S-1 Filing
Filing Information
| Form Type | S-1 |
| Accession Number | 0001213900-22-038566 |
| Period End Date | 20220331 |
| Filing Date | 20220711 |
| Fiscal Year | N/A |
| Fiscal Period | N/A |
| XBRL Instance | ea162400-s1_healthlynked_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
125 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$162.18K | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$3.29M | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$1.93M | USD | Point-in-time |
| Accounts receivable, net of allowance for doubtful accounts |
AccountsReceivableNetCurrent
|
$78.13K | USD | Point-in-time |
| Accounts receivable, net of allowance for doubtful accounts |
AccountsReceivableNetCurrent
|
$86.29K | USD | Point-in-time |
| Accounts receivable, net of allowance for doubtful accounts |
AccountsReceivableNetCurrent
|
$87.15K | USD | Point-in-time |
| Inventory |
InventoryNet
|
$155.15K | USD | Point-in-time |
| Inventory |
InventoryNet
|
$95.20K | USD | Point-in-time |
| Inventory |
InventoryNet
|
$134.93K | USD | Point-in-time |
| Prepaid expenses and other |
PrepaidExpenseAndOtherAssetsCurrent
|
$137.63K | USD | Point-in-time |
| Prepaid expenses and other |
PrepaidExpenseAndOtherAssetsCurrent
|
$59.00K | USD | Point-in-time |
| Prepaid expenses and other |
PrepaidExpenseAndOtherAssetsCurrent
|
$85.69K | USD | Point-in-time |
| Accounts receivable, net of allowance for doubtful accounts (in Dollars) |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$13.97K | USD | Point-in-time |
| Accounts receivable, net of allowance for doubtful accounts (in Dollars) |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$13.97K | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$2.25M | USD | Point-in-time |
| Accounts receivable, net of allowance for doubtful accounts (in Dollars) |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$13.97K | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$403.54K | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$3.65M | USD | Point-in-time |
| Property, plant and equipment, net of accumulated depreciation Value |
PropertyPlantAndEquipmentNet
|
$437.29K | USD | Point-in-time |
| Property, plant and equipment, net of accumulated depreciation (in Dollars) |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$177.46K | USD | Point-in-time |
| Property, plant and equipment, net of accumulated depreciation (in Dollars) |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$308.48K | USD | Point-in-time |
| Property, plant and equipment, net of accumulated depreciation (in Dollars) |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$283.51K | USD | Point-in-time |
| Property, plant and equipment, net of accumulated depreciation Value |
PropertyPlantAndEquipmentNet
|
$350.48K | USD | Point-in-time |
| Property, plant and equipment, net of accumulated depreciation Value |
PropertyPlantAndEquipmentNet
|
$347.53K | USD | Point-in-time |
| Intangible assets, net of accumulated amortization (in Dollars) |
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
$1.05M | USD | Point-in-time |
| Intangible assets, net of accumulated amortization value |
IndefiniteLivedIntangibleAssetsExcludingGoodwill
|
$5.60M | USD | Point-in-time |
| Intangible assets, net of accumulated amortization value |
IndefiniteLivedIntangibleAssetsExcludingGoodwill
|
$4.70M | USD | Point-in-time |
| Intangible assets, net of accumulated amortization (in Dollars) |
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
$873.42K | USD | Point-in-time |
| Intangible assets, net of accumulated amortization value |
IndefiniteLivedIntangibleAssetsExcludingGoodwill
|
$4.88M | USD | Point-in-time |
| Intangible assets, net of accumulated amortization (in Dollars) |
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
$151.78K | USD | Point-in-time |
| Goodwill |
Goodwill
|
$1.15M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$1.15M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$1.15M | USD | Point-in-time |
| Convertible notes payable, net of original issue discount (in Dollars) |
DebtInstrumentUnamortizedDiscountCurrent
|
- | USD | Point-in-time |
| Convertible notes payable, net of original issue discount (in Dollars) |
DebtInstrumentUnamortizedDiscountCurrent
|
- | USD | Point-in-time |
| Common stock, par value (in Dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Right of use lease assets |
LeaseAssetsNonCurrent
|
$526.73K | USD | Point-in-time |
| Right of use lease assets |
LeaseAssetsNonCurrent
|
$417.91K | USD | Point-in-time |
| Right of use lease assets |
LeaseAssetsNonCurrent
|
$499.14K | USD | Point-in-time |
| Common stock, par value (in Dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value (in Dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Deferred equity compensation and deposits |
DepositsAssetsNoncurrent
|
$130.19K | USD | Point-in-time |
| Deferred equity compensation and deposits |
DepositsAssetsNoncurrent
|
$17.94K | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
500.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
500.00M | shares | Point-in-time |
| Deferred equity compensation and deposits |
DepositsAssetsNoncurrent
|
$138.62K | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
500.00M | shares | Point-in-time |
| Total Assets |
Assets
|
$8.03M | USD | Point-in-time |
| Total Assets |
Assets
|
$9.07M | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
238.03M | shares | Point-in-time |
| Total Assets |
Assets
|
$10.69M | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
237.89M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
187.97M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
187.97M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
238.03M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
237.89M | shares | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$760.39K | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$1.89M | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$790.84K | USD | Point-in-time |
| Contract liabilities |
