S-1/A Filing
Filing Information
| Form Type | S-1/A |
| Accession Number | 0001213900-22-022922 |
| Period End Date | 20211231 |
| Filing Date | 20220502 |
| Fiscal Year | N/A |
| Fiscal Period | N/A |
| XBRL Instance | fs12022a5_1847hold_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
101 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Cash |
Cash
|
$976.54K | USD | Point-in-time |
| Cash |
Cash
|
$1.38M | USD | Point-in-time |
| Restricted cash |
RestrictedCash
|
$403.81K | USD | Point-in-time |
| Restricted cash |
RestrictedCash
|
- | USD | Point-in-time |
| Investments |
Investments
|
- | USD | Point-in-time |
| Investments |
Investments
|
$276.43K | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$3.38M | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$525.62K | USD | Point-in-time |
| Allocation shares, issued |
AllocationSharesIssued
|
1,000.00 | shares | Point-in-time |
| Contract assets |
ContractAssets
|
$88.47K | USD | Point-in-time |
| Allocation shares, issued |
AllocationSharesIssued
|
1,000.00 | shares | Point-in-time |
| Contract assets |
ContractAssets
|
$70.23K | USD | Point-in-time |
| Inventories, net |
InventoryNet
|
$5.43M | USD | Point-in-time |
| Allocation shares, outstanding |
AllocationSharesOutstanding
|
1,000.00 | shares | Point-in-time |
| Inventories, net |
InventoryNet
|
$2.02M | USD | Point-in-time |
| Allocation shares, outstanding |
AllocationSharesOutstanding
|
1,000.00 | shares | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$582.05K | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$550.96K | USD | Point-in-time |
| Common shares, authorized |
CommonStockSharesAuthorized
|
500.00M | shares | Point-in-time |
| Discontinued operations current assets |
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
- | USD | Point-in-time |
| Discontinued operations current assets |
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
$1.32M | USD | Point-in-time |
| Common shares, authorized |
CommonStockSharesAuthorized
|
500.00M | shares | Point-in-time |
| TOTAL CURRENT ASSETS |
AssetsCurrent
|
$5.87M | USD | Point-in-time |
| Common shares, issued |
CommonStockSharesIssued
|
4.44M | shares | Point-in-time |
| Common shares, issued |
CommonStockSharesIssued
|
4.84M | shares | Point-in-time |
| TOTAL CURRENT ASSETS |
AssetsCurrent
|
$11.14M | USD | Point-in-time |
| Common shares, outstanding |
CommonStockSharesOutstanding
|
4.44M | shares | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$1.70M | USD | Point-in-time |
| Common shares, outstanding |
CommonStockSharesOutstanding
|
4.84M | shares | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$398.50K | USD | Point-in-time |
| Investments long-term |
LongTermInvestments
|
$276.27K | USD | Point-in-time |
| Investments long-term |
LongTermInvestments
|
- | USD | Point-in-time |
| Operating lease right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$357.21K | USD | Point-in-time |
| Operating lease right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$3.19M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$5.99M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$19.45M | USD | Point-in-time |
| Intangible assets, net |
FiniteLivedIntangibleAssetsNet
|
$11.44M | USD | Point-in-time |
| Intangible assets, net |
FiniteLivedIntangibleAssetsNet
|
$3.89M | USD | Point-in-time |
| Other assets |
OtherAssets
|
$375.00 | USD | Point-in-time |
| Other assets |
OtherAssets
|
$85.69K | USD | Point-in-time |
| Discontinued operations long-term assets |
DisposalGroupIncludingDiscontinuedOperationAssetsNoncurrent
|
- | USD | Point-in-time |
| Discontinued operations long-term assets |
DisposalGroupIncludingDiscontinuedOperationAssetsNoncurrent
|
$2.46M | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$47.01M | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$19.24M | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$2.56M | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$4.82M | USD | Point-in-time |
| Contract liabilities |
ContractLiabilities
|
$2.55M | USD | Point-in-time |
| Contract liabilities |
ContractLiabilities
|
