10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001213900-22-020109 |
| Period End Date | 20211231 |
| Filing Date | 20220415 |
| Fiscal Year | 2021 |
| Fiscal Period | FY |
| XBRL Instance | f10k2021_entrepre_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
80 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Preferred stock, par value (in Dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value (in Dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
1.10M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
1.10M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$7.65M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$3.85M | USD | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
- | shares | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
- | shares | Point-in-time |
| Debt products |
ShortTermInvestments
|
$3.06M | USD | Point-in-time |
| Debt products |
ShortTermInvestments
|
- | USD | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
$202.18K | USD | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
$67.94K | USD | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
- | shares | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
- | shares | Point-in-time |
| Common stock, par value (in Dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value (in Dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Other receivables and prepayments |
OtherReceivablesNetCurrent
|
$55.92K | USD | Point-in-time |
| Other receivables and prepayments |
OtherReceivablesNetCurrent
|
$50.31K | USD | Point-in-time |
| Loan to a related company |
DueFromRelatedPartiesCurrent
|
$186.80K | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
1.80B | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
1.80B | shares | Point-in-time |
| Loan to a related company |
DueFromRelatedPartiesCurrent
|
- | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
1.70B | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
1.70B | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$7.34M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$7.77M | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
1.70B | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
1.70B | shares | Point-in-time |
| Plant and equipment, net |
PropertyPlantAndEquipmentOther
|
$355.61K | USD | Point-in-time |
| Plant and equipment, net |
PropertyPlantAndEquipmentOther
|
$281.45K | USD | Point-in-time |
| Operating lease right-of-use assets, net |
OperatingLeaseRightOfUseAsset
|
$25.61K | USD | Point-in-time |
| Operating lease right-of-use assets, net |
OperatingLeaseRightOfUseAsset
|
$146.70K | USD | Point-in-time |
| Total non-current assets |
AssetsNoncurrent
|
$381.22K | USD | Point-in-time |
| Total non-current assets |
AssetsNoncurrent
|
$428.15K | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$7.73M | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$8.20M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
- | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$115.83K | USD | Point-in-time |
| Other payables and accrued liabilities |
AccruedLiabilitiesAndOtherLiabilities
|
$618.51K | USD | Point-in-time |
| Other payables and accrued liabilities |
AccruedLiabilitiesAndOtherLiabilities
|
$402.16K | USD | Point-in-time |
| Contract liabilities |
ContractWithCustomerLiabilityCurrent
|
- | USD | Point-in-time |
| Contract liabilities |
ContractWithCustomerLiabilityCurrent
|
$216.14K | USD | Point-in-time |
| Receipt in advance |
ContractWithCustomerRefundLiabilityCurrent
|
$50.37K | USD | Point-in-time |
| Receipt in advance |
ContractWithCustomerRefundLiabilityCurrent
|
$5.16K | USD | Point-in-time |
| Operating lease liabilities, current |
OperatingLeaseLiabilityCurrent
|
$59.37K | USD | Point-in-time |
| Operating lease liabilities, current |
OperatingLeaseLiabilityCurrent
|
$29.93K | USD | Point-in-time |
| Tax payables |
TaxesPayableCurrent
|
$39.55K | USD | Point-in-time |
| Tax payables |
TaxesPayableCurrent
|
$595.34K | USD | Point-in-time |
| Amount due to a shareholder |
DueToOfficersOrStockholdersCurrent
|
- | USD | Point-in-time |
| Amount due to a shareholder |
DueToOfficersOrStockholdersCurrent
|
$53.00K | USD | Point-in-time |
| Amount due to a director |
DueToAffiliateCurrent
