10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001213900-22-074150 |
| Period End Date | 20220930 |
| Filing Date | 20221121 |
| Fiscal Year | 2023 |
| Fiscal Period | Q2 |
| XBRL Instance | f10q0922_pacificgreen_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
96 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net of allowance for doubtful account (in Dollars) |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$828.46K | USD | Point-in-time |
| Net of allowance for doubtful account (in Dollars) |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$257.99K | USD | Point-in-time |
| Other receivable for doubtful account (in Dollars) |
OtherReceivableForDoubtfulAccount
|
$1.73K | USD | Point-in-time |
| Cash and cash equivalent |
CashAndCashEquivalentsAtCarryingValue
|
$3.03M | USD | Point-in-time |
| Cash and cash equivalent |
CashAndCashEquivalentsAtCarryingValue
|
$6.29M | USD | Point-in-time |
| Other receivable for doubtful account (in Dollars) |
OtherReceivableForDoubtfulAccount
|
$1.51K | USD | Point-in-time |
| Short-term investments and amounts in escrow (Note 3) |
ShorttermInvestmentsAndAmountsInEscrowNote3
|
$1.54M | USD | Point-in-time |
| Short-term investments and amounts in escrow (Note 3) |
ShorttermInvestmentsAndAmountsInEscrowNote3
|
$1.93M | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Accounts receivable, net of allowance for doubtful accounts of $257,991 and $828,461 at September 30, 2022 and March 31, 2022, respectively |
AccountsAndOtherReceivablesNetCurrent
|
$1.98M | USD | Point-in-time |
| Preferred stock, par value (in Dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Accounts receivable, net of allowance for doubtful accounts of $257,991 and $828,461 at September 30, 2022 and March 31, 2022, respectively |
AccountsAndOtherReceivablesNetCurrent
|
$4.88M | USD | Point-in-time |
| Preferred stock, par value (in Dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Other receivable, net of allowance for doubtful accounts of $1,725 and $1,512 at September 30, 2022 and March 31, 2022, respectively |
OtherReceivableNetCurrent
|
$136.12K | USD | Point-in-time |
| Other receivable, net of allowance for doubtful accounts of $1,725 and $1,512 at September 30, 2022 and March 31, 2022, respectively |
OtherReceivableNetCurrent
|
$10.60M | USD | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
- | shares | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
- | shares | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
- | shares | Point-in-time |
| Accrued revenue (Note 8) |
AccruedRevenue
|
$531.95K | USD | Point-in-time |
| Accrued revenue (Note 8) |
AccruedRevenue
|
$237.47K | USD | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
- | shares | Point-in-time |
| Prepaid expenses, parts inventory and advances |
PrepaidExpenseCurrent
|
$1.60M | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
500.00M | shares | Point-in-time |
| Prepaid expenses, parts inventory and advances |
PrepaidExpenseCurrent
|
$582.06K | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
500.00M | shares | Point-in-time |
| Common stock, par value (in Dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value (in Dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Prepaid manufacturing costs (Note 8) |
PrepaidManufacturingCosts
|
$38.01K | USD | Point-in-time |
| Prepaid manufacturing costs (Note 8) |
PrepaidManufacturingCosts
|
$842.96K | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
47.03M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$24.85M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$9.37M | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
47.03M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
47.03M | shares | Point-in-time |
| Project under development (Note 6) |
ProjectUnderDevelopment
|
$3.86M | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