ContractWithCustomerLiabilityCurrent
|
$89.42K | USD | Point-in-time |
| Contract liabilities |
ContractWithCustomerLiabilityCurrent
|
$72.84K | USD | Point-in-time |
| Contract liabilities |
ContractWithCustomerLiabilityCurrent
|
$33.35K | USD | Point-in-time |
| Lease liability, current portion |
OperatingLeaseLiabilityCurrent
|
$294.44K | USD | Point-in-time |
| Lease liability, current portion |
OperatingLeaseLiabilityCurrent
|
$288.97K | USD | Point-in-time |
| Lease liability, current portion |
OperatingLeaseLiabilityCurrent
|
$150.25K | USD | Point-in-time |
| Due to related party, current portion |
DueToOtherRelatedPartiesClassifiedCurrent
|
$300.60K | USD | Point-in-time |
| Due to related party, current portion |
DueToOtherRelatedPartiesClassifiedCurrent
|
$300.60K | USD | Point-in-time |
| Due to related party, current portion |
DueToOtherRelatedPartiesClassifiedCurrent
|
$300.60K | USD | Point-in-time |
| Common stock issuable, par value (in Dollars per share) |
CommonStockIssuableParValue
|
$0.00 | USD | Point-in-time |
| Common stock issuable, par value (in Dollars per share) |
CommonStockIssuableParValue
|
$0.00 | USD | Point-in-time |
| Government and vendor notes payable, current portion |
OtherNotesPayable
|
$411.43K | USD | Point-in-time |
| Government and vendor notes payable, current portion |
OtherNotesPayable
|
- | USD | Point-in-time |
| Common stock issuable, par value (in Dollars per share) |
CommonStockIssuableParValue
|
$0.00 | USD | Point-in-time |
| Convertible notes payable, net of original issue discount and debt discount of $-0- and $-0- as of December 31, 2021 and 2020, respectively |
ConvertibleDebtCurrent
|
- | USD | Point-in-time |
| Convertible notes payable, net of original issue discount and debt discount of $-0- and $-0- as of December 31, 2021 and 2020, respectively |
ConvertibleDebtCurrent
|
$1.34M | USD | Point-in-time |
| Common stock issuable, shares |
CommonStockIssuableShares
|
2.15M | shares | Point-in-time |
| Common stock issuable, shares |
CommonStockIssuableShares
|
719,366.00 | shares | Point-in-time |
| Common stock issuable, shares |
CommonStockIssuableShares
|
938,191.00 | shares | Point-in-time |
| Liability-classified equity instruments, current portion |
ShortTermBankLoansAndNotesPayable
|
- | USD | Point-in-time |
| Liability-classified equity instruments, current portion |
ShortTermBankLoansAndNotesPayable
|
$61.25K | USD | Point-in-time |
| Liability-classified equity instruments, current portion |
ShortTermBankLoansAndNotesPayable
|
$35.62K | USD | Point-in-time |
| Contingent acquisition consideration, current portion |
BusinessCombinationContingentConsiderationLiabilityCurrent
|
$403.47K | USD | Point-in-time |
| Contingent acquisition consideration, current portion |
BusinessCombinationContingentConsiderationLiabilityCurrent
|
$701.96K | USD | Point-in-time |
| Contingent acquisition consideration, current portion |
BusinessCombinationContingentConsiderationLiabilityCurrent
|
$317.76K | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$4.88M | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$1.74M | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$1.92M | USD | Point-in-time |
| Government and vendor notes payable, long term portion |
NotesPayableToBankNoncurrent
|
$722.51K | USD | Point-in-time |
| Government and vendor notes payable, long term portion |
NotesPayableToBankNoncurrent
|
$450.00K | USD | Point-in-time |
| Government and vendor notes payable, long term portion |
NotesPayableToBankNoncurrent
|
$450.00K | USD | Point-in-time |
| Liability-classified equity instruments, long term portion |
OtherLongTermNotesPayable
|
$101.25K | USD | Point-in-time |
| Liability-classified equity instruments, long term portion |
OtherLongTermNotesPayable
|
- | USD | Point-in-time |
| Liability-classified equity instruments, long term portion |
OtherLongTermNotesPayable
|
$101.25K | USD | Point-in-time |
| Contingent acquisition consideration, long term portion |
CapitalLeaseObligationsNoncurrent
|
$429.61K | USD | Point-in-time |
| Contingent acquisition consideration, long term portion |
CapitalLeaseObligationsNoncurrent
|
$798.48K | USD | Point-in-time |
| Contingent acquisition consideration, long term portion |
CapitalLeaseObligationsNoncurrent
|
$782.22K | USD | Point-in-time |
| Lease liability, long term portion |
OperatingLeaseLiabilityNoncurrent
|
$273.79K | USD | Point-in-time |
| Lease liability, long term portion |
OperatingLeaseLiabilityNoncurrent
|
$204.76K | USD | Point-in-time |
| Lease liability, long term portion |
OperatingLeaseLiabilityNoncurrent
|
$239.22K | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$6.68M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$3.49M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$2.93M | USD | Point-in-time |
| Common stock, value |
CommonStockValue
|
$18.80K | USD | Point-in-time |
| Common stock, value |
CommonStockValue
|
$23.79K | USD | Point-in-time |
| Common stock, value |
CommonStockValue
|
$23.80K | USD | Point-in-time |
| Series B convertible preferred stock, value |
PreferredStockValue
|
$2.75K | USD | Point-in-time |
| Series B convertible preferred stock, value |
PreferredStockValue
|
$2.75K | USD | Point-in-time |
| Series B convertible preferred stock, value |
PreferredStockValue
|
$2.75K | USD | Point-in-time |
| Common stock issuable, value |
CommonStockIssuableValue
|
$282.35K | USD | Point-in-time |
| Common stock issuable, value |
CommonStockIssuableValue
|
$318.04K | USD | Point-in-time |
| Common stock issuable, value |
CommonStockIssuableValue
|
$262.27K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$39.17M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$22.85M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$39.10M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-21.78M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-32.21M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-33.37M | USD | Point-in-time |
| Total Shareholders Equity |
StockholdersEquity
|
