OtherIncome
|
$81.55K | USD | 1 Quarter |
| Sub-lease and other income |
OtherIncome
|
$171.90K | USD | 2 Qtrs |
| Interest income |
InvestmentIncomeInterest
|
- | USD | 2 Qtrs |
| Interest income |
InvestmentIncomeInterest
|
- | USD | 1 Quarter |
| Interest income |
InvestmentIncomeInterest
|
$1.34K | USD | 2 Qtrs |
| Interest income |
InvestmentIncomeInterest
|
$571.00 | USD | 1 Quarter |
| Total Other Income |
NonoperatingIncomeExpense
|
$173.25K | USD | 2 Qtrs |
| Total Other Income |
NonoperatingIncomeExpense
|
- | USD | 2 Qtrs |
| Total Other Income |
NonoperatingIncomeExpense
|
- | USD | 1 Quarter |
| Total Other Income |
NonoperatingIncomeExpense
|
$82.12K | USD | 1 Quarter |
| Loss Before Provision for Income Taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-8.95K | USD | 1 Quarter |
| Loss Before Provision for Income Taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-9.66K | USD | 2 Qtrs |
| Loss Before Provision for Income Taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-1.23M | USD | 2 Qtrs |
| Loss Before Provision for Income Taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-622.70K | USD | 1 Quarter |
| Provision for income tax |
IncomeTaxExpenseBenefit
|
- | USD | 2 Qtrs |
| Provision for income tax |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Net Loss |
NetIncomeLoss
|
$-8.95K | USD | 1 Quarter |
| Net Loss |
NetIncomeLoss
|
$-622.70K | USD | 1 Quarter |
| Net Loss |
NetIncomeLoss
|
$-9.66K | USD | 2 Qtrs |
| Net Loss |
NetIncomeLoss
|
$-1.23M | USD | 2 Qtrs |
| Basic and Diluted Loss Per Share (in Dollars per share) |
EarningsPerShareBasicAndDiluted
|
$-0.01 | USD | 2 Qtrs |
| Basic and Diluted Loss Per Share (in Dollars per share) |
EarningsPerShareBasicAndDiluted
|
$-0.06 | USD | 1 Quarter |
| Basic and Diluted Loss Per Share (in Dollars per share) |
EarningsPerShareBasicAndDiluted
|
$-0.12 | USD | 2 Qtrs |
| Basic and Diluted Loss Per Share (in Dollars per share) |
EarningsPerShareBasicAndDiluted
|
- | USD | 1 Quarter |
| Weighted average common shares outstanding - basic and diluted (in Shares) |
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
10.65M | shares | 1 Quarter |
| Weighted average common shares outstanding - basic and diluted (in Shares) |
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
10.65M | shares | 2 Qtrs |
| Weighted average common shares outstanding - basic and diluted (in Shares) |
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
1.16M | shares | 2 Qtrs |
| Weighted average common shares outstanding - basic and diluted (in Shares) |
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
2.33M | shares | 1 Quarter |
Cash Flow Statement
45 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net Loss |
NetIncomeLoss
|
$-8.95K | USD | 1 Quarter |
| Net Loss |
NetIncomeLoss
|
$-622.70K | USD | 1 Quarter |
| Net Loss |
NetIncomeLoss
|
$-9.66K | USD | 2 Qtrs |
| Net Loss |
NetIncomeLoss
|
$-1.23M | USD | 2 Qtrs |
| Amortization of deferred compensation |
StockbasedCompensation
|
- | USD | 2 Qtrs |
| Amortization of deferred compensation |
StockbasedCompensation
|
$333.95K | USD | 2 Qtrs |
| Partial refund of facility lease deposit |
PartialRefundOfFacilityLeaseDeposit
|
$52.05K | USD | 2 Qtrs |
| Partial refund of facility lease deposit |
PartialRefundOfFacilityLeaseDeposit
|
- | USD | 2 Qtrs |
| Stock based compensation expense |
ShareBasedCompensation
|
$29.67K | USD | 2 Qtrs |
| Amortization of ROU asset |
OperatingLeaseRightOfUseAssetAmortizationExpense
|
$75.42K | USD | 2 Qtrs |
| Depreciation and amortization expense |
DepreciationDepletionAndAmortization
|
$17.39K | USD | 2 Qtrs |
| Change in prepaids & other current assets |
IncreaseDecreaseInOtherCurrentAssets
|
- | USD | 2 Qtrs |
| Change in prepaids & other current assets |
IncreaseDecreaseInOtherCurrentAssets
|
$218.27K | USD | 2 Qtrs |
| Change in accounts payable |
IncreaseDecreaseInOtherAccountsPayable