47.03M | shares | Point-in-time |
| Project under development (Note 6) |
ProjectUnderDevelopment
|
$19.17M | USD | Point-in-time |
| Treasury stock, shares |
TreasuryStockCommonShares
|
56,162.00 | shares | Point-in-time |
| Property and equipment (Note 4) |
PropertyPlantAndEquipmentNet
|
$1.17M | USD | Point-in-time |
| Treasury stock, shares |
TreasuryStockCommonShares
|
56,162.00 | shares | Point-in-time |
| Property and equipment (Note 4) |
PropertyPlantAndEquipmentNet
|
$964.26K | USD | Point-in-time |
| Intangible assets (Note 5) |
IntangibleAssetsNetExcludingGoodwill
|
$7.10M | USD | Point-in-time |
| Intangible assets (Note 5) |
IntangibleAssetsNetExcludingGoodwill
|
$6.66M | USD | Point-in-time |
| Right of use asset |
OperatingLeaseRightOfUseAsset
|
$527.53K | USD | Point-in-time |
| Right of use asset |
OperatingLeaseRightOfUseAsset
|
$739.09K | USD | Point-in-time |
| Security deposits and other advances |
SecurityDeposit
|
$927.76K | USD | Point-in-time |
| Security deposits and other advances |
SecurityDeposit
|
$949.64K | USD | Point-in-time |
| Total assets |
Assets
|
$37.62M | USD | Point-in-time |
| Total assets |
Assets
|
$38.67M | USD | Point-in-time |
| Accounts payable and accrued liabilities (Note 9) |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$5.08M | USD | Point-in-time |
| Accounts payable and accrued liabilities (Note 9) |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$9.59M | USD | Point-in-time |
| Warranty provision (Note 11) |
WarrantyProvisionCurrent
|
$822.12K | USD | Point-in-time |
| Warranty provision (Note 11) |
WarrantyProvisionCurrent
|
$865.45K | USD | Point-in-time |
| Contract liabilities (Note 8) |
ContractLiabilitiesCurrent
|
$10.10M | USD | Point-in-time |
| Contract liabilities (Note 8) |
ContractLiabilitiesCurrent
|
$8.14M | USD | Point-in-time |
| Loans payable (Note 10) |
LoansPayableCurrent
|
479,005.00 | EUR | Point-in-time |
| Loans payable (Note 10) |
LoansPayableCurrent
|
$533.32K | USD | Point-in-time |
| Current portion of lease obligations (Note 15(a)) |
OperatingLeaseLiabilityCurrent
|
$429.26K | USD | Point-in-time |
| Current portion of lease obligations (Note 15(a)) |
OperatingLeaseLiabilityCurrent
|
$472.07K | USD | Point-in-time |
| Due to related parties (Note 12) |
DueToRelatedPartiesCurrent
|
$73.80K | USD | Point-in-time |
| Due to related parties (Note 12) |
DueToRelatedPartiesCurrent
|
$4.25K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$17.04M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$19.08M | USD | Point-in-time |
| Long term loans payable (Note 10) |
LongTermNotesAndLoans
|
$1.13M | USD | Point-in-time |
| Long term loans payable (Note 10) |
LongTermNotesAndLoans
|
1.02M | EUR | Point-in-time |
| Non current portion of lease obligation (Note 15(a)) |
LongTermDebtAndCapitalLeaseObligationsIncludingCurrentMaturities
|
$341.97K | USD | Point-in-time |
| Non current portion of lease obligation (Note 15(a)) |
LongTermDebtAndCapitalLeaseObligationsIncludingCurrentMaturities
|
$48.59K | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$18.23M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$19.42M | USD | Point-in-time |
| Preferred stock, 10,000,000 shares authorized, $0.001 par value nil and nil shares issued and outstanding at September 30, 2022 and March 31, 2022, respectively |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, 10,000,000 shares authorized, $0.001 par value nil and nil shares issued and outstanding at September 30, 2022 and March 31, 2022, respectively |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock, 500,000,000 shares authorized, $0.001 par value 47,026,886 and 47,026,886 shares issued and outstanding at September 30, 2022 and March 31, 2022, respectively |
CommonStockValue
|
$47.03K | USD | Point-in-time |
