10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001213900-22-027073 |
| Period End Date | 20220331 |
| Filing Date | 20220516 |
| Fiscal Year | 2022 |
| Fiscal Period | Q1 |
| XBRL Instance | f10q0322_boxscorebrand_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
54 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Common stock, par value (in Dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value (in Dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$8.29K | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$110.14K | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
600.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
600.00M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
385.57M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
335.78M | shares | Point-in-time |
| Prepaid expenses and other assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$1.76K | USD | Point-in-time |
| Prepaid expenses and other assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$1.76K | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
335.78M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$111.90K | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
385.57M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$10.05K | USD | Point-in-time |
| Mineral claims |
MineralPropertiesNet
|
$100.00K | USD | Point-in-time |
| Mineral claims |
MineralPropertiesNet
|
$100.00K | USD | Point-in-time |
| Total assets |
Assets
|
$211.90K | USD | Point-in-time |
| Total assets |
Assets
|
$110.05K | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$303.25K | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$304.15K | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$356.25K | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$348.22K | USD | Point-in-time |
| Accrued interest |
InterestPayableCurrent
|
$2.14M | USD | Point-in-time |
| Accrued interest |
InterestPayableCurrent
|
$2.10M | USD | Point-in-time |
| Senior convertible notes |
SeniorConvertibleNote
|
$95.80K | USD | Point-in-time |
| Senior convertible notes |
SeniorConvertibleNote
|
$75.00K | USD | Point-in-time |
| Promissory notes payable |
NotesPayableCurrent
|
$473.27K | USD | Point-in-time |
| Promissory notes payable |
NotesPayableCurrent
|
$473.27K | USD | Point-in-time |
| Convertible notes payable |
ConvertibleNotesPayables
|
$4.97M | USD | Point-in-time |
| Convertible notes payable |
ConvertibleNotesPayables
|
$4.66M | USD | Point-in-time |
| Current capital lease obligation |
CurrentCapitalLeaseObligation
|
$36.25K | USD | Point-in-time |
| Current capital lease obligation |
CurrentCapitalLeaseObligation
|
$36.25K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$8.36M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$8.03M | USD | Point-in-time |
| Convertible notes payable |
ConvertibleLongTermNotesPayable
|
$915.00K | USD | Point-in-time |
| Convertible notes payable |
ConvertibleLongTermNotesPayable
|
$810.00K | USD | Point-in-time |
| Derivative liabilities |
DerivativeLiabilitiesNoncurrent
|
$211.34K | USD | Point-in-time |
| Derivative liabilities |
DerivativeLiabilitiesNoncurrent
|
- | USD | Point-in-time |
| Total noncurrent liabilities |
LiabilitiesNoncurrent
|
$810.00K | USD | Point-in-time |
| Total noncurrent liabilities |
LiabilitiesNoncurrent
|
$1.13M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$9.15M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$9.17M | USD | Point-in-time |
| Common stock, $.001 par value, 600,000,000 shares authorized, 385,568,143 and 335,778,778 shares issued and outstanding, respectively |
CommonStockValue
|
$335.78K | USD | Point-in-time |
| Common stock, $.001 par value, 600,000,000 shares authorized, 385,568,143 and 335,778,778 shares issued and outstanding, respectively |
CommonStockValue
|
$385.57K | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$6.99M | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$7.13M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-16.47M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-16.37M | USD | Point-in-time |
| Total stockholders deficit |
StockholdersEquity
|
$-11.77M | USD | Point-in-time |
| Total stockholders deficit |
StockholdersEquity
|
$-9.04M | USD | Point-in-time |
| Total stockholders deficit |
StockholdersEquity
|
$-9.95M | USD | Point-in-time |
| Total stockholders deficit |
StockholdersEquity
|
$-8.96M | USD | Point-in-time |
| Total liabilities and stockholders deficit |
LiabilitiesAndStockholdersEquity
|