$77.40K | USD | Point-in-time |
| Customer deposits |
ContractWithCustomerLiabilityCurrent
|
$3.47M | USD | Point-in-time |
| Customer deposits |
ContractWithCustomerLiabilityCurrent
|
$3.37M | USD | Point-in-time |
| Current portion of operating lease liability |
OperatingLeaseLiabilityCurrent
|
$613.70K | USD | Point-in-time |
| Current portion of operating lease liability |
OperatingLeaseLiabilityCurrent
|
$66.80K | USD | Point-in-time |
| Advances, related party |
AdvancesRelatedParties
|
$190.19K | USD | Point-in-time |
| Advances, related party |
AdvancesRelatedParties
|
$193.76K | USD | Point-in-time |
| Lines of credit |
LinesOfCreditCurrent
|
- | USD | Point-in-time |
| Lines of credit |
LinesOfCreditCurrent
|
$301.08K | USD | Point-in-time |
| Due to seller |
DueToSeller
|
- | USD | Point-in-time |
| Due to seller |
DueToSeller
|
$33.63K | USD | Point-in-time |
| Note payable related party |
DueToRelatedPartiesCurrent
|
- | USD | Point-in-time |
| Note payable related party |
DueToRelatedPartiesCurrent
|
$56.90K | USD | Point-in-time |
| Current portion of notes payable |
NotesPayableCurrent
|
$793.17K | USD | Point-in-time |
| Current portion of notes payable |
NotesPayableCurrent
|
$429.18K | USD | Point-in-time |
| Discontinued operations current liabilities |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
- | USD | Point-in-time |
| Discontinued operations current liabilities |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
$999.12K | USD | Point-in-time |
| TOTAL CURRENT LIABILITIES |
LiabilitiesCurrent
|
$12.43M | USD | Point-in-time |
| TOTAL CURRENT LIABILITIES |
LiabilitiesCurrent
|
$8.08M | USD | Point-in-time |
| Operating lease liability long term, net of current portion |
FinanceLeaseLiabilityNoncurrent
|
$2.61M | USD | Point-in-time |
| Operating lease liability long term, net of current portion |
FinanceLeaseLiabilityNoncurrent
|
$291.18K | USD | Point-in-time |
| Notes payable, net of current portion |
LongTermNotesPayable
|
$1.14M | USD | Point-in-time |
| Notes payable, net of current portion |
LongTermNotesPayable
|
$707.31K | USD | Point-in-time |
| Vesting note payable related party |
NotesPayableRelatedPartiesCurrentAndNoncurrent
|
$1.00M | USD | Point-in-time |
| Vesting note payable related party |
NotesPayableRelatedPartiesCurrentAndNoncurrent
|
$498.98K | USD | Point-in-time |
| Convertible promissory notes, net of discount |
OtherLoansPayableLongTerm
|
- | USD | Point-in-time |
| Convertible promissory notes, net of discount |
OtherLoansPayableLongTerm
|
$26.63M | USD | Point-in-time |
| Deferred tax liability |
DerivativeLiabilitiesNoncurrent
|
- | USD | Point-in-time |
| Deferred tax liability |
DerivativeLiabilitiesNoncurrent
|
$2.07M | USD | Point-in-time |
| Discontinued operations long-term liabilities |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationNoncurrent
|
- | USD | Point-in-time |
| Discontinued operations long-term liabilities |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationNoncurrent
|
$5.98M | USD | Point-in-time |
| TOTAL LIABILITIES |
Liabilities
|
$15.99M | USD | Point-in-time |
| TOTAL LIABILITIES |
Liabilities
|
$45.45M | USD | Point-in-time |
| Allocation shares, 1,000 shares issued and outstanding |
AllocationSharesIssuedAndOutstandingValue
|
$1.00K | USD | Point-in-time |
| Allocation shares, 1,000 shares issued and outstanding |
AllocationSharesIssuedAndOutstandingValue
|
$1.00K | USD | Point-in-time |
| Series A convertible preferred shares, 1,818,182 and 2,632,278 outstanding as of December 31, 2021 and 2020, respectively |
PreferredStockValue
|
$1.66M | USD | Point-in-time |
| Series A convertible preferred shares, 1,818,182 and 2,632,278 outstanding as of December 31, 2021 and 2020, respectively |
PreferredStockValue
|
$2.97M | USD | Point-in-time |
| Distribution receivable |
DistributionReceivable
|
$-2.00M | USD | Point-in-time |
| Distribution receivable |
DistributionReceivable
|
$-2.00M | USD | Point-in-time |
| Common Shares, 500,000,000 shares authorized, 4,842,851 and 4,444,013 shares issued and outstanding as of December 31, 2021 and 2020, respectively |