| Common stock, 500,000,000 shares authorized, $0.001 par value 47,026,886 and 47,026,886 shares issued and outstanding at September 30, 2022 and March 31, 2022, respectively |
CommonStockValue
|
$47.03K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$92.46M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$92.43M | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$1.85M | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$2.04M | USD | Point-in-time |
| Deficit |
RetainedEarningsAccumulatedDeficit
|
$-85.53M | USD | Point-in-time |
| Deficit |
RetainedEarningsAccumulatedDeficit
|
$-91.03M | USD | Point-in-time |
| Total stockholders equity before treasury stock |
StockholdersEquityBeforeTreasuryStock
|
$8.98M | USD | Point-in-time |
| Total stockholders equity before treasury stock |
StockholdersEquityBeforeTreasuryStock
|
$3.33M | USD | Point-in-time |
| Treasury stock, at cost, 56,162 shares and 56,162 shares at September 30, 2022 and March 31, 2022, respectively |
TreasuryStockValue
|
$99.75K | USD | Point-in-time |
| Treasury stock, at cost, 56,162 shares and 56,162 shares at September 30, 2022 and March 31, 2022, respectively |
TreasuryStockValue
|
$99.75K | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$8.88M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$3.23M | USD | Point-in-time |
| Noncontrolling interest (Note 7(a) and (b)) |
MinorityInterest
|
$10.36M | USD | Point-in-time |
| Noncontrolling interest (Note 7(a) and (b)) |
MinorityInterest
|
$16.17M | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$18.49M | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$19.39M | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$15.42M | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$11.14M | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$15.68M | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$19.24M | USD | Point-in-time |
| Total liabilities and stockholders equity |
LiabilitiesAndStockholdersEquity
|
$38.67M | USD | Point-in-time |
| Total liabilities and stockholders equity |
LiabilitiesAndStockholdersEquity
|
$37.62M | USD | Point-in-time |
Income Statement
121 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income per share, basic and diluted (in Dollars per share) |
EarningsPerShareDiluted
|
$-0.12 | USD | 2 Qtrs |
| Net income per share, basic and diluted (in Dollars per share) |
EarningsPerShareDiluted
|
$-0.16 | USD | 2 Qtrs |
| Net income per share, basic and diluted (in Dollars per share) |
EarningsPerShareDiluted
|
$-0.09 | USD | 1 Quarter |
| Net income per share, basic and diluted (in Dollars per share) |
EarningsPerShareDiluted
|
$-0.05 | USD | 1 Quarter |
| Total revenues |
Revenues
|
$3.22M | USD | 2 Qtrs |
| Total revenues |
Revenues
|
$1.46M | USD | 2 Qtrs |
| Total revenues |
Revenues
|
$1.20M | USD | 1 Quarter |
| Total revenues |
Revenues
|
$138.54K | USD | 1 Quarter |
| Total cost of goods sold |
CostOfRevenue
|
$2.28M | USD | 2 Qtrs |
| Total cost of goods sold |
CostOfRevenue
|
$1.05M | USD | 1 Quarter |
| Total cost of goods sold |
CostOfRevenue
|
$2.21M | USD | 2 Qtrs |
| Total cost of goods sold |
CostOfRevenue
|
$684.06K | USD | 1 Quarter |
| Gross profit / (loss) |
GrossProfit
|
$936.01K | USD | 2 Qtrs |
| Gross profit / (loss) |
GrossProfit
|
$140.67K | USD | 1 Quarter |
| Gross profit / (loss) |
GrossProfit
|
$-743.28K | USD | 2 Qtrs |
| Gross profit / (loss) |
GrossProfit
|
$-545.52K | USD | 1 Quarter |
| Advertising and promotion |
MarketingAndAdvertisingExpense
|
$317.22K | USD | 2 Qtrs |
| Advertising and promotion |
MarketingAndAdvertisingExpense
|
$148.32K | USD | 1 Quarter |
| Advertising and promotion |
MarketingAndAdvertisingExpense
|
$301.67K | USD | 2 Qtrs |
| Advertising and promotion |
MarketingAndAdvertisingExpense
|
$158.41K | USD | 1 Quarter |
| Amortization of intangible assets (Note 5) |
AmortizationOfIntangibleAssets
|
$1.35K | USD | 2 Qtrs |
| Amortization of intangible assets (Note 5) |