$6.17M | USD | Point-in-time |
| Total Shareholders Equity |
StockholdersEquity
|
$7.20M | USD | Point-in-time |
| Total Shareholders Equity |
StockholdersEquity
|
$6.14M | USD | Point-in-time |
| Total Shareholders Equity |
StockholdersEquity
|
$-2.84M | USD | Point-in-time |
| Total Shareholders Equity |
StockholdersEquity
|
$1.35M | USD | Point-in-time |
| Total Liabilities and Shareholders Equity |
LiabilitiesAndStockholdersEquity
|
$10.69M | USD | Point-in-time |
| Total Liabilities and Shareholders Equity |
LiabilitiesAndStockholdersEquity
|
$9.07M | USD | Point-in-time |
| Total Liabilities and Shareholders Equity |
LiabilitiesAndStockholdersEquity
|
$8.03M | USD | Point-in-time |
Income Statement
113 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Patient service revenue, net |
RevenueFromContractWithCustomerIncludingAssessedTax
|
$4.74M | USD | Annual |
| Patient service revenue, net |
RevenueFromContractWithCustomerIncludingAssessedTax
|
$5.76M | USD | Annual |
| Patient service revenue, net |
RevenueFromContractWithCustomerIncludingAssessedTax
|
$1.51M | USD | 1 Quarter |
| Patient service revenue, net |
RevenueFromContractWithCustomerIncludingAssessedTax
|
$1.38M | USD | 1 Quarter |
| Medicare shared savings revenue |
RevenueNotFromContractWithCustomerOther
|
$767.74K | USD | Annual |
| Medicare shared savings revenue |
RevenueNotFromContractWithCustomerOther
|
$2.42M | USD | Annual |
| Subscription, consulting and event revenue |
ConsultingAndEventRevenue
|
$84.22K | USD | 1 Quarter |
| Subscription, consulting and event revenue |
ConsultingAndEventRevenue
|
$87.66K | USD | 1 Quarter |
| Subscription, consulting and event revenue |
ConsultingAndEventRevenue
|
$296.43K | USD | Annual |
| Subscription, consulting and event revenue |
ConsultingAndEventRevenue
|
$432.98K | USD | Annual |
| Product revenue |
ProductRevenue
|
$146.97K | USD | 1 Quarter |
| Product revenue |
ProductRevenue
|
$182.66K | USD | 1 Quarter |
| Product revenue |
ProductRevenue
|
$188.59K | USD | Annual |
| Product revenue |
ProductRevenue
|
$718.06K | USD | Annual |
| Total revenue |
Revenues
|
$9.20M | USD | Annual |
| Total revenue |
Revenues
|
$1.61M | USD | 1 Quarter |
| Total revenue |
Revenues
|
$6.13M | USD | Annual |
| Total revenue |
Revenues
|
$1.78M | USD | 1 Quarter |
| Practice salaries and benefits |
LaborAndRelatedExpense
|
$3.11M | USD | Annual |
| Practice salaries and benefits |
LaborAndRelatedExpense
|
$663.94K | USD | 1 Quarter |
| Practice salaries and benefits |
LaborAndRelatedExpense
|
$718.07K | USD | 1 Quarter |
| Practice salaries and benefits |
LaborAndRelatedExpense
|
$2.58M | USD | Annual |
| Other practice operating expenses |
OperatingCostsAndExpenses
|
$2.15M | USD | Annual |
| Other practice operating expenses |
OperatingCostsAndExpenses
|
$730.78K | USD | 1 Quarter |
| Other practice operating expenses |
OperatingCostsAndExpenses
|
$2.35M | USD | Annual |
| Other practice operating expenses |
OperatingCostsAndExpenses
|
$562.65K | USD | 1 Quarter |
| Medicare shared savings expenses |
OtherCostAndExpenseOperating
|
$1.02M | USD | Annual |
| Medicare shared savings expenses |
OtherCostAndExpenseOperating
|
$2.41M | USD | Annual |
| Medicare shared savings expenses |
OtherCostAndExpenseOperating
|
$227.73K | USD | 1 Quarter |
| Medicare shared savings expenses |
OtherCostAndExpenseOperating
|
$211.51K | USD | 1 Quarter |
| Cost of product revenue |
CostOfRevenues
|
$606.52K | USD | Annual |
| Cost of product revenue |
CostOfRevenues
|
$146.46K | USD | Annual |
| Cost of product revenue |
CostOfRevenues
|
$168.60K | USD | 1 Quarter |
| Cost of product revenue |
CostOfRevenues
|
$160.81K | USD | 1 Quarter |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$3.06M | USD | Annual |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$4.93M | USD | Annual |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$1.34M | USD | 1 Quarter |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$1.37M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$827.70K | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$203.89K | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$247.37K | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$211.66K | USD | 1 Quarter |
| Total Operating Expenses and Costs |
OperatingExpenses
|
$3.35M | USD | 1 Quarter |
| Total Operating Expenses and Costs |
OperatingExpenses
|
$14.24M | USD | Annual |
| Total Operating Expenses and Costs |
OperatingExpenses
|
$3.21M | USD | 1 Quarter |
| Total Operating Expenses and Costs |
OperatingExpenses
|
$9.20M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-3.07M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-1.60M | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-5.04M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-1.57M | USD | 1 Quarter |
| Loss on sales of marketable securities |
MarketableSecuritiesRealizedGainLoss
|
$-282.11K | USD | Annual |
| Loss on sales of marketable securities |
MarketableSecuritiesRealizedGainLoss
|
- | USD | Annual |
| Gain (loss) on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 1 Quarter |
| Gain (loss) on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-4.96M | USD | Annual |
| Gain (loss) on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-5.59M | USD | 1 Quarter |
| Gain (loss) on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-1.35M | USD | Annual |
| Change in fair value of debt |
UnrealizedGainLossOnDerivatives
|
$-19.25K | USD | Annual |
| Change in fair value of debt |
UnrealizedGainLossOnDerivatives
|
- | USD | 1 Quarter |
| Change in fair value of debt |
UnrealizedGainLossOnDerivatives
|
$-19.25K | USD | 1 Quarter |
| Change in fair value of debt |
UnrealizedGainLossOnDerivatives
|
$-381.83K | USD | Annual |
| Amortization of original issue and debt discounts on notes payable and convertible notes |
InvestmentIncomeNetAmortizationOfDiscountAndPremium
|
$-530.93K | USD | Annual |
| Amortization of original issue and debt discounts on notes payable and convertible notes |
InvestmentIncomeNetAmortizationOfDiscountAndPremium