CommonStockValue
|
$4.84K | USD | Point-in-time |
| Common Shares, 500,000,000 shares authorized, 4,842,851 and 4,444,013 shares issued and outstanding as of December 31, 2021 and 2020, respectively |
CommonStockValue
|
$4.44K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$17.01M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$21.72M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-19.91M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-13.86M | USD | Point-in-time |
| TOTAL 1847 HOLDINGS SHAREHOLDERS EQUITY |
StockholdersEquity
|
$1.47M | USD | Point-in-time |
| TOTAL 1847 HOLDINGS SHAREHOLDERS EQUITY |
StockholdersEquity
|
$4.13M | USD | Point-in-time |
| NON-CONTROLLING INTERESTS |
MinorityInterest
|
$-879.24K | USD | Point-in-time |
| NON-CONTROLLING INTERESTS |
MinorityInterest
|
$91.38K | USD | Point-in-time |
| TOTAL SHAREHOLDERS EQUITY |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-4.00M | USD | Point-in-time |
| TOTAL SHAREHOLDERS EQUITY |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.56M | USD | Point-in-time |
| TOTAL SHAREHOLDERS EQUITY |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.25M | USD | Point-in-time |
| TOTAL LIABILITIES AND SHAREHOLDERS EQUITY |
LiabilitiesAndStockholdersEquity
|
$47.01M | USD | Point-in-time |
| TOTAL LIABILITIES AND SHAREHOLDERS EQUITY |
LiabilitiesAndStockholdersEquity
|
$19.24M | USD | Point-in-time |
Income Statement
83 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Furniture and appliances |
FurnitureAndAppliancesRevenue
|
$7.63M | USD | Annual |
| Furniture and appliances |
FurnitureAndAppliancesRevenue
|
$12.74M | USD | Annual |
| Construction |
ConstructionRevenues
|
$1.12M | USD | Annual |
| Construction |
ConstructionRevenues
|
$12.20M | USD | Annual |
| Automotive supplies |
AutomotiveSupplies
|
- | USD | Annual |
| Automotive supplies |
AutomotiveSupplies
|
$5.72M | USD | Annual |
| TOTAL REVENUE |
Revenues
|
$30.66M | USD | Annual |
| TOTAL REVENUE |
Revenues
|
$8.75M | USD | Annual |
| Cost of sales |
CostOfGoodsSales
|
$20.31M | USD | Annual |
| Cost of sales |
CostOfGoodsSales
|
$6.53M | USD | Annual |
| Personnel |
PersonnelCosts
|
$3.25M | USD | Annual |
| Personnel |
PersonnelCosts
|
$734.87K | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$176.61K | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$908.98K | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$7.30M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$2.65M | USD | Annual |
| TOTAL OPERATING EXPENSES |
OperatingExpenses
|
$31.76M | USD | Annual |
| TOTAL OPERATING EXPENSES |
OperatingExpenses
|
$10.10M | USD | Annual |
| NET LOSS FROM OPERATIONS |
OperatingIncomeLoss
|
$-1.35M | USD | Annual |
| NET LOSS FROM OPERATIONS |
OperatingIncomeLoss
|
$-1.10M | USD | Annual |
| Gain on forgiveness of debt |
GainOnForgivenessOfDebt
|
$360.30K | USD | Annual |
| Gain on forgiveness of debt |
GainOnForgivenessOfDebt
|
- | USD | Annual |
| Loss on write-down of vesting note payable related party |
GainsLossesOnExtinguishmentOfDebt
|
$-602.20K | USD | Annual |
| Loss on extinguishment of debt |
LossOnAdjustmentSharesIssued
|
$137.69K | USD | Annual |
| Loss on extinguishment of debt |
LossOnAdjustmentSharesIssued
|
$286.35K | USD | Annual |
| Loss on redemption of preferred shares |
IncomeLossFromEquityMethodInvestments
|
$-4.02M | USD | Annual |
| Gain on disposition of subsidiary |
GainOrLossOnSaleOfStockInSubsidiary
|
- | USD | Annual |
| Gain on disposition of subsidiary |
GainOrLossOnSaleOfStockInSubsidiary
|
$3.28M | USD | Annual |
| Gain on sale of property and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
$10.88K | USD | Annual |
| Gain on sale of property and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
- | USD | Annual |
| Other income and (expense) |
OtherNonoperatingIncomeExpense
|
$-18.20K | USD | Annual |
| Other income and (expense) |
OtherNonoperatingIncomeExpense
|
$876.00 | USD | Annual |
| Interest expense |
InterestExpense
|
$1.30M | USD | Annual |
| Interest expense |
InterestExpense
|
$249.63K | USD | Annual |
| TOTAL OTHER INCOME (EXPENSE) |
NonoperatingIncomeExpense