AmortizationOfIntangibleAssets
|
$662.00 | USD | 1 Quarter |
| Amortization of intangible assets (Note 5) |
AmortizationOfIntangibleAssets
|
$171.82K | USD | 1 Quarter |
| Amortization of intangible assets (Note 5) |
AmortizationOfIntangibleAssets
|
$342.94K | USD | 2 Qtrs |
| Bad debts (recovery) / expense |
ProvisionForDoubtfulAccounts
|
$-46.53K | USD | 1 Quarter |
| Bad debts (recovery) / expense |
ProvisionForDoubtfulAccounts
|
$-46.53K | USD | 2 Qtrs |
| Depreciation (Note 4) |
Depreciation
|
$103.07K | USD | 2 Qtrs |
| Depreciation (Note 4) |
Depreciation
|
$49.78K | USD | 1 Quarter |
| Depreciation (Note 4) |
Depreciation
|
$49.49K | USD | 1 Quarter |
| Depreciation (Note 4) |
Depreciation
|
$99.54K | USD | 2 Qtrs |
| Foreign exchange (gain) / loss |
ForeignCurrencyTransactionGainLossBeforeTax
|
$-39.70K | USD | 1 Quarter |
| Foreign exchange (gain) / loss |
ForeignCurrencyTransactionGainLossBeforeTax
|
$-104.32K | USD | 2 Qtrs |
| Foreign exchange (gain) / loss |
ForeignCurrencyTransactionGainLossBeforeTax
|
$-51.58K | USD | 2 Qtrs |
| Foreign exchange (gain) / loss |
ForeignCurrencyTransactionGainLossBeforeTax
|
$393.38K | USD | 1 Quarter |
| Management and technical consulting |
ConsultingFeesTechnicalSupportAndCommissions
|
$782.70K | USD | 1 Quarter |
| Management and technical consulting |
ConsultingFeesTechnicalSupportAndCommissions
|
$1.53M | USD | 2 Qtrs |
| Management and technical consulting |
ConsultingFeesTechnicalSupportAndCommissions
|
$1.30M | USD | 2 Qtrs |
| Management and technical consulting |
ConsultingFeesTechnicalSupportAndCommissions
|
$315.24K | USD | 1 Quarter |
| Office and miscellaneous |
OfficeAndMiscellaneous
|
$527.31K | USD | 1 Quarter |
| Office and miscellaneous |
OfficeAndMiscellaneous
|
$793.83K | USD | 2 Qtrs |
| Office and miscellaneous |
OfficeAndMiscellaneous
|
$415.57K | USD | 1 Quarter |
| Office and miscellaneous |
OfficeAndMiscellaneous
|
$990.08K | USD | 2 Qtrs |
| Operating lease expense (Note 15) |
OperatingLeaseExpense
|
$99.25K | USD | 1 Quarter |
| Operating lease expense (Note 15) |
OperatingLeaseExpense
|
$243.37K | USD | 2 Qtrs |
| Operating lease expense (Note 15) |
OperatingLeaseExpense
|
$208.99K | USD | 2 Qtrs |
| Operating lease expense (Note 15) |
OperatingLeaseExpense
|
$120.21K | USD | 1 Quarter |
| Professional fees |
ProfessionalFees
|
$671.01K | USD | 1 Quarter |
| Professional fees |
ProfessionalFees
|
$747.66K | USD | 2 Qtrs |
| Professional fees |
ProfessionalFees
|
$460.63K | USD | 1 Quarter |
| Professional fees |
ProfessionalFees
|
$947.68K | USD | 2 Qtrs |
| Research and development |
ResearchAndDevelopmentExpense
|
$13.77K | USD | 2 Qtrs |
| Research and development |
ResearchAndDevelopmentExpense
|
- | USD | 1 Quarter |
| Salaries and wage expenses |
SalariesAndWageExpenses
|
$1.07M | USD | 1 Quarter |
| Salaries and wage expenses |
SalariesAndWageExpenses
|
$1.33M | USD | 1 Quarter |
| Salaries and wage expenses |
SalariesAndWageExpenses
|
$2.05M | USD | 2 Qtrs |
| Salaries and wage expenses |
SalariesAndWageExpenses
|
$2.58M | USD | 2 Qtrs |
| Transfer agent and filing fees |
OtherFinancialServiceCosts
|
$30.80K | USD | 2 Qtrs |
| Transfer agent and filing fees |
OtherFinancialServiceCosts
|
$148.05K | USD | 1 Quarter |
| Transfer agent and filing fees |
OtherFinancialServiceCosts
|
$161.22K | USD | 2 Qtrs |
| Transfer agent and filing fees |
OtherFinancialServiceCosts
|
$17.04K | USD | 1 Quarter |
| Travel and accommodation |
TravelAndEntertainmentExpense
|
$208.46K | USD | 1 Quarter |
| Travel and accommodation |
TravelAndEntertainmentExpense
|
$399.23K | USD | 2 Qtrs |
| Travel and accommodation |
TravelAndEntertainmentExpense
|
$158.50K | USD | 1 Quarter |
| Travel and accommodation |
TravelAndEntertainmentExpense
|
$224.62K | USD | 2 Qtrs |
| Warranty and related expense (recovery) (Note 11) |
WarrantyAndRelatedExpenserecovery
|