$211.90K | USD | Point-in-time |
| Total liabilities and stockholders deficit |
LiabilitiesAndStockholdersEquity
|
$110.05K | USD | Point-in-time |
Income Statement
28 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| General and administrative |
GeneralAndAdministrativeExpense
|
$73.50K | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$126.07K | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$73.50K | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$126.07K | USD | 1 Quarter |
| Operating loss |
OperatingIncomeLoss
|
$-126.07K | USD | 1 Quarter |
| Operating loss |
OperatingIncomeLoss
|
$-73.50K | USD | 1 Quarter |
| Gain on change in fair value of derivative liabilities |
GainLossOnDerivativeInstrumentsNetPretax
|
$211.34K | USD | 1 Quarter |
| Gain on change in fair value of derivative liabilities |
GainLossOnDerivativeInstrumentsNetPretax
|
$1.85M | USD | 1 Quarter |
| Gain on settlement of liabilities |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 1 Quarter |
| Gain on settlement of liabilities |
GainsLossesOnExtinguishmentOfDebt
|
$31.33K | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$189.05K | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$195.89K | USD | 1 Quarter |
| Total other income (expenses) |
NonoperatingIncomeExpense
|
$1.69M | USD | 1 Quarter |
| Total other income (expenses) |
NonoperatingIncomeExpense
|
$22.30K | USD | 1 Quarter |
| Income (loss) from operations before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$1.61M | USD | 1 Quarter |
| Income (loss) from operations before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-103.77K | USD | 1 Quarter |
| Provision for income taxes |
OtherIncomeTaxExpenseBenefitContinuingOperations
|
- | USD | 1 Quarter |
| Provision for income taxes |
OtherIncomeTaxExpenseBenefitContinuingOperations
|
- | USD | 1 Quarter |
| Net Income (Loss) |
NetIncomeLoss
|
$-103.77K | USD | 1 Quarter |
| Net Income (Loss) |
NetIncomeLoss
|
$1.61M | USD | 1 Quarter |
| Net loss per share basic (in Dollars per share) |
EarningsPerShareBasic
|
$0.02 | USD | 1 Quarter |
| Net loss per share basic (in Dollars per share) |
EarningsPerShareBasic
|
- | USD | 1 Quarter |
| Net loss per share diluted (in Dollars per share) |
EarningsPerShareDiluted
|
$0.00 | USD | 1 Quarter |
| Net loss per share diluted (in Dollars per share) |
EarningsPerShareDiluted
|
- | USD | 1 Quarter |
| Weighted average common shares basic (in Shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
100.30M | shares | 1 Quarter |
| Weighted average common shares basic (in Shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
374.81M | shares | 1 Quarter |
| Weighted average common shares diluted (in Shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
267.52M | shares | 1 Quarter |
| Weighted average common shares diluted (in Shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
374.81M | shares | 1 Quarter |
Cash Flow Statement
50 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income (loss) |
NetIncomeLoss
|
$-103.77K | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$1.61M | USD | 1 Quarter |
| Stock based compensation |
ShareBasedCompensation
|
$525.00 | USD | 1 Quarter |
| Stock based compensation |
ShareBasedCompensation
|
$1.57K | USD | 1 Quarter |
| Gain on settlement of liabilities |
GainLossRelatedToLitigationSettlement
|
$31.33K | USD | 1 Quarter |
| Gain on settlement of liabilities |
GainLossRelatedToLitigationSettlement
|
- | USD | 1 Quarter |
| Gain on change in fair value of derivative liabilities |
DerivativeGainLossOnDerivativeNet
|
$1.85M | USD | 1 Quarter |
| Gain on change in fair value of derivative liabilities |
DerivativeGainLossOnDerivativeNet
|
$211.34K | USD | 1 Quarter |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-2.00K | USD | 1 Quarter |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$100.00K | USD | 1 Quarter |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$16.43K | USD | 1 Quarter |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$15.42K | USD | 1 Quarter |
| Accrued interest |
IncreaseDecreaseInAccruedInterestReceivableNet
|
$-194.74K | USD | 1 Quarter |
| Accrued interest |
IncreaseDecreaseInAccruedInterestReceivableNet
|
$-175.02K | USD | 1 Quarter |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-223.15K | USD | 1 Quarter |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-55.65K | USD | 1 Quarter |
| Cash Flows from Investing Activities: |
NetCashProvidedByUsedInInvestingActivities
|
- | USD | 1 Quarter |
