10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001213900-22-046309 |
| Period End Date | 20220331 |
| Filing Date | 20220810 |
| Fiscal Year | 2021 |
| Fiscal Period | FY |
| XBRL Instance | f10k2022_pacificgreen_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
100 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net of allowance for doubtful account (in Dollars) |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$1.56M | USD | Point-in-time |
| Net of allowance for doubtful account (in Dollars) |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$828.46K | USD | Point-in-time |
| Cash and cash equivalent |
CashEquivalentsAtCarryingValue
|
$23.44M | USD | Point-in-time |
| Cash and cash equivalent |
CashEquivalentsAtCarryingValue
|
$6.29M | USD | Point-in-time |
| Other receivable for doubtful account (in Dollars) |
OtherReceivableForDoubtfulAccount
|
$1.51K | USD | Point-in-time |
| Other receivable for doubtful account (in Dollars) |
OtherReceivableForDoubtfulAccount
|
$1.38K | USD | Point-in-time |
| Preferred stock, par value (in Dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Short-term investments and amounts in escrow (Note 4) |
ShorttermInvestmentsAndAmountsInEscrow
|
$1.93M | USD | Point-in-time |
| Short-term investments and amounts in escrow (Note 4) |
ShorttermInvestmentsAndAmountsInEscrow
|
$1.13M | USD | Point-in-time |
| Preferred stock, par value (in Dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Accounts receivable, net of allowance for doubtful account of $828,461 in 2022 and $1,558,379 in 2021 |
AccountsAndOtherReceivablesNetCurrent
|
$4.88M | USD | Point-in-time |
| Accounts receivable, net of allowance for doubtful account of $828,461 in 2022 and $1,558,379 in 2021 |
AccountsAndOtherReceivablesNetCurrent
|
$10.76M | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Other receivable, net of allowance for doubtful account of $1,512 in 2022 and $1,378 in 2021 |
OtherReceivableNetCurrent
|
$10.60M | USD | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
- | shares | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
- | shares | Point-in-time |
| Other receivable, net of allowance for doubtful account of $1,512 in 2022 and $1,378 in 2021 |
OtherReceivableNetCurrent
|
$240.74K | USD | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
- | shares | Point-in-time |
| Accrued revenue |
AccruedRevenue
|
$531.95K | USD | Point-in-time |
| Accrued revenue |
AccruedRevenue
|
$1.57M | USD | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
- | shares | Point-in-time |
| Common stock par value (in Dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Prepaid expenses and parts inventory |
PrepaidExpensesAndPartsInventory
|
$932.95K | USD | Point-in-time |
| Common stock par value (in Dollars per share) |
CommonStockParOrStatedValuePerShare
|
$1.25 | USD | Point-in-time |
| Common stock par value (in Dollars per share) |
CommonStockParOrStatedValuePerShare
|
$1.55 | USD | Point-in-time |
| Prepaid expenses and parts inventory |
PrepaidExpensesAndPartsInventory
|
$582.06K | USD | Point-in-time |
| Common stock par value (in Dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
500.00M | shares | Point-in-time |
| Prepaid manufacturing costs (Note 12) |
PrepaidManufacturingCosts
|
$38.01K | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
500.00M | shares | Point-in-time |
| Prepaid manufacturing costs (Note 12) |
PrepaidManufacturingCosts
|
$1.07M | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
11,321.00 | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
