10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001213900-22-016728 |
| Period End Date | 20211231 |
| Filing Date | 20220331 |
| Fiscal Year | 2021 |
| Fiscal Period | FY |
| XBRL Instance | f10k2021_boxscorebrands_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
59 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Common stock par value (in Dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock par value (in Dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
600.00M | shares | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$8.29K | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
600.00M | shares | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$23.59K | USD | Point-in-time |
| Prepaid expenses and other assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$1.76K | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
75.83M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
335.78M | shares | Point-in-time |
| Prepaid expenses and other assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$9.79K | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
75.83M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$10.05K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$33.38K | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
335.78M | shares | Point-in-time |
| Property and equipment (net) |
PropertyPlantAndEquipmentOther
|
- | USD | Point-in-time |
| Property and equipment (net) |
PropertyPlantAndEquipmentOther
|
$61.60K | USD | Point-in-time |
| Mineral claims |
MineralPropertiesNet
|
- | USD | Point-in-time |
| Mineral claims |
MineralPropertiesNet
|
$100.00K | USD | Point-in-time |
| Total assets |
Assets
|
$94.97K | USD | Point-in-time |
| Total assets |
Assets
|
$110.05K | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$303.25K | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$314.53K | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$390.40K | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$348.22K | USD | Point-in-time |
| Accrued interest |
InterestPayableCurrent
|
$1.72M | USD | Point-in-time |
| Accrued interest |
InterestPayableCurrent
|
$2.10M | USD | Point-in-time |
| Senior convertible notes |
SeniorNotesCurrent
|
$95.80K | USD | Point-in-time |
| Senior convertible notes |
SeniorNotesCurrent
|
$402.70K | USD | Point-in-time |
| Promissory notes payable |
OtherNotesPayableCurrent
|
$473.27K | USD | Point-in-time |
| Promissory notes payable |
OtherNotesPayableCurrent
|
$406.08K | USD | Point-in-time |
| Convertible notes payable |
ConvertibleNotesPayableCurrent
|
$4.77M | USD | Point-in-time |
| Convertible notes payable |
ConvertibleNotesPayableCurrent
|
$4.66M | USD | Point-in-time |
| Current capital lease obligation |
CapitalLeaseObligationCurrent
|
$36.25K | USD | Point-in-time |
| Current capital lease obligation |
CapitalLeaseObligationCurrent
|
$146.73K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$8.03M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$8.15M | USD | Point-in-time |
| Promissory notes payable |
SubordinatedLongTermDebt
|
- | USD | Point-in-time |
| Promissory notes payable |
SubordinatedLongTermDebt
|
$118.25K | USD | Point-in-time |
| Convertible notes payable |
ConvertibleDebtNoncurrent
|
$481.35K | USD | Point-in-time |
| Convertible notes payable |
ConvertibleDebtNoncurrent
|
$915.00K | USD | Point-in-time |
| Capital lease obligation |
CapitalLeaseObligationNoncurrent
|
$34.89K | USD | Point-in-time |
| Capital lease obligation |
CapitalLeaseObligationNoncurrent
|
- | USD | Point-in-time |
| Derivative liabilities |
DerivativeLiabilitiesNoncurrent
|
$211.34K | USD | Point-in-time |
| Derivative liabilities |
DerivativeLiabilitiesNoncurrent
|
$3.08M | USD | Point-in-time |
| Total noncurrent liabilities |
LiabilitiesNoncurrent
|
$3.72M | USD | Point-in-time |
| Total noncurrent liabilities |
LiabilitiesNoncurrent
|
$1.13M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$11.87M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$9.15M | USD | Point-in-time |
| Common stock, $.001 par value, 600,000,000 shares authorized, 335,778,778 and 75,828,064 shares issued and outstanding, respectively |
CommonStockValue
|
$335.78K | USD | Point-in-time |
| Common stock, $.001 par value, 600,000,000 shares authorized, 335,778,778 and 75,828,064 shares issued and outstanding, respectively |
CommonStockValue
|
$75.83K | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$6.28M | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$6.99M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-18.13M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-16.37M | USD | Point-in-time |
| Total stockholders deficit |
StockholdersEquity
|
$-9.04M | USD | Point-in-time |
| Total stockholders deficit |
StockholdersEquity
|
$-7.96M | USD | Point-in-time |
| Total stockholders deficit |
StockholdersEquity
|
$-11.77M | USD | Point-in-time |
| Total liabilities and stockholders deficit |
LiabilitiesAndStockholdersEquity
|
$94.97K | USD | Point-in-time |