|
$51.31K | USD | Point-in-time |
| Amount due to a director |
DueToAffiliateCurrent
|
$171.44K | USD | Point-in-time |
| Borrowings |
ShortTermBorrowings
|
$129.00K | USD | Point-in-time |
| Borrowings |
ShortTermBorrowings
|
- | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$1.53M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$1.01M | USD | Point-in-time |
| Deferred tax liabilities |
DeferredIncomeTaxLiabilitiesNet
|
$342.55K | USD | Point-in-time |
| Deferred tax liabilities |
DeferredIncomeTaxLiabilitiesNet
|
$626.55K | USD | Point-in-time |
| Operating lease liabilities, non-current |
OperatingLeaseLiabilityNoncurrent
|
$87.33K | USD | Point-in-time |
| Operating lease liabilities, non-current |
OperatingLeaseLiabilityNoncurrent
|
- | USD | Point-in-time |
| Total non-current liabilities |
LiabilitiesNoncurrent
|
$429.87K | USD | Point-in-time |
| Total non-current liabilities |
LiabilitiesNoncurrent
|
$626.55K | USD | Point-in-time |
| TOTAL LIABILITIES |
Liabilities
|
$1.44M | USD | Point-in-time |
| TOTAL LIABILITIES |
Liabilities
|
$2.15M | USD | Point-in-time |
| Preferred stock, par value $0.0001 per share, 1,100,000 shares authorized, Nil (December 31, 2020: Nil) shares issued and outstanding as of December 31, 2021 |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, par value $0.0001 per share, 1,100,000 shares authorized, Nil (December 31, 2020: Nil) shares issued and outstanding as of December 31, 2021 |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock, par value $0.0001 per share; 1,800,000,000 shares authorized, 1,701,181,423 (December 31, 2020: 1,701,181,423) shares issued and outstanding as of December 31, 2021 |
CommonStockValue
|
$170.12K | USD | Point-in-time |
| Common stock, par value $0.0001 per share; 1,800,000,000 shares authorized, 1,701,181,423 (December 31, 2020: 1,701,181,423) shares issued and outstanding as of December 31, 2021 |
CommonStockValue
|
$170.12K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$6.45M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$6.45M | USD | Point-in-time |
| Statutory reserves |
StatutoryReserves
|
$65.91K | USD | Point-in-time |
| Statutory reserves |
StatutoryReserves
|
$65.91K | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-1.44M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-357.40K | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$325.75K | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$429.94K | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$6.76M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$5.57M | USD | Point-in-time |
| TOTAL LIABILITIES AND STOCKHOLDERS EQUITY |
LiabilitiesAndStockholdersEquity
|
$7.73M | USD | Point-in-time |
| TOTAL LIABILITIES AND STOCKHOLDERS EQUITY |
LiabilitiesAndStockholdersEquity
|
$8.20M | USD | Point-in-time |
Income Statement
34 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenue |
Revenues
|
$5.64M | USD | Annual |
| Revenue |
Revenues
|
$9.19M | USD | Annual |
| Cost of revenue |
CostOfRevenue
|
$661.46K | USD | Annual |
| Cost of revenue |
CostOfRevenue
|
$1.83M | USD | Annual |
| Gross profit |
GrossProfit
|
$3.81M | USD | Annual |
| Gross profit |
GrossProfit
|
$8.53M | USD | Annual |
| Selling expenses |
SellingExpense
|
$253.96K | USD | Annual |
| Selling expenses |
SellingExpense
|
$188.90K | USD | Annual |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$935.30K | USD | Annual |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$1.67M | USD | Annual |
| Profit from operations |
OperatingIncomeLoss
|
$7.40M | USD | Annual |
| Profit from operations |
OperatingIncomeLoss
|
$1.89M | USD | Annual |
| Interest income |
InterestIncomeOther
|
$76.95K | USD | Annual |
| Interest income |
InterestIncomeOther
|
$36.72K | USD | Annual |
| Exchange loss |
ForeignCurrencyTransactionGainLossBeforeTax
|
$-476.00 | USD | Annual |
| Exchange loss |
ForeignCurrencyTransactionGainLossBeforeTax
|
$-813.00 | USD | Annual |
| Sundry income |
OtherIncome
|
$35.65K | USD | Annual |
| Sundry income |
OtherIncome
|
$110.92K | USD | Annual |
| Total other income, net |
NonoperatingIncomeExpense
|
$187.39K | USD | Annual |
| Total other income, net |
NonoperatingIncomeExpense
|
$71.56K | USD | Annual |