46.99M | shares | Point-in-time |
| Lease receivable (Note 5) |
LoansAndLeasesReceivableGrossCarryingAmount
|
$406.37K | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
47.03M | shares | Point-in-time |
| Lease receivable (Note 5) |
LoansAndLeasesReceivableGrossCarryingAmount
|
- | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$39.54M | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
47.03M | shares | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$24.85M | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
46.99M | shares | Point-in-time |
| Long term receivable |
LongTermInvestmentsAndReceivablesNet
|
$2.74M | USD | Point-in-time |
| Treasury stock, shares |
TreasuryStockCommonShares
|
56,162.00 | shares | Point-in-time |
| Long term receivable |
LongTermInvestmentsAndReceivablesNet
|
- | USD | Point-in-time |
| Treasury stock, shares |
TreasuryStockCommonShares
|
- | shares | Point-in-time |
| Project under development (Note 10) |
ProjectUnderDevelopment
|
$2.00M | USD | Point-in-time |
| Project under development (Note 10) |
ProjectUnderDevelopment
|
$3.86M | USD | Point-in-time |
| Property and equipment (Note 6) |
PropertyPlantAndEquipmentNet
|
$1.17M | USD | Point-in-time |
| Property and equipment (Note 6) |
PropertyPlantAndEquipmentNet
|
$1.23M | USD | Point-in-time |
| Intangible assets (Note 7) |
IntangibleAssetsNetExcludingGoodwill
|
$11.18M | USD | Point-in-time |
| Intangible assets (Note 7) |
IntangibleAssetsNetExcludingGoodwill
|
$7.10M | USD | Point-in-time |
| Goodwill (Note 8 and 9) |
Goodwill
|
- | USD | Point-in-time |
| Goodwill (Note 8 and 9) |
Goodwill
|
$4.29M | USD | Point-in-time |
| Right of use asset |
OperatingLeaseRightOfUseAsset
|
$1.12M | USD | Point-in-time |
| Right of use asset |
OperatingLeaseRightOfUseAsset
|
$739.09K | USD | Point-in-time |
| Security deposits and other advances |
SecurityDeposit
|
$949.64K | USD | Point-in-time |
| Security deposits and other advances |
SecurityDeposit
|
$635.87K | USD | Point-in-time |
| Total Assets |
Assets
|
$38.67M | USD | Point-in-time |
| Total Assets |
Assets
|
$62.73M | USD | Point-in-time |
| Accounts payable and accrued liabilities (Note 13) |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$25.46M | USD | Point-in-time |
| Accounts payable and accrued liabilities (Note 13) |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$9.59M | USD | Point-in-time |
| Warranty provision (Note 14) |
WarrantyProvisionCurrent
|
$865.45K | USD | Point-in-time |
| Warranty provision (Note 14) |
WarrantyProvisionCurrent
|
$2.43M | USD | Point-in-time |
| Contract liabilities (Note 12) |
ContractLiabilitiesCurrent
|
$11.58M | USD | Point-in-time |
| Contract liabilities (Note 12) |
ContractLiabilitiesCurrent
|
$8.14M | USD | Point-in-time |
| Current portion of lease obligations (Note 19(a)) |
OperatingLeaseLiabilityCurrent
|
$472.07K | USD | Point-in-time |
| Current portion of lease obligations (Note 19(a)) |
OperatingLeaseLiabilityCurrent
|
$490.95K | USD | Point-in-time |
| Due to related parties (Note 15) |
DueToRelatedPartiesCurrent
|
$174.84K | USD | Point-in-time |
| Due to related parties (Note 15) |
DueToRelatedPartiesCurrent
|
$4.25K | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$40.13M | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$19.08M | USD | Point-in-time |
| Long-term accounts payable and accrued liabilities (Note 13) |
AccountsPayableAndAccruedLiabilitiesNoncurrent
|
- | USD | Point-in-time |
| Long-term accounts payable and accrued liabilities (Note 13) |