|
- | USD | Annual |
| Change in fair value of derivative financial instruments |
GainLossOnDerivativeInstrumentsNetPretax
|
- | USD | Annual |
| Change in fair value of derivative financial instruments |
GainLossOnDerivativeInstrumentsNetPretax
|
$739.49K | USD | Annual |
| Change in fair value of contingent acquisition consideration |
GainLossOnChangeInFairValueOfContingentAcquisitionConsideration
|
$-635.70K | USD | 1 Quarter |
| Change in fair value of contingent acquisition consideration |
GainLossOnChangeInFairValueOfContingentAcquisitionConsideration
|
$438.32K | USD | 1 Quarter |
| Change in fair value of contingent acquisition consideration |
GainLossOnChangeInFairValueOfContingentAcquisitionConsideration
|
$-373.66K | USD | Annual |
| Change in fair value of contingent acquisition consideration |
GainLossOnChangeInFairValueOfContingentAcquisitionConsideration
|
$75.95K | USD | Annual |
| Loss on settlement of litigation and other dispute |
OtherAssetImpairmentCharges
|
$706.86K | USD | Annual |
| Interest income (expense) |
InterestIncomeexpense
|
$19.14K | USD | Annual |
| Interest income (expense) |
InterestIncomeexpense
|
$5.02K | USD | 1 Quarter |
| Interest income (expense) |
InterestIncomeexpense
|
$249.76K | USD | Annual |
| Interest income (expense) |
InterestIncomeexpense
|
$10.59K | USD | 1 Quarter |
| Total other income (expenses) |
NonoperatingIncomeExpense
|
$-2.68M | USD | Annual |
| Total other income (expenses) |
NonoperatingIncomeExpense
|
$-5.37M | USD | Annual |
| Total other income (expenses) |
NonoperatingIncomeExpense
|
$433.30K | USD | 1 Quarter |
| Total other income (expenses) |
NonoperatingIncomeExpense
|
$-6.26M | USD | 1 Quarter |
| Net loss before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-10.41M | USD | Annual |
| Net loss before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-5.76M | USD | Annual |
| Net loss before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-1.17M | USD | 1 Quarter |
| Net loss before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-7.82M | USD | 1 Quarter |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
- | USD | Annual |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
- | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-10.41M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-1.17M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-5.76M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-7.82M | USD | 1 Quarter |
| Deemed dividend - amortization of beneficial conversion feature and down round adjustment to warrants |
DeemedDividendAmortizationOfBeneficialConversionFeature
|
$353.57K | USD | Annual |
| Deemed dividend - amortization of beneficial conversion feature and down round adjustment to warrants |
DeemedDividendAmortizationOfBeneficialConversionFeature
|
$446.04K | USD | Annual |
| Deemed dividend - amortization of beneficial conversion feature and down round adjustment to warrants |
DeemedDividendAmortizationOfBeneficialConversionFeature
|
$88.39K | USD | 1 Quarter |
| Deemed dividend - amortization of beneficial conversion feature and down round adjustment to warrants |
DeemedDividendAmortizationOfBeneficialConversionFeature
|
$88.39K | USD | 1 Quarter |
| Net loss to common shareholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-7.91M | USD | 1 Quarter |
| Net loss to common shareholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-10.77M | USD | Annual |
| Net loss to common shareholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-1.26M | USD | 1 Quarter |
| Net loss to common shareholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-6.20M | USD | Annual |
| Basic (in Dollars per share) |
EarningsPerShareBasic
|
$-0.04 | USD | 1 Quarter |
| Basic (in Dollars per share) |
EarningsPerShareBasic
|
$-0.04 | USD | Annual |
| Basic (in Dollars per share) |
EarningsPerShareBasic
|
$-0.01 | USD | 1 Quarter |
| Basic (in Dollars per share) |
EarningsPerShareBasic
|
$-0.05 | USD | Annual |
| Fully diluted (in Dollars per share) |
EarningsPerShareDiluted
|
$-0.04 | USD | 1 Quarter |
| Fully diluted (in Dollars per share) |
EarningsPerShareDiluted
|
$-0.05 | USD | Annual |
| Fully diluted (in Dollars per share) |
EarningsPerShareDiluted
|
$-0.01 | USD | 1 Quarter |
| Fully diluted (in Dollars per share) |
EarningsPerShareDiluted
|
$-0.04 | USD | Annual |
| Basic (in Shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
142.82M | shares | Annual |
| Basic (in Shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
213.28M | shares | 1 Quarter |
| Basic (in Shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
227.85M | shares | Annual |
| Basic (in Shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
238.01M | shares | 1 Quarter |
| Fully diluted (in Shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
142.82M | shares | Annual |
| Fully diluted (in Shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
227.85M | shares | Annual |
| Fully diluted (in Shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
238.01M | shares | 1 Quarter |
| Fully diluted (in Shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
213.28M | shares | 1 Quarter |
Cash Flow Statement
176 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-10.41M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-1.17M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-5.76M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-7.82M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$827.70K | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$203.89K | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$247.37K | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$211.66K | USD | 1 Quarter |
| Stock based compensation, including amortization of deferred equity compensation |
EmployeeBenefitsAndShareBasedCompensation
|
$742.73K | USD | Annual |
| Stock based compensation, including amortization of deferred equity compensation |
EmployeeBenefitsAndShareBasedCompensation
|
$116.73K | USD | 1 Quarter |
