10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001213900-22-049051 |
| Period End Date | 20220630 |
| Filing Date | 20220817 |
| Fiscal Year | 2022 |
| Fiscal Period | Q2 |
| XBRL Instance | f10q0622_boxscore_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
56 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Common stock, par value (in Dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value (in Dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$8.29K | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$12.42K | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
600.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
600.00M | shares | Point-in-time |
| Prepaid expenses and other assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$129.51K | USD | Point-in-time |
| Prepaid expenses and other assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$1.76K | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
385.57M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
335.78M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$141.92K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$10.05K | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
385.57M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
335.78M | shares | Point-in-time |
| Mineral claims |
MineralPropertiesNet
|
$100.00K | USD | Point-in-time |
| Mineral claims |
MineralPropertiesNet
|
$100.00K | USD | Point-in-time |
| Total assets |
Assets
|
$110.05K | USD | Point-in-time |
| Total assets |
Assets
|
$241.92K | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$303.25K | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$320.62K | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$348.22K | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$437.18K | USD | Point-in-time |
| Accrued interest |
InterestPayableCurrent
|
$2.10M | USD | Point-in-time |
| Accrued interest |
InterestPayableCurrent
|
$2.31M | USD | Point-in-time |
| Senior convertible notes |
SeniorNotesCurrent
|
$95.80K | USD | Point-in-time |
| Senior convertible notes |
SeniorNotesCurrent
|
$75.00K | USD | Point-in-time |
| Promissory notes payable |
OtherNotesPayableCurrent
|
$473.27K | USD | Point-in-time |
| Promissory notes payable |
OtherNotesPayableCurrent
|
$473.27K | USD | Point-in-time |
| Convertible notes payable, current |
ConvertibleNotesPayableCurrent
|
$5.51M | USD | Point-in-time |
| Convertible notes payable, current |
ConvertibleNotesPayableCurrent
|
$4.66M | USD | Point-in-time |
| Current capital lease obligation |
CurrentCapitalLeaseObligation
|
$36.25K | USD | Point-in-time |
| Current capital lease obligation |
CurrentCapitalLeaseObligation
|
$36.25K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$9.17M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$8.03M | USD | Point-in-time |
| Convertible notes payable, non-current |
ConvertibleDebtNoncurrent
|
$915.00K | USD | Point-in-time |
| Convertible notes payable, non-current |
ConvertibleDebtNoncurrent
|
$570.00K | USD | Point-in-time |
| Derivative liabilities |
DerivativeLiabilitiesNoncurrent
|
$211.34K | USD | Point-in-time |
| Derivative liabilities |
DerivativeLiabilitiesNoncurrent
|
- | USD | Point-in-time |
| Total noncurrent liabilities |
LiabilitiesNoncurrent
|
$570.00K | USD | Point-in-time |
| Total noncurrent liabilities |
LiabilitiesNoncurrent
|
$1.13M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$9.74M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$9.15M | USD | Point-in-time |
| Common stock, $.001 par value, 600,000,000 shares authorized, 385,568,143 and 335,778,778 shares issued and outstanding, respectively |
CommonStockValue
|
$335.78K | USD | Point-in-time |
| Common stock, $.001 par value, 600,000,000 shares authorized, 385,568,143 and 335,778,778 shares issued and outstanding, respectively |
CommonStockValue
|
$385.57K | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$6.99M | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$7.13M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-16.37M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-17.01M | USD | Point-in-time |
| Total stockholders deficit |
StockholdersEquity
|
$-9.49M | USD | Point-in-time |
| Total stockholders deficit |
StockholdersEquity
|
$-9.69M | USD | Point-in-time |
| Total stockholders deficit |
StockholdersEquity
|
$-9.04M | USD | Point-in-time |
| Total stockholders deficit |
StockholdersEquity
|
$-8.96M | USD | Point-in-time |
| Total stockholders deficit |
StockholdersEquity
|
$-9.95M | USD | Point-in-time |
| Total stockholders deficit |
StockholdersEquity
|
$-11.77M | USD | Point-in-time |
| Total liabilities and stockholders deficit |
LiabilitiesAndStockholdersEquity
|
$241.92K | USD | Point-in-time |
| Total liabilities and stockholders deficit |
LiabilitiesAndStockholdersEquity
|
$110.05K | USD | Point-in-time |
Income Statement
56 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| General and administrative |
GeneralAndAdministrativeExpense
|
$173.65K | USD | 2 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$490.26K | USD | 2 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$100.15K | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$364.19K | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$364.19K | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$490.26K | USD | 2 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$100.15K | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$173.65K | USD | 2 Qtrs |