AccountsPayableAndAccruedLiabilitiesNoncurrent
|
$3.29M | USD | Point-in-time |
| Non current portion of lease obligation (Note 19(a)) |
LongTermDebtAndCapitalLeaseObligations
|
$822.29K | USD | Point-in-time |
| Non current portion of lease obligation (Note 19(a)) |
LongTermDebtAndCapitalLeaseObligations
|
$341.97K | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$44.25M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$19.42M | USD | Point-in-time |
| Preferred stock, 10,000,000 shares authorized, $0.001 par value nil and nil shares issued and outstanding, 2022 and 2021 respectively |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, 10,000,000 shares authorized, $0.001 par value nil and nil shares issued and outstanding, 2022 and 2021 respectively |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock, 500,000,000 shares authorized, $0.001 par value 47,026,886 and 46,990,565 shares issued and outstanding, 2022 and 2021 respectively (Note 16) |
CommonStockValue
|
$47.03K | USD | Point-in-time |
| Common stock, 500,000,000 shares authorized, $0.001 par value 47,026,886 and 46,990,565 shares issued and outstanding, 2022 and 2021 respectively (Note 16) |
CommonStockValue
|
$46.99K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$92.33M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$92.43M | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$2.04M | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$892.73K | USD | Point-in-time |
| Deficit |
RetainedEarningsAccumulatedDeficit
|
$-74.78M | USD | Point-in-time |
| Deficit |
RetainedEarningsAccumulatedDeficit
|
$-85.53M | USD | Point-in-time |
| Total stockholders equity before treasury stock |
StockholdersEquityBeforeTreasuryStock
|
$8.98M | USD | Point-in-time |
| Total stockholders equity before treasury stock |
StockholdersEquityBeforeTreasuryStock
|
$18.49M | USD | Point-in-time |
| Treasury stock, at cost, 56,162 shares in 2022 and nil shares in 2021 (Note 16) |
TreasuryStockValue
|
- | USD | Point-in-time |
| Treasury stock, at cost, 56,162 shares in 2022 and nil shares in 2021 (Note 16) |
TreasuryStockValue
|
$99.75K | USD | Point-in-time |
| Total Stockholders Equity |
StockholdersEquity
|
$18.49M | USD | Point-in-time |
| Total Stockholders Equity |
StockholdersEquity
|
$8.88M | USD | Point-in-time |
| Noncontrolling interest (Note 11) |
MinorityInterest
|
$10.36M | USD | Point-in-time |
| Noncontrolling interest (Note 11) |
MinorityInterest
|
- | USD | Point-in-time |
| Total Equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$19.24M | USD | Point-in-time |
| Total Equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$15.58M | USD | Point-in-time |
| Total Equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$18.49M | USD | Point-in-time |
| Total Liabilities and Stockholders Equity |
LiabilitiesAndStockholdersEquity
|
$62.73M | USD | Point-in-time |
| Total Liabilities and Stockholders Equity |
LiabilitiesAndStockholdersEquity
|
$38.67M | USD | Point-in-time |
Income Statement
68 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Total Revenues |
Revenues
|
$52.62M | USD | Annual |
| Total Revenues |
Revenues
|
$15.44M | USD | Annual |
| Total Cost of goods sold |
CostOfRevenue
|
$4.56M | USD | Annual |
| Total Cost of goods sold |
CostOfRevenue
|
$42.00M | USD | Annual |
| Gross profit |
GrossProfit
|
$10.88M | USD | Annual |
| Gross profit |
GrossProfit
|
$10.62M | USD | Annual |
| Advertising and promotion |
MarketingAndAdvertisingExpense
|
$599.52K | USD | Annual |