| Income before income tax |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$2.08M | USD | Annual |
| Income before income tax |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$7.47M | USD | Annual |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$988.92K | USD | Annual |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$2.50M | USD | Annual |
| Net income |
NetIncomeLoss
|
$1.09M | USD | Annual |
| Net income |
NetIncomeLoss
|
$4.97M | USD | Annual |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
|
$-329.80K | USD | Annual |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
|
$-104.19K | USD | Annual |
| Total comprehensive income |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$5.30M | USD | Annual |
| Total comprehensive income |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$1.19M | USD | Annual |
| Net income per share - Basic and diluted (in Dollars per share) |
EarningsPerShareBasic
|
- | USD | Annual |
| Net income per share - Basic and diluted (in Dollars per share) |
EarningsPerShareBasic
|
- | USD | Annual |
| Weighted average number of common shares outstanding Basic and Diluted (in Shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
1.70B | shares | Annual |
| Weighted average number of common shares outstanding Basic and Diluted (in Shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
1.70B | shares | Annual |
Cash Flow Statement
66 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income |
NetIncomeLoss
|
$1.09M | USD | Annual |
| Net income |
NetIncomeLoss
|
$4.97M | USD | Annual |
| Depreciation |
Depreciation
|
$32.06K | USD | Annual |
| Depreciation |
Depreciation
|
$83.21K | USD | Annual |
| Amortization of operating lease right-of-use assets |
OperatingLeaseRightOfUseAssetAmortizationExpense
|
$31.35K | USD | Annual |
| Amortization of operating lease right-of-use assets |
OperatingLeaseRightOfUseAssetAmortizationExpense
|
$39.37K | USD | Annual |
| Deferred tax |
DeferredIncomeTaxExpenseBenefit
|
$-293.37K | USD | Annual |
| Deferred tax |
DeferredIncomeTaxExpenseBenefit
|
$552.00K | USD | Annual |
| Other receivables and prepayments |
OtherReceivablesAndPrepayments
|
$5.19K | USD | Annual |
| Other receivables and prepayments |
OtherReceivablesAndPrepayments
|
$27.58K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInReceivables
|
$28.59K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInReceivables
|
$-137.16K | USD | Annual |
| Amount due from a related company |
IncreaseDecreaseInDueToRelatedParties
|
- | USD | Annual |
| Amount due from a related company |
IncreaseDecreaseInDueToRelatedParties
|
$235.93K | USD | Annual |
| Amount due to a shareholder |
AdvanceFromAShareholder
|
$53.00K | USD | Annual |
| Amount due to a shareholder |
AdvanceFromAShareholder
|
$-53.00K | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-57.95K | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$115.56K | USD | Annual |
| Other payables and accrued liabilities |
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
$395.58K | USD | Annual |
| Other payables and accrued liabilities |
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
$-220.49K | USD | Annual |
| Tax payables |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
$415.98K | USD | Annual |
| Tax payables |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
$-563.98K | USD | Annual |
| Contract liabilities |
IncreaseDecreaseInContractWithCustomerLiability
|
$-87.49K | USD | Annual |
| Contract liabilities |
IncreaseDecreaseInContractWithCustomerLiability
|
$215.64K | USD | Annual |
| Receipt in advance |
ReceiptInAdvance
|
$-45.91K | USD | Annual |
| Receipt in advance |
ReceiptInAdvance
|
$29.10K | USD | Annual |
| Operating lease liabilities |
IncreaseDecreaseInOperatingLeaseLiability
|
$-27.26K | USD | Annual |
| Operating lease liabilities |
IncreaseDecreaseInOperatingLeaseLiability
|
$-43.74K | USD | Annual |
| Net cash generated from operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$451.66K | USD | Annual |
| Net cash generated from operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$6.48M | USD | Annual |
| Purchase of property, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
- | USD | Annual |
| Purchase of property, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$369.02K | USD | Annual |
