10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001213900-22-027069 |
| Period End Date | 20220331 |
| Filing Date | 20220516 |
| Fiscal Year | 2022 |
| Fiscal Period | Q1 |
| XBRL Instance | f10q0322_entrepreneur_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
76 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Preferred stock, par value (in Dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value (in Dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
1.10M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$7.65M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$7.74M | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
1.10M | shares | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
- | shares | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
$334.77K | USD | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
$67.94K | USD | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
- | shares | Point-in-time |
| Other receivables and prepayments |
OtherReceivablesNetCurrent
|
$67.62K | USD | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
- | shares | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
- | shares | Point-in-time |
| Other receivables and prepayments |
OtherReceivablesNetCurrent
|
$55.92K | USD | Point-in-time |
| Common stock, par value (in Dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value (in Dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$8.14M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$7.77M | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
1.80B | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
1.80B | shares | Point-in-time |
| Plant and equipment, net |
PropertyPlantAndEquipmentOther
|
$269.32K | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
1.70B | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
1.70B | shares | Point-in-time |
| Plant and equipment, net |
PropertyPlantAndEquipmentOther
|
$281.45K | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
1.70B | shares | Point-in-time |
| Operating lease right-of-use assets, net |
OperatingLeaseRightOfUseAsset
|
$146.70K | USD | Point-in-time |
| Operating lease right-of-use assets, net |
OperatingLeaseRightOfUseAsset
|
$133.16K | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
1.70B | shares | Point-in-time |
| Total non-current assets |
AssetsNoncurrent
|
$428.15K | USD | Point-in-time |
| Total non-current assets |
AssetsNoncurrent
|
$402.48K | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$8.54M | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$8.20M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$115.83K | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$16.52K | USD | Point-in-time |
| Other payables and accrued liabilities |
AccruedLiabilitiesAndOtherLiabilities
|
$308.25K | USD | Point-in-time |
| Other payables and accrued liabilities |
AccruedLiabilitiesAndOtherLiabilities
|
$402.16K | USD | Point-in-time |
| Contract liabilities |
ContractWithCustomerLiabilityCurrent
|
$216.14K | USD | Point-in-time |
| Contract liabilities |
ContractWithCustomerLiabilityCurrent
|
$146.18K | USD | Point-in-time |
| Receipt in advance |
ContractWithCustomerRefundLiabilityCurrent
|
- | USD | Point-in-time |
| Receipt in advance |
ContractWithCustomerRefundLiabilityCurrent
|
$5.16K | USD | Point-in-time |
| Operating lease liabilities, current |
OperatingLeaseLiabilityCurrent
|
$58.80K | USD | Point-in-time |
| Operating lease liabilities, current |
OperatingLeaseLiabilityCurrent
|
$59.37K | USD | Point-in-time |
| Tax payables |
TaxesPayableCurrent
|
$199.54K | USD | Point-in-time |
| Tax payables |
TaxesPayableCurrent
|
$39.55K | USD | Point-in-time |
| Amount due to a director |
DueToAffiliateCurrent
|
$171.44K | USD | Point-in-time |
| Amount due to a director |
DueToAffiliateCurrent
|
$170.72K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$900.00K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$1.01M | USD | Point-in-time |
| Deferred tax liabilities |
DeferredIncomeTaxLiabilitiesNet
|
$418.72K | USD | Point-in-time |
| Deferred tax liabilities |
DeferredIncomeTaxLiabilitiesNet
|
$342.55K | USD | Point-in-time |
| Operating lease liabilities, non-current |
OperatingLeaseLiabilityNoncurrent
|
$87.33K | USD | Point-in-time |
| Operating lease liabilities, non-current |
OperatingLeaseLiabilityNoncurrent
|
$74.36K | USD | Point-in-time |
| Total non-current liabilities |
LiabilitiesNoncurrent
|
$429.87K | USD | Point-in-time |
| Total non-current liabilities |
LiabilitiesNoncurrent
|
$493.08K | USD | Point-in-time |
| TOTAL LIABILITIES |
Liabilities
|
$1.44M | USD | Point-in-time |
| TOTAL LIABILITIES |
Liabilities
|
$1.39M | USD | Point-in-time |
| COMMITMENTS AND CONTINGENCIES |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| COMMITMENTS AND CONTINGENCIES |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Preferred stock, par value $0.0001 per share, 1,100,000 shares authorized, Nil (December 31, 2021: Nil) shares issued and outstanding as of March 31, 2022 |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, par value $0.0001 per share, 1,100,000 shares authorized, Nil (December 31, 2021: Nil) shares issued and outstanding as of March 31, 2022 |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock, par value $0.0001 per share; 1,800,000,000 shares authorized, 1,701,181,423 (December 31, 2021: 1,701,181,423) shares issued and outstanding as of March 31, 2022 |