| Advertising and promotion |
MarketingAndAdvertisingExpense
|
$902.01K | USD | Annual |
| Amortization of intangible assets (Note 7) |
OtherDepreciationAndAmortization
|
$697.13K | USD | Annual |
| Amortization of intangible assets (Note 7) |
OtherDepreciationAndAmortization
|
$674.46K | USD | Annual |
| Bad debts expense |
ProvisionForDoubtfulAccounts
|
$-36.53K | USD | Annual |
| Bad debts expense |
ProvisionForDoubtfulAccounts
|
$705.45K | USD | Annual |
| Depreciation (Note 6) |
Depreciation
|
$210.29K | USD | Annual |
| Depreciation (Note 6) |
Depreciation
|
$184.97K | USD | Annual |
| Foreign exchange loss |
ForeignCurrencyTransactionGainLossBeforeTax
|
$-235.76K | USD | Annual |
| Foreign exchange loss |
ForeignCurrencyTransactionGainLossBeforeTax
|
$-1.01M | USD | Annual |
| Impairment of goodwill (Note 8 and 9) |
ImpairmentOfGoodwill
|
$4.42M | USD | Annual |
| Impairment of goodwill (Note 8 and 9) |
ImpairmentOfGoodwill
|
- | USD | Annual |
| Impairment of intangible assets (Note 7) |
ImpairmentOfIntangibleAssets
|
$2.64M | USD | Annual |
| Impairment of intangible assets (Note 7) |
ImpairmentOfIntangibleAssets
|
$37.70K | USD | Annual |
| Management and technical consulting |
ConsultingFeesTechnicalSupportAndCommissions
|
$2.82M | USD | Annual |
| Management and technical consulting |
ConsultingFeesTechnicalSupportAndCommissions
|
$3.37M | USD | Annual |
| Operating lease expense (Note 19) |
OperatingLeaseExpense
|
$489.80K | USD | Annual |
| Operating lease expense (Note 19) |
OperatingLeaseExpense
|
$485.09K | USD | Annual |
| Office and miscellaneous |
OfficeAndMiscellaneous
|
$1.77M | USD | Annual |
| Office and miscellaneous |
OfficeAndMiscellaneous
|
$1.58M | USD | Annual |
| Professional fees |
ProfessionalFees
|
$1.97M | USD | Annual |
| Professional fees |
ProfessionalFees
|
$1.80M | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpense
|
- | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpense
|
$62.94K | USD | Annual |
| Salaries and wage expenses |
SalariesAndWageExpenses
|
$4.99M | USD | Annual |
| Salaries and wage expenses |
SalariesAndWageExpenses
|
$4.82M | USD | Annual |
| Transfer agent and filing fees |
OtherFinancialServiceCosts
|
$258.78K | USD | Annual |
| Transfer agent and filing fees |
OtherFinancialServiceCosts
|
$232.37K | USD | Annual |
| Travel and accommodation |
TravelAndEntertainmentExpense
|
$654.56K | USD | Annual |
| Travel and accommodation |
TravelAndEntertainmentExpense
|
$383.68K | USD | Annual |
| Warranty and related expense (Note 14) |
WarrantyAndRelatedNote13
|
$1.23M | USD | Annual |
| Warranty and related expense (Note 14) |
WarrantyAndRelatedNote13
|
$-731.53K | USD | Annual |
| Total expenses |
OperatingExpenses
|
$22.11M | USD | Annual |
| Total expenses |
OperatingExpenses
|
$16.35M | USD | Annual |
| (Loss) income before other income (expense) |
OperatingIncomeLoss
|
$-11.23M | USD | Annual |
| (Loss) income before other income (expense) |
OperatingIncomeLoss
|
$-5.73M | USD | Annual |
| Financing interest income |
InterestIncomeOnFinanceLease
|
$456.76K | USD | Annual |
| Financing interest income |
InterestIncomeOnFinanceLease
|
$628.33K | USD | Annual |
| Gain (loss) on change in fair value of derivative liability |
DerivativeGainLossOnDerivativeNet
|
- | USD | Annual |
| Gain (loss) on change in fair value of derivative liability |
DerivativeGainLossOnDerivativeNet
|
$-134.47K | USD | Annual |
| Gain on termination of lease and derecognition of subsidiary |
GainLossOnContractTermination
|
- | USD | Annual |