| Cash Flows from Investing Activities: |
NetCashProvidedByUsedInInvestingActivities
|
- | USD | 1 Quarter |
| Proceeds from convertible notes |
ProceedsFromConvertibleDebt
|
$300.00K | USD | 1 Quarter |
| Proceeds from convertible notes |
ProceedsFromConvertibleDebt
|
$125.00K | USD | 1 Quarter |
| Repayments of capital lease obligations |
RepaymentsOfDebtAndCapitalLeaseObligations
|
$57.00K | USD | 1 Quarter |
| Repayments of capital lease obligations |
RepaymentsOfDebtAndCapitalLeaseObligations
|
- | USD | 1 Quarter |
| Repayment of convertible notes |
RepaymentsOfConvertibleDebt
|
$75.00K | USD | 1 Quarter |
| Repayment of convertible notes |
RepaymentsOfConvertibleDebt
|
- | USD | 1 Quarter |
| Repayments of promissory notes |
RepaymentsOfNotesPayable
|
$15.00K | USD | 1 Quarter |
| Repayments of promissory notes |
RepaymentsOfNotesPayable
|
- | USD | 1 Quarter |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$53.00K | USD | 1 Quarter |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$225.00K | USD | 1 Quarter |
| Net increase (decrease) in cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$1.85K | USD | 1 Quarter |
| Net increase (decrease) in cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$-2.65K | USD | 1 Quarter |
| Cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$20.93K | USD | Point-in-time |
| Cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$10.14K | USD | Point-in-time |
| Cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$8.29K | USD | Point-in-time |
| Cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$23.59K | USD | Point-in-time |
| Cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$8.29K | USD | Point-in-time |
| Cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$23.59K | USD | Point-in-time |
| Cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$20.93K | USD | Point-in-time |
| Cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$10.14K | USD | Point-in-time |
| Interest paid |
InterestPaid
|
- | USD | 1 Quarter |
| Interest paid |
InterestPaid
|
- | USD | 1 Quarter |
| Income taxes paid |
IncomeTaxesPaid
|
- | USD | 1 Quarter |
| Income taxes paid |
IncomeTaxesPaid
|
- | USD | 1 Quarter |
| Accounts payable and accrued payable exchanged for convertible note |
AccountsPayableExchangedForConvertibleNote
|
$47.10K | USD | 1 Quarter |
| Accounts payable and accrued payable exchanged for convertible note |
AccountsPayableExchangedForConvertibleNote
|
$7.50K | USD | 1 Quarter |
| Fixed assets under lease exchanged in settlement of lease liability |
FixedAssetsUnderLeaseExchangedInSettlementOfLeaseLiability
|
$44.10K | USD | 1 Quarter |
| Fixed assets under lease exchanged in settlement of lease liability |
FixedAssetsUnderLeaseExchangedInSettlementOfLeaseLiability
|
- | USD | 1 Quarter |
| Convertible notes converted to common stock |
ConvertibleNotesConvertedToCommonStock
|
$48.80K | USD | 1 Quarter |
| Convertible notes converted to common stock |
ConvertibleNotesConvertedToCommonStock
|
$113.90K | USD | 1 Quarter |
| Accrued interest on convertible notes converted to common stock |
AccruedInterestExchangedIntoConvertibleNotes
|
$140.40K | USD | 1 Quarter |
| Accrued interest on convertible notes converted to common stock |
AccruedInterestExchangedIntoConvertibleNotes
|
$92.81K | USD | 1 Quarter |
Stockholders Equity
14 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance |
StockholdersEquity
|
$-11.77M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-9.04M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-9.95M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-8.96M | USD | Point-in-time |
| Shares issued for conversion of convertible note and accrued interest |
SharesIssuedForConversionOfConvertibleNoteAndAccruedInterest
|
$206.72K | USD | 1 Quarter |
| Shares issued for conversion of convertible note and accrued interest |
SharesIssuedForConversionOfConvertibleNoteAndAccruedInterest
|
$189.20K | USD | 1 Quarter |
| Vesting of warrants |
VestingOfWarrants
|
$1.57K | USD | 1 Quarter |
| Vesting of warrants |
VestingOfWarrants
|
$525.00 | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$1.61M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$-103.77K | USD | 1 Quarter |
| Balance |
StockholdersEquity
|
$-11.77M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-9.04M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-9.95M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-8.96M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.