|
$-554.17K | USD | Annual |
| TOTAL OTHER INCOME (EXPENSE) |
NonoperatingIncomeExpense
|
$-2.40M | USD | Annual |
| NET LOSS BEFORE INCOME TAXES |
ProfitLoss
|
$-1.90M | USD | Annual |
| NET LOSS BEFORE INCOME TAXES |
ProfitLoss
|
$-3.50M | USD | Annual |
| INCOME TAX BENEFIT (EXPENSE) |
IncomeTaxExpenseBenefit
|
$-83.93K | USD | Annual |
| INCOME TAX BENEFIT (EXPENSE) |
IncomeTaxExpenseBenefit
|
$218.14K | USD | Annual |
| NET LOSS AFTER TAXES |
InterestIncomeExpenseAfterProvisionForLoanLoss
|
$-3.72M | USD | Annual |
| NET LOSS AFTER TAXES |
InterestIncomeExpenseAfterProvisionForLoanLoss
|
$-1.82M | USD | Annual |
| NET LOSS FROM CONTINUING OPERATIONS |
IncomeLossFromContinuingOperations
|
$-1.82M | USD | Annual |
| NET LOSS FROM CONTINUING OPERATIONS |
IncomeLossFromContinuingOperations
|
$-3.72M | USD | Annual |
| Income (loss) from discontinued operations before income taxes |
DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax
|
$-12.88M | USD | Annual |
| Income (loss) from discontinued operations before income taxes |
DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax
|
$240.41K | USD | Annual |
| Less provision for income taxes for discontinued operations |
DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTax
|
- | USD | Annual |
| Net income (loss) from discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$240.41K | USD | Annual |
| Net income (loss) from discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$-12.88M | USD | Annual |
| Less net income (loss) from discontinued operations attributable to noncontrolling interests |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToNoncontrollingInterest
|
$-5.04M | USD | Annual |
| Less net income (loss) from discontinued operations attributable to noncontrolling interests |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToNoncontrollingInterest
|
$108.18K | USD | Annual |
| Net income (loss) from discontinued operations attributable to 1847 Holdings common shareholders |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
$-7.84M | USD | Annual |
| Net income (loss) from discontinued operations attributable to 1847 Holdings common shareholders |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
$132.22K | USD | Annual |
| NET LOSS |
NetIncomeLoss
|
$-3.59M | USD | Annual |
| NET LOSS |
NetIncomeLoss
|
$-9.66M | USD | Annual |
| LESS NET LOSS ATTRIBUTABLE TO NON-CONTROLLING INTERESTS |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-284.37K | USD | Annual |
| LESS NET LOSS ATTRIBUTABLE TO NON-CONTROLLING INTERESTS |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-50.12K | USD | Annual |
| NET LOSS AVAILABLE TO COMMON SHAREHOLDERS |
NetIncomeLossAvailabletoCommonStockholderBasic
|
$-3.30M | USD | Annual |
| NET LOSS AVAILABLE TO COMMON SHAREHOLDERS |
NetIncomeLossAvailabletoCommonStockholderBasic
|
$-9.61M | USD | Annual |
| PREFERRED SHARE ACCRUED DIVIDEND |
PreferredStockAccruedDividend
|
- | USD | Annual |
| PREFERRED SHARE ACCRUED DIVIDEND |
PreferredStockAccruedDividend
|
$984.18K | USD | Annual |
| 1847 GOEDEKER SPIN-OFF DIVIDEND |
SpinOffDividend
|
$-283.26K | USD | Annual |
| DISTRIBUTION ALLOCATION SHARES |
DISTRIBUTIONALLOCATIONSHARESinDollarsPerShare
|
$5.99M | USD | Annual |
| DEEMED DIVIDEND RELATED TO ISSUANCE OF PREFERRED SHARES |
DeemedDividendRelatedToIssuanceOfPreferredStock
|
$1.53M | USD | Annual |
| DEEMED DIVIDEND RELATED TO ISSUANCE OF PREFERRED SHARES |
DeemedDividendRelatedToIssuanceOfPreferredStock
|
$3.05M | USD | Annual |
| NET INCOME (LOSS) ATTRIBUTABLE TO 1847 HOLDINGS SHAREHOLDERS |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-18.93M | USD | Annual |
| NET INCOME (LOSS) ATTRIBUTABLE TO 1847 HOLDINGS SHAREHOLDERS |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-5.82M | USD | Annual |
| Net loss per common share from continuing operations: basic (in Dollars per share) |
IncomeLossFromContinuingOperationsPerBasicShare
|
$-0.78 | USD | Annual |
| Net loss per common share from continuing operations: basic (in Dollars per share) |
IncomeLossFromContinuingOperationsPerBasicShare
|
$-0.49 | USD | Annual |