| Gain on termination of lease and derecognition of subsidiary |
GainLossOnContractTermination
|
$242.19K | USD | Annual |
| Gain on reduction in acquisition costs of subsidiary (Note 8) |
GainOnReductionOfAcquisitionCostsOfSubsidiary
|
- | USD | Annual |
| Gain on reduction in acquisition costs of subsidiary (Note 8) |
GainOnReductionOfAcquisitionCostsOfSubsidiary
|
$3.24M | USD | Annual |
| Interest income (expense) and other |
InterestIncomeExpenseNet
|
$19.52K | USD | Annual |
| Interest income (expense) and other |
InterestIncomeExpenseNet
|
$-58.37K | USD | Annual |
| Total other income |
NonoperatingIncomeExpense
|
$476.28K | USD | Annual |
| Total other income |
NonoperatingIncomeExpense
|
$3.92M | USD | Annual |
| Net (loss) / income for the year |
NetIncomeLoss
|
$-10.75M | USD | Annual |
| Net (loss) / income for the year |
NetIncomeLoss
|
$-1.81M | USD | Annual |
| Foreign currency translation gain |
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
|
$-1.14M | USD | Annual |
| Foreign currency translation gain |
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
|
$-685.72K | USD | Annual |
| Comprehensive (loss) / income for the year |
ComprehensiveIncomeNetOfTax
|
$-9.61M | USD | Annual |
| Comprehensive (loss) / income for the year |
ComprehensiveIncomeNetOfTax
|
$-1.12M | USD | Annual |
| Net (loss) / income per share, basic and diluted (in Dollars per share) |
EarningsPerShareBasic
|
$-0.04 | USD | Annual |
| Net (loss) / income per share, basic and diluted (in Dollars per share) |
EarningsPerShareBasic
|
$-0.23 | USD | Annual |
| Net (loss) / income per share, diluted (in Dollars per share) |
EarningsPerShareDiluted
|
$-0.23 | USD | Annual |
| Net (loss) / income per share, diluted (in Dollars per share) |
EarningsPerShareDiluted
|
$-0.04 | USD | Annual |
| Weighted average number of shares outstanding, basic (in Shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
47.30M | shares | Annual |
| Weighted average number of shares outstanding, basic (in Shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
46.54M | shares | Annual |
| Weighted average number of shares outstanding, diluted (in Shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
46.62M | shares | Annual |
| Weighted average number of shares outstanding, diluted (in Shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
47.30M | shares | Annual |
Cash Flow Statement
92 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net (loss) income for the year |
NetIncomeLoss
|
$-10.75M | USD | Annual |
| Net (loss) income for the year |
NetIncomeLoss
|
$-1.81M | USD | Annual |
| Amortization of intangible assets (Note 7) |
AmortizationOfIntangibleAssets
|
$1.57M | USD | Annual |
| Amortization of intangible assets (Note 7) |
AmortizationOfIntangibleAssets
|
$1.60M | USD | Annual |
| Bad debt expense |
ProvisionForDoubtfulAccounts
|
$-36.53K | USD | Annual |
| Bad debt expense |
ProvisionForDoubtfulAccounts
|
$705.45K | USD | Annual |
| Depreciation (Note 6) |
Depreciation
|
$210.29K | USD | Annual |
| Depreciation (Note 6) |
Depreciation
|
$184.97K | USD | Annual |
| Fair value of stock options granted |
FairValueOfStockOptionsGranted
|
$207.35K | USD | Annual |
| Fair value of stock options granted |
FairValueOfStockOptionsGranted
|
$77.90K | USD | Annual |
| Financing interest |
FinancingInterest
|
$-456.76K | USD | Annual |
| Financing interest |
FinancingInterest
|
$-591.54K | USD | Annual |
| Gain on derecognition of subsidiary |
GainOnDispositionOfSubsidiary
|
$242.19K | USD | Annual |
| Gain on derecognition of subsidiary |