| Stock based compensation, including amortization of deferred equity compensation |
EmployeeBenefitsAndShareBasedCompensation
|
$564.67K | USD | Annual |
| Stock based compensation, including amortization of deferred equity compensation |
EmployeeBenefitsAndShareBasedCompensation
|
$307.16K | USD | 1 Quarter |
| Amortization of original issue discount and debt discount on convertible notes |
InvestmentIncomeNetAmortizationOfDiscountAndPremiums
|
- | USD | Annual |
| Amortization of original issue discount and debt discount on convertible notes |
InvestmentIncomeNetAmortizationOfDiscountAndPremiums
|
$530.93K | USD | Annual |
| Loss on sales of marketable securities |
GainLossOnInvestments
|
$-282.11K | USD | Annual |
| Loss on sales of marketable securities |
GainLossOnInvestments
|
- | USD | Annual |
| Change in fair value of derivative financial instruments |
ChangeInFairValueOfDerivativeFinancialInstruments
|
- | USD | Annual |
| Change in fair value of derivative financial instruments |
ChangeInFairValueOfDerivativeFinancialInstruments
|
$739.49K | USD | Annual |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 1 Quarter |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-4.96M | USD | Annual |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-5.59M | USD | 1 Quarter |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-1.35M | USD | Annual |
| Change in fair value of debt |
NoncashExpense
|
$19.25K | USD | Annual |
| Change in fair value of debt |
NoncashExpense
|
- | USD | 1 Quarter |
| Change in fair value of debt |
NoncashExpense
|
$19.25K | USD | 1 Quarter |
| Change in fair value of debt |
NoncashExpense
|
$381.83K | USD | Annual |
| Change in fair value of contingent acquisition consideration |
GainLossesOnChangeInFairValueOfContingentAcquisitionConsideration
|
$-373.66K | USD | Annual |
| Change in fair value of contingent acquisition consideration |
GainLossesOnChangeInFairValueOfContingentAcquisitionConsideration
|
$75.95K | USD | Annual |
| Change in fair value of contingent acquisition consideration |
GainLossesOnChangeInFairValueOfContingentAcquisitionConsideration
|
$-635.70K | USD | 1 Quarter |
| Change in fair value of contingent acquisition consideration |
GainLossesOnChangeInFairValueOfContingentAcquisitionConsideration
|
$438.32K | USD | 1 Quarter |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-8.16K | USD | 1 Quarter |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-866.00 | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-86.30K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$38.15K | USD | 1 Quarter |
| Inventory |
IncreaseDecreaseInInventories
|
$39.73K | USD | Annual |
| Inventory |
IncreaseDecreaseInInventories
|
$20.22K | USD | 1 Quarter |
| Inventory |
IncreaseDecreaseInInventories
|
$24.74K | USD | Annual |
| Inventory |
IncreaseDecreaseInInventories
|
$16.20K | USD | 1 Quarter |
| Prepaid expenses and deposits |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$48.06K | USD | Annual |
| Prepaid expenses and deposits |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-73.12K | USD | Annual |
| Prepaid expenses and deposits |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-4.03K | USD | 1 Quarter |
| Prepaid expenses and deposits |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-26.31K | USD | 1 Quarter |
| ROU lease assets |
IncreaseDecreaseInRightOfUseLeaseAssets
|
$24.23K | USD | 1 Quarter |
| ROU lease assets |
IncreaseDecreaseInRightOfUseLeaseAssets
|
$222.78K | USD | Annual |
| ROU lease assets |
IncreaseDecreaseInRightOfUseLeaseAssets
|
$33.31K | USD | 1 Quarter |
| ROU lease assets |
IncreaseDecreaseInRightOfUseLeaseAssets
|
$109.59K | USD | Annual |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$983.90K | USD | Annual |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-83.85K | USD | 1 Quarter |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-169.59K | USD | Annual |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-30.45K | USD | 1 Quarter |
| Lease liability |
IncreaseDecreaseInLeaseLiability
|
$34.71K | USD | 1 Quarter |
| Lease liability |
IncreaseDecreaseInLeaseLiability
|
$24.96K | USD | 1 Quarter |
| Lease liability |
IncreaseDecreaseInLeaseLiability
|
$114.25K | USD | Annual |
| Lease liability |
IncreaseDecreaseInLeaseLiability
|
$221.01K | USD | Annual |
| Due to related party, current portion |
IncreaseDecreaseInDueToRelatedPartiesCurrent
|
- | USD | Annual |
| Due to related party, current portion |
IncreaseDecreaseInDueToRelatedPartiesCurrent
|
$46.37K | USD | Annual |
| Contract liabilities |
IncreaseDecreaseInDeferredRevenue
|
$-22.37K | USD | 1 Quarter |
| Contract liabilities |
IncreaseDecreaseInDeferredRevenue
|
$-39.49K | USD | 1 Quarter |
| Contract liabilities |
IncreaseDecreaseInDeferredRevenue
|
$-67.61K | USD | Annual |
| Contract liabilities |
IncreaseDecreaseInDeferredRevenue
|
$-16.59K | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-2.12M | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-1.22M | USD | 1 Quarter |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-3.77M | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-1.34M | USD | 1 Quarter |
| Proceeds from sale of marketable securities |
ProceedsFromSaleAndMaturityOfMarketableSecurities
|
$2.78M | USD | Annual |
| Proceeds from sale of marketable securities |
ProceedsFromSaleAndMaturityOfMarketableSecurities
|
- | USD | Annual |
| Acquisition, net of cash acquired |
PaymentToAcquireBusinessesNetOfCashAcquired
|
- | USD | Annual |
| Acquisition, net of cash acquired |
PaymentToAcquireBusinessesNetOfCashAcquired
|
$810.16K | USD | Annual |
| Payment of contingent acquisition consideration |
PaymentForContingentConsiderationLiabilityInvestingActivities
|
$322.11K | USD | Annual |
| Payment of contingent acquisition consideration |
PaymentForContingentConsiderationLiabilityInvestingActivities
|
$137.39K | USD | Annual |
| Acquisition of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$25.00K | USD | Annual |
| Acquisition of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$22.01K | USD | 1 Quarter |