| Net income (loss) per common share from discontinued operations: basic (in Dollars per share) |
NetIncomelossPerCommonShareFromDiscontinuedOperationsBasicinDollarsPerShare
|
$-2.12 | USD | Annual |
| Net income (loss) per common share from discontinued operations: basic (in Dollars per share) |
NetIncomelossPerCommonShareFromDiscontinuedOperationsBasicinDollarsPerShare
|
$0.03 | USD | Annual |
| Net loss per common share: basic (in Dollars per share) |
EarningsPerShareBasic
|
$-0.70 | USD | Annual |
| Net loss per common share: basic (in Dollars per share) |
EarningsPerShareBasic
|
$-2.60 | USD | Annual |
| Net loss per common share from continuing operations: diluted (in Dollars per share) |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$-0.49 | USD | Annual |
| Net loss per common share from continuing operations: diluted (in Dollars per share) |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$-0.78 | USD | Annual |
| Net income (loss) per common share from discontinued operations: diluted (in Dollars per share) |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
$-2.12 | USD | Annual |
| Net income (loss) per common share from discontinued operations: diluted (in Dollars per share) |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
$0.01 | USD | Annual |
| Net loss per common share: diluted (in Dollars per share) |
EarningsPerShareDiluted
|
$-2.60 | USD | Annual |
| Net loss per common share: diluted (in Dollars per share) |
EarningsPerShareDiluted
|
$-0.70 | USD | Annual |
| Weighted-average common shares outstanding: basic (in Shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
3.69M | shares | Annual |
| Weighted-average common shares outstanding: basic (in Shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
4.75M | shares | Annual |
| Weighted-average common shares outstanding: diluted (in Shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
3.69M | shares | Annual |
| Weighted-average common shares outstanding: diluted (in Shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
11.18M | shares | Annual |
Cash Flow Statement
106 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income (loss) |
NetIncomeLoss
|
$-3.59M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$-9.66M | USD | Annual |
| Net income (loss) from discontinued operations |
NetIncomelossFromDiscontinuedOperations
|
$-132.22K | USD | Annual |
| Net income (loss) from discontinued operations |
NetIncomelossFromDiscontinuedOperations
|
$7.84M | USD | Annual |
| Gain on disposition of subsidiary |
GainLossOnSaleOfStockInSubsidiaryOrEquityMethodInvestee
|
$3.28M | USD | Annual |
| Gain on disposition of subsidiary |
GainLossOnSaleOfStockInSubsidiaryOrEquityMethodInvestee
|
- | USD | Annual |
| Depreciation and amortization of intangibles |
DepreciationDepletionAndAmortization
|
$908.98K | USD | Annual |
| Depreciation and amortization of intangibles |
DepreciationDepletionAndAmortization
|
$176.61K | USD | Annual |
| Stock compensation |
ShareBasedCompensation
|
$523.94K | USD | Annual |
| Stock compensation |
ShareBasedCompensation
|
- | USD | Annual |
| Loss on extinguishment of debt |
ForgivenessOfDebts
|
- | USD | Annual |
| Loss on extinguishment of debt |
ForgivenessOfDebts
|
$286.35K | USD | Annual |
| Amortization of right of use asset |
FinanceLeaseRightOfUseAssetAmortization
|
$15.93K | USD | Annual |
| Amortization of right of use asset |
FinanceLeaseRightOfUseAssetAmortization
|
$181.03K | USD | Annual |
| Change in debt discounts |
ProvisionForOtherLosses
|
- | USD | Annual |
| Change in debt discounts |
ProvisionForOtherLosses
|
$382.56K | USD | Annual |
| Loss on redemption of preferred shares |
IssuanceOfStockAndWarrantsForServicesOrClaims
|
- | USD | Annual |
| Loss on redemption of preferred shares |
IssuanceOfStockAndWarrantsForServicesOrClaims
|
$4.02M | USD | Annual |
| Gain on forgiveness of debt PPP loan |
GainsLossesOnRestructuringOfDebt
|
$757.24K | USD | Point-in-time |
| Gain on forgiveness of debt PPP loan |
GainsLossesOnRestructuringOfDebt
|
- | USD | Annual |
| Gain on forgiveness of debt PPP loan |
GainsLossesOnRestructuringOfDebt
|