GainOnDispositionOfSubsidiary
|
- | USD | Annual |
| Gain on reduction of acquisition costs of subsidiary (Note 8) |
GainOnReductionOfAcquisitionCostsOfSubsidiary
|
- | USD | Annual |
| Gain on reduction of acquisition costs of subsidiary (Note 8) |
GainOnReductionOfAcquisitionCostsOfSubsidiary
|
$3.24M | USD | Annual |
| Impairment of goodwill (Note 8 and 9) |
ImpairmentOfGoodwill
|
$4.42M | USD | Annual |
| Impairment of goodwill (Note 8 and 9) |
ImpairmentOfGoodwill
|
- | USD | Annual |
| Impairment of intangible assets (Note 7) |
ImpairmentOfIntangibleAssets
|
$2.64M | USD | Annual |
| Impairment of intangible assets (Note 7) |
ImpairmentOfIntangibleAssets
|
$37.70K | USD | Annual |
| Loss on unrealized foreign exchange |
ForeignCurrencyTransactionGainLossUnrealized
|
$-134.43K | USD | Annual |
| Loss on unrealized foreign exchange |
ForeignCurrencyTransactionGainLossUnrealized
|
$105.11K | USD | Annual |
| Lease finance charge |
InterestAccretionOnFinanceLease
|
- | USD | Annual |
| Lease finance charge |
InterestAccretionOnFinanceLease
|
$36.73K | USD | Annual |
| Loss (gain) on change in fair value of derivative liability |
DerivativeGainLossOnDerivativeNet
|
- | USD | Annual |
| Loss (gain) on change in fair value of derivative liability |
DerivativeGainLossOnDerivativeNet
|
$-134.47K | USD | Annual |
| Operating lease expense (Note 19) |
LeaseExpenseAmortizationOfRightOfUseAssetsAndInterestAccretion
|
$489.80K | USD | Annual |
| Operating lease expense (Note 19) |
LeaseExpenseAmortizationOfRightOfUseAssetsAndInterestAccretion
|
$485.09K | USD | Annual |
| Shares issued for services (Note 16) |
IssuanceOfStockAndWarrantsForServicesOrClaims
|
$487.01K | USD | Annual |
| Shares issued for services (Note 16) |
IssuanceOfStockAndWarrantsForServicesOrClaims
|
$24.00K | USD | Annual |
| Short-term investments and amounts held in trust |
IncreaseDecreaseInShorttermInvestmentsAndAmountHeldInTrust
|
$805.60K | USD | Annual |
| Short-term investments and amounts held in trust |
IncreaseDecreaseInShorttermInvestmentsAndAmountHeldInTrust
|
$-507.15K | USD | Annual |
| Accounts receivable and other receivables |
IncreaseDecreaseInAccountsReceivable
|
$-9.51M | USD | Annual |
| Accounts receivable and other receivables |
IncreaseDecreaseInAccountsReceivable
|
$2.57M | USD | Annual |
| Accrued Revenue |
IncreaseDecreaseInAccruedRevenue
|
$28.35M | USD | Annual |
| Accrued Revenue |
IncreaseDecreaseInAccruedRevenue
|
$1.04M | USD | Annual |
| Prepaid expenses and parts inventory |
IncreaseDecreaseInPrepaidExpense
|
$-37.11K | USD | Annual |
| Prepaid expenses and parts inventory |
IncreaseDecreaseInPrepaidExpense
|
$134.88K | USD | Annual |
| Lease payments |
IncreaseDecreaseInLeasePayments
|
$536.11K | USD | Annual |
| Lease payments |
IncreaseDecreaseInLeasePayments
|
$524.20K | USD | Annual |
| Prepaid manufacturing costs |
IncreaseDecreaseInPrepaidManufacturingCosts
|
$1.03M | USD | Annual |
| Prepaid manufacturing costs |
IncreaseDecreaseInPrepaidManufacturingCosts
|
$8.83M | USD | Annual |
| Accounts payable and accrued liabilities |
AccountsPayableAndAccruedLiabilities
|
$20.58M | USD | Annual |
| Accounts payable and accrued liabilities |
AccountsPayableAndAccruedLiabilities
|
$19.16M | USD | Annual |
| Warranty provision |
IncreaseDecreaseInWarrantyAccrual
|
$1.34M | USD | Annual |
| Warranty provision |
IncreaseDecreaseInWarrantyAccrual
|
$-1.56M | USD | Annual |
| Contract liabilities |
IncreaseDecreaseInContractLiabilities
|
$10.07M | USD | Annual |
| Contract liabilities |