| Operating loss |
OperatingIncomeLoss
|
$-364.19K | USD | 1 Quarter |
| Operating loss |
OperatingIncomeLoss
|
$-173.65K | USD | 2 Qtrs |
| Operating loss |
OperatingIncomeLoss
|
$-490.26K | USD | 2 Qtrs |
| Operating loss |
OperatingIncomeLoss
|
$-100.15K | USD | 1 Quarter |
| Gain on change in fair value of derivative liabilities |
GainLossOnDerivativeInstrumentsNetPretax
|
$261.46K | USD | 1 Quarter |
| Gain on change in fair value of derivative liabilities |
GainLossOnDerivativeInstrumentsNetPretax
|
$2.11M | USD | 2 Qtrs |
| Gain on change in fair value of derivative liabilities |
GainLossOnDerivativeInstrumentsNetPretax
|
$211.34K | USD | 2 Qtrs |
| Gain on change in fair value of derivative liabilities |
GainLossOnDerivativeInstrumentsNetPretax
|
- | USD | 1 Quarter |
| Gain on settlement of liabilities |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 2 Qtrs |
| Gain on settlement of liabilities |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 1 Quarter |
| Gain on settlement of liabilities |
GainsLossesOnExtinguishmentOfDebt
|
$31.33K | USD | 2 Qtrs |
| Gain on settlement of liabilities |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 1 Quarter |
| Interest expense |
InterestIncomeExpenseNet
|
$-404.96K | USD | 2 Qtrs |
| Interest expense |
InterestIncomeExpenseNet
|
$-362.81K | USD | 2 Qtrs |
| Interest expense |
InterestIncomeExpenseNet
|
$-209.07K | USD | 1 Quarter |
| Interest expense |
InterestIncomeExpenseNet
|
$-173.76K | USD | 1 Quarter |
| Total other income (expenses) |
NonoperatingIncomeExpense
|
$1.74M | USD | 2 Qtrs |
| Total other income (expenses) |
NonoperatingIncomeExpense
|
$52.39K | USD | 1 Quarter |
| Total other income (expenses) |
NonoperatingIncomeExpense
|
$-173.76K | USD | 1 Quarter |
| Total other income (expenses) |
NonoperatingIncomeExpense
|
$-151.46K | USD | 2 Qtrs |
| Income (loss) from operations before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-47.77K | USD | 1 Quarter |
| Income (loss) from operations before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$1.57M | USD | 2 Qtrs |
| Income (loss) from operations before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-537.95K | USD | 1 Quarter |
| Income (loss) from operations before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-641.72K | USD | 2 Qtrs |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
- | USD | 2 Qtrs |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
- | USD | 2 Qtrs |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Net Income (Loss) |
NetIncomeLoss
|
$-641.72K | USD | 2 Qtrs |
| Net Income (Loss) |
NetIncomeLoss
|
$-47.77K | USD | 1 Quarter |
| Net Income (Loss) |
NetIncomeLoss
|
$1.57M | USD | 2 Qtrs |
| Net Income (Loss) |
NetIncomeLoss
|
$-537.95K | USD | 1 Quarter |
| Net loss per share basic (in Dollars per share) |
EarningsPerShareBasic
|
- | USD | 1 Quarter |
| Net loss per share basic (in Dollars per share) |
EarningsPerShareBasic
|
$0.01 | USD | 2 Qtrs |
| Net loss per share basic (in Dollars per share) |
EarningsPerShareBasic
|
- | USD | 1 Quarter |
| Net loss per share basic (in Dollars per share) |
EarningsPerShareBasic
|
- | USD | 2 Qtrs |
| Net loss per share diluted (in Dollars per share) |
EarningsPerShareDiluted
|
- | USD | 2 Qtrs |
| Net loss per share diluted (in Dollars per share) |
EarningsPerShareDiluted
|
- | USD | 1 Quarter |
| Net loss per share diluted (in Dollars per share) |
EarningsPerShareDiluted
|
- | USD | 1 Quarter |
| Net loss per share diluted (in Dollars per share) |
EarningsPerShareDiluted
|
- | USD | 2 Qtrs |
| Weighted average common shares basic (in Shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
380.22M | shares | 2 Qtrs |
| Weighted average common shares basic (in Shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
385.57M | shares | 1 Quarter |
| Weighted average common shares basic (in Shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
174.84M | shares | 1 Quarter |
| Weighted average common shares basic (in Shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
137.53M | shares | 2 Qtrs |
| Weighted average common shares diluted (in Shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
385.57M | shares | 1 Quarter |
| Weighted average common shares diluted (in Shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
380.22M | shares | 2 Qtrs |
| Weighted average common shares diluted (in Shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
299.24M | shares | 2 Qtrs |
| Weighted average common shares diluted (in Shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
174.84M | shares | 1 Quarter |
Cash Flow Statement
48 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income (loss) |
NetIncomeLoss
|
$-641.72K | USD | 2 Qtrs |
| Net income (loss) |
NetIncomeLoss
|
$-47.77K | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$1.57M | USD | 2 Qtrs |
| Net income (loss) |
NetIncomeLoss
|
$-537.95K | USD | 1 Quarter |
| Stock based compensation |
ShareBasedCompensation
|
$3.15K | USD | 2 Qtrs |
| Stock based compensation |
ShareBasedCompensation
|
$525.00 | USD | 2 Qtrs |
| Gain on settlement of liabilities |
GainLossRelatedToLitigationSettlement
|
$31.33K | USD | 2 Qtrs |
| Gain on settlement of liabilities |
GainLossRelatedToLitigationSettlement
|
- | USD | 2 Qtrs |
| Gain on change in fair value of derivative liabilities |
DerivativeGainLossOnDerivativeNet