| Acquisition of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$19.25K | USD | Annual |
| Acquisition of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$7.40K | USD | 1 Quarter |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-22.01K | USD | 1 Quarter |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$1.81M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-341.36K | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-7.40K | USD | 1 Quarter |
| Proceeds from sale of common stock |
ProceedsFromIssuanceOfCommonStock
|
$4.39M | USD | 1 Quarter |
| Proceeds from sale of common stock |
ProceedsFromIssuanceOfCommonStock
|
$6.95M | USD | Annual |
| Proceeds from sale of common stock |
ProceedsFromIssuanceOfCommonStock
|
$1.19M | USD | Annual |
| Proceeds from sale of common stock |
ProceedsFromIssuanceOfCommonStock
|
- | USD | 1 Quarter |
| Proceeds from exercise of options and warrants |
ProceedsFromExerciseOfOptionsAndWarrants
|
- | USD | Annual |
| Proceeds from exercise of options and warrants |
ProceedsFromExerciseOfOptionsAndWarrants
|
- | USD | 1 Quarter |
| Proceeds from exercise of options and warrants |
ProceedsFromExerciseOfOptionsAndWarrants
|
$65.65K | USD | 1 Quarter |
| Proceeds from exercise of options and warrants |
ProceedsFromExerciseOfOptionsAndWarrants
|
$350.20K | USD | Annual |
| Proceeds from issuance of convertible notes |
ProceedsFromConvertibleDebt
|
$827.50K | USD | Annual |
| Proceeds from issuance of convertible notes |
ProceedsFromConvertibleDebt
|
- | USD | Annual |
| Repayment of convertible notes |
RepaymentsOfConvertibleDebt
|
$1.88M | USD | Annual |
| Repayment of convertible notes |
RepaymentsOfConvertibleDebt
|
- | USD | Annual |
| Proceeds from related party loans |
ProceedsFromRelatedPartyLoans
|
$149.00K | USD | Annual |
| Proceeds from related party loans |
ProceedsFromRelatedPartyLoans
|
- | USD | Annual |
| Repayment of related party loans |
RepaymentsOfRelatedPartyDebt
|
- | USD | Annual |
| Repayment of related party loans |
RepaymentsOfRelatedPartyDebt
|
$967.76K | USD | Annual |
| Proceeds from government loans |
ProceedsFromGovernmentLoans
|
$1.07M | USD | Annual |
| Proceeds from government loans |
ProceedsFromGovernmentLoans
|
- | USD | Annual |
| Repayment of vendor loans payable |
RepaymentsOfNotesPayable
|
$51.11K | USD | 1 Quarter |
| Repayment of vendor loans payable |
RepaymentsOfNotesPayable
|
$27.89K | USD | Annual |
| Repayment of vendor loans payable |
RepaymentsOfNotesPayable
|
$51.11K | USD | Annual |
| Repayment of vendor loans payable |
RepaymentsOfNotesPayable
|
- | USD | 1 Quarter |
| Repurchase of treasury stock |
PaymentsForRepurchaseOfCommonStock
|
- | USD | Annual |
| Repurchase of treasury stock |
PaymentsForRepurchaseOfCommonStock
|
$7.70K | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
- | USD | 1 Quarter |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$4.40M | USD | 1 Quarter |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$356.80K | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$7.24M | USD | Annual |
| Net increase (decrease) in cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$3.13M | USD | Annual |
| Net increase (decrease) in cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$51.74K | USD | Annual |
| Net increase (decrease) in cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-1.36M | USD | 1 Quarter |
| Net increase (decrease) in cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$3.18M | USD | 1 Quarter |
| Cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$1.93M | USD | Point-in-time |
| Cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$110.44K | USD | Point-in-time |
| Cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$3.29M | USD | Point-in-time |
| Cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$3.34M | USD | Point-in-time |
| Cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$162.18K | USD | Point-in-time |
| Cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$1.93M | USD | Point-in-time |
| Cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$110.44K | USD | Point-in-time |
| Cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$3.29M | USD | Point-in-time |
| Cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$3.34M | USD | Point-in-time |
| Cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$162.18K | USD | Point-in-time |
| Cash paid during the period for interest |
InterestPaidNet
|
$232.00 | USD | Annual |
| Cash paid during the period for interest |
InterestPaidNet
|
$232.00 | USD | 1 Quarter |
| Cash paid during the period for interest |
InterestPaidNet
|
$203.40K | USD | Annual |
| Cash paid during the period for interest |
InterestPaidNet
|
- | USD | 1 Quarter |
| Cash paid during the period for income tax |
IncomeTaxesPaidNet
|
- | USD | Annual |
| Cash paid during the period for income tax |
IncomeTaxesPaidNet
|
- | USD | Annual |
| Cash paid during the period for income tax |
IncomeTaxesPaidNet
|
- | USD | 1 Quarter |
| Cash paid during the period for income tax |
IncomeTaxesPaidNet
|
- | USD | 1 Quarter |
| Forgiveness of government loans |
ForgivenessOfGovernmentLoans
|
- | USD | Annual |
| Forgiveness of government loans |
ForgivenessOfGovernmentLoans
|
$632.83K | USD | Annual |
| Common stock issuable issued during period |
CommonStockIssuableIssuedDuringPeriod
|
$37.78K | USD | 1 Quarter |
| Common stock issuable issued during period |
CommonStockIssuableIssuedDuringPeriod
|
$66.16K | USD | Annual |
| Common stock issuable issued during period |
CommonStockIssuableIssuedDuringPeriod
|
$66.16K | USD | 1 Quarter |
| Common stock issuable issued during period |
CommonStockIssuableIssuedDuringPeriod
|
$262.27K | USD | Annual |
| Fair value of warrants issued for professional service |
FairValueOfWarrantsIssuedForProfessionalService
|
$43.24K | USD | Annual |
| Fair value of warrants issued for professional service |
FairValueOfWarrantsIssuedForProfessionalService
|
- | USD | Annual |