CommonStockValue
|
$170.12K | USD | Point-in-time |
| Common stock, par value $0.0001 per share; 1,800,000,000 shares authorized, 1,701,181,423 (December 31, 2021: 1,701,181,423) shares issued and outstanding as of March 31, 2022 |
CommonStockValue
|
$170.12K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$6.45M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$6.45M | USD | Point-in-time |
| Statutory reserves |
StatutoryReserves
|
$65.91K | USD | Point-in-time |
| Statutory reserves |
StatutoryReserves
|
$65.91K | USD | Point-in-time |
| Retained earnings (accumulated deficit) |
RetainedEarningsAccumulatedDeficit
|
$-357.40K | USD | Point-in-time |
| Retained earnings (accumulated deficit) |
RetainedEarningsAccumulatedDeficit
|
$33.77K | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$429.94K | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$424.81K | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$6.76M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$6.56M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$5.57M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$7.15M | USD | Point-in-time |
| TOTAL LIABILITIES AND STOCKHOLDERS EQUITY |
LiabilitiesAndStockholdersEquity
|
$8.54M | USD | Point-in-time |
| TOTAL LIABILITIES AND STOCKHOLDERS EQUITY |
LiabilitiesAndStockholdersEquity
|
$8.20M | USD | Point-in-time |
Income Statement
34 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenue |
Revenues
|
$1.98M | USD | 1 Quarter |
| Revenue |
Revenues
|
$1.21M | USD | 1 Quarter |
| Cost of revenue |
CostOfRevenue
|
$219.32K | USD | 1 Quarter |
| Cost of revenue |
CostOfRevenue
|
$312.48K | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$896.52K | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$1.76M | USD | 1 Quarter |
| Selling expenses |
SellingExpense
|
$84.25K | USD | 1 Quarter |
| Selling expenses |
SellingExpense
|
$16.59K | USD | 1 Quarter |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$227.37K | USD | 1 Quarter |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$311.29K | USD | 1 Quarter |
| Profit from operations |
OperatingIncomeLoss
|
$1.45M | USD | 1 Quarter |
| Profit from operations |
OperatingIncomeLoss
|
$568.64K | USD | 1 Quarter |
| Interest income |
InterestIncomeOther
|
$16.24K | USD | 1 Quarter |
| Interest income |
InterestIncomeOther
|
$10.33K | USD | 1 Quarter |
| Exchange gain (loss), net |
ForeignCurrencyTransactionGainLossBeforeTax
|
$60.00 | USD | 1 Quarter |
| Exchange gain (loss), net |
ForeignCurrencyTransactionGainLossBeforeTax
|
$-4.61K | USD | 1 Quarter |
| Sundry income |
OtherIncome
|
$91.43K | USD | 1 Quarter |
| Sundry income |
OtherIncome
|
$26.07K | USD | 1 Quarter |
| Total other income, net |
NonoperatingIncomeExpense
|
$101.82K | USD | 1 Quarter |
| Total other income, net |
NonoperatingIncomeExpense
|
$37.70K | USD | 1 Quarter |
| Income before income tax |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$670.46K | USD | 1 Quarter |
| Income before income tax |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$1.49M | USD | 1 Quarter |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$523.99K | USD | 1 Quarter |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$279.29K | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$391.17K | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$966.64K | USD | 1 Quarter |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
|
$-24.46K | USD | 1 Quarter |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
|
$5.13K | USD | 1 Quarter |
| Total comprehensive income |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$386.04K | USD | 1 Quarter |
| Total comprehensive income |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$991.10K | USD | 1 Quarter |
| Net income per share - Basic and diluted (in Dollars per share) |
EarningsPerShareBasic
|
- | USD | 1 Quarter |
| Net income per share - Basic and diluted (in Dollars per share) |
EarningsPerShareBasic
|
- | USD | 1 Quarter |
| Weighted average number of common shares outstanding - Basic and Diluted (in Shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
1.70B | shares | 1 Quarter |
| Weighted average number of common shares outstanding - Basic and Diluted (in Shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
1.70B | shares | 1 Quarter |
Cash Flow Statement
58 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income |
NetIncomeLoss
|
$391.17K | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$966.64K | USD | 1 Quarter |
| Depreciation |
Depreciation
|
$20.70K | USD | 1 Quarter |
| Depreciation |
Depreciation
|
$21.37K | USD | 1 Quarter |
| Amortization of operating lease right-of-use assets |
OperatingLeaseRightOfUseAssetAmortizationExpense
|
$12.83K | USD | 1 Quarter |
| Amortization of operating lease right-of-use assets |
OperatingLeaseRightOfUseAssetAmortizationExpense
|
$13.89K | USD | 1 Quarter |
| Deferred tax |
DeferredIncomeTaxExpenseBenefit
|
$-385.69K | USD | 1 Quarter |
| Deferred tax |
DeferredIncomeTaxExpenseBenefit
|
$76.02K | USD | 1 Quarter |
| Other receivables and prepayments |
OtherReceivablesAndPrepayments