IncreaseDecreaseInContractLiabilities
|
$3.44M | USD | Annual |
| Due to related parties |
IncreaseDecreaseInDueToOtherRelatedPartiesCurrent
|
$-170.59K | USD | Annual |
| Due to related parties |
IncreaseDecreaseInDueToOtherRelatedPartiesCurrent
|
$132.70K | USD | Annual |
| Net Cash (Used in) Provided by Operating Activities |
NetCashProvidedByUsedInOperatingActivities
|
$-15.96M | USD | Annual |
| Net Cash (Used in) Provided by Operating Activities |
NetCashProvidedByUsedInOperatingActivities
|
$3.40M | USD | Annual |
| Acquisition of businesses, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$-114.01K | USD | Annual |
| Acquisition of businesses, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
- | USD | Annual |
| Asset acquisition |
PaymentsToAcquireIntangibleAssets
|
- | USD | Annual |
| Asset acquisition |
PaymentsToAcquireIntangibleAssets
|
$681.96K | USD | Annual |
| Additions of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$110.50K | USD | Annual |
| Additions of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$76.00K | USD | Annual |
| Projects under development |
IncreaseDecreaseProjectsUnderDevelopment
|
$-1.85M | USD | Annual |
| Projects under development |
IncreaseDecreaseProjectsUnderDevelopment
|
- | USD | Annual |
| Short-term investments |
PaymentsToAcquireShortTermInvestments
|
- | USD | Annual |
| Short-term investments |
PaymentsToAcquireShortTermInvestments
|
$915.78K | USD | Annual |
| Net Cash Used in Investing Activities |
NetCashProvidedByUsedInInvestingActivities
|
$-1.56M | USD | Annual |
| Net Cash Used in Investing Activities |
NetCashProvidedByUsedInInvestingActivities
|
$-1.97M | USD | Annual |
| Proceeds from exercise of stock options (Note 16) |
ProceedsFromStockOptionsExercised
|
$250.00 | USD | Annual |
| Proceeds from exercise of stock options (Note 16) |
ProceedsFromStockOptionsExercised
|
$1.75K | USD | Annual |
| Treasury stock (Note 16) |
DebtConversionConvertedInstrumentAmount1
|
- | USD | Annual |
| Treasury stock (Note 16) |
DebtConversionConvertedInstrumentAmount1
|
$99.75K | USD | Annual |
| Noncontrolling Interest (Note 11) |
NoncontrollingInterest
|
- | USD | Annual |
| Noncontrolling Interest (Note 11) |
NoncontrollingInterest
|
- | USD | Annual |
| Net Cash (Used in) Provided by Financing Activities |
NetCashProvidedByUsedInFinancingActivities
|
$1.75K | USD | Annual |
| Net Cash (Used in) Provided by Financing Activities |
NetCashProvidedByUsedInFinancingActivities
|
$-99.50K | USD | Annual |
| Effect of Foreign Exchange Rate Changes on Cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$870.63K | USD | Annual |
| Effect of Foreign Exchange Rate Changes on Cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$204.74K | USD | Annual |
| Change in Cash and Cash Equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$2.05M | USD | Annual |
| Change in Cash and Cash Equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-17.15M | USD | Annual |
| Cash and Cash Equivalents, Beginning of Year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$21.39M | USD | Point-in-time |
| Cash and Cash Equivalents, Beginning of Year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$23.44M | USD | Point-in-time |
| Cash and Cash Equivalents, Beginning of Year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$6.29M | USD | Point-in-time |
| Cash and Cash Equivalents, End of Year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$21.39M | USD | Point-in-time |
| Cash and Cash Equivalents, End of Year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$23.44M | USD | Point-in-time |
