10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001213900-22-071525 |
| Period End Date | 20220930 |
| Filing Date | 20221114 |
| Fiscal Year | 2023 |
| Fiscal Period | Q1 |
| XBRL Instance | f10q0922_aelumainc_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
69 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Preferred stock, par value (in Dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value (in Dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
- | shares | Point-in-time |
| Cash |
Cash
|
$3.74M | USD | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
- | shares | Point-in-time |
| Cash |
Cash
|
$2.37M | USD | Point-in-time |
| Deferred compensation, current portion |
DeferredCostsCurrent
|
$662.46K | USD | Point-in-time |
| Deferred compensation, current portion |
DeferredCostsCurrent
|
$698.52K | USD | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
- | shares | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
- | shares | Point-in-time |
| Prepaids & other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$313.23K | USD | Point-in-time |
| Common stock, par value (in Dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Prepaids & other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$27.66K | USD | Point-in-time |
| Common stock, par value (in Dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$4.43M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$3.38M | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
50.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
50.00M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
10.65M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
10.65M | shares | Point-in-time |
| Equipment |
PropertyPlantAndEquipmentOther
|
$619.61K | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
10.65M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
10.65M | shares | Point-in-time |
| Equipment |
PropertyPlantAndEquipmentOther
|
$624.44K | USD | Point-in-time |
| Leasehold improvements |
LeaseholdImprovementsGross
|
$464.36K | USD | Point-in-time |
| Leasehold improvements |
LeaseholdImprovementsGross
|
$512.20K | USD | Point-in-time |
| Accumulated depreciation |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$96.99K | USD | Point-in-time |
| Accumulated depreciation |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$135.75K | USD | Point-in-time |
| Total fixed assets |
NetFixedAssets
|
$1.00M | USD | Point-in-time |
| Total fixed assets |
NetFixedAssets
|
$986.99K | USD | Point-in-time |
| Intangible assets |
IntangibleAssetsNetExcludingGoodwill
|
$12.83K | USD | Point-in-time |
| Intangible assets |
IntangibleAssetsNetExcludingGoodwill
|
$12.08K | USD | Point-in-time |
| Right of use asset - facility |
OperatingLeaseRightOfUseAsset
|
$445.14K | USD | Point-in-time |
| Right of use asset - facility |
OperatingLeaseRightOfUseAsset
|
$476.37K | USD | Point-in-time |
| Deferred compensation, long term portion |
DeferredCosts
|
$11.03K | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$13.01K | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$13.01K | USD | Point-in-time |
| Total assets |
Assets
|
$5.93M | USD | Point-in-time |
| Total assets |
Assets
|
$4.85M | USD | Point-in-time |
| Accounts payable |
NotesPayableRelatedPartiesClassifiedCurrent
|
$114.10K | USD | Point-in-time |
| Accounts payable |
NotesPayableRelatedPartiesClassifiedCurrent
|
$179.94K | USD | Point-in-time |
| Accrued expenses & other current liabilities |
AccountsPayableAndOtherAccruedLiabilitiesCurrent
|
$457.51K | USD | Point-in-time |
| Accrued expenses & other current liabilities |
AccountsPayableAndOtherAccruedLiabilitiesCurrent
|
$101.35K | USD | Point-in-time |
| Lease liability, current portion |
OperatingLeaseLiabilityCurrent
|
$158.28K | USD | Point-in-time |
| Lease liability, current portion |
OperatingLeaseLiabilityCurrent
|
$156.99K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$795.73K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$372.44K | USD | Point-in-time |
| Lease liability, long term portion |
FinanceLeaseLiability
|
$418.48K | USD | Point-in-time |
| Lease liability, long term portion |
FinanceLeaseLiability
|
$458.70K | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$1.21M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$831.14K | USD | Point-in-time |
| Preferred stock, par value $0.0001, 10,000,000 authorized, none issued and outstanding. |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, par value $0.0001, 10,000,000 authorized, none issued and outstanding. |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock, par value $0.0001, and 50,000,000 shares authorized, 10,650,002 shares issued and outstanding at September 30, 2022 and June 30, 2022. |