| Incremental fair value of warrants modified to extend maturity date of convertible notes payable |
IncrementalFairValueOfWarrantsModifiedToExtendMaturityDateOfConvertibleNotesPayables
|
$126.50K | USD | 1 Quarter |
| Incremental fair value of warrants modified to extend maturity date of convertible notes payable |
IncrementalFairValueOfWarrantsModifiedToExtendMaturityDateOfConvertibleNotesPayables
|
$126.50K | USD | Annual |
| Incremental fair value of warrants modified to extend maturity date of convertible notes payable |
IncrementalFairValueOfWarrantsModifiedToExtendMaturityDateOfConvertibleNotesPayables
|
- | USD | Annual |
| Incremental fair value of warrants modified to extend maturity date of convertible notes payable |
IncrementalFairValueOfWarrantsModifiedToExtendMaturityDateOfConvertibleNotesPayables
|
- | USD | 1 Quarter |
| Conversion of convertible note payable to common shares |
ConversionOfConvertibleNotePayableToCommonShares
|
$1.67M | USD | Annual |
| Conversion of convertible note payable to common shares |
ConversionOfConvertibleNotePayableToCommonShares
|
$4.06M | USD | Annual |
| Conversion of convertible note payable to common shares |
ConversionOfConvertibleNotePayableToCommonShares
|
$4.06M | USD | 1 Quarter |
| Conversion of convertible note payable to common shares |
ConversionOfConvertibleNotePayableToCommonShares
|
- | USD | 1 Quarter |
| Fair value of warrants issued in connection with conversion of convertible notes payable |
FairValueOfWarrantsIssuedInConnectionWithConversionOfConvertibleNotesPayables
|
- | USD | 1 Quarter |
| Fair value of warrants issued in connection with conversion of convertible notes payable |
FairValueOfWarrantsIssuedInConnectionWithConversionOfConvertibleNotesPayables
|
- | USD | Annual |
| Fair value of warrants issued in connection with conversion of convertible notes payable |
FairValueOfWarrantsIssuedInConnectionWithConversionOfConvertibleNotesPayables
|
$3.07M | USD | Annual |
| Fair value of warrants issued in connection with conversion of convertible notes payable |
FairValueOfWarrantsIssuedInConnectionWithConversionOfConvertibleNotesPayables
|
$3.07M | USD | 1 Quarter |
| Accrued liabilities relieved upon cashless exercise of warrants |
AccruedLiabilitiesRelievedUponCashlessExerciseOfWarrant
|
- | USD | 1 Quarter |
| Accrued liabilities relieved upon cashless exercise of warrants |
AccruedLiabilitiesRelievedUponCashlessExerciseOfWarrant
|
$614.22K | USD | Annual |
| Accrued liabilities relieved upon cashless exercise of warrants |
AccruedLiabilitiesRelievedUponCashlessExerciseOfWarrant
|
- | USD | Annual |
| Accrued liabilities relieved upon cashless exercise of warrants |
AccruedLiabilitiesRelievedUponCashlessExerciseOfWarrant
|
$614.22K | USD | 1 Quarter |
| Fair value of liability-classified equity instruments cancelled (net of earned) |
FairValueOfLiabilityclassifiedEquityInstrumentsIssued
|
$25.62K | USD | 1 Quarter |
| Fair value of liability-classified equity instruments cancelled (net of earned) |
FairValueOfLiabilityclassifiedEquityInstrumentsIssued
|
- | USD | 1 Quarter |
| Contingent acquisition consideration payable in common stock |
ContingentAcquisitionConsiderationPayableInCommonStocks
|
- | USD | Annual |
| Contingent acquisition consideration payable in common stock |
ContingentAcquisitionConsiderationPayableInCommonStocks
|
$366.30K | USD | Annual |
| Fair value of liability-classified equity instruments issued |
FairValueOfLiabilityclassifiedEquityInstrumentsIssueds
|
- | USD | Annual |
| Fair value of liability-classified equity instruments issued |
FairValueOfLiabilityclassifiedEquityInstrumentsIssueds
|
$165.00K | USD | Annual |
| Initial derivative liability and fair value of beneficial conversion feature and original issue discount allocated to proceeds of variable convertible notes payable |
InitialDerivativeLiabilityAndFairValueOfBeneficialConversionFeatureAndOriginalIssueDiscount
|
- | USD | Annual |
| Initial derivative liability and fair value of beneficial conversion feature and original issue discount allocated to proceeds of variable convertible notes payable |
InitialDerivativeLiabilityAndFairValueOfBeneficialConversionFeatureAndOriginalIssueDiscount
|
$211.50K | USD | Annual |
| Adoption of lease obligation and ROU asset |
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
- | USD | Annual |
| Adoption of lease obligation and ROU asset |
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
$365.56K | USD | Annual |
| Fair value of shares issued as acquisition consideration |
FairValueOfSharesIssuedAsAcquisitionConsiderations
|
$2.91M | USD | Annual |
| Fair value of shares issued as acquisition consideration |
FairValueOfSharesIssuedAsAcquisitionConsiderations
|
- | USD | Annual |
| Fair value of contingent acquisition consideration issued |
FairValueOfContingentAcquisitionConsiderationIssueds
|
- | USD | Annual |
| Fair value of contingent acquisition consideration issued |
FairValueOfContingentAcquisitionConsiderationIssueds
|
$2.00M | USD | Annual |
| Derivative liabilities written off with repayment of convertible notes payable |
DerivativeLiabilitiesWrittenOffWithRepaymentOfConvertibleNotesPayables
|
$328.00K | USD | Annual |
| Derivative liabilities written off with repayment of convertible notes payable |
DerivativeLiabilitiesWrittenOffWithRepaymentOfConvertibleNotesPayables
|
- | USD | Annual |
| Derivative liabilities written off with conversion of convertible notes payable |
DerivativeLiabilitiesWrittenOffWithConversionOfConvertibleNotesPayables
|
$135.30K | USD | Annual |
| Derivative liabilities written off with conversion of convertible notes payable |
DerivativeLiabilitiesWrittenOffWithConversionOfConvertibleNotesPayables
|
- | USD | Annual |
| Reduction in contingent acquisition consideration |
ReductionInContingentAcquisitionConsiderations
|
$200.33K | USD | Annual |
| Reduction in contingent acquisition consideration |
ReductionInContingentAcquisitionConsiderations
|
- | USD | Annual |
| Fair value of marketable securities received as consideration for sale of common and preferred shares |