|
$11.68K | USD | 1 Quarter |
| Other receivables and prepayments |
OtherReceivablesAndPrepayments
|
$67.73K | USD | 1 Quarter |
| Accounts receivable |
IncreaseDecreaseInReceivables
|
$44.33K | USD | 1 Quarter |
| Accounts receivable |
IncreaseDecreaseInReceivables
|
$266.75K | USD | 1 Quarter |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
- | USD | 1 Quarter |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-99.34K | USD | 1 Quarter |
| Other payables and accrued liabilities |
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
$-93.95K | USD | 1 Quarter |
| Other payables and accrued liabilities |
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
$-88.52K | USD | 1 Quarter |
| Tax payables |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
$159.94K | USD | 1 Quarter |
| Tax payables |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
$-154.09K | USD | 1 Quarter |
| Contract liabilities |
IncreaseDecreaseInContractWithCustomerLiability
|
$-70.03K | USD | 1 Quarter |
| Contract liabilities |
IncreaseDecreaseInContractWithCustomerLiability
|
- | USD | 1 Quarter |
| Receipt in advance |
ReceiptInAdvance
|
$-42.60K | USD | 1 Quarter |
| Receipt in advance |
ReceiptInAdvance
|
$-5.16K | USD | 1 Quarter |
| Operating lease liabilities |
IncreaseDecreaseInOperatingLeaseLiability
|
$-13.89K | USD | 1 Quarter |
| Operating lease liabilities |
IncreaseDecreaseInOperatingLeaseLiability
|
$-15.01K | USD | 1 Quarter |
| Net cash generated from operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$101.60K | USD | 1 Quarter |
| Net cash generated from operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$202.20K | USD | 1 Quarter |
| Purchase of property, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
- | USD | 1 Quarter |
| Purchase of property, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$8.55K | USD | 1 Quarter |
| Acquisition of debt products |
PaymentsToAcquireInvestments
|
- | USD | 1 Quarter |
| Acquisition of debt products |
PaymentsToAcquireInvestments
|
$2.78M | USD | 1 Quarter |
| Redemption of debt products |
RedemptionOfDebtProducts
|
$5.71M | USD | 1 Quarter |
| Redemption of debt products |
RedemptionOfDebtProducts
|
- | USD | 1 Quarter |
| Loan to a related company |
MortgageLoanRelatedToPropertySales1
|
$500.17K | USD | 1 Quarter |
| Loan to a related company |
MortgageLoanRelatedToPropertySales1
|
- | USD | 1 Quarter |
| Repayment from a related company |
ProceedsFromRepaymentsOfRelatedPartyDebt
|
$-63.53K | USD | 1 Quarter |
| Repayment from a related company |
ProceedsFromRepaymentsOfRelatedPartyDebt
|
- | USD | 1 Quarter |
| Net cash (used in) generated from investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$2.37M | USD | 1 Quarter |
| Net cash (used in) generated from investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-8.55K | USD | 1 Quarter |
| Repayment of borrowings |
RepaymentsOfConstructionLoansPayable
|
$128.91K | USD | 1 Quarter |
| Repayment of borrowings |
RepaymentsOfConstructionLoansPayable
|
- | USD | 1 Quarter |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
- | USD | 1 Quarter |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-128.91K | USD | 1 Quarter |
| Effect of exchange rates on cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$7.85K | USD | 1 Quarter |
| Effect of exchange rates on cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-6.30K | USD | 1 Quarter |
| Net increase in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$86.74K | USD | 1 Quarter |
| Net increase in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$2.45M | USD | 1 Quarter |
| Cash and cash equivalents at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$3.85M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$6.29M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$7.65M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$7.74M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$3.85M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$6.29M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$7.65M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$7.74M | USD | Point-in-time |
| Income taxes |
IncomeTaxesPaidNet
|
$547.64K | USD | 1 Quarter |
| Income taxes |
IncomeTaxesPaidNet
|
$44.40K | USD | 1 Quarter |
| Withholding tax paid |
WithholdingTaxPaid
|
$516.12K | USD | 1 Quarter |
| Withholding tax paid |
WithholdingTaxPaid
|
- | USD | 1 Quarter |
Stockholders Equity
12 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance |
StockholdersEquity
|
$6.76M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$6.56M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$5.57M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$7.15M | USD | Point-in-time |
| Net income |
ProfitLoss
|
$966.64K | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$391.17K | USD | 1 Quarter |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-5.13K | USD | 1 Quarter |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$24.46K | USD | 1 Quarter |
| Balance |
StockholdersEquity
|
$6.76M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$6.56M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$5.57M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$7.15M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.