- | USD | 1 Quarter |
| Warranty and related expense (recovery) (Note 11) |
WarrantyAndRelatedExpenserecovery
|
$-21.65K | USD | 2 Qtrs |
| Warranty and related expense (recovery) (Note 11) |
WarrantyAndRelatedExpenserecovery
|
$181.60K | USD | 2 Qtrs |
| Warranty and related expense (recovery) (Note 11) |
WarrantyAndRelatedExpenserecovery
|
$18.16K | USD | 1 Quarter |
| Total expenses |
OperatingExpenses
|
$7.27M | USD | 2 Qtrs |
| Total expenses |
OperatingExpenses
|
$4.05M | USD | 1 Quarter |
| Total expenses |
OperatingExpenses
|
$6.39M | USD | 2 Qtrs |
| Total expenses |
OperatingExpenses
|
$2.46M | USD | 1 Quarter |
| (Loss) / income before other income (expense) |
OperatingIncomeLoss
|
$-8.02M | USD | 2 Qtrs |
| (Loss) / income before other income (expense) |
OperatingIncomeLoss
|
$-2.32M | USD | 1 Quarter |
| (Loss) / income before other income (expense) |
OperatingIncomeLoss
|
$-5.45M | USD | 2 Qtrs |
| (Loss) / income before other income (expense) |
OperatingIncomeLoss
|
$-4.60M | USD | 1 Quarter |
| Financing interest income |
InterestIncomeOnFinanceLease
|
$292.95K | USD | 2 Qtrs |
| Financing interest income |
InterestIncomeOnFinanceLease
|
$56.30K | USD | 2 Qtrs |
| Financing interest income |
InterestIncomeOnFinanceLease
|
$10.03K | USD | 1 Quarter |
| Financing interest income |
InterestIncomeOnFinanceLease
|
$195.32K | USD | 1 Quarter |
| Interest (expense) / income and other |
InterestIncomeExpenseNet
|
$42.32K | USD | 1 Quarter |
| Interest (expense) / income and other |
InterestIncomeExpenseNet
|
$100.73K | USD | 2 Qtrs |
| Interest (expense) / income and other |
InterestIncomeExpenseNet
|
$-39.36K | USD | 1 Quarter |
| Interest (expense) / income and other |
InterestIncomeExpenseNet
|
$-77.71K | USD | 2 Qtrs |
| Total other (expense) / income |
NonoperatingIncomeExpense
|
$237.64K | USD | 1 Quarter |
| Total other (expense) / income |
NonoperatingIncomeExpense
|
$-29.33K | USD | 1 Quarter |
| Total other (expense) / income |
NonoperatingIncomeExpense
|
$-21.41K | USD | 2 Qtrs |
| Total other (expense) / income |
NonoperatingIncomeExpense
|
$393.68K | USD | 2 Qtrs |
| Net loss for the period before noncontrolling interest |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-5.47M | USD | 2 Qtrs |
| Net loss for the period before noncontrolling interest |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-2.35M | USD | 1 Quarter |
| Net loss for the period before noncontrolling interest |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-4.36M | USD | 1 Quarter |
| Net loss for the period before noncontrolling interest |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-7.62M | USD | 2 Qtrs |
| Net income attributable to noncontrolling interest (Note 7(a) and (b)) |
NetIncomeLossAttributableToNoncontrollingInterest
|
$109.08K | USD | 1 Quarter |
| Net income attributable to noncontrolling interest (Note 7(a) and (b)) |
NetIncomeLossAttributableToNoncontrollingInterest
|
- | USD | 1 Quarter |
| Net income attributable to noncontrolling interest (Note 7(a) and (b)) |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-26.74K | USD | 2 Qtrs |
| Net loss for the period |
NetIncomeLoss
|
$-3.26M | USD | 1 Quarter |
| Net loss for the period |
NetIncomeLoss
|
$-2.24M | USD | 1 Quarter |
| Net loss for the period |
NetIncomeLoss
|
$-7.62M | USD | 2 Qtrs |
| Net loss for the period |
NetIncomeLoss
|
$-5.50M | USD | 2 Qtrs |
| Net loss for the period |
NetIncomeLoss
|
$-3.26M | USD | 1 Quarter |
| Net loss for the period |
NetIncomeLoss
|
$-4.36M | USD | 1 Quarter |
| Foreign currency translation gain / (loss) |
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
|
$-41.21K | USD | 1 Quarter |
| Foreign currency translation gain / (loss) |
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
|
$-202.89K | USD | 1 Quarter |
| Foreign currency translation gain / (loss) |
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