|
$211.34K | USD | 2 Qtrs |
| Gain on change in fair value of derivative liabilities |
DerivativeGainLossOnDerivativeNet
|
$2.11M | USD | 2 Qtrs |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-2.00K | USD | 2 Qtrs |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$127.74K | USD | 2 Qtrs |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$31.41K | USD | 2 Qtrs |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$121.33K | USD | 2 Qtrs |
| Accrued interest |
IncreaseDecreaseInAccruedInterestReceivableNet
|
$-402.96K | USD | 2 Qtrs |
| Accrued interest |
IncreaseDecreaseInAccruedInterestReceivableNet
|
$-348.07K | USD | 2 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-139.09K | USD | 2 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-510.87K | USD | 2 Qtrs |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
- | USD | 2 Qtrs |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
- | USD | 2 Qtrs |
| Proceeds from convertible notes |
ProceedsFromNotesPayable
|
$365.00K | USD | 2 Qtrs |
| Proceeds from convertible notes |
ProceedsFromNotesPayable
|
$590.00K | USD | 2 Qtrs |
| Repayments of capital lease obligations |
RepaymentsOfDebtAndCapitalLeaseObligations
|
- | USD | 2 Qtrs |
| Repayments of capital lease obligations |
RepaymentsOfDebtAndCapitalLeaseObligations
|
$57.00K | USD | 2 Qtrs |
| Repayment of convertible note |
RepaymentsOfConvertibleDebt
|
$167.50K | USD | 2 Qtrs |
| Repayment of convertible note |
RepaymentsOfConvertibleDebt
|
$75.00K | USD | 2 Qtrs |
| Repayments of promissory notes |
RepaymentsOfNotesPayable
|
- | USD | 2 Qtrs |
| Repayments of promissory notes |
RepaymentsOfNotesPayable
|
$25.00K | USD | 2 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$515.00K | USD | 2 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$115.50K | USD | 2 Qtrs |
| Net increase (decrease) in cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$-23.59K | USD | 2 Qtrs |
| Net increase (decrease) in cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$4.13K | USD | 2 Qtrs |
| Cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
- | USD | Point-in-time |
| Cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$23.59K | USD | Point-in-time |
| Cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$12.42K | USD | Point-in-time |
| Cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$8.29K | USD | Point-in-time |
| Cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$12.42K | USD | Point-in-time |
| Cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$8.29K | USD | Point-in-time |
| Cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$23.59K | USD | Point-in-time |
| Cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
- | USD | Point-in-time |
| Interest paid |
InterestPaidNet
|
- | USD | 2 Qtrs |
| Interest paid |
InterestPaidNet
|
- | USD | 2 Qtrs |
| Accounts payable and accrued expenses exchanged for convertible note |
AccountsPayableAndAccruedExpensesExchangedForConvertibleNote
|
$15.00K | USD | 2 Qtrs |
| Accounts payable and accrued expenses exchanged for convertible note |
AccountsPayableAndAccruedExpensesExchangedForConvertibleNote
|
$94.60K | USD | 2 Qtrs |
| Convertible notes converted to common stock |
ConvertibleNotesConvertedToCommonStock
|
$48.80K | USD | 2 Qtrs |
| Convertible notes converted to common stock |
ConvertibleNotesConvertedToCommonStock
|
$314.57K | USD | 2 Qtrs |
| Accrued interest on convertible notes converted to common stock |
AccruedInterestExchangedIntoConvertibleNotes
|
$140.40K | USD | 2 Qtrs |
| Accrued interest on convertible notes converted to common stock |
AccruedInterestExchangedIntoConvertibleNotes
|
$195.87K | USD | 2 Qtrs |
Stockholders Equity
22 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance |
StockholdersEquity
|
$-9.49M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-9.69M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-9.04M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-8.96M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-9.95M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-11.77M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-11.77M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-8.96M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-9.95M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-9.69M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-9.49M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-9.04M | USD | Point-in-time |
| Shares issued for conversion of convertible note and accrued interest |
StockIssuedDuringPeriodValueConversionOfUnits
|
$189.20K | USD | 2 Qtrs |
| Shares issued for conversion of convertible note and accrued interest |
StockIssuedDuringPeriodValueConversionOfUnits
|
$303.73K | USD | 1 Quarter |
| Shares issued for conversion of convertible note and accrued interest |
StockIssuedDuringPeriodValueConversionOfUnits
|
$510.44K | USD | 2 Qtrs |
| Fair value of warrants |
FairValueOfWarrants
|
$3.15K | USD | 2 Qtrs |
| Fair value of warrants |
FairValueOfWarrants
|
$525.00 | USD | 2 Qtrs |
| Fair value of warrants |
FairValueOfWarrants
|
$1.57K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$1.57M | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-641.72K | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-47.77K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-537.95K | USD | 1 Quarter |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.