| Cash and Cash Equivalents, End of Year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$6.29M | USD | Point-in-time |
| Common stock issuable in acquisition |
CommonStockIssuableInBusinessAcquisition
|
- | USD | Annual |
| Common stock issuable in acquisition |
CommonStockIssuableInBusinessAcquisition
|
$-525.00K | USD | Annual |
| Consideration accrued for acquisition, net of imputed discount |
ConsiderationAccruedForBusinessAcquisitionNote7NetOfImputedDiscount
|
- | USD | Annual |
| Consideration accrued for acquisition, net of imputed discount |
ConsiderationAccruedForBusinessAcquisitionNote7NetOfImputedDiscount
|
$-1.52M | USD | Annual |
| Right of use assets and lease obligations recognized |
RightOfUseAssetsAndLeaseObligationsRecognized
|
- | USD | Annual |
| Right of use assets and lease obligations recognized |
RightOfUseAssetsAndLeaseObligationsRecognized
|
- | USD | Annual |
| Interest paid |
InterestPaidNet
|
- | USD | Annual |
| Interest paid |
InterestPaidNet
|
- | USD | Annual |
| Income taxes paid |
IncomeTaxesPaid
|
- | USD | Annual |
| Income taxes paid |
IncomeTaxesPaid
|
$9.63K | USD | Annual |
Stockholders Equity
23 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$19.24M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$15.58M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$18.49M | USD | Point-in-time |
| Effect of restatement (Note 2) |
StockIssuedDuringPeriodValueDividendReinvestmentPlan
|
$2.35M | USD | Annual |
| Balance March 31, 2020 |
StockholdersEquityIncludingPortionAttributableNoncontrollingInterest
|
$17.94M | USD | Annual |
| Fair value of options granted |
AdjustmentsToAdditionalPaidInCapitalFairValueOfOptionsGranted
|
$77.90K | USD | Annual |
| Fair value of options granted |
AdjustmentsToAdditionalPaidInCapitalFairValueOfOptionsGranted
|
$207.35K | USD | Annual |
| Shares issued for option exercise (Note 17) |
StockIssuedDuringPeriodValueEmployeeBenefitPlan
|
$250.00 | USD | Annual |
| Shares issued for employee services (Note 16) |
StockIssuedDuringPeriodValueIssuedForServices
|
$24.00K | USD | Annual |
| Common stock repurchases (Note 16) |
StockIssuedDuringPeriodValueOther
|
$-99.75K | USD | Annual |
| Noncontrolling interest (Note 11) |
StockRedeemedOrCalledDuringPeriodValue
|
$10.36M | USD | Annual |
| Shares issued for option exercise (Note 16) |
StockIssuedDuringPeriodValueForOptionExercise1
|
$1.75K | USD | Annual |
| Shares issued for commissions (Note 16) |
SharesIssuedForCommissions
|
$95.24K | USD | Annual |
| Shares issued for employee settlement and investor relations (Note 16) |
SharesIssuedForEmployeeSettlementAndInvestorRelations
|
$391.82K | USD | Annual |
| Shares issued on debt conversion (Note 16) |
StockIssuedDuringPeriodValueConversionOfUnits
|
$401.74K | USD | Annual |
| Shares issued for acquisition (Note 16) |
StockIssuedDuringPeriodValueAcquisitions
|
$577.50K | USD | Annual |
| Foreign exchange translation |
GoodwillForeignCurrencyTranslationGainLoss
|
$685.72K | USD | Annual |
| Foreign exchange translation |
GoodwillForeignCurrencyTranslationGainLoss
|
$1.14M | USD | Annual |
| Net income for the year (restated) |
NetIncomeLoss
|
$-10.75M | USD | Annual |
| Net income for the year (restated) |
NetIncomeLoss
|
$-1.81M | USD | Annual |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$19.24M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$15.58M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$18.49M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.