FairValueOfMarketableSecuritiesReceivedAsConsiderationForSaleOfCommonAndPreferredSh
|
$3.01M | USD | Annual |
| Fair value of marketable securities received as consideration for sale of common and preferred shares |
FairValueOfMarketableSecuritiesReceivedAsConsiderationForSaleOfCommonAndPreferredSh
|
- | USD | Annual |
| Gain on extinguishment of related party debt allocated to additional paid in capital |
GainOnExtinguishmentOfRelatedPartyDebtAllocatedToAdditionalPaidInCapitals
|
- | USD | Annual |
| Gain on extinguishment of related party debt allocated to additional paid in capital |
GainOnExtinguishmentOfRelatedPartyDebtAllocatedToAdditionalPaidInCapitals
|
$283.86K | USD | Annual |
Stockholders Equity
48 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance |
StockholdersEquity
|
$6.17M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$7.20M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$6.14M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-2.84M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$1.35M | USD | Point-in-time |
| Sales of common stock |
StockIssuedDuringPeriodValueNewIssues
|
$2.98M | USD | 1 Quarter |
| Sales of common stock |
StockIssuedDuringPeriodValueNewIssues
|
$1.00M | USD | Annual |
| Sales of common stock |
StockIssuedDuringPeriodValueNewIssues
|
$4.77M | USD | Annual |
| Fair value of warrants allocated to proceeds of common stock |
StockAndWarrantsIssuedDuringPeriodValuePreferredStockAndWarrants
|
$1.41M | USD | 1 Quarter |
| Fair value of warrants allocated to proceeds of common stock |
StockAndWarrantsIssuedDuringPeriodValuePreferredStockAndWarrants
|
$186.28K | USD | Annual |
| Fair value of warrants allocated to proceeds of common stock |
StockAndWarrantsIssuedDuringPeriodValuePreferredStockAndWarrants
|
$2.18M | USD | Annual |
| Sale of common and preferred stock in exchange for marketable securities |
SaleOfCommonAndPreferredStockInExchangeForMarketableSecurities
|
$3.07M | USD | Annual |
| Conversion of convertible notes payable to common stock |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$4.06M | USD | 1 Quarter |
| Conversion of convertible notes payable to common stock |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$1.67M | USD | Annual |
| Conversion of convertible notes payable to common stock |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$4.06M | USD | Annual |
| Fair value of warrants issued in connection with conversion and retirement of convertible notes payable |
FairValueOfWarrantsIssuedAndModifiedInConnectionWithConversionAndRetirementOfConve
|
$3.20M | USD | 1 Quarter |
| Fair value of warrants issued in connection with conversion and retirement of convertible notes payable |
FairValueOfWarrantsIssuedAndModifiedInConnectionWithConversionAndRetirementOfConve
|
$3.20M | USD | Annual |
| Fair value of warrants issued for professional services |
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
$32.43K | USD | 1 Quarter |
| Fair value of warrants issued for professional services |
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
$43.23K | USD | Annual |
| Gain on extinguishment of related party debt allocated to additional paid in capital |
StockIssuedDuringPeriodValueOther
|
$283.86K | USD | Annual |
| Acquisition of Cura Health Management LLC |
AcquisitionOfCuraHealthManagementLLC
|
$201.68K | USD | Annual |
| Acquisition of MedOffice Direct LLC |
AcquisitionOfMedOfficeDirectLLC
|
$2.70M | USD | Annual |
| Contingent acquisition consideration issuable |
StockIssuedDuringPeriodValueAcquisitions
|
$366.30K | USD | Annual |
| Contingent acquisition consideration issuable |
StockIssuedDuringPeriodValueAcquisitions
|
$292.78K | USD | Annual |
| Exercise of stock warrants |
Exerciseofwarrants
|
$947.97K | USD | Annual |
| Exercise of stock warrants |
Exerciseofwarrants
|
- | USD | Annual |
| Exercise of stock warrants |
Exerciseofwarrants
|
$676.72K | USD | 1 Quarter |
| Exercise of stock options |
ExerciseOfStockOptionsValue
|
$3.15K | USD | 1 Quarter |
| Exercise of stock options |
ExerciseOfStockOptionsValue
|
$16.45K | USD | Annual |
| Exercise of stock options |
ExerciseOfStockOptionsValue
|
- | USD | 1 Quarter |
| Repurchase of treasury stock |
TreasuryStockValueAcquiredCostMethod
|
$7.70K | USD | Annual |
| Consultant and director fees payable with common shares and warrants |
ConsultantFeesPayableWithCommonSharesAndWarrants
|
$237.33K | USD | 1 Quarter |
| Consultant and director fees payable with common shares and warrants |
ConsultantFeesPayableWithCommonSharesAndWarrants
|
$81.52K | USD | 1 Quarter |
| Consultant and director fees payable with common shares and warrants |
ConsultantFeesPayableWithCommonSharesAndWarrants
|
$313.87K | USD | Annual |
| Consultant and director fees payable with common shares and warrants |
ConsultantFeesPayableWithCommonSharesAndWarrants
|
$487.28K | USD | Annual |
| Shares and options issued pursuant to employee equity incentive plan |
StockIssuedDuringPeriodValueEmployeeBenefitPlan
|
$26.78K | USD | 1 Quarter |
| Shares and options issued pursuant to employee equity incentive plan |
StockIssuedDuringPeriodValueEmployeeBenefitPlan
|
$200.97K | USD | Annual |
| Shares and options issued pursuant to employee equity incentive plan |
StockIssuedDuringPeriodValueEmployeeBenefitPlan
|
$231.60K | USD | Annual |
| Shares and options issued pursuant to employee equity incentive plan |
StockIssuedDuringPeriodValueEmployeeBenefitPlan
|
$37.41K | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-10.41M | USD | Annual |
| Net loss |
ProfitLoss
|
$-1.17M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-7.82M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-5.76M | USD | Annual |
| Balance |
StockholdersEquity
|
$6.17M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$7.20M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$6.14M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-2.84M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$1.35M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.