$360.30K | USD | Annual |
| Gain on sale of property and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
$10.88K | USD | Annual |
| Gain on sale of property and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
- | USD | Annual |
| Loss on write-down of contingent notes payable |
LossOnWritedownOfContingentNotesPayable
|
- | USD | Annual |
| Loss on write-down of contingent notes payable |
LossOnWritedownOfContingentNotesPayable
|
$602.20K | USD | Annual |
| Accounts receivable |
AccountsReceivable
|
$95.22K | USD | Annual |
| Accounts receivable |
AccountsReceivable
|
$48.93K | USD | Annual |
| Inventory |
Inventory
|
$-565.26K | USD | Annual |
| Inventory |
Inventory
|
$389.11K | USD | Annual |
| Prepaid expenses and other assets |
PrepaidExpensesAndOtherAssets
|
$-495.83K | USD | Annual |
| Prepaid expenses and other assets |
PrepaidExpensesAndOtherAssets
|
$182.37K | USD | Annual |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$962.46K | USD | Annual |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$719.89K | USD | Annual |
| Impact on lease liability |
IncreaseDecreaseInImpactOnLeaseLiability
|
$-177.28K | USD | Annual |
| Impact on lease liability |
IncreaseDecreaseInImpactOnLeaseLiability
|
$-15.93K | USD | Annual |
| Change on contract liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$-950.64K | USD | Annual |
| Change on contract liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$85.76K | USD | Annual |
| Deferred taxes |
DeferredTaxes
|
$75.00K | USD | Annual |
| Deferred taxes |
DeferredTaxes
|
$-84.00K | USD | Annual |
| Customer deposits |
IncreaseDecreaseCustomerDeposits
|
$965.25K | USD | Annual |
| Customer deposits |
IncreaseDecreaseCustomerDeposits
|
$94.30K | USD | Annual |
| Due to related parties |
IncreaseDecreaseInDueToRelatedParties
|
$3.57K | USD | Annual |
| Due to related parties |
IncreaseDecreaseInDueToRelatedParties
|
$7.14K | USD | Annual |
| Net cash provided by (used in) operating activities from continuing operations |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$137.50K | USD | Annual |
| Net cash provided by (used in) operating activities from continuing operations |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$-897.57K | USD | Annual |
| Net cash provided by (used in) operating activities from discontinued operations |
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
|
$-170.58K | USD | Annual |
| Net cash provided by (used in) operating activities from discontinued operations |
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
|
$3.79M | USD | Annual |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$3.93M | USD | Annual |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-1.07M | USD | Annual |
| Net cash acquired in (paid for) acquisitions |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$-1.41M | USD | Annual |
| Net cash acquired in (paid for) acquisitions |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$15.86M | USD | Annual |
| Proceeds from sale of property and equipment |
ProceedsFromSaleAndMaturityOfHeldToMaturitySecurities
|
- | USD | Annual |
| Proceeds from sale of property and equipment |
ProceedsFromSaleAndMaturityOfHeldToMaturitySecurities
|
$25.00K | USD | Annual |
| Proceeds from disposition of subsidiary |
ProceedsFromDispositionOfSubsidiary
|
$325.00K | USD | Annual |
| Investments in certificates of deposit |
PaymentsToAcquireInvestments
|
- | USD | Annual |
| Investments in certificates of deposit |
PaymentsToAcquireInvestments
|
$276.27K | USD | Annual |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$177.47K | USD | Annual |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$72.79K | USD | Annual |
| Net cash provided by (used in) investing activities from continuing operations |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-15.68M | USD | Annual |
| Net cash provided by (used in) investing activities from continuing operations |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$1.06M | USD | Annual |
| Net cash provided by investing activities from discontinued operations |
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations
|
$72.00K | USD | Annual |
| Net cash provided by investing activities from discontinued operations |
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations
|
$644.30K | USD | Annual |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$1.13M | USD | Annual |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-15.04M | USD | Annual |
| Proceeds from convertible notes payable, net of fees and debt discounts |
ProceedsFromConvertibleDebt
|
$23.74M | USD | Annual |
| Proceeds from convertible notes payable, net of fees and debt discounts |
ProceedsFromConvertibleDebt
|
- | USD | Annual |
| Proceeds of notes payables |
ProceedsFromNotesPayable
|
$21.97K | USD | Annual |
| Proceeds of notes payables |
ProceedsFromNotesPayable
|
$3.55M | USD | Annual |
| Payment of vesting notes payable related party |
ProceedsFromRepaymentsOfRelatedPartyDebt
|
- | USD | Annual |
| Payment of vesting notes payable related party |
ProceedsFromRepaymentsOfRelatedPartyDebt
|
$-100.00K | USD | Annual |
| Proceeds from (repayment on) lines of credit |
NetBorrowingsFromLinesOfCredit
|
$301.08K | USD | Annual |
| Proceeds from (repayment on) lines of credit |
NetBorrowingsFromLinesOfCredit
|
$-301.08K | USD | Annual |
| Repayment of grid note related party |
ProceedsRepaymentOfGridNote
|
$-56.90K | USD | Annual |
| Repayment of grid note related party |
ProceedsRepaymentOfGridNote
|
$-62.50K | USD | Annual |
| Payments to sellers |
PaymentsOfStockIssuanceCosts
|
$977.69K | USD | Annual |
| Payments to sellers |
PaymentsOfStockIssuanceCosts
|
$4.36M | USD | Annual |
| Payments on notes payable |
RepaymentsOfNotesPayable
|
$856.23K | USD | Annual |
| Payments on notes payable |
RepaymentsOfNotesPayable
|
$5.02M | USD | Annual |
| Proceeds from issuance of preferred shares, net of costs |
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
$3.00M | USD | Annual |
| Proceeds from issuance of preferred shares, net of costs |
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
$4.92M | USD | Annual |
| Proceeds from exercise of stock options and warrants |
ProceedsFromStockOptionsExercised
|
- | USD | Annual |
| Proceeds from exercise of stock options and warrants |
ProceedsFromStockOptionsExercised
|
$212.50K | USD | Annual |
| Redemption of preferred shares |
ProceedsFromIssuanceOfCommonStock
|
$-6.05M | USD | Annual |
| Redemption of preferred shares |
ProceedsFromIssuanceOfCommonStock
|
- | USD | Annual |
| Dividends paid on preferred shares |
PaymentsForRepurchaseOfCommonStock
|
$1.03M | USD | Annual |
| Dividends paid on preferred shares |
PaymentsForRepurchaseOfCommonStock
|
- | USD | Annual |
| Financing fees |
PaymentsOfFinancingCosts
|
$165.23K | USD | Annual |
| Financing fees |
PaymentsOfFinancingCosts
|
- | USD | Annual |
| Net cash provided by financing activities from continuing operations |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$16.59M | USD | Annual |
| Net cash provided by financing activities from continuing operations |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$181.98K | USD | Annual |
| Net cash provided by (used in) financing activities from discontinued operations |
CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations
|
$4.45M | USD | Annual |
| Net cash provided by (used in) financing activities from discontinued operations |
CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations
|
$-208.69K | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$4.63M | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$16.38M | USD | Annual |
| NET CHANGE IN CASH AND RESTRICTED CASH Continuing Operations |
NetCashProvidedByUsedInContinuingOperations
|
$3.18K | USD | Annual |
| NET CHANGE IN CASH AND RESTRICTED CASH Continuing Operations |
NetCashProvidedByUsedInContinuingOperations
|
$1.38M | USD | Annual |
| NET CHANGE IN CASH AND RESTRICTED CASH Discontinued Operations |
NetCashProvidedByUsedInDiscontinuedOperations
|
$8.31M | USD | Annual |
| NET CHANGE IN CASH AND RESTRICTED CASH Discontinued Operations |
NetCashProvidedByUsedInDiscontinuedOperations
|
$265.03K | USD | Annual |
| CASH AND RESTRICTED CASH AVAILABLE Discontinued Operations |