|
$181.94K | USD | 2 Qtrs |
| Foreign currency translation gain / (loss) |
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
|
$-217.32K | USD | 2 Qtrs |
| Comprehensive loss for the period |
ComprehensiveIncomeNetOfTax
|
$-2.04M | USD | 1 Quarter |
| Comprehensive loss for the period |
ComprehensiveIncomeNetOfTax
|
$-7.41M | USD | 2 Qtrs |
| Comprehensive loss for the period |
ComprehensiveIncomeNetOfTax
|
$-4.32M | USD | 1 Quarter |
| Comprehensive loss for the period |
ComprehensiveIncomeNetOfTax
|
$-5.68M | USD | 2 Qtrs |
| Net income per share, basic and diluted (in Dollars per share) |
EarningsPerShareDiluted
|
$-0.12 | USD | 2 Qtrs |
| Net income per share, basic and diluted (in Dollars per share) |
EarningsPerShareDiluted
|
$-0.16 | USD | 2 Qtrs |
| Net income per share, basic and diluted (in Dollars per share) |
EarningsPerShareDiluted
|
$-0.09 | USD | 1 Quarter |
| Net income per share, basic and diluted (in Dollars per share) |
EarningsPerShareDiluted
|
$-0.05 | USD | 1 Quarter |
| Weight average number of common shares outstanding, basic (in Shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
47.34M | shares | 2 Qtrs |
| Weight average number of common shares outstanding, basic (in Shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
47.32M | shares | 1 Quarter |
| Weight average number of common shares outstanding, basic (in Shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
47.31M | shares | 2 Qtrs |
| Weight average number of common shares outstanding, basic (in Shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
47.34M | shares | 1 Quarter |
| Weight average number of dilutive shares outstanding, diluted (in Shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
47.31M | shares | 2 Qtrs |
| Weight average number of dilutive shares outstanding, diluted (in Shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
47.34M | shares | 2 Qtrs |
| Weight average number of dilutive shares outstanding, diluted (in Shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
47.32M | shares | 1 Quarter |
| Weight average number of dilutive shares outstanding, diluted (in Shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
47.34M | shares | 1 Quarter |
Cash Flow Statement
74 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss for the period |
NetIncomeLoss
|
$-3.26M | USD | 1 Quarter |
| Net loss for the period |
NetIncomeLoss
|
$-2.24M | USD | 1 Quarter |
| Net loss for the period |
NetIncomeLoss
|
$-7.62M | USD | 2 Qtrs |
| Net loss for the period |
NetIncomeLoss
|
$-5.50M | USD | 2 Qtrs |
| Net loss for the period |
NetIncomeLoss
|
$-3.26M | USD | 1 Quarter |
| Net loss for the period |
NetIncomeLoss
|
$-4.36M | USD | 1 Quarter |
| Amortization of intangible assets (Note 5) |
AdjustmentForAmortization
|
$440.08K | USD | 2 Qtrs |
| Amortization of intangible assets (Note 5) |
AdjustmentForAmortization
|
$781.68K | USD | 2 Qtrs |
| Depreciation (Note 4) |
Depreciation
|
$103.07K | USD | 2 Qtrs |
| Depreciation (Note 4) |
Depreciation
|
$49.78K | USD | 1 Quarter |
| Depreciation (Note 4) |
Depreciation
|
$49.49K | USD | 1 Quarter |
| Depreciation (Note 4) |
Depreciation
|
$99.54K | USD | 2 Qtrs |
| Fair value of stock options granted |
AmountOfFairValueWhenEstimatingTheValueOfStockOptions
|
$27.73K | USD | 2 Qtrs |
| Fair value of stock options granted |
AmountOfFairValueWhenEstimatingTheValueOfStockOptions
|
$26.91K | USD | 2 Qtrs |
| Financing interest |
FinancingIntereNonCashFinancingInterestOnFinanceComponentForThePeriodst
|
$292.95K | USD | 2 Qtrs |
| Financing interest |
FinancingIntereNonCashFinancingInterestOnFinanceComponentForThePeriodst
|
- | USD | 2 Qtrs |
| Gain / (loss) on unrealized foreign exchange |
ForeignCurrencyTransactionGainLossUnrealized
|
$59.01K | USD | 2 Qtrs |
| Gain / (loss) on unrealized foreign exchange |
ForeignCurrencyTransactionGainLossUnrealized
|