| Acquisition of debt products |
PaymentsToAcquireInvestments
|
$2.79M | USD | Annual |
| Acquisition of debt products |
PaymentsToAcquireInvestments
|
$2.90M | USD | Annual |
| Redemption of debt products |
RedemptionOfDebtProducts
|
- | USD | Annual |
| Redemption of debt products |
RedemptionOfDebtProducts
|
$5.89M | USD | Annual |
| Loan to a related company |
MortgageLoanRelatedToPropertySales1
|
$123.99K | USD | Annual |
| Loan to a related company |
MortgageLoanRelatedToPropertySales1
|
$147.91K | USD | Annual |
| Repayment from a related company |
ProceedsFromRepaymentsOfRelatedPartyDebt
|
- | USD | Annual |
| Repayment from a related company |
ProceedsFromRepaymentsOfRelatedPartyDebt
|
$313.34K | USD | Annual |
| Net cash generated from (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$3.29M | USD | Annual |
| Net cash generated from (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-3.41M | USD | Annual |
| Proceed from borrowings |
ProceedsFromConstructionLoansPayable
|
- | USD | Annual |
| Proceed from borrowings |
ProceedsFromConstructionLoansPayable
|
$128.93K | USD | Annual |
| Repayment of borrowings |
RepaymentsOfConstructionLoansPayable
|
- | USD | Annual |
| Repayment of borrowings |
RepaymentsOfConstructionLoansPayable
|
$128.66K | USD | Annual |
| Advance from a director |
AdvanceFromADirector
|
$121.09K | USD | Annual |
| Advance from a director |
AdvanceFromADirector
|
$41.27K | USD | Annual |
| Net cash (used in) generated from financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-7.57K | USD | Annual |
| Net cash (used in) generated from financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$170.20K | USD | Annual |
| Effect of exchange rates on cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$206.80K | USD | Annual |
| Effect of exchange rates on cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$69.37K | USD | Annual |
| Net increase in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$3.80M | USD | Annual |
| Net increase in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$3.45M | USD | Annual |
| Cash and cash equivalents at beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$399.88K | USD | Point-in-time |
| Cash and cash equivalents at beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$7.65M | USD | Point-in-time |
| Cash and cash equivalents at beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$3.85M | USD | Point-in-time |
| Cash and cash equivalents at end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$399.88K | USD | Point-in-time |
| Cash and cash equivalents at end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$7.65M | USD | Point-in-time |
| Cash and cash equivalents at end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$3.85M | USD | Point-in-time |
| Income taxes |
IncomeTaxesPaidNet
|
$1.33M | USD | Annual |
| Income taxes |
IncomeTaxesPaidNet
|
$1.54M | USD | Annual |
| Withholding tax paid |
WithholdingTaxPaid
|
$518.70K | USD | Annual |
| Withholding tax paid |
WithholdingTaxPaid
|
- | USD | Annual |
| Non-cash financing activities Operating lease assets obtained in exchange for operating lease obligations |
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
$171.42K | USD | Annual |
| Non-cash financing activities Operating lease assets obtained in exchange for operating lease obligations |
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
$55.62K | USD | Annual |
Stockholders Equity
11 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$5.57M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$273.16K | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$6.76M | USD | Point-in-time |
| Net income |
ProfitLoss
|
$1.09M | USD | Annual |
| Net income |
ProfitLoss
|
$4.97M | USD | Annual |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$329.80K | USD | Annual |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$104.19K | USD | Annual |
| Statutory reserve |
StatutoryReserve
|
- | USD | Annual |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$5.57M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$273.16K | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$6.76M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.