CASHANDRESTRICTEDCASHAVAILABLEDiscontinuingOperations
|
$265.03K | USD | Point-in-time |
| CASH AND RESTRICTED CASH AVAILABLE Discontinued Operations |
CASHANDRESTRICTEDCASHAVAILABLEDiscontinuingOperations
|
$-8.31M | USD | Point-in-time |
| Beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.38M | USD | Point-in-time |
| Beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.38M | USD | Point-in-time |
| Beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
- | USD | Point-in-time |
| End of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.38M | USD | Point-in-time |
| End of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.38M | USD | Point-in-time |
| End of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
- | USD | Point-in-time |
Stockholders Equity
31 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Debt discount on warrant feature |
DebtDiscountOnWarrantFeature
|
$0.01 | USD | Annual |
| Debt discount on warrant feature |
DebtDiscountOnWarrantFeature1
|
$2.50 | USD | Annual |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-4.00M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.56M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.25M | USD | Point-in-time |
| Common shares issued in connection with acquisition |
StockIssuedDuringPeriodValueAcquisitions
|
$1.04M | USD | Annual |
| Common shares issued for service |
StockIssuedDuringPeriodValueIssuedForServices
|
$245.00K | USD | Annual |
| Common shares issued upon partial conversion of convertible note payable |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$375.00K | USD | Annual |
| Warrants issued in connection with convertible note payable |
AdjustmentsToAdditionalPaidInCapitalConvertibleDebtWithConversionFeature
|
$566.71K | USD | Annual |
| Fair value of stock options |
FairValueofStockOptions
|
$191.39K | USD | Annual |
| Common shares issued in connection with Kyles acquisition |
CommonSharesIssuedInConnectionWithKylesAcquisition
|
$3.67M | USD | Annual |
| Issuance of warrants for services |
StockIssuedDuringPeriodValueOther
|
$87.55K | USD | Annual |
| Common shares issued upon warrant exercise |
CommonSharesIssuedUponWarrantExercise
|
$62.50K | USD | Annual |
| Common shares issued upon option exercise |
CommonSharesIssuedUponOptionExercise
|
$150.00K | USD | Annual |
| Purchase of common shares from seller shares, cancellation of common shares held in treasury and common share dividend to non-controlling interest |
PurchaseOfCommonSharesFromSellerSharesCancellationOfCommonSharesHeldInTreasury
|
$-751.15K | USD | Annual |
| Issuance of preferred shares, net of fees |
StockIssuedDuringPeriodValueNewIssue
|
$4.92M | USD | Annual |
| Issuance of preferred shares, net of fees |
StockIssuedDuringPeriodValueNewIssue
|
$3.00M | USD | Annual |
| Debt discount on $0.01 Warrant Feature |
DebtDiscountWarrantFeature
|
$402.78K | USD | Annual |
| Debt discount on $2.50 Warrant Feature |
WarrantFeatureLeonite
|
$553.75K | USD | Annual |
| Debt discounts on convertible promissory notes |
DebtDiscountsOnConvertibleNotesPayable
|
$1.15M | USD | Annual |
| Dividend on disposition of Goedeker |
DividendOnDispositionOfGoedeker
|
$6.89M | USD | Annual |
| Accrued preferred shares dividends payable |
DividendsPreferredStockStock
|
$1.03M | USD | Annual |
| Accrued preferred shares dividends payable |
DividendsPreferredStockStock
|
- | USD | Annual |
| Accrued common share dividend |
AccruedCommonStockDividend
|
$-242.16K | USD | Annual |
| Issuance of common adjustment shares |
AdjustmentsToAdditionalPaidInCapitalOther
|
$757.79K | USD | Annual |
| Redemption of preferred shares |
RedemptionOfPreferredShares
|
$-2.79M | USD | Annual |
| Net loss |
NetIncomeLossAttributableToRedeemableNoncontrollingInterest
|
$-10.20M | USD | Annual |
| Net loss |
NetIncomeLossAttributableToRedeemableNoncontrollingInterest
|
$-3.48M | USD | Annual |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-4.00M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.56M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.25M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.