CommonStockValue
|
$1.07K | USD | Point-in-time |
| Common stock, par value $0.0001, and 50,000,000 shares authorized, 10,650,002 shares issued and outstanding at September 30, 2022 and June 30, 2022. |
CommonStockValue
|
$1.07K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$8.78M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$8.85M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-3.68M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-5.21M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$5.10M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$8.19M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$7.77M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$3.64M | USD | Point-in-time |
| Total liabilities and stockholders equity |
LiabilitiesAndStockholdersEquity
|
$5.93M | USD | Point-in-time |
| Total liabilities and stockholders equity |
LiabilitiesAndStockholdersEquity
|
$4.85M | USD | Point-in-time |
Income Statement
34 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenue |
Revenues
|
- | USD | 1 Quarter |
| Basic and diluted loss per share (in Dollars per share) |
EarningsPerShareDiluted
|
$-0.06 | USD | 1 Quarter |
| Basic and diluted loss per share (in Dollars per share) |
EarningsPerShareDiluted
|
$-0.14 | USD | 1 Quarter |
| Revenue |
Revenues
|
- | USD | 1 Quarter |
| Weighted average common shares outstanding - basic and diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
10.65M | shares | 1 Quarter |
| Weighted average common shares outstanding - basic and diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
10.65M | shares | 1 Quarter |
| Research & development |
ResearchAndDevelopmentExpense
|
$98.44K | USD | 1 Quarter |
| Research & development |
ResearchAndDevelopmentExpense
|
$629.46K | USD | 1 Quarter |
| General & administrative |
GeneralAndAdministrativeExpense
|
$696.67K | USD | 1 Quarter |
| General & administrative |
GeneralAndAdministrativeExpense
|
$402.78K | USD | 1 Quarter |
| Facility |
Facility
|
$-111.41K | USD | 1 Quarter |
| Facility |
Facility
|
$-144.06K | USD | 1 Quarter |
| Insurance |
GeneralInsuranceExpense
|
$82.14K | USD | 1 Quarter |
| Insurance |
GeneralInsuranceExpense
|
$96.50K | USD | 1 Quarter |
| Total expenses |
OperatingExpenses
|
$694.78K | USD | 1 Quarter |
| Total expenses |
OperatingExpenses
|
$1.57M | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-694.78K | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-1.57M | USD | 1 Quarter |
| Sub-lease rental income & other income |
OtherIncome
|
$36.35K | USD | 1 Quarter |
| Sub-lease rental income & other income |
OtherIncome
|
$90.35K | USD | 1 Quarter |
| Interest income |
InterestIncomeExpenseNet
|
$774.00 | USD | 1 Quarter |
| Interest income |
InterestIncomeExpenseNet
|
$295.00 | USD | 1 Quarter |
| Total other income |
NonoperatingIncomeExpense
|
$91.13K | USD | 1 Quarter |
| Total other income |
NonoperatingIncomeExpense
|
$36.65K | USD | 1 Quarter |
| Loss before provision for income tax |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-1.53M | USD | 1 Quarter |
| Loss before provision for income tax |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-603.65K | USD | 1 Quarter |
| Provision for income tax |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Provision for income tax |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-1.53M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-603.65K | USD | 1 Quarter |
| Basic and diluted loss per share (in Dollars per share) |
EarningsPerShareBasic
|
$-0.14 | USD | 1 Quarter |
| Basic and diluted loss per share (in Dollars per share) |
EarningsPerShareBasic
|
$-0.06 | USD | 1 Quarter |
| Weighted average common shares outstanding - basic and diluted (in Shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
10.65M | shares | 1 Quarter |
| Weighted average common shares outstanding - basic and diluted (in Shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
10.65M | shares | 1 Quarter |
Cash Flow Statement
40 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-1.53M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-603.65K | USD | 1 Quarter |
| Amortization of deferred compensation |
IncreaseDecreaseInDeferredCompensation
|
$-25.02K | USD | 1 Quarter |
| Amortization of deferred compensation |
IncreaseDecreaseInDeferredCompensation
|
$165.16K | USD | 1 Quarter |
| Partial refund of facility lease deposit |
PartialRefundOfFacilityLeaseDeposit
|
- | USD | 1 Quarter |