$-741.53K | USD | 2 Qtrs |
| Lease finance charge |
InterestAccretionOnFinanceLease
|
- | USD | 2 Qtrs |
| Lease finance charge |
InterestAccretionOnFinanceLease
|
$9.45K | USD | 2 Qtrs |
| Operating lease expense (Note 15) |
OperatingLeaseExpense
|
$99.25K | USD | 1 Quarter |
| Operating lease expense (Note 15) |
OperatingLeaseExpense
|
$243.37K | USD | 2 Qtrs |
| Operating lease expense (Note 15) |
OperatingLeaseExpense
|
$208.99K | USD | 2 Qtrs |
| Operating lease expense (Note 15) |
OperatingLeaseExpense
|
$120.21K | USD | 1 Quarter |
| Shares issued for services |
IssuanceOfStockAndWarrantsForServicesOrClaims
|
$24.00K | USD | 2 Qtrs |
| Shares issued for services |
IssuanceOfStockAndWarrantsForServicesOrClaims
|
- | USD | 2 Qtrs |
| Short-term investments and amounts held in trust |
IncreaseDecreaseInShorttermInvestmentsAndAmountHeldInTrust
|
$-238.15K | USD | 2 Qtrs |
| Short-term investments and amounts held in trust |
IncreaseDecreaseInShorttermInvestmentsAndAmountHeldInTrust
|
$-391.33K | USD | 2 Qtrs |
| Accounts receivable and other receivables |
AccountsReceivableAndOtherReceivables
|
$-5.33M | USD | 2 Qtrs |
| Accounts receivable and other receivables |
AccountsReceivableAndOtherReceivables
|
$-3.00M | USD | 2 Qtrs |
| Accrued revenue |
IncreaseDecreaseInAccruedRevenue
|
$1.57M | USD | 2 Qtrs |
| Accrued revenue |
IncreaseDecreaseInAccruedRevenue
|
$294.47K | USD | 2 Qtrs |
| Prepaid expenses, parts inventory and advances |
IncreaseDecreaseInPrepaidExpense
|
$1.02M | USD | 2 Qtrs |
| Prepaid expenses, parts inventory and advances |
IncreaseDecreaseInPrepaidExpense
|
$816.96K | USD | 2 Qtrs |
| Security deposit |
IncreaseDecreaseInSecurityDeposits
|
$21.88K | USD | 2 Qtrs |
| Security deposit |
IncreaseDecreaseInSecurityDeposits
|
- | USD | 2 Qtrs |
| Lease payments |
IncreaseDecreaseInLeasePayments
|
$273.14K | USD | 2 Qtrs |
| Lease payments |
IncreaseDecreaseInLeasePayments
|
$249.02K | USD | 2 Qtrs |
| Prepaid manufacturing costs |
IncreaseDecreaseInPrepaidManufacturingCosts
|
$-804.95K | USD | 2 Qtrs |
| Prepaid manufacturing costs |
IncreaseDecreaseInPrepaidManufacturingCosts
|
$25.16K | USD | 2 Qtrs |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInInterestPayableNet
|
$-4.51M | USD | 2 Qtrs |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInInterestPayableNet
|
$-11.63M | USD | 2 Qtrs |
| Warranty provision |
IncreaseDecreaseInWarrantyAccrual
|
$-274.46K | USD | 2 Qtrs |
| Warranty provision |
IncreaseDecreaseInWarrantyAccrual
|
$-43.33K | USD | 2 Qtrs |
| Contract liabilities |
IncreaseDecreaseInContractLiabilities
|
$-1.96M | USD | 2 Qtrs |
| Contract liabilities |
IncreaseDecreaseInContractLiabilities
|
$-5.43M | USD | 2 Qtrs |
| Due to related parties |
IncreaseDecreaseInDueToOtherRelatedPartiesCurrent
|
$69.55K | USD | 2 Qtrs |
| Due to related parties |
IncreaseDecreaseInDueToOtherRelatedPartiesCurrent
|
$-174.84K | USD | 2 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-4.87M | USD | 2 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-7.36M | USD | 2 Qtrs |
| Additions of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$29.54K | USD | 2 Qtrs |
| Additions of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$9.05K | USD | 2 Qtrs |
| Projects under development |
IncreaseDecreaseProjectsUnderDevelopment
|
$-15.32M | USD | 2 Qtrs |
| Projects under development |
IncreaseDecreaseProjectsUnderDevelopment
|
$-235.30K | USD | 2 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-15.33M | USD | 2 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-264.84K | USD | 2 Qtrs |
| Noncontrolling interest (Note 7(a) and (b)) |
ProceedsFromMinorityShareholders
|
$16.17M | USD | 2 Qtrs |
| Proceeds from loan facility (Note 10) |
ProceedsFromNotesPayable
|
$1.67M | USD | 2 Qtrs |
| Proceeds on option exercise |
ProceedsFromStockOptionsExercised
|
- | USD | 2 Qtrs |
| Proceeds on option exercise |