| Total liabilities and stockholders deficit |
LiabilitiesAndStockholdersEquity
|
$110.05K | USD | Point-in-time |
Income Statement
34 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| General and administrative |
GeneralAndAdministrativeExpense
|
$393.38K | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$245.81K | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$245.81K | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$393.38K | USD | Annual |
| Operating loss |
OperatingIncomeLoss
|
$-245.81K | USD | Annual |
| Operating loss |
OperatingIncomeLoss
|
$-393.38K | USD | Annual |
| Gain (loss) on change in fair value of derivative liabilities |
GainLossOnDerivativeInstrumentsNetPretax
|
$-3.07M | USD | Annual |
| Gain (loss) on change in fair value of derivative liabilities |
GainLossOnDerivativeInstrumentsNetPretax
|
$2.87M | USD | Annual |
| Gain on settlement of liabilities |
GainsLossesOnExtinguishmentOfDebt
|
$62.09K | USD | Annual |
| Gain on settlement of liabilities |
GainsLossesOnExtinguishmentOfDebt
|
$11.00K | USD | Annual |
| Loss on sale of assets |
GainLossOnDispositionOfAssets1
|
- | USD | Annual |
| Loss on sale of assets |
GainLossOnDispositionOfAssets1
|
$-12.07K | USD | Annual |
| Write-off of assets |
WriteoffOfAssets
|
$-17.50K | USD | Annual |
| Write-off of assets |
WriteoffOfAssets
|
- | USD | Annual |
| Amortization and accretion of debt discount and deferred financing costs |
AmortizationOfFinancingCostsAndDiscounts
|
$4.43K | USD | Annual |
| Amortization and accretion of debt discount and deferred financing costs |
AmortizationOfFinancingCostsAndDiscounts
|
- | USD | Annual |
| Interest expense |
InterestIncomeExpenseNet
|
$-760.66K | USD | Annual |
| Interest expense |
InterestIncomeExpenseNet
|
$-611.29K | USD | Annual |
| Total other income (expenses) |
NonoperatingIncomeExpense
|
$-3.69M | USD | Annual |
| Total other income (expenses) |
NonoperatingIncomeExpense
|
$2.16M | USD | Annual |
| Income (loss) from operations before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-3.93M | USD | Annual |
| Income (loss) from operations before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$1.76M | USD | Annual |
| Provision for income taxes |
OtherIncomeTaxExpenseBenefitContinuingOperations
|
- | USD | Annual |
| Provision for income taxes |
OtherIncomeTaxExpenseBenefitContinuingOperations
|
- | USD | Annual |
| Net Income (Loss) |
NetIncomeLoss
|
$-3.93M | USD | Annual |
| Net Income (Loss) |
NetIncomeLoss
|
$1.76M | USD | Annual |
| Net income (loss) per share basic (in Dollars per share) |
EarningsPerShareBasic
|
$0.01 | USD | Annual |
| Net income (loss) per share basic (in Dollars per share) |
EarningsPerShareBasic
|
$-0.09 | USD | Annual |
| Net income (loss) per share diluted (in Dollars per share) |
EarningsPerShareDiluted
|
- | USD | Annual |
| Net income (loss) per share diluted (in Dollars per share) |
EarningsPerShareDiluted
|
$-0.09 | USD | Annual |
| Weighted average common shares basic (in Shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
41.94M | shares | Annual |
| Weighted average common shares basic (in Shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
210.48M | shares | Annual |
| Weighted average common shares diluted (in Shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
41.94M | shares | Annual |
| Weighted average common shares diluted (in Shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
374.39M | shares | Annual |
Cash Flow Statement
59 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income (loss) |
ProfitLoss
|
$1.76M | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$-3.93M | USD | Annual |
| Stock based compensation |
ShareBasedCompensation
|
$5.77K | USD | Annual |
| Stock based compensation |
ShareBasedCompensation
|
$6.30K | USD | Annual |
| Amortization and accretion of debt discount and deferred financing costs |
AmortizationOfFinancingCosts
|
- | USD | Annual |
| Amortization and accretion of debt discount and deferred financing costs |
AmortizationOfFinancingCosts
|
$4.43K | USD | Annual |
| Gain on settlement of liabilities |
GainLossRelatedToLitigationSettlement
|
$11.00K | USD | Annual |
| Gain on settlement of liabilities |
GainLossRelatedToLitigationSettlement
|
$62.09K | USD | Annual |
| (Gain) loss on change in fair value of derivative liabilities |
DisposalGroupNotDiscontinuedOperationGainLossOnDisposal
|
$-3.07M | USD | Annual |
| (Gain) loss on change in fair value of derivative liabilities |
DisposalGroupNotDiscontinuedOperationGainLossOnDisposal
|
$2.87M | USD | Annual |
| Loss on sale of assets |
GainLossOnSaleOfInvestments
|
$-12.07K | USD | Annual |
| Loss on sale of assets |
GainLossOnSaleOfInvestments
|
- | USD | Annual |
| Write-off of assets |
WriteoffOfAssets
|
$-17.50K | USD | Annual |
| Write-off of assets |
WriteoffOfAssets
|
- | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
- | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-1.53K | USD | Annual |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-2.00K | USD | Annual |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$2.00K | USD | Annual |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$283.43K | USD | Annual |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$38.92K | USD | Annual |
| Accrued interest |
IncreaseDecreaseInAccruedInterestReceivableNet
|
$-595.00K | USD | Annual |
| Accrued interest |
IncreaseDecreaseInAccruedInterestReceivableNet
|
$-714.38K | USD | Annual |
| Other amounts due to related parties |
IncreaseDecreaseInAccountsReceivableRelatedParties
|
$67.02K | USD | Annual |
| Other amounts due to related parties |
IncreaseDecreaseInAccountsReceivableRelatedParties
|
- | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-392.44K | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-40.39K | USD | Annual |
| Acquisition of mineral claims |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$100.00K | USD | Annual |
| Proceeds from sale of property and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
- | USD | Annual |
| Proceeds from sale of property and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$18.00K | USD | Annual |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-100.00K | USD | Annual |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$18.00K | USD | Annual |
| Proceeds from convertible notes |
ProceedsFromNotesPayable
|
$885.00K | USD | Annual |
| Proceeds from convertible notes |
ProceedsFromNotesPayable
|
$76.50K | USD | Annual |
| Repayments of capital lease obligations |
RepaymentsOfDebtAndCapitalLeaseObligations
|
$15.52K | USD | Annual |
| Repayments of capital lease obligations |
RepaymentsOfDebtAndCapitalLeaseObligations
|
$82.00K | USD | Annual |
| Repayment of convertible notes |
RepaymentsOfConvertibleDebt
|
$300.85K | USD | Annual |
| Repayment of convertible notes |
RepaymentsOfConvertibleDebt
|
- | USD | Annual |
| Repayments of promissory notes |
RepaymentsOfNotesPayable
|
$25.00K | USD | Annual |
| Repayments of promissory notes |
RepaymentsOfNotesPayable
|
$15.00K | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$477.15K | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$45.98K | USD | Annual |
| Net increase (decrease) in cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-15.29K | USD | Annual |
| Net increase (decrease) in cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$23.59K | USD | Annual |
| Cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$8.29K | USD | Point-in-time |
| Cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$23.59K | USD | Point-in-time |
| Cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
- | USD | Point-in-time |
| Cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
- | USD | Point-in-time |
| Cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$23.59K | USD | Point-in-time |
| Cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$8.29K | USD | Point-in-time |
| Income taxes paid |
IncomeTaxesPaidNet
|
- | USD | Annual |
| Income taxes paid |
IncomeTaxesPaidNet
|
- | USD | Annual |
| Interest paid |
InterestPaidNet
|
- | USD | Annual |
| Interest paid |
InterestPaidNet
|
- | USD | Annual |
| Accounts payable and accrued payable exchanged for convertible note |
AccountsPayableExchangedForConvertibleNote
|
$228.95K | USD | Annual |
| Accounts payable and accrued payable exchanged for convertible note |
AccountsPayableExchangedForConvertibleNote
|
$94.60K | USD | Annual |
| Convertible notes converted to common stock |
ConvertibleNotesConvertedToCommonStock
|
$589.15K | USD | Annual |
| Convertible notes converted to common stock |
ConvertibleNotesConvertedToCommonStock
|
$118.01K | USD | Annual |
| Accrued interest on convertible notes converted to common stock |
AccruedInterestExchangedIntoConvertibleNotes
|
- | USD | Annual |
| Accrued interest on convertible notes converted to common stock |
AccruedInterestExchangedIntoConvertibleNotes
|
$372.80K | USD | Annual |
Stockholders Equity
13 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance |
StockholdersEquity
|
$-9.04M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-7.96M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-11.77M | USD | Point-in-time |
| Shares issued for note conversion |
StockIssuedDuringPeriodValueConversionOfUnits
|
$961.95K | USD | Annual |
| Shares issued for note conversion |
StockIssuedDuringPeriodValueConversionOfUnits
|
$118.01K | USD | Annual |
| Shares issued for note conversion (in Shares) |
DebtConversionConvertedInstrumentSharesIssued1
|
23.16M | shares | Annual |
| Vesting of warrants |
VestingOfWarrants
|
$5.77K | USD | Annual |
| Vesting of warrants |
VestingOfWarrants
|
$6.30K | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$-3.93M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$1.76M | USD | Annual |
| Balance |
StockholdersEquity
|
$-9.04M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-7.96M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-11.77M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.