|
$16.44K | USD | 2 Qtrs |
| Change in accounts payable |
IncreaseDecreaseInOtherAccountsPayable
|
$2.89K | USD | 2 Qtrs |
| Change in lease liability |
IncreaseDecreaseInChangeInLeaseLiability
|
$75.32K | USD | 2 Qtrs |
| Change in lease liability |
IncreaseDecreaseInChangeInLeaseLiability
|
- | USD | 2 Qtrs |
| Change in accrued expenses |
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
$99.83K | USD | 2 Qtrs |
| Change in accrued expenses |
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
$9.21K | USD | 2 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$2.43K | USD | 2 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-895.18K | USD | 2 Qtrs |
| Purchase of equipment |
PurchaseOfDomainName
|
$265.74K | USD | 2 Qtrs |
| Purchase of equipment |
PurchaseOfDomainName
|
$106.23K | USD | 2 Qtrs |
| Payment for leasehold improvements |
PaymentsToAcquireIntangibleAssets
|
- | USD | 2 Qtrs |
| Payment for leasehold improvements |
PaymentsToAcquireIntangibleAssets
|
$304.51K | USD | 2 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-106.23K | USD | 2 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-570.25K | USD | 2 Qtrs |
| Proceeds from Founder Loans |
ProceedsFromConstructionLoansPayable
|
$113.50K | USD | 2 Qtrs |
| Proceeds from advances |
ProceedsFromAdvancesForConstruction
|
$5.70K | USD | 2 Qtrs |
| Proceeds from Private Placement, net of offering costs |
ProceedsFromIssuanceOfPrivatePlacement
|
$20.00K | USD | 2 Qtrs |
| Proceeds from Private Placement, net of offering costs |
ProceedsFromIssuanceOfPrivatePlacement
|
$206.93K | USD | 2 Qtrs |
| Payment of other offering costs |
PaymentsForRepurchaseOfInitialPublicOffering
|
$45.00K | USD | 2 Qtrs |
| Payment of other offering costs |
PaymentsForRepurchaseOfInitialPublicOffering
|
- | USD | 2 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$161.93K | USD | 2 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$139.20K | USD | 2 Qtrs |
| Net change in cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$35.40K | USD | 2 Qtrs |
| Net change in cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-1.30M | USD | 2 Qtrs |
| Cash, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$6.79M | USD | Point-in-time |
| Cash, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$5.48M | USD | Point-in-time |
| Cash, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$38.30K | USD | Point-in-time |
| Cash, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$2.90K | USD | Point-in-time |
| Cash, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$6.79M | USD | Point-in-time |
| Cash, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$5.48M | USD | Point-in-time |
| Cash, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$38.30K | USD | Point-in-time |
| Cash, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$2.90K | USD | Point-in-time |
Stockholders Equity
12 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net of in offering costs |
OtherExpenses
|
$23.07K | USD | 1 Quarter |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$7.15M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$8.19M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$7.77M | USD | Point-in-time |
| Issuance of shares of common stock for cash (net of $23,070 in offering costs) |
StockIssuedDuringPeriodValueNewIssues
|
$206.93K | USD | 1 Quarter |
| Stock based compensation |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$29.67K | USD | 1 Quarter |
| Other offering costs |
OtherOfferingCosts
|
$-45.00K | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-622.70K | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-603.65K | USD | 1 Quarter |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$7.15M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$8.19M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$7.77M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.