ProceedsFromStockOptionsExercised
|
$250.00 | USD | 2 Qtrs |
| Net cash provided by investing activities |
NetCashProvidedByUsedInFinancingActivities
|
$17.83M | USD | 2 Qtrs |
| Net cash provided by investing activities |
NetCashProvidedByUsedInFinancingActivities
|
$250.00 | USD | 2 Qtrs |
| Effect of foreign exchange rate changes on cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$97.55K | USD | 2 Qtrs |
| Effect of foreign exchange rate changes on cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-899.22K | USD | 2 Qtrs |
| Change in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-3.26M | USD | 2 Qtrs |
| Change in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-7.53M | USD | 2 Qtrs |
| Cash and cash equivalents, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$3.03M | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$23.44M | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$15.91M | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$6.29M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$3.03M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$23.44M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$15.91M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$6.29M | USD | Point-in-time |
Stockholders Equity
30 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$18.49M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$19.39M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$15.42M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$11.14M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$15.68M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$19.24M | USD | Point-in-time |
| Fair value of options granted (Note 13) |
StockIssuedDuringPeriodValueOther
|
$17.72K | USD | 1 Quarter |
| Fair value of options granted (Note 13) |
StockIssuedDuringPeriodValueOther
|
$13.79K | USD | 1 Quarter |
| Fair value of options granted (Note 13) |
StockIssuedDuringPeriodValueOther
|
$13.94K | USD | 1 Quarter |
| Fair value of options granted (Note 13) |
StockIssuedDuringPeriodValueOther
|
$9.19K | USD | 1 Quarter |
| Shares issued for service |
StockIssuedDuringPeriodValueIssuedForServices
|
$24.00K | USD | 1 Quarter |
| Shares issued on the exercise of stock options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$250.00 | USD | 1 Quarter |
| Noncontrolling interest ((Note 7(a) and (b)) |
NoncontrollingInterestCouponDistribution
|
$5.74M | USD | 1 Quarter |
| Noncontrolling interest ((Note 7(a) and (b)) |
NoncontrollingInterestCouponDistribution
|
$67.57K | USD | 1 Quarter |
| Foreign exchange translation gain (Loss) |
GoodwillForeignCurrencyTranslationGainLoss
|
$176.12K | USD | 1 Quarter |
| Foreign exchange translation gain (Loss) |
GoodwillForeignCurrencyTranslationGainLoss
|
$41.21K | USD | 1 Quarter |
| Foreign exchange translation gain (Loss) |
GoodwillForeignCurrencyTranslationGainLoss
|
$202.89K | USD | 1 Quarter |
| Foreign exchange translation gain (Loss) |
GoodwillForeignCurrencyTranslationGainLoss
|
$-384.83K | USD | 1 Quarter |
| Net loss for the period |
NetIncomeLoss
|
$-3.26M | USD | 1 Quarter |
| Net loss for the period |
NetIncomeLoss
|
$-2.24M | USD | 1 Quarter |
| Net loss for the period |
NetIncomeLoss
|
$-7.62M | USD | 2 Qtrs |
| Net loss for the period |
NetIncomeLoss
|
$-5.50M | USD | 2 Qtrs |
| Net loss for the period |
NetIncomeLoss
|
$-3.26M | USD | 1 Quarter |
| Net loss for the period |
NetIncomeLoss
|
$-4.36M | USD | 1 Quarter |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$18.49M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$19.39M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$15.42M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$11.14M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$15.68M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$19.24M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.