| Partial refund of facility lease deposit |
PartialRefundOfFacilityLeaseDeposit
|
$52.05K | USD | 1 Quarter |
| Stock based compensation expense |
ShareBasedCompensation
|
$29.67K | USD | 1 Quarter |
| Stock based compensation expense |
ShareBasedCompensation
|
$70.09K | USD | 1 Quarter |
| Depreciation and amortization expense |
DepreciationAndAmortization
|
$39.51K | USD | 1 Quarter |
| Depreciation and amortization expense |
DepreciationAndAmortization
|
- | USD | 1 Quarter |
| Change in prepaids & other current assets |
IncreaseDecreaseInOtherCurrentAssets
|
$210.62K | USD | 1 Quarter |
| Change in prepaids & other current assets |
IncreaseDecreaseInOtherCurrentAssets
|
$285.57K | USD | 1 Quarter |
| Change in accounts payable |
IncreaseDecreaseInOtherAccountsPayable
|
$65.84K | USD | 1 Quarter |
| Change in accounts payable |
IncreaseDecreaseInOtherAccountsPayable
|
$-46.73K | USD | 1 Quarter |
| Change in accrued expenses & other current liabilities |
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
$348.46K | USD | 1 Quarter |
| Change in accrued expenses & other current liabilities |
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
$122.07K | USD | 1 Quarter |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-492.05K | USD | 1 Quarter |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-1.32M | USD | 1 Quarter |
| Purchase of equipment & CIP |
PurchaseOfEquipmentCIP
|
$4.83K | USD | 1 Quarter |
| Purchase of equipment & CIP |
PurchaseOfEquipmentCIP
|
$117.34K | USD | 1 Quarter |
| Payment for leasehold improvements |
PaymentsToAcquireIntangibleAssets
|
$47.83K | USD | 1 Quarter |
| Payment for leasehold improvements |
PaymentsToAcquireIntangibleAssets
|
$141.57K | USD | 1 Quarter |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-258.91K | USD | 1 Quarter |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-52.66K | USD | 1 Quarter |
| Proceeds from Private Placement, net of offering costs |
ProceedsFromIssuanceInitialPublicOffering
|
$206.93K | USD | 1 Quarter |
| Proceeds from Private Placement, net of offering costs |
ProceedsFromIssuanceInitialPublicOffering
|
- | USD | 1 Quarter |
| Payment of other offering costs |
PaymentsForRepurchaseOfInitialPublicOffering
|
- | USD | 1 Quarter |
| Payment of other offering costs |
PaymentsForRepurchaseOfInitialPublicOffering
|
$45.00K | USD | 1 Quarter |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
- | USD | 1 Quarter |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$161.93K | USD | 1 Quarter |
| Net change in cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$-589.03K | USD | 1 Quarter |
| Net change in cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$-1.37M | USD | 1 Quarter |
| Cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$6.20M | USD | Point-in-time |
| Cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$3.74M | USD | Point-in-time |
| Cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$6.79M | USD | Point-in-time |
| Cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$2.37M | USD | Point-in-time |
| Cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$6.20M | USD | Point-in-time |
| Cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$3.74M | USD | Point-in-time |
| Cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$6.79M | USD | Point-in-time |
| Cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$2.37M | USD | Point-in-time |
Stockholders Equity
15 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net of in offering costs |
ProceedsFromDebtNetOfIssuanceCosts
|
$23.07K | USD | 1 Quarter |
| Balance |
StockholdersEquity
|
$5.10M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$8.19M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$7.77M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$3.64M | USD | Point-in-time |
| Issuance of shares of common stock |
StockIssuedDuringPeriodValueNewIssues
|
$206.93K | USD | 1 Quarter |
| Other offering costs |
StockIssuedDuringPeriodValueOther
|
$-45.00K | USD | 1 Quarter |
| Stock-based compensation |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$70.09K | USD | 1 Quarter |
| Stock-based compensation |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$29.67K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-1.53M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-603.65K | USD | 1 Quarter |
| Balance |
StockholdersEquity
|
$5.10M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$8.19M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$7.77M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$3.64M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.